XML 30 R15.htm IDEA: XBRL DOCUMENT v3.3.1.900
Segment Information
12 Months Ended
Dec. 31, 2015
Segment Reporting [Abstract]  
Segment Information
Segment Information
We are organized into seven geographic operating segments based on management responsibilities. The operating segments have been aggregated (based on economic similarities, the nature of their products, end-user markets and methods of distribution) into four reportable segments: North America, Europe, International, and Corporate.
The Corporate segment was established on January 1, 2015 to reflect the activities of centralized functions in our corporate headquarters and to capture results in a manner that the chief operating decision maker reviews. The corporate segment primarily consists of general and administrative expenses incurred in our corporate headquarters, costs associated with corporate development initiatives, legal expense, interest expense, foreign exchange gains or losses, and other centrally-managed costs. Additionally, effective January 1, 2015, we changed the allocation methodology applied to research and development expense. The 2014 and 2013 segment results have been recast to conform with current period presentation.
The Company's sales are allocated to each country based primarily on the destination of the end-customer.
Reportable segment information is presented in the following table:
(In thousands)
North America
 
Europe
 
International
 
Corporate
 
Reconciling Items
 
Consolidated Totals
2015
 
 
 
 
 
 
 
 
 
 
 
Sales to external customers
$
608,983

 
$
293,156

 
$
228,644

 
$

 
$

 
$
1,130,783

Intercompany sales
133,355

 
207,357

 
18,831

 

 
(359,543
)
 

Net income:
 
 
 
 
 
 
 
 
 
 
 
  Continuing operations
87,092

 
6,843

 
10,137

 
(33,218
)
 
(1,264
)
 
69,590

  Discontinued operations

 

 
1,217

 

 

 
1,217

Total assets
820,960

 
412,144

 
175,449

 
16,362

 
(97
)
 
1,424,818

Interest income
619

 
60

 
840

 
6

 

 
1,525

Interest expense

 

 

 
10,854

 

 
10,854

Noncash items:
 
 
 
 
 
 
 
 
 
 
 
Depreciation and amortization
20,048

 
7,737

 
3,899

 

 

 
31,684

Pension expense
(3,759
)
 
(7,527
)
 
(669
)
 

 

 
(11,955
)
Income tax provision
45,849

 
14,213

 
4,046

 
(19,804
)
 
103

 
44,407

Capital expenditures
20,071

 
10,727

 
5,443

 

 

 
36,241

Net property
89,418

 
41,922

 
24,498

 
1

 

 
155,839

2014
 
 
 
 
 
 
 
 
 
 
 
Sales to external customers
547,739

 
321,618

 
264,528

 

 

 
1,133,885

Intercompany sales
116,795

 
113,914

 
18,449

 

 
(249,158
)
 

Net income:
 
 
 
 
 
 
 
 
 
 
 
  Continuing operations
77,687

 
22,808

 
16,977

 
(30,324
)
 
299

 
87,447

  Discontinued operations

 

 
1,059

 

 

 
1,059

Total assets
819,095

 
236,801

 
188,360

 
20,865

 
(329
)
 
1,264,792

Interest income
995

 
111

 
711

 
5

 

 
1,822

Interest expense

 

 

 
9,851

 

 
9,851

Noncash items:
 
 
 
 
 
 
 
 
 
 
 
Depreciation and amortization
18,635

 
6,357

 
4,929

 

 

 
29,921

Pension income (expense)
1,977

 
(6,234
)
 
(579
)
 

 

 
(4,836
)
Income tax provision
40,919

 
9,452

 
7,276

 
(15,972
)
 
(631
)
 
41,044

Capital expenditures
18,377

 
10,859

 
4,347

 

 

 
33,583

Net property
86,718

 
32,892

 
31,741

 
1

 

 
151,352

2013
 
 
 
 
 
 
 
 
 
 
 
Sales to external customers
533,161

 
293,092

 
285,805

 

 

 
1,112,058

Intercompany sales
120,952

 
98,491

 
22,136

 

 
(241,579
)
 

Net income:
 
 
 
 
 
 
 
 
 
 
 
  Continuing operations
68,181

 
22,002

 
27,900

 
(31,962
)
 
(263
)
 
85,858

  Discontinued operations

 

 
2,389

 

 

 
2,389

Total assets
764,411

 
258,057

 
192,754

 
18,419

 
629

 
1,234,270

Interest income
243

 
90

 
809

 

 

 
1,142

Interest expense

 

 

 
10,677

 

 
10,677

Noncash items:
 
 
 
 
 
 
 
 
 
 
 
Depreciation and amortization
19,639

 
5,357

 
5,768

 

 

 
30,764

Pension expense
(4,765
)
 
(6,328
)
 
(1,175
)
 

 

 
(12,268
)
Income tax provision
34,347

 
7,334

 
9,300

 
(16,101
)
 
265

 
35,145

Capital expenditures
17,887

 
11,833

 
6,797

 

 

 
36,517

Net property
84,104

 
33,162

 
35,488

 
1

 

 
152,755


Reconciling items consist primarily of intercompany eliminations and items not directly attributable to operating segments
Geographic information on sales to external customers, based on country of origin:
(In thousands)
2015
 
2014
 
2013
United States
$
593,539

 
$
530,845

 
$
528,178

Other
537,244

 
603,040

 
583,880

Total
$
1,130,783

 
$
1,133,885

 
$
1,112,058


Geographic information on net property, based on country of origin:
(In thousands)
2015
 
2014
 
2013
United States
$
88,368

 
$
85,247

 
$
82,274

China
13,504

 
15,128

 
16,010

Germany
7,596

 
17,654

 
16,882

Other
46,371

 
33,323

 
37,589

Total
$
155,839

 
$
151,352

 
$
152,755


The percentage of total sales by product group were as follows:
 
2015
 
2014
 
2013
Breathing Apparatus
27
%
 
19
%
 
21
%
Fixed Gas and Flame Detection
21
%
 
23
%
 
22
%
Portable Gas Detection
13
%
 
15
%
 
14
%
Head Protection
11
%
 
13
%
 
13
%
Fire & Rescue Helmets
5
%
 
5
%
 
5
%
Fall Protection
5
%
 
4
%
 
4
%
Other
18
%
 
21
%
 
21
%