XML 33 R19.htm IDEA: XBRL DOCUMENT v3.20.4
Segment Information
12 Months Ended
Dec. 31, 2020
Segment Reporting [Abstract]  
Segment Information Segment Information
On January 1, 2020, we restructured our business from six geographical operating segments into four geographical operating segments that are based on management responsibilities: Northern North America, Latin America, Europe, Middle East & Africa ("EMEA"), and Asia Pacific ("APAC") to better serve customer needs. The operating segments have been aggregated (based on economic similarities, the nature of their products, end-user markets and methods of distribution) into three reportable segments: Americas, International, and Corporate. The operating segment change did not impact reportable segments as all changes were within the International reportable segment.
The Americas segment is comprised of our operations in North America and Latin America geographies. The International segment is comprised of our operations in all geographies outside of the Americas. Certain global expenses are allocated to each segment in a manner consistent with where the benefits from the expenses are derived.
The Company's sales are allocated to each segment based primarily on the country destination of the end-customer.
Adjusted operating income (loss), adjusted operating margin, adjusted earnings before interest, taxes, depreciation and amortization (EBITDA) and adjusted EBITDA margin are the measures used by the chief operating decision maker to evaluate segment performance and allocate resources. Adjusted operating income (loss) is defined as operating income excluding restructuring charges, currency exchange gains (losses), product liability expense, strategic transaction costs and COVID-19 related costs, consisting of a one-time bonus for essential manufacturing employees and adjusted operating margin is defined as adjusted operating income (loss) divided by segment sales to external customers. Adjusted EBITDA is defined as adjusted operating income (loss) plus depreciation and amortization and adjusted EBITDA margin is defined as adjusted EBITDA divided by segment sales to external customers. Adjusted operating income (loss), adjusted operating margin, adjusted EBITDA and adjusted EBITDA margin are not recognized terms under U.S. GAAP, and therefore, do not purport to be alternatives to operating income or operating margin as a measure of operating performance. Further, the Company's measure of adjusted operating income (loss), adjusted operating margin, adjusted EBITDA and adjusted EBITDA margin may not be comparable to similarly titled measures of other companies. Adjusted operating income (loss) and adjusted EBITDA on a consolidated basis is presented in the following table to reconcile the segment operating performance measure to operating income as presented on the Consolidated Statements of Income.
The accounting principles applied at the operating segment level in determining operating income (loss) are generally the same as those applied at the consolidated financial statement level. Sales and transfers between operating segments are accounted for at market-based transaction prices and are eliminated in consolidation.
Reportable segment information is presented in the following table:
(In thousands)AmericasInternationalCorporate
Reconciling
Items(1)
Consolidated
Totals
2020
Net sales to external customers$874,305 $473,918 $— $— $1,348,223 
Operating income166,851 
Restructuring charges (Note 2)27,381 
Currency exchange losses, net (Note 5)8,578 
Product liability expense (Note 19)39,036 
Strategic transaction costs (Note 13)717 
COVID-19 related costs757 
Adjusted operating income (loss)200,536 70,864 (28,080)— 243,320 
Adjusted operating margin %22.9 %15.0 %
Depreciation and amortization26,762 12,521 391 — 39,674 
Adjusted EBITDA227,298 83,385 (27,689)— 282,994 
Adjusted EBITDA %26.0 %17.6 %
Noncash items:
Pension expense910 8,113 — — 9,023 
Total Assets1,228,739 615,114 29,761 (1,130)1,872,484 
Capital expenditures43,181 5,724 — — 48,905 
2019
Net sales to external customers$915,118 $486,863 $— $— $1,401,981 
Operating income186,230 
Restructuring charges (Note 2)13,846 
Currency exchange losses, net (Note 5)19,814 
Product liability expense (Note 19)26,619 
Strategic transaction costs (Note 13)4,400 
Adjusted operating income (loss)226,596 59,910 (35,597)— 250,909 
Adjusted operating margin %24.8 %12.3 %
Depreciation and amortization24,691 12,938 391 — 38,020 
Adjusted EBITDA251,287 72,848 (35,206)— 288,929 
Adjusted EBITDA %27.5 %15.0 %
Noncash items:
Pension (income) expense(6,111)7,044 — — 933 
Total Assets1,131,911 584,195 22,367 1,220 1,739,693 
Capital expenditures26,823 9,781 — — 36,604 
2018
Net sales to external customers$854,287 $503,817 $— $— $1,358,104 
Operating income173,479 
Restructuring charges (Note 2)13,247 
Currency exchange losses, net (Note 5)2,330 
Product liability expense (Note 19)45,327 
Strategic transaction costs (Note 13)421 
Adjusted operating income (loss)206,839 59,866 (31,901)— 234,804 
Adjusted operating margin %24.2 %11.9 %
Depreciation and amortization24,143 13,303 406 — 37,852 
Adjusted EBITDA230,982 73,169 (31,495)— 272,656 
Adjusted EBITDA %27.0 %14.5 %
Noncash items:
Pension (income) expense(1,201)7,102 — — 5,901 
Total Assets1,077,938 522,042 10,842 (2,810)1,608,012 
Capital expenditures25,001 8,959 — — 33,960 
(1)Reconciling items consist primarily of intercompany eliminations and items not directly attributable to operating segments.
Geographic information on Net sales to external customers, based on country of origin:
(In thousands)202020192018
United States$750,315 $785,155 $734,033 
Other597,908 616,826 624,071 
Total$1,348,223 $1,401,981 $1,358,104 
Geographic information on tangible long-lived assets, net based on country of origin:
(In thousands)202020192018
United States$134,234 $113,528 $92,511 
Other108,837 105,185 65,429 
Total$243,071 $218,713 $157,940 
Total Net sales by product group was as follows:
2020ConsolidatedAmericasInternational
(In thousands)DollarsPercentDollarsPercentDollarsPercent
Breathing Apparatus$329,179 24%$220,650 25%$108,529 23%
Fixed Gas & Flame Detection287,414 21%158,924 18%128,490 27%
Firefighter Helmets & Protective Apparel 162,207 12%133,653 15%28,554 6%
Portable Gas Detection142,581 11%90,545 10%52,036 11%
Industrial Head Protection125,921 9%92,075 11%33,846 7%
Fall Protection103,075 8%58,060 7%45,015 10%
Other (a)
197,846 15%120,398 14%77,448 16%
Total$1,348,223 100%$874,305 100%$473,918 100%
2019ConsolidatedAmericasInternational
(In thousands)DollarsPercentDollarsPercentDollarsPercent
Breathing Apparatus$317,678 23%$212,463 23%$105,215 22%
Fixed Gas & Flame Detection292,988 21%159,892 17%133,096 27%
Firefighter Helmets & Protective Apparel 178,012 13%142,043 16%35,969 7%
Portable Gas Detection169,479 12%113,914 12%55,565 11%
Industrial Head Protection145,403 10%112,673 12%32,730 7%
Fall Protection125,869 9%78,054 9%47,815 10%
Other (a)
172,552 12%96,079 11%76,473 16%
Total$1,401,981 100%$915,118 100%$486,863 100%
2018ConsolidatedAmericasInternational
(In thousands)DollarsPercentDollarsPercentDollarsPercent
Breathing Apparatus$324,672 24%$205,100 24%$119,572 24%
Fixed Gas & Flame Detection262,432 19%135,922 16%126,510 25%
Firefighter Helmets & Protective Apparel 169,679 13%136,794 16%32,885 6%
Portable Gas Detection163,716 12%109,401 13%54,315 11%
Industrial Head Protection146,388 11%114,465 13%31,923 6%
Fall Protection109,472 8%61,289 7%48,183 10%
Other (a)
181,745 13%91,316 11%90,429 18%
Total$1,358,104 100%$854,287 100%$503,817 100%