XML 70 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statement of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Operating Activities      
Net income $ 87,927us-gaap_ProfitLoss $ 88,049us-gaap_ProfitLoss $ 91,761us-gaap_ProfitLoss
Depreciation and amortization 29,921us-gaap_DepreciationDepletionAndAmortization 30,764us-gaap_DepreciationDepletionAndAmortization 31,702us-gaap_DepreciationDepletionAndAmortization
Pension expense 4,836msa_PensionExpenseIncludingDiscontinuedOperations 12,268msa_PensionExpenseIncludingDiscontinuedOperations 3,673msa_PensionExpenseIncludingDiscontinuedOperations
Net gain from investing activities—asset disposals (2,094)us-gaap_GainLossOnSaleOfOtherAssets (436)us-gaap_GainLossOnSaleOfOtherAssets (8,396)us-gaap_GainLossOnSaleOfOtherAssets
Stock-based compensation 9,053us-gaap_ShareBasedCompensation 10,337us-gaap_ShareBasedCompensation 10,010us-gaap_ShareBasedCompensation
Deferred income tax provision (5,388)msa_DeferredIncomeTaxExpenseBenefitIncludingDiscontinuedOperations (3,234)msa_DeferredIncomeTaxExpenseBenefitIncludingDiscontinuedOperations 213msa_DeferredIncomeTaxExpenseBenefitIncludingDiscontinuedOperations
Other noncurrent assets and liabilities (53,482)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet (18,162)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet (14,104)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
Currency exchange losses, net 1,393msa_ForeignCurrencyTransactionGainLossIncludingDiscontinuedOperationsbeforeTax 5,127msa_ForeignCurrencyTransactionGainLossIncludingDiscontinuedOperationsbeforeTax 3,151msa_ForeignCurrencyTransactionGainLossIncludingDiscontinuedOperationsbeforeTax
Excess tax benefit related to stock plans (2,573)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (2,246)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (2,799)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Other, net (5,168)us-gaap_OtherNoncashIncomeExpense 4,386us-gaap_OtherNoncashIncomeExpense 1,103us-gaap_OtherNoncashIncomeExpense
Operating cash flow before changes in certain working capital items 64,425msa_NetCashProvidedByUsedInOperatingActivitiesBeforeChangesInOperatingCapital 126,853msa_NetCashProvidedByUsedInOperatingActivitiesBeforeChangesInOperatingCapital 116,314msa_NetCashProvidedByUsedInOperatingActivitiesBeforeChangesInOperatingCapital
(Increase) decrease in trade receivables (23,480)us-gaap_IncreaseDecreaseInAccountsReceivable (13,171)us-gaap_IncreaseDecreaseInAccountsReceivable 2,346us-gaap_IncreaseDecreaseInAccountsReceivable
(Increase) decrease in inventories (600)us-gaap_IncreaseDecreaseInInventories (6,296)us-gaap_IncreaseDecreaseInInventories 2,677us-gaap_IncreaseDecreaseInInventories
Increase in accounts payable and accrued liabilities 56,988us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 10,732us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 17,776us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Decrease (increase) in income taxes receivable, prepaid expenses and other current assets 9,698us-gaap_IncreaseDecreaseInOtherOperatingAssets (7,337)us-gaap_IncreaseDecreaseInOtherOperatingAssets 11,363us-gaap_IncreaseDecreaseInOtherOperatingAssets
Decrease (increase) in certain working capital items 42,606us-gaap_IncreaseDecreaseInOperatingCapital (16,072)us-gaap_IncreaseDecreaseInOperatingCapital 34,162us-gaap_IncreaseDecreaseInOperatingCapital
Cash Flow From Operating Activities 107,031us-gaap_NetCashProvidedByUsedInOperatingActivities 110,781us-gaap_NetCashProvidedByUsedInOperatingActivities 150,476us-gaap_NetCashProvidedByUsedInOperatingActivities
Investing Activities      
Capital expenditures (33,583)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (36,517)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (32,209)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Property disposals 3,385us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 1,360us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 20,193us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Other investing (500)us-gaap_PaymentsForProceedsFromOtherInvestingActivities 0us-gaap_PaymentsForProceedsFromOtherInvestingActivities (5,269)us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Cash Flow From Investing Activities (30,698)us-gaap_NetCashProvidedByUsedInInvestingActivities (35,157)us-gaap_NetCashProvidedByUsedInInvestingActivities (17,285)us-gaap_NetCashProvidedByUsedInInvestingActivities
Financing Activities      
(Payments on) proceeds from short-term debt, net (796)us-gaap_ProceedsFromRepaymentsOfShortTermDebt 662us-gaap_ProceedsFromRepaymentsOfShortTermDebt (128)us-gaap_ProceedsFromRepaymentsOfShortTermDebt
Payments on long-term debt (421,667)us-gaap_RepaymentsOfLongTermDebt (306,766)us-gaap_RepaymentsOfLongTermDebt (246,500)us-gaap_RepaymentsOfLongTermDebt
Proceeds from long-term debt 406,000us-gaap_ProceedsFromIssuanceOfLongTermDebt 295,100us-gaap_ProceedsFromIssuanceOfLongTermDebt 183,500us-gaap_ProceedsFromIssuanceOfLongTermDebt
Restricted cash 86us-gaap_ProceedsFromRepaymentsOfRestrictedCashFinancingActivities (2,790)us-gaap_ProceedsFromRepaymentsOfRestrictedCashFinancingActivities 0us-gaap_ProceedsFromRepaymentsOfRestrictedCashFinancingActivities
Cash dividends paid (45,586)us-gaap_PaymentsOfDividends (43,994)us-gaap_PaymentsOfDividends (50,990)us-gaap_PaymentsOfDividends
Distributions to noncontrolling interests 0us-gaap_PaymentsOfDividendsMinorityInterest (556)us-gaap_PaymentsOfDividendsMinorityInterest 0us-gaap_PaymentsOfDividendsMinorityInterest
Company stock purchases (5,654)us-gaap_PaymentsForRepurchaseOfEquity (11,785)us-gaap_PaymentsForRepurchaseOfEquity (3,508)us-gaap_PaymentsForRepurchaseOfEquity
Exercise of stock options 6,926us-gaap_ProceedsFromStockOptionsExercised 9,643us-gaap_ProceedsFromStockOptionsExercised 4,306us-gaap_ProceedsFromStockOptionsExercised
Excess tax benefit related to stock plans 2,573us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 2,246us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 2,799us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Cash Flow From Financing Activities (58,118)us-gaap_NetCashProvidedByUsedInFinancingActivities (58,240)us-gaap_NetCashProvidedByUsedInFinancingActivities (110,521)us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of exchange rate changes on cash and cash equivalents (8,482)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (3,837)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 110us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Increase in cash and cash equivalents 9,733us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 13,547us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 22,780us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Beginning cash and cash equivalents 96,265us-gaap_CashAndCashEquivalentsAtCarryingValue 82,718us-gaap_CashAndCashEquivalentsAtCarryingValue 59,938us-gaap_CashAndCashEquivalentsAtCarryingValue
Ending cash and cash equivalents 105,998us-gaap_CashAndCashEquivalentsAtCarryingValue 96,265us-gaap_CashAndCashEquivalentsAtCarryingValue 82,718us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental cash flow information:      
Interest payments 9,663us-gaap_InterestPaid 10,884us-gaap_InterestPaid 10,772us-gaap_InterestPaid
Income tax payments $ 31,679us-gaap_IncomeTaxesPaid $ 36,242us-gaap_IncomeTaxesPaid $ 29,807us-gaap_IncomeTaxesPaid