XML 46 R35.htm IDEA: XBRL DOCUMENT v3.24.3
Segment Information (Tables)
9 Months Ended
Sep. 30, 2024
Segment Reporting [Abstract]  
Schedule of Reportable Segment Information
Reportable segment information is presented in the following table:
(In thousands)AmericasInternationalCorporateConsolidated
Totals
Three Months Ended September 30, 2024
Net sales to external customers$299,497 $133,182 $— $432,679 
Adjusted operating income (loss)91,822 18,174 (12,081)97,915 
Three Months Ended September 30, 2023
Net sales to external customers$314,273 $132,455 $— $446,728 
Adjusted operating income (loss)93,918 22,577 (15,198)101,297 
(In thousands)AmericasInternationalCorporateConsolidated
Totals
Nine Months Ended September 30, 2024
Net sales to external customers$909,745 $398,698 $— $1,308,443 
Adjusted operating income (loss)276,523 55,944 (38,353)294,114 
Nine Months Ended September 30, 2023
Net sales to external customers$902,918 $389,372 $— $1,292,290 
Adjusted operating income (loss)260,428 60,099 (38,066)282,461 
A reconciliation of total Adjusted operating income from reportable segments to Income before income taxes is presented in the following table:
Three Months Ended September 30,Nine Months Ended September 30,
(In thousands)2024202320242023
Adjusted operating income$97,915$101,297$294,114$282,461
Less:
Restructuring charges (Note 3)1,1843,2855,7448,382
Currency exchange losses, net2,9851,4964,7158,781
Interest expense9,15312,49829,55637,149
Other income, net(5,833)(6,037)(16,215)(15,487)
Amortization of acquisition-related intangible assets2,2692,3156,8886,936
Transaction costs(a)
7823478
Net cost for product related legal matter5,000
Loss on divestiture of MSA LLC (Note 17)129,211
Product liability expense (Note 17)3
Income before income taxes88,15787,662258,192107,408
(a) Transaction costs include advisory, legal, accounting, valuation, and other professional or consulting fees incurred during our evaluation of acquisitions and divestitures. These costs are included in Selling, general and administrative expense in the unaudited Condensed Consolidated Statements of Operations.
Percentage of Total Sales by Product Group
Total sales by product group was as follows:
Three Months Ended September 30, 2024ConsolidatedAmericasInternational
(In thousands, except percentages)DollarsPercentDollarsPercentDollarsPercent
Fire Service (a)
$160,515 37%$111,992 37%$48,523 36%
Detection (b)
163,150 38%110,459 37%52,691 40%
Industrial PPE and Other (c)
109,014 25%77,046 26%31,968 24%
Total$432,679 100%$299,497 100%$133,182 100%
Three Months Ended September 30, 2023ConsolidatedAmericasInternational
(In thousands, except percentages)DollarsPercentDollarsPercentDollarsPercent
Fire Service (a)
$175,732 39%$131,516 42%$44,216 33%
Detection (b)
155,694 35%105,007 33%50,687 38%
Industrial PPE and Other (c)
115,302 26%77,750 25%37,552 29%
Total$446,728 100%$314,273 100%$132,455 100%
Nine Months Ended September 30, 2024ConsolidatedAmericasInternational
(In thousands, except percentages)DollarsPercentDollarsPercentDollarsPercent
Fire Service (a)
$496,478 38%$352,730 39%$143,748 36%
Detection (b)
473,214 36%318,159 35%155,055 39%
Industrial PPE and Other (c)
338,751 26%238,856 26%99,895 25%
Total$1,308,443 100%$909,745 100%$398,698 100%
Nine Months Ended September 30, 2023ConsolidatedAmericasInternational
(In thousands, except percentages)DollarsPercentDollarsPercentDollarsPercent
Fire Service (a)
$481,610 37%$354,729 39%$126,881 33%
Detection (b)
460,537 36%308,692 34%151,845 39%
Industrial PPE and Other (c)
350,143 27%239,497 27%110,646 28%
Total$1,292,290 100%$902,918 100%$389,372 100%
(a) Fire Service includes Breathing Apparatus and Firefighter Helmets and Protective Apparel.
(b) Detection includes Fixed Gas and Flame Detection and Portable Gas detection.
(c) Industrial PPE and Other includes Industrial Head Protection, Fall Protection and Non-Core.