XML 15 R4.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Sep. 30, 2025
Dec. 31, 2024
Assets    
Cash and cash equivalents $ 169,998 $ 164,560
Trade receivables, less allowance for credit loss of $10,451 and $8,047 306,949 279,213
Inventories (Note 5) 355,493 296,796
Prepaid expenses and other current assets 62,328 62,461
Total current assets 894,768 803,030
Property, plant and equipment, net (Note 6) 278,481 211,865
Operating lease right-of-use assets, net 57,475 56,083
Prepaid pension cost (Note 16) 239,411 224,638
Deferred tax assets (Note 11) 31,125 26,180
Goodwill (Note 14) 732,224 620,895
Intangible assets, net (Note 14) 304,505 246,437
Other noncurrent assets 15,588 16,656
Total assets 2,553,577 2,205,784
Liabilities    
Notes payable and current portion of long-term debt (Note 13) 8,209 26,391
Accounts payable 119,872 108,163
Employees’ compensation 59,383 54,826
Other current liabilities 102,807 98,713
Total current liabilities 290,271 288,093
Long-term debt, net (Note 13) 620,374 481,622
Pensions and other employee benefits (Note 16) 151,596 134,251
Noncurrent operating lease liabilities 45,814 45,984
Deferred tax liabilities (Note 11) 133,200 107,691
Other noncurrent liabilities 9,932 4,824
Total liabilities 1,251,187 1,062,465
Equity    
Preferred stock, 4.5% cumulative, $50 par value (Note 8) 3,569 3,569
Common stock, no par value (Note 8) 339,256 329,953
Treasury shares, at cost (Note 8) (444,589) (398,204)
Accumulated other comprehensive loss (Note 7) (75,849) (141,649)
Retained earnings 1,480,003 1,349,650
Total shareholders’ equity 1,302,390 1,143,319
Total liabilities and shareholders’ equity $ 2,553,577 $ 2,205,784