XML 15 R6.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Cash flows from operating activities:    
Net income (loss) $ 1,857,136 $ (261,143)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Stock-based compensation 62,003 41,813
Depreciation, depletion and amortization 812,398 697,698
Accretion of asset retirement obligations 21,630 21,540
Non-cash lease expense 42,687 48,503
PPP loan forgiveness (68,574)
Amortization of debt issuance costs 9,394 9,394
Changes in operating assets and liabilities:    
Increase in accounts receivable (98,901) (94,769)
Decrease in prepaid expenses 26,736 41,433
Increase (decrease) in accounts payable and accrued expenses 42,034 (8,009)
Settlement of asset retirement obligations (2,741) (7,398)
Decrease in operating lease liability (43,790) (47,625)
Net cash provided by operating activities 2,728,586 372,863
Cash flows from investing activities:    
Additions to oil and gas properties (1,213,618) (1,024,104)
Additions to other property and equipment (3,215)
Drilling refund 229,800 121,970
Investment in limited liability company at cost (50,000) (25,000)
Proceeds from sale of oil and gas properties and equipment 11,969 111,752
Net cash used in investing activities (1,021,849) (818,597)
Cash flows from financing activities:    
Proceeds from exercise of stock options 295,640 78,795
Proceeds from long-term debt 275,000 680,000
Proceeds from PPP loan 68,574
Reduction of long-term debt (1,455,000) (375,000)
Net cash (used in) provided by financing activities (884,360) 452,369
Net increase in cash and cash equivalents 822,377 6,635
Cash and cash equivalents at beginning of period 57,813 34,381
Cash and cash equivalents at end of period 880,190 41,016
Supplemental disclosure of cash flow information:    
Cash paid for interest 14,834 28,634
Non-cash investing and financing activities:    
Asset retirement obligations 12,499 14,013
Operating lease – right of use asset and associated liabilities $ 165,007 $ 9,360