XML 77 R7.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Operating Activities      
Net income $ 278,924 $ 284,967 $ 58,583
Depreciation and amortization 71,591 64,333 60,773
Tax-effected loss on divestiture of MSA LLC (Note 21) 0 0 199,578
Stock-based compensation (Note 12) 15,197 18,185 30,023
Pension income (Note 16) (13,976) (8,147) (7,915)
Deferred income tax benefit (Note 11) (4,962) (98) (8,514)
Loss on asset write-down and dispositions, net 1,408 819 173
Pension contributions (Note 16) (7,028) (7,877) (5,217)
Currency exchange losses, net 15,801 3,638 17,079
Product liability expense (Note 21) 0 0 3
Product liability payments (Note 21) 0 0 (5,250)
Contribution on divestiture of MSA LLC (Note 21) 0 0 (341,186)
Changes in:      
Trade receivables (5,172) (1,383) (7,102)
Inventories (Note 5) (10,464) (14,673) 51,585
Accounts payable (4,656) 3,057 (5,452)
Other current assets and liabilities 26,909 (49,087) 53,509
Other noncurrent assets and liabilities 295 2,694 2,187
Cash Flow From Operating Activities 363,867 296,428 92,857
Investing Activities      
Capital expenditures (68,438) (54,223) (42,764)
Acquisitions, net of cash acquired (Note 15) 189,275 0 0
Property disposals and other investing 79 468 2,811
Cash Flow Used In Investing Activities (257,634) (53,755) (39,953)
Financing Activities      
Payments on long-term debt (Note 13) (1,076,384) (1,243,897) (1,871,102)
Proceeds from long-term debt (Note 13) 1,143,698 1,149,643 1,895,000
Debt issuance costs (3,084) (200) (1,138)
Cash dividends paid (82,344) (78,759) (73,488)
Company stock purchases (Note 8) (89,962) (37,340) (3,961)
Exercise of stock options (Note 8) 569 501 1,473
Employee stock purchase plan (Note 8) 2,042 1,363 963
Cash Flow Used In Financing Activities (105,465) (208,689) (52,253)
Effect of exchange rate changes on cash, cash equivalents and restricted cash 127 (17,295) (16,671)
Change in cash, cash equivalents and restricted cash 895 16,689 (16,020)
Beginning cash, cash equivalents and restricted cash 165,097 148,408 164,428
Ending cash, cash equivalents and restricted cash 165,992 165,097 148,408
Supplemental cash flow information:      
Cash and cash equivalents 165,067 164,560 146,442
Restricted cash included in prepaid expenses and other current assets 925 537 1,966
Total cash, cash equivalents and restricted cash 165,992 165,097 148,408
Interest paid in cash 32,135 35,703 47,258
Income tax paid in cash $ 101,605 $ 102,673 $ 69,085