XML 88 R18.htm IDEA: XBRL DOCUMENT v3.25.4
Segment Information
12 Months Ended
Dec. 31, 2025
Segment Reporting [Abstract]  
Segment Information Segment Information
The Company is organized into four geographical operating segments that are based on management responsibilities: Northern North America; Latin America; Europe, Middle East & Africa; and Asia Pacific. The operating segments have been aggregated (based on economic similarities, the nature of their products and solutions, end-user markets and methods of distribution) into two reportable segments: Americas and International.
The Americas segment is comprised of our operations in Northern North America and Latin America geographies. The International segment is comprised of our operations in all geographies outside of the Americas. Certain global expenses are allocated to each segment in a manner consistent with where the benefits from the expenses are derived. General and administrative expenses incurred in our corporate headquarters, costs associated with corporate development initiatives, legal expense, interest expense, foreign exchange gains or losses and other centrally-managed costs are considered corporate expenses and are not allocated to the reportable segments.
The Company's sales are allocated to each segment based primarily on the country destination of the end-customer.
The Company adopted ASU No. 2023-07 (“ASU 2023-07”), Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures for the year ended December 31, 2024 and applied it retrospectively for all prior periods presented.
Adjusted operating income is the measure used by the chief operating decision maker, identified as our President and Chief Executive Officer, to evaluate reportable segment performance and identify opportunities when allocating resources. Adjusted operating income is defined as operating income excluding restructuring charges, currency exchange, product liability expense, loss on divestiture of Mine Safety Appliances Company, LLC ("MSA LLC"), net cost for product-related legal matter, transaction costs and acquisition-related amortization.
The accounting principles applied at the operating segment level in determining the segment measure of profit or loss are the same as those applied at the consolidated financial statement level. Sales and transfers between operating segments are accounted for at market-based transaction prices and are eliminated in consolidation.
Reportable segment information is presented in the following table:
(In thousands)AmericasInternational
Corporate/Reconciling
Items(a)
Consolidated
Totals
2025
Net sales to external customers$1,261,841 $612,973 $— $1,874,814 
Less:
Cost of products sold644,402 346,683 — 
Selling, general and administrative214,011 146,364 43,412 
Research and development38,670 26,674 — 
Adjusted operating income$364,758 $93,252 
Noncash items:
Depreciation and amortization47,530 22,864 1,197 $71,591 
Pension (income) expense(17,799)3,823 — (13,976)
Total Assets1,621,335 935,830 (2,791)
(b)
2,554,374 
Capital expenditures34,479 13,804 20,155 68,438 
2024
Net sales to external customers$1,246,641 $561,499 $— $1,808,140 
Less:
Cost of products sold618,019 320,502 — 
Selling, general and administrative208,753 129,683 50,385 
Research and development39,783 26,743 — 
Adjusted operating income$380,086 $84,571 
Noncash items:
Depreciation and amortization46,289 17,164 880 64,333 
Pension (income) expense(11,854)3,707 — (8,147)
Total Assets1,480,124 682,816 42,844 2,205,784 
Capital expenditures31,546 19,091 3,586 54,223 
2023
Net sales to external customers$1,235,594 $552,053 $— $1,787,647 
Less:
Cost of products sold619,948 306,443 (128)
Selling, general and administrative215,236 128,720 51,724 
Research and development40,793 27,191 
Adjusted operating income$359,617 $89,699 
Noncash items:
Depreciation and amortization44,170 15,760 843 60,773 
Pension (income) expense(11,873)3,958 — (7,915)
Total Assets1,433,244 734,856 2,050 2,170,150 
Capital expenditures28,011 13,341 1,412 42,764 
(a) Corporate/Reconciling items consist primarily of corporate expenses and other items not directly attributable to reportable segments.
(b) Negative Corporate and reconciling items assets driven primarily by bank overdrafts under our notional cash pooling arrangement. Refer to Note 3—Cash and Cash Equivalents for further details.
A reconciliation of total Adjusted operating income from reportable segments to Income before income taxes is presented in the following table:
(In thousands)
2025
20242023
Adjusted operating income$458,010 $464,657 $449,316 
Less:
Corporate Expenses43,412 50,385 51,600 
Restructuring charges (Note 4)3,897 6,397 9,892 
Currency exchange losses, net15,801 3,638 17,079 
Interest expense31,799 36,889 46,733 
Other income, net (Note 17)(26,379)(22,718)(22,101)
Acquisition-related amortization 12,615 9,174 9,246 
Transaction costs(a)
10,467 886 965 
Net cost for product-related legal matter— 5,000 — 
Loss on divestiture of MSA LLC (Note 21)— — 129,211 
Product liability expense (Note 21)— — 
Income before income taxes$366,398 $375,006 $206,688 
(a)Transaction costs include advisory, legal, accounting, valuation, and other professional or consulting fees incurred during our evaluation of or in connection with acquisitions and divestitures. These costs are included in Selling, general and administrative expense in the Consolidated Statements of Operations.
Geographic information on Net sales to external customers, based on country of origin:
(In thousands)202520242023
United States$943,363 $954,979 $961,062 
Other931,451 853,161 826,585 
Total$1,874,814 $1,808,140 $1,787,647 
Geographic information on tangible long-lived assets, net, based on country of origin:
(In thousands)202520242023
United States$177,507 $160,760 $156,937 
Germany65,230 17,198 18,596 
United Kingdom28,627 30,274 24,740 
Other68,629 59,716 64,902 
Total$339,993 $267,948 $265,175 
Total Net sales by product category was as follows:
2025ConsolidatedAmericasInternational
(In thousands)DollarsPercentDollarsPercentDollarsPercent
Detection (a)
$763,393 41%$501,784 40%$261,609 43%
Fire Service (b)
647,474 34%446,245 35%201,229 33%
Industrial PPE and Other (c)
463,947 25%313,812 25%150,135 24%
Total$1,874,814 100%$1,261,841 100%$612,973 100%
2024ConsolidatedAmericasInternational
(In thousands)DollarsPercentDollarsPercentDollarsPercent
Detection (a)
$642,792 36%$426,839 34%$215,953 38%
Fire Service (b)
712,684 39%507,738 41%204,946 36%
Industrial PPE and Other (c)
452,664 25%312,064 25%140,600 26%
Total$1,808,140 100%$1,246,641 100%$561,499 100%
2023ConsolidatedAmericasInternational
(In thousands)DollarsPercentDollarsPercentDollarsPercent
Detection (a)
$634,915 36%$419,312 34%$215,603 39%
Fire Service (b)
684,224 38%501,676 41%182,548 33%
Industrial PPE and Other (c)
468,508 26%314,606 25%153,902 28%
Total$1,787,647 100%$1,235,594 100%$552,053 100%
(a) Detection includes Fixed Gas and Flame Detection and Portable Gas Detection. Detection includes sales from the M&C acquisition from May 6th, 2025 onward (Americas and International). Refer to Note 15—Acquisitions for further information.
(b) Fire Service includes Breathing Apparatus and Firefighter Helmets and Protective Apparel.
(c) Industrial PPE and Other includes Industrial Head Protection, Fall Protection and other.