XML 27 R16.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Information
6 Months Ended
Jun. 30, 2016
Segment Reporting [Abstract]  
Segment Information
Segment Information
We are organized into six geographic operating segments based on management responsibilities. The operating segments have been aggregated (based on economic similarities, the nature of their products, end-user markets and methods of distribution) into three reportable segments: Americas, International, and Corporate.
The Americas and International segments were established on January 1, 2016. The Americas segment is comprised of our operations in North America and Latin America geographies. The International segment is comprised of our operations of all geographies outside of the Americas. Certain global expenses are now allocated to each segment in a manner consistent with where the benefits from the expenses are derived. The 2015 segment results have been recast to conform with current period presentation.
The Company's sales are allocated to each country based primarily on the destination of the end-customer.
Adjusted operating income (loss) and adjusted operating margin are the measures used by the chief operating decision maker to evaluate segment performance and allocate resources. Adjusted operating income (loss) is defined as operating income from continuing operations excluding restructuring charges and currency exchange gains (losses). Adjusted operating margin is defined as adjusted operating income (loss) divided by segment sales to external customers. Adjusted operating income (loss) and adjusted operating margin are not recognized terms under GAAP and therefore do not purport to be alternatives to operating income or operating margin from continuing operations as a measure of operating performance. Further, the Company's measure of adjusted operating income and adjusted operating margin may not be comparable to similarly titled measures of other companies. Adjusted operating income on a consolidated basis is presented in the following table to reconcile the segment operating performance measure to operating income as presented on the condensed consolidated statement of income.
Reportable segment information is presented in the following table:
(In thousands)
 
Americas
 
International
 
Corporate
 
Reconciling
Items
1
 
Consolidated
Totals
Three Months Ended June 30, 2016
 
 
 
 
 
 
 
 
 
 
Sales to external customers
 
$
177,623

 
$
118,375

 
$

 
$

 
$
295,998

Intercompany sales
 
30,037

 
69,648

 

 
(99,685
)
 

Adjusted operating income (loss)
 
44,671

 
12,741

 
(8,417
)
 

 
48,995

Adjusted operating margin %
 
25.1
%
 
10.8
%
 
 
 
 
 
 
Restructuring and other charges
 
 
 
 
 
 
 
 
 
(1,338
)
Currency exchange gains, net
 
 
 
 
 
 
 
 
 
242

Operating income
 
 
 
 
 
 
 
 
 
$
47,899

Total Assets
 
$
893,997

 
$
516,064

 
$
4,675

 
$
1,513

 
$
1,416,249

Six Months Ended June 30, 2016
 
 
 
 
 
 
 
 
 
 
Sales to external customers
 
$
344,965

 
$
230,301

 
$

 
$

 
$
575,266

Intercompany sales
 
57,869

 
130,337

 

 
(188,206
)
 

Adjusted operating income (loss)
 
76,016

 
21,148

 
(17,022
)
 


 
80,142

Adjusted operating margin %
 
22.0
%
 
9.2
%
 
 
 
 
 
 
Restructuring and other charges
 
 
 
 
 
 
 
 
 
(1,808
)
Currency exchange (losses), net
 
 
 
 
 
 
 
 
 
(1,708
)
Operating income
 
 
 
 
 
 
 
 
 
$
76,626

Total Assets
 
$
893,997

 
$
516,064

 
$
4,675

 
$
1,513

 
$
1,416,249

(In thousands)
 
Americas
 
International
 
Corporate
 
Reconciling
Items
1
 
Consolidated
Totals
Three Months Ended June 30, 2015
 
 
 
 
 
 
 
 
 
 
Sales to external customers
 
$
179,565

 
$
107,446

 
$

 
$

 
$
287,011

Intercompany sales
 
35,242

 
61,064

 

 
(96,306
)
 

Adjusted operating income (loss)
 
37,454

 
10,892

 
(8,429
)
 

 
39,917

Adjusted operating margin %
 
20.9
%
 
10.1
%
 
 
 
 
 
 
Restructuring and other charges
 
 
 
 
 
 
 
 
 
(227
)
Currency exchange (losses), net
 
 
 
 
 
 
 
 
 
(1,557
)
Operating income
 
 
 
 
 
 
 
 
 
$
38,133

Total Assets
 
$
908,868

 
$
363,012

 
$
3,571

 
$
9,919

 
$
1,285,370

Six Months Ended June 30, 2015
 
 
 
 
 
 
 
 
 
 
Sales to external customers
 
$
338,067

 
$
205,652

 
$

 
$

 
$
543,719

Intercompany sales
 
71,418

 
112,174

 

 
(183,592
)
 

Adjusted operating income (loss)
 
61,363

 
18,461

 
(15,366
)
 


 
64,458

Adjusted operating margin %
 
18.2
%
 
9.0
%
 
 
 
 
 
 
Restructuring and other charges
 
 
 
 
 
 
 
 
 
(958
)
Currency exchange gains, net
 
 
 
 
 
 
 
 
 
991

Operating income
 
 
 
 
 
 
 
 
 
$
64,491

Total Assets
 
$
908,868

 
$
363,012

 
$
3,571

 
$
9,919

 
$
1,285,370


1Reconciling items consist primarily of intercompany eliminations and items not directly attributable to operating segments
The percentage of total sales by product group were as follows:
Three Months Ended June 30,
2016
 
2015
Total net sales
100%
 
100%
Breathing Apparatus
27%
 
23%
Fixed Gas & Flame Detection
18%
 
22%
Portable Gas Detection
14%
 
13%
Industrial Head Protection
11%
 
12%
Fall Protection
8%
 
4%
Fire & Rescue Helmets
5%
 
5%
Other
17%
 
21%

Six Months Ended June 30,
2016
 
2015
Total net sales
100%
 
100%
Breathing Apparatus
28%
 
23%
Fixed Gas & Flame Detection
19%
 
22%
Portable Gas Detection
13%
 
14%
Industrial Head Protection
10%
 
12%
Fall Protection
8%
 
4%
Fire & Rescue Helmets
5%
 
5%
Other
17%
 
20%