XML 15 R4.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Jun. 30, 2025
Dec. 31, 2024
Assets    
Cash and cash equivalents $ 146,988 $ 164,560
Trade receivables, less allowance for credit loss of $9,688 and $8,047 333,754 279,213
Inventories (Note 5) 343,883 296,796
Prepaid expenses and other current assets 62,836 62,461
Total current assets 887,461 803,030
Property, plant and equipment, net (Note 6) 279,419 211,865
Operating lease right-of-use assets, net 57,938 56,083
Prepaid pension cost (Note 16) 234,355 224,638
Deferred tax assets (Note 11) 30,581 26,180
Goodwill (Note 14) 733,245 620,895
Intangible assets, net (Note 14) 310,934 246,437
Other noncurrent assets 16,278 16,656
Total assets 2,550,211 2,205,784
Liabilities    
Notes payable and current portion of long-term debt (Note 13) 8,383 26,391
Accounts payable 126,421 108,163
Employees’ compensation 48,125 54,826
Other current liabilities 102,535 98,713
Total current liabilities 285,464 288,093
Long-term debt, net (Note 13) 670,965 481,622
Pensions and other employee benefits (Note 16) 152,344 134,251
Noncurrent operating lease liabilities 46,585 45,984
Deferred tax liabilities (Note 11) 132,696 107,691
Other noncurrent liabilities 9,515 4,824
Total liabilities 1,297,569 1,062,465
Equity    
Preferred stock, 4.5% cumulative, $50 par value (Note 8) 3,569 3,569
Common stock, no par value (Note 8) 336,175 329,953
Treasury shares, at cost (Note 8) (443,723) (398,204)
Accumulated other comprehensive loss (Note 7) (74,526) (141,649)
Retained earnings 1,431,147 1,349,650
Total shareholders’ equity 1,252,642 1,143,319
Total liabilities and shareholders’ equity $ 2,550,211 $ 2,205,784