XML 16 R6.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Cash flows from operating activities:    
Net income (loss) $ 395,006 $ (299,670)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Stock-based compensation 13,865 14,005
Depreciation, depletion and amortization 264,320 224,105
Accretion of asset retirement obligations 7,058 7,187
Amortization of debt issuance costs 3,131 3,131
Change in fair value of derivative instruments (550)
Changes in operating assets and liabilities    
(Increase) decrease in accounts receivable (68,135) 77,768
Decrease in prepaid expenses 10,530 11,032
Increase in prepaid asset – option contract (11,400)
(Increase) decrease in right-of-use asset (148,881) 6,891
Increase in accounts payable and accrued expenses 40,918 40,178
Settlement of asset retirement obligations (291) (76)
Increase (decrease) in operating lease liability 148,533 (6,129)
Net cash provided by operating activities 666,054 66,472
Cash flows from investing activities:    
Additions to oil and gas properties (302,976) (257,281)
Additions to other property and equipment (1,395)
Proceeds from sale of oil and gas properties and equipment 5,863 6,786
Net cash used in investing activities (297,113) (251,890)
Cash flows from financing activities:    
Proceeds from exercise of stock options 34,000
Reduction of long-term debt (480,000) (100,000)
Proceeds from long-term debt 100,000 303,574
Net cash (used in) provided by financing activities (346,000) 203,574
Net increase in cash and cash equivalents 22,941 18,156
Cash and cash equivalents at beginning of period 57,813 34,381
Cash and cash equivalents at end of period 80,754 52,537
Supplemental disclosure of cash flow information:    
Cash paid for interest 10,040 7,865
Non-cash investing and financing activities:    
Asset retirement obligations 3,329 5,748
Operating lease – right of use asset and associated liabilities $ 165,007 $ 9,360