XML 44 R33.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Information (Tables)
 9 Months Ended
Sep. 30, 2016
Segment Reporting [Abstract]  
Schedule of Reportable Segment Information
Reportable segment information is presented in the following table:
(In thousands)
 
Americas
 
International
 
Corporate
 
Reconciling
Items1
 
Consolidated
Totals
Three Months Ended September 30, 2016
 
 
 
 
 
 
 
 
 
 
Sales to external customers
 
$
165,359

 
$
112,874

 
$
—

 
$
—

 
$
278,233

Intercompany sales
 
28,324

 
65,098

 
—

 
(93,422
)
 
—

Adjusted operating income (loss)
 
41,458

 
10,511

 
(9,268
)
 
—

 
42,701

Adjusted operating margin %
 
25.1
%
 
9.3
%
 
 
 
 
 
 
Restructuring and other charges
 
 
 
 
 
 
 
 
 
(1,889
)
Currency exchange (losses), net
 
 
 
 
 
 
 
 
 
(790
)
Operating income
 
 
 
 
 
 
 
 
 
$
40,022

Total Assets
 
$
885,416

 
$
533,868

 
$
3,829

 
$
4,833

 
$
1,427,946

Nine Months Ended September 30, 2016
 
 
 
 
 
 
 
 
 
 
Sales to external customers
 
$
510,324

 
$
343,175

 
$
—

 
$
—

 
$
853,499

Intercompany sales
 
86,194

 
195,435

 
—

 
(281,629
)
 
—

Adjusted operating income (loss)
 
117,475

 
31,659

 
(26,291
)
 
—

 
122,843

Adjusted operating margin %
 
23.0
%
 
9.2
%
 
 
 
 
 
 
Restructuring and other charges
 
 
 
 
 
 
 
 
 
(3,697
)
Currency exchange (losses), net
 
 
 
 
 
 
 
 
 
(2,498
)
Operating income
 
 
 
 
 
 
 
 
 
$
116,648

Total Assets
 
$
885,416

 
$
533,868

 
$
3,829

 
$
4,833

 
$
1,427,946

(In thousands)
 
Americas
 
International
 
Corporate
 
Reconciling
Items1
 
Consolidated
Totals
Three Months Ended September 30, 2015
 
 
 
 
 
 
 
 
 
 
Sales to external customers
 
$
181,283

 
$
92,463

 
$
—

 
$
—

 
$
273,746

Intercompany sales
 
30,625

 
48,022

 
—

 
(78,647
)
 
—

Adjusted operating income (loss)
 
40,470

 
1,408

 
(7,356
)
 
—

 
34,522

Adjusted operating margin %
 
22.3
%
 
1.5
%
 
 
 
 
 
 
Restructuring and other charges
 
 
 
 
 
 
 
 
 
(3,740
)
Currency exchange (losses), net
 
 
 
 
 
 
 
 
 
(4,327
)
Operating income
 
 
 
 
 
 
 
 
 
$
26,455

Total Assets
 
$
918,685

 
$
325,756

 
$
100,418

 
$
30,984

 
$
1,375,843

Nine Months Ended September 30, 2015
 
 
 
 
 
 
 
 
 
 
Sales to external customers
 
$
519,350

 
$
298,115

 
$
—

 
$
—

 
$
817,465

Intercompany sales
 
102,043

 
160,196

 
—

 
(262,239
)
 
—

Adjusted operating income (loss)
 
101,833

 
19,869

 
(22,722
)
 
—

 
98,980

Adjusted operating margin %
 
19.6
%
 
6.7
%
 
 
 
 
 
 
Restructuring and other charges
 
 
 
 
 
 
 
 
 
(4,698
)
Currency exchange (losses), net
 
 
 
 
 
 
 
 
 
(3,336
)
Operating income
 
 
 
 
 
 
 
 
 
$
90,946

Total Assets
 
$
918,685

 
$
325,756

 
$
100,418

 
$
30,984

 
$
1,375,843


1Reconciling items consist primarily of intercompany eliminations and items not directly attributable to operating segments
Percentage of Total Sales by Product Group
The percentage of total sales by product group were as follows:
Three Months Ended September 30,
2016
 
2015
Total net sales
100%
 
100%
Breathing Apparatus
24%
 
30%
Fixed Gas & Flame Detection
22%
 
20%
Portable Gas Detection
13%
 
12%
Industrial Head Protection
11%
 
12%
Fall Protection
9%
 
4%
Fire & Rescue Helmets
4%
 
5%
Other
17%
 
17%

Nine Months Ended September 30,
2016
 
2015
Total net sales
100%
 
100%
Breathing Apparatus
26%
 
25%
Fixed Gas & Flame Detection
20%
 
22%
Portable Gas Detection
13%
 
13%
Industrial Head Protection
10%
 
12%
Fall Protection
9%
 
4%
Fire & Rescue Helmets
5%
 
5%
Other
17%
 
19%