XML 67 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statement of Income (USD $)
In Thousands, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Income Statement [Abstract]      
Net sales $ 1,133,885us-gaap_SalesRevenueNet $ 1,112,058us-gaap_SalesRevenueNet $ 1,110,443us-gaap_SalesRevenueNet
Other income (loss), net 2,765us-gaap_OtherIncome (175)us-gaap_OtherIncome 10,876us-gaap_OtherIncome
Sales 1,136,650us-gaap_Revenues 1,111,883us-gaap_Revenues 1,121,319us-gaap_Revenues
Costs and expenses      
Cost of products sold 618,536us-gaap_CostOfGoodsSold 615,213us-gaap_CostOfGoodsSold 620,895us-gaap_CostOfGoodsSold
Selling, general and administrative 322,797us-gaap_SellingGeneralAndAdministrativeExpense 309,206us-gaap_SellingGeneralAndAdministrativeExpense 312,858us-gaap_SellingGeneralAndAdministrativeExpense
Research and development 48,247us-gaap_ResearchAndDevelopmentExpense 45,858us-gaap_ResearchAndDevelopmentExpense 40,900us-gaap_ResearchAndDevelopmentExpense
Restructuring and other charges 8,515us-gaap_RestructuringCharges 5,344us-gaap_RestructuringCharges 2,787us-gaap_RestructuringCharges
Interest expense 9,851us-gaap_InterestExpense 10,677us-gaap_InterestExpense 11,344us-gaap_InterestExpense
Currency exchange losses, net 1,509us-gaap_ForeignCurrencyTransactionGainLossBeforeTax 5,452us-gaap_ForeignCurrencyTransactionGainLossBeforeTax 3,192us-gaap_ForeignCurrencyTransactionGainLossBeforeTax
Costs and Expenses, Total 1,009,455us-gaap_CostsAndExpenses 991,750us-gaap_CostsAndExpenses 991,976us-gaap_CostsAndExpenses
Income from continuing operations before income taxes 127,195us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments [1] 120,133us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments [1] 129,343us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments [1]
Provision for income taxes 41,044us-gaap_IncomeTaxExpenseBenefit [1] 35,145us-gaap_IncomeTaxExpenseBenefit [1] 41,401us-gaap_IncomeTaxExpenseBenefit [1]
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest      
Income from continuing operations 86,151us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest 84,988us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest 87,942us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Income from discontinued operations 1,776us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax 3,061us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax 3,819us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax
Net income 87,927us-gaap_ProfitLoss 88,049us-gaap_ProfitLoss 91,761us-gaap_ProfitLoss
Net loss (income) attributable to noncontrolling interests 579us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 198us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (1,124)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Net Income (Loss) Attributable to Parent      
Income from continuing operations 87,447us-gaap_IncomeLossFromContinuingOperations 85,858us-gaap_IncomeLossFromContinuingOperations 87,557us-gaap_IncomeLossFromContinuingOperations
Income from discontinued operations 1,059us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity 2,389us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity 3,080us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
Net income attributable to MSA Safety Incorporated $ 88,506us-gaap_NetIncomeLoss $ 88,247us-gaap_NetIncomeLoss $ 90,637us-gaap_NetIncomeLoss
Earnings Per Share, Basic      
Income from continuing operations, Basic (dollars per share) $ 2.34us-gaap_IncomeLossFromContinuingOperationsPerBasicShare [2] $ 2.31us-gaap_IncomeLossFromContinuingOperationsPerBasicShare [2] $ 2.37us-gaap_IncomeLossFromContinuingOperationsPerBasicShare
Income from discontinued operations, Basic (dollars per share) $ 0.03us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare [2] $ 0.06us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare [2] $ 0.08us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
Basic $ 2.37us-gaap_EarningsPerShareBasic $ 2.37us-gaap_EarningsPerShareBasic $ 2.45us-gaap_EarningsPerShareBasic
Earnings Per Share, Diluted      
Income from continuing operations, Diluted (dollars per share) $ 2.30us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare [2] $ 2.28us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare [2] $ 2.34us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare
Income from discontinued operations, Diluted (dollars per share) $ 0.03us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare [2] $ 0.06us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare [2] $ 0.08us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
Diluted $ 2.33us-gaap_EarningsPerShareDiluted $ 2.34us-gaap_EarningsPerShareDiluted $ 2.42us-gaap_EarningsPerShareDiluted
[1] The components of income before income taxes and the provision for income taxes relate to continuing operations.
[2] Per share amounts are calculated independently for each period presented; therefore, the sum of the quarterly per share amounts may not equal the per share amounts for the year.