XML 52 R37.htm IDEA: XBRL DOCUMENT v3.6.0.2
Segment Information (Tables)
12 Months Ended
Dec. 31, 2016
Segment Reporting [Abstract]  
Schedule Of Reportable Segment Information
Reportable segment information is presented in the following table:
(In thousands)
 
Americas
 
International
 
Corporate
 
Reconciling
Items(1)
 
Consolidated
Totals
2016
 
 
 
 
 
 
 
 
 
 
Sales to external customers
 
$
678,433

 
$
471,097

 
$

 
$

 
$
1,149,530

Intercompany sales
 
113,273

 
275,640

 

 
(388,913
)
 

Operating income
 
 
 
 
 
 
 
 
 
164,192

Restructuring and other charges
 
 
 
 
 
 
 
 
 
5,694

Currency exchange losses, net
 
 
 
 
 
 
 
 
 
766

Adjusted operating income (loss)
 
162,788

 
46,491

 
(38,627
)
 

 
170,652

Adjusted operating margin %
 
24.0
%
 
9.9
%
 
 
 
 
 
 
Interest income
 
1,914

 
903

 
10

 

 
2,827

Interest expense
 

 

 
16,411

 

 
16,411

Noncash items:
 
 
 
 
 
 
 
 
 
 
Depreciation and amortization
 
21,046

 
13,767

 

 

 
34,813

Pension (income) expense
 
(544
)
 
6,876

 

 

 
6,332

Income tax provision
 
37,838

 
12,830

 
8,778

 
(1,642
)
 
57,804

Total Assets
 
836,243

 
505,278

 
10,903

 
1,496

 
1,353,920

Capital expenditures
 
16,306

 
9,217

 

 

 
25,523

Net property
 
95,904

 
52,773

 
1

 

 
148,678

2015
 
 
 
 
 
 
 
 
 
 
Sales to external customers
 
$
704,754

 
$
426,029

 
$

 
$

 
$
1,130,783

Intercompany sales
 
134,185

 
225,358

 

 
(359,543
)
 

Operating income

 
 
 
 
 
 
 
 
 
122,741

Restructuring and other charges
 
 
 
 
 
 
 
 
 
12,258

Currency exchange losses, net
 
 
 
 
 
 
 

 
2,204

Adjusted operating income (loss)
 
141,971

 
33,501

 
(38,269
)
 

 
137,203

Adjusted operating margin %
 
20.1
%
 
7.9
%
 
 
 
 
 
 
Interest income
 
1,183

 
336

 
6

 

 
1,525

Interest expense
 

 

 
10,854

 

 
10,854

Noncash items:
 
 
 
 
 
 
 
 
 
 
Depreciation and amortization
 
21,180

 
11,500

 

 

 
32,680

Pension expense
 
3,759

 
8,196

 

 

 
11,955

Income tax provision
 
50,751

 
13,706

 
(20,108
)
 
58

 
44,407

Total Assets
 
873,045

 
532,960

 
16,362

 
496

 
1,422,863

Capital expenditures
 
22,568

 
13,673

 

 

 
36,241

Net property
 
97,021

 
58,817

 
1

 

 
155,839

2014
 
 
 
 
 
 
 
 
 
 
Sales to external customers
 
$
663,655

 
$
470,230

 
$

 
$

 
$
1,133,885

Intercompany sales
 
117,681

 
131,477

 

 
(249,158
)
 

Operating income

 
 
 
 
 
 
 
 
 
134,281

Restructuring and other charges
 
 
 
 
 
 
 
 
 
8,515

Currency exchange losses, net
 
 
 
 
 
 
 
 
 
1,509

Adjusted operating income (loss)
 
134,819

 
46,847

 
(37,361
)
 

 
144,305

Adjusted operating margin %
 
20.3
%
 
10.0
%
 
 
 
 
 
 
Interest income
 
1,450

 
367

 
5

 

 
1,822

Interest expense
 

 

 
9,851

 

 
9,851

Noncash items:
 
 
 
 
 
 
 
 
 
 
Depreciation and amortization
 
20,145

 
9,617

 

 

 
29,762

Pension (income) expense
 
(1,977
)
 
6,813

 

 

 
4,836

Income tax provision
 
49,014

 
8,633

 
(15,972
)
 
(631
)
 
41,044

Total Assets
 
883,131

 
359,557

 
20,867

 
(143
)
 
1,263,412

Capital expenditures
 
20,268

 
13,315

 

 

 
33,583

Net property
 
95,933

 
55,418

 
1

 

 
151,352

Schedule Of Geographic Information On Sales To External Customers, Based On Country Of Origin
Geographic information on sales to external customers, based on country of origin:
(In thousands)
2016
 
2015
 
2014
United States
$
580,724

 
$
593,539

 
$
530,845

Other
568,806

 
537,244

 
603,040

Total
$
1,149,530

 
$
1,130,783

 
$
1,133,885

Schedule Of Geographic Information On Net Property, Based On Country Of Origin
Geographic information on net property, based on country of origin:
(In thousands)
2016
 
2015
 
2014
United States
$
84,675

 
$
88,368

 
$
85,247

China
11,732

 
13,504

 
15,128

Germany
7,919

 
7,596

 
17,654

Other
44,352

 
46,371

 
33,323

Total
$
148,678

 
$
155,839

 
$
151,352

Revenue from External Customers by Products and Services
The percentage of total sales by product group were as follows:
 
2016
 
2015
 
2014
Breathing Apparatus
26
%
 
27
%
 
19
%
Fixed Gas and Flame Detection
21
%
 
21
%
 
23
%
Portable Gas Detection
12
%
 
13
%
 
15
%
Head Protection
10
%
 
11
%
 
13
%
Fall Protection
8
%
 
5
%
 
4
%
Fire & Rescue Helmets
5
%
 
5
%
 
5
%
Other
18
%
 
18
%
 
21
%