XML 48 R15.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Segment Information
12 Months Ended
Dec. 31, 2019
Segment Reporting [Abstract]  
Segment Information Segment Information
We are organized into six geographic operating segments based on management responsibilities. The operating segments have been aggregated (based on economic similarities, the nature of their products, end-user markets and methods of distribution) into three reportable segments: Americas, International and Corporate.
The Americas segment is comprised of our operations in North America and Latin America geographies. The International segment is comprised of our operations in all geographies outside of the Americas. Certain global expenses are allocated to each segment in a manner consistent with where the benefits from the expenses are derived.
The Company's sales are allocated to each country based primarily on the destination of the end-customer.
Adjusted operating income (loss), adjusted operating margin, adjusted earnings before interest, taxes, depreciation and amortization (EBITDA) and adjusted EBITDA margin are the measures used by the chief operating decision maker to evaluate segment performance and allocate resources. Adjusted operating income (loss) is defined as operating income excluding restructuring charges, currency exchange gains (losses), product liability expense and strategic transaction costs and adjusted operating margin is defined as adjusted operating income (loss) divided by segment sales to external customers. Adjusted EBITDA is defined as adjusted operating income (loss) plus depreciation and amortization and adjusted EBITDA margin is defined as adjusted EBITDA divided by segment sales to external customers. Adjusted operating income (loss), adjusted operating margin, adjusted EBITDA and adjusted EBITDA margin are not recognized terms under U.S. GAAP, and therefore, do not purport to be alternatives to operating income or operating margin as a measure of operating performance. Further, the Company's measure of adjusted operating income (loss), adjusted operating margin, adjusted EBITDA and adjusted EBITDA margin may not be comparable to similarly titled measures of other companies. Adjusted operating income (loss) and adjusted EBITDA on a consolidated basis is presented in the following table to reconcile the segment operating performance measure to operating income as presented on the Consolidated Statement of Income.
The accounting principles applied at the operating segment level in determining operating income (loss) are generally the same as those applied at the consolidated financial statement level. Sales and transfers between operating segments are accounted for at market-based transaction prices and are eliminated in consolidation.
Reportable segment information is presented in the following table:
(In thousands)
Americas
 
International
 
Corporate
 
Reconciling
Items(1)
 
Consolidated
Totals
2019
 
 
 
 
 
 
 
 
 
Sales to external customers
$
915,118

 
$
486,863

 
$

 
$

 
$
1,401,981

Operating income
 
 
 
 
 
 
 
 
186,230

Restructuring charges (Note 2)
 
 
 
 
 
 
 
 
13,846

Currency exchange losses, net
 
 
 
 
 
 
 
 
19,814

Product liability expense (Note 19)
 
 
 
 
 
 
 
 
26,619

Strategic transaction costs (Note 13)
 
 
 
 
 
 
 
 
4,400

Adjusted operating income (loss)
226,596

 
59,910

 
(35,597
)
 

 
250,909

Adjusted operating margin %
24.8
%
 
12.3
%
 
 
 
 
 
 
Depreciation and amortization
24,691

 
12,938

 
391

 

 
38,020

Adjusted EBITDA
251,287

 
72,848

 
(35,206
)
 

 
288,929

Adjusted EBITDA %
27.5
%
 
15.0
%
 
 
 
 
 
 
Noncash items:
 
 
 
 
 
 
 
 
 
Pension (income) expense
(6,111
)
 
7,044

 

 

 
933

Total Assets
1,131,911

 
584,195

 
22,367

 
1,220

 
1,739,693

Capital expenditures
26,823

 
9,781

 

 

 
36,604

2018
 
 
 
 
 
 
 
 
 
Sales to external customers
$
854,287

 
$
503,817

 
$

 
$

 
$
1,358,104

Operating income
 
 
 
 
 
 
 
 
173,479

Restructuring charges (Note 2)
 
 
 
 
 
 
 
 
13,247

Currency exchange losses, net
 
 
 
 
 
 

 
2,330

Product liability expense (Note 19)
 
 
 
 
 
 
 
 
45,327

Strategic transaction costs (Note 13)
 
 
 
 
 
 
 
 
421

Adjusted operating income (loss)
206,839

 
59,866

 
(31,901
)
 

 
234,804

Adjusted operating margin %
24.2
%
 
11.9
%
 
 
 
 
 
 
Depreciation and amortization
24,143

 
13,303

 
406

 

 
37,852

Adjusted EBITDA
230,982

 
73,169

 
(31,495
)
 

 
272,656

Adjusted EBITDA %
27.0
%
 
14.5
%
 
 
 
 
 

Noncash items:
 
 
 
 
 
 
 
 
 
Pension (income) expense
(1,201
)
 
7,102

 

 

 
5,901

Total Assets
1,077,938

 
522,042

 
10,842

 
(2,810
)
 
1,608,012

Capital expenditures
25,001

 
8,959

 

 

 
33,960

2017
 
 
 
 
 
 
 
 
 
Sales to external customers
$
736,847

 
$
459,962

 
$

 
$

 
$
1,196,809

Operating income
 
 
 
 
 
 
 
 
39,577

Restructuring charges (Note 2)
 
 
 
 
 
 
 
 
17,632

Currency exchange losses, net
 
 
 
 
 
 
 
 
5,127

Product liability expense (Note 19)
 
 
 
 
 
 
 
 
126,432

Strategic transaction costs (Note 13)
 
 
 
 
 
 
 
 
4,225

Adjusted operating income (loss)
175,589

 
50,391

 
(32,987
)
 

 
192,993

Adjusted operating margin %
23.8
%
 
11.0
%
 
 
 
 
 
 
Depreciation and amortization
23,207

 
14,265

 
405

 

 
37,877

Adjusted EBITDA
198,796

 
64,656

 
(32,582
)
 

 
230,870

Adjusted EBITDA %
27.0
%
 
14.1
%
 
 
 
 
 

Noncash items:
 
 
 
 
 
 
 
 
 
Pension expense
246

 
6,896

 

 

 
7,142

Total Assets
1,110,698

 
563,480

 
12,099

 
(1,451
)
 
1,684,826

Capital expenditures
16,910

 
6,815

 

 

 
23,725


(1)Reconciling items consist primarily of intercompany eliminations and items not directly attributable to operating segments.
Geographic information on sales to external customers, based on country of origin:
(In thousands)
2019
 
2018
 
2017
United States
$
785,155

 
$
734,033

 
$
622,276

Other
616,826

 
624,071

 
574,533

Total
$
1,401,981

 
$
1,358,104

 
$
1,196,809


Geographic information on tangible long-lived assets, net based on country of origin:
(In thousands)
2019
 
2018
 
2017
United States
$
113,528

 
$
92,511

 
$
91,730

Other
105,185

 
65,429

 
65,284

Total
$
218,713

 
$
157,940

 
$
157,014


Total sales by product group was as follows:
2019
Consolidated
 
Americas
 
International
(In thousands)
Dollars
Percent
 
Dollars
Percent
 
Dollars
Percent
Breathing Apparatus
$
317,678

23%
 
$
212,463

23%

$
105,215

22%
Fixed Gas & Flame Detection
292,988

21%
 
159,892

17%

133,096

27%
Firefighter Helmets & Protective Apparel
178,012

13%
 
142,043

16%
 
35,969

7%
Portable Gas Detection
169,479

12%
 
113,914

12%

55,565

11%
Industrial Head Protection
145,403

10%
 
112,673

12%

32,730

7%
Fall Protection
125,869

9%
 
78,054

9%

47,815

10%
Other
172,552

12%
 
96,079

11%

76,473

16%
Total
$
1,401,981

100%
 
$
915,118

100%
 
$
486,863

100%
 
 
 
 
 
 
 
 
 
2018
Consolidated
 
Americas
 
International
(In thousands)
Dollars
Percent
 
Dollars
Percent
 
Dollars
Percent
Breathing Apparatus
$
324,672

24%
 
$
205,100

24%
 
$
119,572

24%
Fixed Gas & Flame Detection
262,432

19%
 
135,922

16%
 
126,510

25%
Firefighter Helmets & Protective Apparel
169,679

13%
 
136,794

16%
 
32,885

6%
Portable Gas Detection
163,716

12%
 
109,401

13%
 
54,315

11%
Industrial Head Protection
146,388

11%
 
114,465

13%
 
31,923

6%
Fall Protection
109,472

8%
 
61,289

7%
 
48,183

10%
Other
181,745

13%
 
91,316

11%
 
90,429

18%
Total
$
1,358,104

100%
 
$
854,287

100%
 
$
503,817

100%
 
 
 
 
 
 
 
 
 
2017
Consolidated
 
Americas
 
International
(In thousands)
Dollars
Percent
 
Dollars
Percent
 
Dollars
Percent
Breathing Apparatus
$
292,448

24%
 
$
191,457

26%

$
100,991

22%
Fixed Gas & Flame Detection
248,047

21%
 
123,414

17%

124,633

27%
Firefighter Helmets & Protective Apparel
103,441

9%
 
69,767

9%

33,674

7%
Portable Gas Detection
149,063

12%
 
98,580

13%

50,483

11%
Industrial Head Protection
133,180

11%
 
105,514

14%

27,666

6%
Fall Protection
98,929

8%
 
54,468

7%

44,461

10%
Other
171,701

15%
 
93,647

14%

78,054

17%
Total
$
1,196,809

100%
 
$
736,847

100%
 
$
459,962

100%