XML 105 R15.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Information
12 Months Ended
Dec. 31, 2013
Segment Reporting [Abstract]  
Segment Information
Segment Information
We are organized into eleven geographic operating segments based on management responsibilities. The operating segments have been aggregated (based on economic similarities, the nature of their products, end-user markets and methods of distribution) into three reportable segments: North America, Europe and International.
Reportable segment information is presented in the following table:
(In thousands)
North
America
 
Europe
 
International
 
Reconciling
Items
 
Consolidated
Totals
2013
 
 
 
 
 
 
 
 
 
Sales to external customers
$
559,193

 
$
289,760

 
$
263,105

 
$

 
$
1,112,058

Intercompany sales
122,013

 
98,491

 
21,075

 
(241,579
)
 

Net income:
 
 
 
 
 
 
 
 
 
  Continuing operations
70,577

 
18,398

 
20,373

 
(23,490
)
 
85,858

  Discontinued operations

 

 
2,389

 

 
2,389

Total assets
836,418

 
394,463

 
222,427

 
(219,038
)
 
1,234,270

Interest income
243

 
90

 
809

 

 
1,142

Interest expense
52

 
175

 
2

 
10,448

 
10,677

Noncash items:
 
 
 
 
 
 
 
 
 
Depreciation and amortization
19,732

 
5,357

 
5,675

 

 
30,764

Pension expense
(4,765
)
 
(6,328
)
 
(1,268
)
 

 
(12,361
)
Income tax provision
35,602

 
6,133

 
6,182

 
(12,772
)
 
35,145

Capital expenditures
17,963

 
11,833

 
6,721

 

 
36,517

Net Property
85,087

 
33,162

 
34,505

 
1

 
152,755

2012
 
 
 
 
 
 
 
 
 
Sales to external customers
551,927

 
289,549

 
268,967

 

 
1,110,443

Intercompany sales
114,354

 
98,096

 
18,641

 
(231,091
)
 

Net income:
 
 
 
 
 
 
 
 
 
  Continuing operations
64,270

 
20,424

 
19,238

 
(16,375
)
 
87,557

  Discontinued operations

 

 
3,080

 

 
3,080

Total assets
726,476

 
352,601

 
205,959

 
(173,290
)
 
1,111,746

Interest income
364

 
147

 
886

 
14

 
1,411

Interest expense
106

 
350

 
78

 
10,810

 
11,344

Noncash items:
 
 
 
 
 
 
 
 
 
Depreciation and amortization
21,446

 
5,354

 
4,902

 

 
31,702

Pension income (expense)
2,138

 
(4,700
)
 
(1,111
)
 

 
(3,673
)
Income tax provision
39,125

 
7,362

 
8,085

 
(13,171
)
 
41,401

Capital expenditures
20,129

 
5,106

 
6,974

 

 
32,209

Net Property
85,923

 
25,460

 
36,081

 
1

 
147,465

2011
 
 
 
 
 
 
 
 
 
Sales to external customers
561,140

 
286,753

 
264,921

 

 
1,112,814

Intercompany sales
100,094

 
116,471

 
18,305

 
(234,870
)
 

Net income:
 
 
 
 
 
 
 
 
 
  Continuing operations
53,674

 
11,689

 
24,818

 
(22,663
)
 
67,518

  Discontinued operations

 

 
2,334

 

 
2,334

Total assets
742,707

 
340,305

 
194,127

 
(162,087
)
 
1,115,052

Interest income
78

 
192

 
1,215

 
324

 
1,809

Interest expense
29

 
253

 
137

 
13,697

 
14,116

Noncash items:
 
 
 
 
 
 
 
 
 
Depreciation and amortization
22,036

 
6,239

 
4,591

 

 
32,866

Pension income (expense)
10,800

 
(5,638
)
 
(195
)
 

 
4,967

Income tax provision
31,821

 
6,187

 
5,726

 
(9,927
)
 
33,807

Capital expenditures
20,035

 
4,384

 
5,971

 

 
30,390

Net property
85,643

 
25,273

 
34,846

 
1

 
145,763


Reconciling items consist primarily of intercompany eliminations and items reported at the corporate level.
Geographic information on sales to external customers, based on country of origin:
(In thousands)
2013
 
2012
 
2011
United States
$
528,178

 
$
527,550

 
$
538,257

Germany
71,139

 
74,557

 
75,536

Other
512,741

 
508,336

 
499,021

Total
1,112,058

 
1,110,443

 
1,112,814


Geographic information on net property, based on country of origin:
(In thousands)
2013
 
2012
 
2011
United States
$
82,274

 
$
82,820

 
$
82,318

Germany
16,882

 
8,781

 
9,303

China
16,010

 
14,780

 
14,817

Other
37,589

 
41,084

 
39,325

Total
152,755

 
147,465

 
145,763


Sales are allocated to each country based on the destination of the end-customer. Core product sales represented 73% of total sales for the year ended December 31, 2013, up from 70% for the year ended December 31, 2012. The percentage of total sales by core product group were as follows: fixed gas & flame detection instruments, 22%; breathing apparatus, 20%; portable gas detection instruments, 14%; industrial head protection, 13%; and fall protection at 4% of total sales. The remaining 27% of total sales represented non-core product sales for the year ended December 31, 2013, an improvement from 30% of total sales for the year ended December 31, 2012.