0001493152-18-011323.txt : 20180810 0001493152-18-011323.hdr.sgml : 20180810 20180810111829 ACCESSION NUMBER: 0001493152-18-011323 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 41 CONFORMED PERIOD OF REPORT: 20180630 FILED AS OF DATE: 20180810 DATE AS OF CHANGE: 20180810 FILER: COMPANY DATA: COMPANY CONFORMED NAME: MEXCO ENERGY CORP CENTRAL INDEX KEY: 0000066418 STANDARD INDUSTRIAL CLASSIFICATION: CRUDE PETROLEUM & NATURAL GAS [1311] IRS NUMBER: 840627918 STATE OF INCORPORATION: CO FISCAL YEAR END: 0331 FILING VALUES: FORM TYPE: 10-Q SEC ACT: 1934 Act SEC FILE NUMBER: 001-31785 FILM NUMBER: 181007657 BUSINESS ADDRESS: STREET 1: 214 W TEXAS AVENUE STREET 2: SUITE 1101 CITY: MIDLAND STATE: TX ZIP: 79701 BUSINESS PHONE: 9156821119 MAIL ADDRESS: STREET 1: 214 W TEXAS AVENUE STREET 2: SUITE 1101 CITY: MIDLAND STATE: TX ZIP: 79701 FORMER COMPANY: FORMER CONFORMED NAME: MILLER OIL CO DATE OF NAME CHANGE: 19800702 10-Q 1 form10-q.htm

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D. C. 20549

 

FORM 10-Q

 

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended June 30, 2018

 

OR

 

[  ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from              to

 

Commission File No. 1-31785

 

MEXCO ENERGY CORPORATION

(Exact name of registrant as specified in its charter)

 

Colorado   84-0627918
(State or other jurisdiction of   (IRS Employer
incorporation or organization)   Identification Number)

 

415 West Wall Street, Suite 475    
Midland, Texas   79701
(Address of principal executive offices)   (Zip code)

 

(432) 682-1119

(Registrant’s telephone number, including area code)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months and (2) has been subject to such filing requirements for the past 90 days. YES [X] NO [  ]

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 229.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes [X] No [  ]

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company as defined in Rule 12b-2 of the Exchange Act.

 

  Large Accelerated Filer [  ] Accelerated Filer [  ]
     
  Non-Accelerated Filer [  ] Smaller reporting company [X]

(Do not check if a smaller reporting company)

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). YES [  ] NO [X]

 

The number of shares outstanding of the registrant’s common stock, $0.50 par value, as of August 10, 2018 was 2,040,166.

 

 

 

 
 

 

MEXCO ENERGY CORPORATION

 

    Table of Contents  
       
      Page
PART I. FINANCIAL INFORMATION  
   
  Item 1. Consolidated Balance Sheets as of June 30, 2018 (Unaudited) and March 31, 2018 3
       
   

Consolidated Statements of Operations (Unaudited) for the three months ended June 30, 2018 and June 30, 2017

4
       
    Consolidated Statement of Changes in Stockholders’ Equity (Unaudited) for the three months ended June 30, 2018 5
       
   

Consolidated Statements of Cash Flows (Unaudited) for the three months ended June 30, 2018 and June 30, 2017

6
       
    Notes to Consolidated Financial Statements (Unaudited) 7
       
  Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

10
       
  Item 3. Quantitative and Qualitative Disclosures About Market Risk 12
       
  Item 4. Controls and Procedures 13
       
PART II. OTHER INFORMATION  
   
  Item 1. Legal Proceedings 14
       
  Item 1A. Risk Factors 14
       
  Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 14
       
  Item 3. Defaults upon Senior Securities 14
       
  Item 4. Mine Safety Disclosures 14
       
  Item 5. Other Information 14
       
  Item 6. Exhibits 14
       
SIGNATURES 14
   
CERTIFICATIONS  

 

Page 2
 

 

Mexco Energy Corporation and Subsidiaries

CONSOLIDATED BALANCE SHEETS

 

   June 30,   March 31, 
   2018   2018 
   (Unaudited)     
ASSETS          
Current assets          
Cash and cash equivalents  $435,092   $492,610 
Accounts receivable:          
Oil and gas sales   424,162    395,991 
Trade   200,934    436,249 
Prepaid costs and expenses   37,688    47,583 
Total current assets   1,097,876    1,372,433 
           
Property and equipment, at cost          
Oil and gas properties, using the full cost method   35,336,568    35,224,784 
Other   107,484    107,484 
Accumulated depreciation, depletion and amortization   (26,669,100)   (26,453,025)
Property and equipment, net   8,774,952    8,879,243 
           
Other noncurrent assets   31,448    149,278 
Total assets  $9,904,276   $10,400,954 
           
LIABILITIES AND STOCKHOLDERS’ EQUITY          
Current liabilities          
Accounts payable and accrued expenses  $133,223   $446,815 
Total current liabilities   133,223    446,815 
           
Long-term debt   500,000    700,000 
Asset retirement obligations   851,605    852,553 
Total liabilities   1,484,828    1,999,368 
           
Commitments and contingencies          
           
Stockholders’ equity          
Preferred stock - $1.00 par value; 10,000,000 shares authorized; none outstanding   -    - 
Common stock - $0.50 par value; 40,000,000 shares authorized; 2,104,266 shares issued and 2,037,266 shares outstanding as of June 30, 2018 and March 31, 2018   1,052,133    1,052,133 
Additional paid-in capital   7,269,043    7,265,601 
Retained earnings   444,273    429,853 
Treasury stock, at cost (67,000 shares)   (346,001)   (346,001)
Total stockholders’ equity   8,419,448    8,401,586 
Total liabilities and stockholders’ equity  $9,904,276   $10,400,954 

 

The accompanying notes are an integral part of

the consolidated financial statements.

 

Page 3
 

 

Mexco Energy Corporation and Subsidiaries

CONSOLIDATED STATEMENTS OF OPERATIONS

For the Three Months Ended June 30,

(Unaudited)

 

   2018   2017 
         
Operating revenues:          
Oil and gas  $735,353   $651,442 
Other   13,658    16,242 
Total operating revenues   749,011    667,684 
           
Operating expenses:          
Production   258,935    309,863 
Accretion of asset retirement obligations   3,635    8,249 
Depreciation, depletion and amortization   216,075    311,258 
General and administrative   249,038    306,659 
Total operating expenses   727,683    936,029 
           
Operating income (loss)   21,328    (268,345)
           
Other income (expense):          
Interest income   13    9 
Interest expense   (6,921)   (27,216)
Net other expense   (6,908)   (27,207)
           
Income (loss) before provision for income taxes   14,420    (295,552)
           
Income tax   -    - 
           
Net income (loss)  $14,420   $(295,552)
           
Income (loss) per common share:          
Basic:  $0.01   $(0.15)
Diluted:  $0.01   $(0.15)
           
Weighted average common shares outstanding:          
Basic:   2,037,266    2,037,266 
Diluted:   2,037,266    2,037,266 

 

The accompanying notes are an integral part of

the consolidated financial statements.

 

Page 4
 

 

Mexco Energy Corporation and Subsidiaries

CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY

(Unaudited)

 

   Common Stock Par Value   Treasury Stock   Additional Paid-In Capital   Retained Earnings   Total
Stockholders’ Equity
 
                     
Balance at April 1, 2018  $1,052,133   $(346,001)  $7,265,601   $429,483   $8,401,586 
Net income   -    -    -    14,420    14,420 
Stock based compensation   -    -    3,442    -    3,442 
Balance at June 30, 2018  $1,052,133   $(346,001)  $7,269,043   $444,273   $8,419,448 
                          
SHARE ACTIVITY                         
                          
Common stock shares, issued:                         
Balance at April 1, 2018        2,104,266                
Issued        -                
Balance at June 30, 2018        2,104,266                
                          
Common stock shares, held in treasury:                         
Balance at April 1, 2018        (67,000)               
Acquisitions        -                
Balance at June 30, 2018        (67,000)               
                          
Common stock shares, outstanding at June 30, 2018        2,037,266                

 

The accompanying notes are an integral part of

the consolidated financial statements.

 

Page 5
 

 

Mexco Energy Corporation and Subsidiaries

CONSOLIDATED STATEMENTS OF CASH FLOWS

For the Three Months Ended June 30,

(Unaudited)

 

   2018   2017 
Cash flows from operating activities:          
Net income (loss)  $14,420   $(295,552)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:          
Stock-based compensation   3,442    8,725 
Depreciation, depletion and amortization   216,075    311,258 
Accretion of asset retirement obligations   3,635    8,249 
Changes in operating assets and liabilities          
Decrease in accounts receivable   207,144    30,998 
Decrease in prepaid expenses   9,895    1,643 
(Decrease) increase in accounts payable and accrued expenses   (299,061)   146,697 
Decrease in asset retirement obligations   (1,049)   (169)
Net cash provided by operating activities   154,501    211,849 
           
Cash flows from investing activities:          
Additions to oil and gas properties   (29,042)   (200,062)
Proceeds from sale of oil and gas properties and equipment   17,023    460,461 
Net cash (used in) provided by investing activities   (12,019)   260,399 
           
Cash flows from financing activities:          
Reduction of long-term debt   (200,000)   (424,500)
Net cash used in financing activities   (200,000)   (424,500)
           
Net (decrease) increase in cash and cash equivalents   (57,518)   47,748 
           
Cash and cash equivalents at beginning of period   492,610    73,451 
           
Cash and cash equivalents at end of period  $435,092   $121,199 
           
Supplemental disclosure of cash flow information:          
Cash paid for interest  $7,964   $28,104 
           
Non-cash investing and financing activities:          
Asset retirement obligations  $1,743   $1,943 

 

The accompanying notes are an integral part of

the consolidated financial statements.

 

Page 6
 

 

Mexco Energy Corporation and Subsidiaries

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

1. Nature of Operations

 

Mexco Energy Corporation (a Colorado corporation) and its wholly owned subsidiaries, Forman Energy Corporation (a New York corporation), Southwest Texas Disposal Corporation (a Texas corporation) and TBO Oil & Gas, LLC (a Texas limited liability company) (collectively, the “Company”) are engaged in the exploration, development and production of natural gas, crude oil, condensate and natural gas liquids (“NGLs”). Most of the Company’s oil and gas interests are centered in the Permian Basin of West Texas; however, the Company owns producing properties and undeveloped acreage in thirteen states. Although the Company’s oil and gas interests predominately are operated by others, the Company operates three wells on a lease in which it owns a 100% working interest.

 

2. Basis of Presentation and Significant Accounting Policies

 

Principles of Consolidation. The consolidated financial statements include the accounts of Mexco Energy Corporation and its wholly owned subsidiaries. All significant intercompany balances and transactions associated with the consolidated operations have been eliminated.

 

Estimates and Assumptions. In preparing financial statements in conformity with accounting principles generally accepted in the United States of America (“GAAP”), management is required to make informed judgments, estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the financial statements and affect the reported amounts of revenues and expenses during the reporting period. In addition, significant estimates are used in determining proved oil and gas reserves. Although management believes its estimates and assumptions are reasonable, actual results may differ materially from those estimates. The estimate of the Company’s oil and natural gas reserves, which is used to compute depreciation, depletion, amortization and impairment of oil and gas properties, is the most significant of the estimates and assumptions that affect these reported results.

 

Interim Financial Statements. In the opinion of management, the accompanying unaudited consolidated financial statements contain all adjustments (consisting only of normal recurring accruals) necessary to present fairly the financial position of the Company as of June 30, 2018, and the results of its operations and cash flows for the interim periods ended June 30, 2018 and 2017. The consolidated financial statements as of June 30, 2018 and for the three month periods ended June 30, 2018 and 2017 are unaudited. The consolidated balance sheet as of March 31, 2018 was derived from the audited balance sheet filed in the Company’s 2018 annual report on Form 10-K filed with the Securities and Exchange Commission (“SEC”). The results of operations for the periods presented are not necessarily indicative of the results to be expected for a full year. The accounting policies followed by the Company are set forth in more detail in Note 2 of the “Notes to Consolidated Financial Statements” in the Form 10-K. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted in this Form 10-Q pursuant to the rules and regulations of the SEC. However, the disclosures herein are adequate to make the information presented not misleading. It is suggested that these consolidated financial statements be read in conjunction with the consolidated financial statements and notes thereto included in the Form 10-K.

 

Revenue from Contracts with Customers. In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2014-09, Revenue from Contracts with Customers (Topic 606). The amendments in this update are effective for fiscal years and interim periods within those years beginning after December 15, 2017 and supersedes any previous revenue recognition guidance. On April 1, 2018 we adopted ASU 2014-09 using the modified retrospective approach which only applies to contracts that were not completed as of the date of initial application. Recognition of revenue involves a five step approach including identifying the contract, identifying the separate performance obligations, determining the transaction price, allocating the price to the performance obligations and recognizing revenue as the obligations are satisfied.

 

Adoption of this new standard did not have an impact on the Company’s financial statements. When comparing the Company’s historical revenue recognition to the newly applied revenue recognition under Topic 606, there was no change to the amount or timing of revenue recognized. Therefore, no quantitative adjustment was required to be made to the prior periods presented in the unaudited consolidated financial statements after the adoption. Upon adoption the Company had not altered its existing information technology and internal controls outside of the contract review processes in order to identify impacts of future revenue contracts the Company may enter into.

 

Page 7
 

 

Accounting Policy - Revenues from our royalty and non-operated working interest properties are recorded under the cash receipts approach as directly received from the remitters’ statement accompanying the revenue check. Since the revenue checks are generally received two to four months after the production month, the Company accrues for revenue earned but not received by estimating production volumes and product prices. Any identified differences between its revenue estimates and actual revenue received historically have not been significant.

 

The Company does not disclose the value of unsatisfied performance obligations under its contracts with customers as it applies the practical exemption in accordance with ASC 606. The exemption, as described in ASC 606-10-50-14(a), applies to variable consideration that is recognized as control of the product is transferred to the customer. Since each unit of product represents a separate performance obligation, future volumes are wholly unsatisfied and disclosure of the transaction price allocated to remaining performance obligations is not required.

 

3. Asset Retirement Obligations

 

The Company’s asset retirement obligations (“ARO”) relate to the plugging of wells, the removal of facilities and equipment, and site restoration on oil and gas properties. The fair value of a liability for an ARO is recorded in the period in which it is initially incurred, discounted to its present value using the credit adjusted risk-free interest rate, and a corresponding amount capitalized by increasing the carrying amount of the related long-lived asset. The liability is accreted each period, and the capitalized cost is depreciated over the useful life of the related asset. The ARO is included on the consolidated balance sheets with the current portion being included in the accounts payable and other accrued expenses.

 

The following table provides a rollforward of the AROs for the first three months of fiscal 2019:

 

Carrying amount of asset retirement obligations as of April 1, 2018  $862,553 
Liabilities incurred   1,743 
Liabilities settled   (6,328)
Accretion expense   3,635 
Carrying amount of asset retirement obligations as of June 30, 2018   861,605 
Less: Current portion   10,000 
Non-Current asset retirement obligation  $851,605 

 

4. Credit Facility

 

The Company has a loan agreement with Bank of America, N.A. (the “Agreement”)(“Bank”), which provided for a credit facility of $5,570,000 with no monthly commitment reductions and a borrowing base to be evaluated on July 30 and January 1 of each year or at any additional time in the Bank’s discretion. The borrowing base also resets to the extent the Company sells or otherwise disposes of any of its oil and gas properties as the Company is required to pay 100% of such net proceeds to the lender resulting in a permanent reduction of the borrowing base unless prior approval by Bank states otherwise. As of June 30, 2018, the borrowing base was set at $750,000. Subsequently, the borrowing base was evaluated on July 31, 2018 and set at $525,000.

 

The Agreement was renewed eleven times with the eleventh amendment effective as of March 8, 2017 with a maturity date of November 30, 2020. Under such renewal agreement, interest on the facility accrues at an annual rate equal to the British Bankers Association London Interbank Offered Rate (“BBA LIBOR”) daily floating rate, plus 3.0 percentage points, which was 5.10% on June 30, 2018. Interest on the outstanding amount under the credit agreement is payable monthly. There was no availability of this facility at June 30, 2018. No principal payments are anticipated to be required through November 30, 2020. Amounts borrowed under the Agreement are collateralized by the common stock of the Company’s wholly owned subsidiaries and substantially all of the Company’s oil and gas properties.

 

The Agreement contains customary covenants for credit facilities of this type including limitations on change in control, disposition of assets, mergers and reorganizations. The Company is also obligated to meet certain financial covenants under the Agreement and requires minimum earnings before interest, taxes, depreciation and amortization (“EBITDA”) of $650,000 for each trailing four fiscal quarters and minimum interest coverage ratios (EBITDA/Interest Expense) of 2.00 to 1.00 for each quarter. The Company is in compliance with all covenants as of June 30, 2018 and believes it will remain in compliance for the next fiscal year.

 

Page 8
 

 

The amended Agreement allows for up to $500,000 of the facility to be used for outstanding letters of credits. As of June 30, 2018, one letter of credit for $50,000, in lieu of a plugging bond with the Texas Railroad Commission covering the properties the Company operates is outstanding under the facility. The Company will pay a fee in an amount equal to 1 percent (1.0%) per annum of the outstanding undrawn amount of each standby letter of credit, payable monthly in arrears, on the basis of the face amount outstanding on the day the fee is calculated. This letter of credit renews annually and was subsequently renewed on July 20, 2018 with an amended amount of $25,000.

 

In addition, this Agreement prohibits the Company from paying cash dividends on its common stock. The Agreement does grant the Company permission to enter into hedge agreements however, it is under no obligation to do so.

 

The balance outstanding on the line of credit as of June 30, 2018 was $500,000. The following table is a summary of activity on the Bank of America, N.A. line of credit for the three months ended June 30, 2018:

 

   Principal 
Balance at April 1, 2018:  $700,000 
Borrowings   - 
Repayments   (200,000)
Balance at June 30, 2018:  $500,000 

 

5. Income Taxes

 

A valuation allowance for deferred tax assets, including net operating losses, is recognized when it is more likely than not that some or all of the benefit from the deferred tax asset will not be realized. To assess that likelihood, we use estimates and judgment regarding our future taxable income, and we consider the tax consequences in the jurisdiction where such taxable income is generated, to determine whether a valuation allowance is required. Such evidence can include our current financial position, our results of operations, both actual and forecasted, the reversal of deferred tax liabilities, and tax planning strategies as well as the current and forecasted business economics of our industry.

 

Based on the material write-downs of the carrying value of our oil and natural gas properties during fiscal 2016, we are in a net deferred tax asset position as of June 30, 2018. Our deferred tax asset is $1,238,530 as of June 30, 2018 with a valuation amount of $1,238,530. We believe it is more likely than not that these deferred tax assets will not be realized. Management assesses the available positive and negative evidence to estimate whether sufficient future taxable income will be generated to permit the use of deferred tax assets. The amount of the deferred tax asset considered realizable, however, could be adjusted if estimates of future taxable income are reduced or increased or if objective negative evidence in the form of cumulative losses is no longer present and additional weight is given to subjective evidence such as future expected growth.

 

6. Related Party Transactions

 

Related party transactions for the Company relate to shared office expenditures in addition to administrative and operating expenses paid on behalf of the principal stockholder. The total billed to and reimbursed by the stockholder for the quarters ended June 30, 2018 and 2017 were $16,419 and $8,832, respectively.

 

7. Income (Loss) Per Common Share

 

The Company’s basic net income (loss) per share has been computed based on the weighted average number of common shares outstanding during the period. Diluted net income (loss) per share assumes the exercise of all stock options having exercise prices less than the average market price of the common stock during the period using the treasury stock method and is computed by dividing net income (loss) by the weighted average number of common shares and dilutive potential common shares (stock options) outstanding during the period. In periods where losses are reported, the weighted average number of common shares outstanding excludes potential common shares, because their inclusion would be anti-dilutive.

 

The following is a reconciliation of the number of shares used in the calculation of basic and diluted net income (loss) per share for the three month periods ended June 30, 2018 and 2017.

 

Page 9
 

 

   2018   2017 
Net income (loss)  $14,420   $(295,552)
           
Shares outstanding:          
Weighted average common shares outstanding – basic   2,037,266    2,037,266 
Effect of the assumed exercise of dilutive stock options   -    - 
Weighted average common shares outstanding – dilutive   2,037,266    2,037,266 
Income (loss) per common share:          
Basic  $0.01   $(0.15)
Diluted  $0.01   $(0.15)

 

For the three months ended June 30, 2018, 148,600 potential common shares relating to stock options were excluded in the computation of diluted net income per share because the price of the options was greater than the average market price of the common shares and therefore, the effect would be anti-dilutive. Anti-dilutive stock options have a weighted average exercise price of $6.54 at June 30, 2018.

 

Due to a net loss for the three months ended June 30, 2017, the weighted average number of common shares outstanding excludes common stock equivalents because their inclusion would be anti-dilutive.

 

8. Subsequent Events

 

The Company completed a review and analysis of all events that occurred after the consolidated balance sheet date to determine if any such events must be reported and has determined that there are no other subsequent events to be disclosed.

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

Unless the context otherwise requires, references to the “Company”, “Mexco”, “we”, “us” or “our” mean Mexco Energy Corporation and its consolidated subsidiaries.

 

Cautionary Statements Regarding Forward-Looking Statements. Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Forward-looking statements include statements regarding our plans, beliefs or current expectations and may be signified by the words “could”, “should”, “expect”, “project”, “estimate”, “believe”, “anticipate”, “intend”, “budget”, “plan”, “forecast”, “predict” and other similar expressions. Forward-looking statements appear throughout this Form 10-Q with respect to, among other things: profitability; planned capital expenditures; estimates of oil and gas production; future project dates; estimates of future oil and gas prices; estimates of oil and gas reserves; our future financial condition or results of operations; and our business strategy and other plans and objectives for future operations. Forward-looking statements involve known and unknown risks and uncertainties that could cause actual results to differ materially from those contained in any forward-looking statement.

 

While we have made assumptions that we believe are reasonable, the assumptions that support our forward-looking statements are based upon information that is currently available and is subject to change. All forward-looking statements in the Form 10-Q are qualified in their entirety by the cautionary statement contained in this section. We do not undertake to update, revise or correct any of the forward-looking information. It is suggested that these financial statements be read in conjunction with the consolidated financial statements and notes thereto included in the Form 10-K.

 

Liquidity and Capital Resources. Historically, we have funded our operations, acquisitions, exploration and development expenditures from cash generated by operating activities, bank borrowings, sales of non-core properties and issuance of common stock. Our primary financial resource is our base of oil and gas reserves. We have pledged our producing oil and gas properties to secure our revolving line of credit. We do not have any delivery commitments to provide a fixed and determinable quantity of our oil and gas under any existing contract or agreement.

 

Due to the current commodity price environment, we are applying financial discipline to all aspects of our business. In order to meet obligations, we may continue to sell non-core assets.

 

Page 10
 

 

Our long term strategy is on increasing profit margins while concentrating on obtaining reserves with low cost operations by acquiring and developing oil and gas properties with potential for long-lived production. We focus our efforts on the acquisition of royalties and working interests, and non-operated properties in areas with significant development potential.

 

For the first three months of fiscal 2019, cash flow from operations was $154,501, a decrease when compared to the corresponding period of fiscal 2018 as a result of a decrease in accounts payable and accrued expenses partially offset by an increase in oil and gas revenues. Cash of $200,000 was used to reduce the line of credit and net cash of $12,019 was used for addition to oil and gas properties. Accordingly, net cash decreased $57,518 leaving cash and cash equivalents on hand of $435,092 as of June 30, 2018.

 

At June 30, 2018, we had working capital of $964,653 compared to working capital of $925,618 at March 31, 2018, an increase of $39,035 for the reasons set forth below.

 

Oil and Natural Gas Property Development. In addition to an indeterminate number of wells to be drilled by other operators on Mexco’s royalty interests, the Company currently expects to participate in the drilling and completion of approximately 50 horizontal wells at an estimated aggregate cost of approximately $1,300,000 for the fiscal year ended March 31, 2019. The operators of these wells include Concho Resources, Inc., Marathon Oil Company, Mewbourne Oil Company, XTO Energy, Inc. and others.

 

During the first quarter of fiscal 2019, Mexco participated with various percentage interests in the drilling of the first 8 of these horizontal wells in the Delaware Basin located in the western portion of the Permian Basin in Eddy and Lea Counties, New Mexico with aggregate costs of approximately $142,000. Subsequently, in July 2018, Mexco expended an additional $192,600 for the completion of five of these wells.

 

In June 2018, the Company received approximately $18,000 in cash from a sale of joint venture leasehold acreage and marginal producing working interest wells in North Dakota and Montana.

 

We are participating in other projects and are reviewing projects in which we may participate. The cost of such projects would be funded, to the extent possible, from existing cash balances, cash flow from operations and sales of non-core properties.

 

Crude oil and natural gas prices generally increased during the last year. The volatility of the energy markets makes it extremely difficult to predict future oil and natural gas price movements with any certainty. For example in the last twelve months, the NYMEX WTI posted price for crude oil has ranged from a low of $40.75 per bbl in July 2017 to a high of $70.50 per bbl in June 2018. The Henry Hub Spot Market Price (“Henry Hub”) for natural gas has ranged from a low of $2.49 per MMBtu in February 2018 to a high of $6.24 per MMBtu in January 2018. On June 30, 2018 the WTI posted price for crude oil was $70.50 per bbl and the Henry Hub spot price for natural gas was $2.96 per MMBtu.

 

Contractual Obligations. We have no off-balance sheet debt or unrecorded obligations and have not guaranteed the debt of any other party. The following table summarizes our future payments we are obligated to make based on agreements in place as of June 30, 2018:

 

   Payments due in: 
   Total   less than 1 year   1 - 3 years   over 3 years 
Contractual obligations:                    
Secured bank line of credit (1)  $500,000   $-   $500,000   $- 
Leases (2)  $142,791   $48,212   $94,579   $- 

 

  (1) These amounts represent the balances outstanding under the bank line of credit. This repayment assumes that interest will be paid on a monthly basis, no additional funds will be drawn and does not include estimated interest of $25,489 less than 1 year and $36,109 1-3 years.  
  (2) The lease amount represents the monthly rent amount for our principal office space in Midland, Texas under one three year lease agreement effective May 15, 2018. The total obligation for the remainder of the lease is $189,245 which includes $46,454 billed to and reimbursed by our majority shareholder for his portion of the shared office space.  

 

Results of Operations – Three Months Ended June 30, 2018 Compared to Three Months Ended June 30, 2017. For the quarter ended June 30, 2018, there was net income of $14,420, compared to a net loss of $295,552 for the quarter ended June 30, 2017. This was a result of a decrease in operating expenses and an increase in operating revenues that is further explained below.

 

Page 11
 

 

Oil and gas sales. Revenue from oil and gas sales was $735,353 for the quarter ended June 30, 2018, a 13% increase from $651,442 for the quarter ended June 30, 2017. This primarily resulted from an increase in oil prices partially offset by a decrease gas prices and a decrease in oil and gas production.

 

   2018   2017   % Difference 
Oil:               
Revenue  $570,063   $423,415    34.6%
Volume (bbls)   9,387    9,499    (1.2)%
Average Price (per bbl)  $60.73   $44.57    36.3%
                
Gas:               
Revenue  $165,290   $228,027    (27.5)%
Volume (mcf)   73,374    89,896    (18.4)%
Average Price (per mcf)  $2.25   $2.54    (11.4)%

 

Production and exploration. Production costs were $258,935 for the three months ended June 30, 2018, a 16% decrease from $309,863 for the three months ended June 30, 2017. This decrease is primarily the result of XTO Energy, Inc. incorrectly providing us a refund for marketing and transportation fees of approximately $67,000 during this same quarter last year.

 

Depreciation, depletion and amortization. Depreciation, depletion and amortization (“DD&A”) expense was $216,075 for the first quarter of fiscal 2019, a 31% decrease from $311,258 for the first quarter of fiscal 2018, primarily due to a decrease in oil and gas production, full cost pool amortization base and future development costs partially offset by a decrease in oil and gas reserves.

 

General and administrative expenses. General and administrative expenses were $249,038 for the three months ended June 30, 2018, a 19% decrease from $306,659 for the three months ended June 30, 2017. This was primarily due to a decrease in accounting fees partially offset by expenditures due to our office relocation.

 

Interest expense. Interest expense was $6,921 for the first quarter of fiscal 2019, a decrease of 75% from $27,216 for the first quarter of fiscal 2018 due to a decrease in borrowings partially offset by an increase in interest rate.

 

Income taxes. There was no income tax expense for the three months ended June 30, 2018 and for the three months ended June 30, 2017. The effective tax rate for the three months ended June 30, 2018 and June 30, 2017 was 0%. We are in a net deferred tax asset position and believe it is more likely than not that these deferred tax assets will not be realized.

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

 

The primary source of market risk for us includes fluctuations in commodity prices and interest rates. All of our financial instruments are for purposes other than trading.

 

Interest Rate Risk. At June 30, 2018, we had an outstanding loan balance of $500,000 under our revolving credit agreement, which bears interest at an annual rate equal to the BBA LIBOR daily floating rate, plus 3.0 percentage points. If the interest rate on our bank debt increases or decreases by one percentage point our annual pretax income would change by $5,000, based on the outstanding balance at June 30, 2018.

 

Credit Risk. Credit risk is the risk of loss as a result of nonperformance by other parties of their contractual obligations. Our primary credit risk is related to oil and gas production sold to various purchasers and the receivables are generally not collateralized. At June 30, 2018, our largest credit risk associated with any single purchaser was $192,053 or 45% of our total oil and gas receivables. We have not experienced any significant credit losses.

 

Energy Price Risk. Our most significant market risk is the pricing for crude oil and natural gas. Our financial condition, results of operations, and capital resources are highly dependent upon the prevailing market prices of, and demand for, oil and natural gas. Prices for oil and natural gas fluctuate widely. We cannot predict future oil and natural gas prices with any certainty. Historically, the markets for oil and gas have been volatile, and they are likely to continue to be volatile.

 

Prices for crude oil and natural gas have been adversely effected by temporary pipeline capacity constraints primarily in the Permian Basin. We are unable to predict exactly how long this limitation will continue.

 

Page 12
 

 

Factors that can cause price fluctuations include the level of global demand for petroleum products, foreign supply of oil and gas, the establishment of and compliance with production quotas by oil-exporting countries, weather conditions, the price and availability of alternative fuels and overall political and economic conditions in oil producing countries.

 

Declines in oil and natural gas prices will materially adversely affect our financial condition, liquidity, ability to obtain financing and operating results. Changes in oil and gas prices impact both estimated future net revenue and the estimated quantity of proved reserves. Any reduction in reserves, including reductions due to price fluctuations, can reduce the borrowing base under our credit facility and adversely affect the amount of cash flow available for capital expenditures and our ability to obtain additional capital for our acquisition, exploration and development activities. In addition, a noncash write-down of our oil and gas properties could be required under full cost accounting rules if prices declined significantly, even if it is only for a short period of time. Lower prices may also reduce the amount of crude oil and natural gas that can be produced economically. Thus, we may experience material increases or decreases in reserve quantities solely as a result of price changes and not as a result of drilling or well performance.

 

Similarly, any improvements in oil and gas prices can have a favorable impact on our financial condition, results of operations and capital resources. Oil and natural gas prices do not necessarily fluctuate in direct relationship to each other. If the average oil price had increased or decreased by ten dollars per barrel for the quarter ended June 30, 2018, our pretax income would have increased or decreased by $93,870. If the average gas price had increased or decreased by one dollar per mcf for the quarter ended June 30, 2018, our pretax income would have increased or decreased by $73,374.

 

Item 4. Controls and Procedures

 

Evaluation of Disclosure Controls and Procedures. We maintain disclosure controls and procedures to ensure that the information we must disclose in our filings with the SEC is recorded, processed, summarized and reported on a timely basis. At the end of the period covered by this report, our principal executive officer and principal financial officer reviewed and evaluated the effectiveness of our disclosure controls and procedures, as defined in Exchange Act Rules 13a-15(e). Based on such evaluation, such officers concluded that, as of June 30, 2018, our disclosure controls and procedures were effective.

 

Changes in Internal Control over Financial Reporting. No changes in our internal control over financial reporting occurred during the quarter ended June 30, 2018 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

Page 13
 

 

PART II – OTHER INFORMATION

 

Item 1. Legal Proceedings

 

We may, from time to time, be involved in litigation and claims arising out of our operations in the normal course of business. We are not aware of any legal or governmental proceedings against us, or contemplated to be brought against us, under various environmental protection statutes or other regulations to which we are subject.

 

Item 1A. Risk Factors

 

There have been no material changes to the information previously disclosed in Item 1A. “Risk Factors” in our 2018 Annual Report on Form 10-K.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

None.

 

Item 3. Defaults Upon Senior Securities

 

None.

 

Item 4. Mine Safety Disclosures

 

None

 

Item 5. Other Information

 

None

 

Item 6. Exhibits

 

  31.1 Certification of the Chief Executive Officer of Mexco Energy Corporation
     
  31.2 Certification of the Chief Financial Officer of Mexco Energy Corporation
     
  32.1 Certification of the Chief Executive Officer and Chief Financial Officer of Mexco Energy Corporation pursuant to 18 U.S.C. §1350

 

SIGNATURES

 

Pursuant to the requirements of the Securities and Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

    MEXCO ENERGY CORPORATION
    (Registrant)
     
Dated: August 10, 2018   /s/ Nicholas C. Taylor
    Nicholas C. Taylor
    Chairman of the Board and Chief Executive Officer
     
Dated: August 10, 2018   /s/ Tamala L. McComic
    Tamala L. McComic
    President, Chief Financial Officer, Treasurer and Assistant Secretary

 

Page 14
 

 

EX-31.1 2 ex31-1.htm

 

Exhibit 31.1

 

CHIEF EXECUTIVE OFFICER CERTIFICATION

 

CERTIFICATION

 

I, Nicholas C. Taylor, certify that:

 

1. I have reviewed this quarterly report on Form 10-Q of Mexco Energy Corporation;
   
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
   
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
   
4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f) for the registrant and have:
     
  a) designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
     
  b) designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
     
  c) evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
     
  d) disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
     
5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
     
  a) all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
     
  b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: August 10, 2018   /s/ Nicholas C. Taylor
    Nicholas C. Taylor
    Chief Executive Officer

 

 
 

 

EX-31.2 3 ex31-2.htm

 

Exhibit 31.2

 

CHIEF FINANCIAL OFFICER CERTIFICATION

CERTIFICATION

 

I, Tamala L. McComic, certify that:

 

1. I have reviewed this quarterly report on Form 10-Q of Mexco Energy Corporation;
   
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
   
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
   
4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f) for the registrant and have:
     
  a) designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
     
  b) designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
     
  c) evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
     
  d) disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
     
5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
     
  a) all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
     
  b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: August 10, 2018   /s/ Tamala L. McComic
    Tamala L. McComic
    Chief Financial Officer

 

 
 

 

EX-32.1 4 ex32-1.htm

 

Exhibit 32.1

 

CERTIFICATION OF

CHIEF EXECUTIVE OFFICER AND CHIEF FINANCIAL OFFICER

OF MEXCO ENERGY CORPORATION

PURSUANT TO 18 U.S.C. §1350

 

In connection with the Quarterly Report of Mexco Energy Corporation on Form 10-Q for the quarterly period ended June 30, 2018, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), the undersigned, in the capacities and on the dates indicated below, each hereby certify pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to the best of their knowledge:

 

  1. The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
     
  2. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of Mexco Energy Corporation as of the dates and for periods presented as required by such Report.

 

Date: August 10, 2018   /s/ Nicholas C. Taylor
    Nicholas C. Taylor
    Chief Executive Officer
     
Date: August 10, 2018   /s/ Tamala L. McComic
    Tamala L. McComic
    Chief Financial Officer

 

 
 

 

EX-101.INS 5 mxc-20180630.xml XBRL INSTANCE FILE 0000066418 2018-04-01 2018-06-30 0000066418 2017-03-31 0000066418 2018-03-31 0000066418 us-gaap:CommonStockMember 2018-03-31 0000066418 us-gaap:TreasuryStockMember 2018-03-31 0000066418 us-gaap:AdditionalPaidInCapitalMember 2018-03-31 0000066418 us-gaap:RetainedEarningsMember 2018-03-31 0000066418 2017-04-01 2017-06-30 0000066418 2018-06-30 0000066418 us-gaap:OilAndGasMember 2018-04-01 2018-06-30 0000066418 MXC:OtherMember 2018-04-01 2018-06-30 0000066418 us-gaap:OilAndGasMember 2017-04-01 2017-06-30 0000066418 MXC:OtherMember 2017-04-01 2017-06-30 0000066418 us-gaap:CommonStockMember 2018-04-01 2018-06-30 0000066418 us-gaap:CommonStockMember 2018-06-30 0000066418 us-gaap:TreasuryStockMember 2018-04-01 2018-06-30 0000066418 us-gaap:TreasuryStockMember 2018-06-30 0000066418 us-gaap:AdditionalPaidInCapitalMember 2018-04-01 2018-06-30 0000066418 us-gaap:AdditionalPaidInCapitalMember 2018-06-30 0000066418 us-gaap:RetainedEarningsMember 2018-04-01 2018-06-30 0000066418 us-gaap:RetainedEarningsMember 2018-06-30 0000066418 2017-06-30 0000066418 2018-08-10 0000066418 MXC:RevolvingCreditAgreementMember MXC:BankofAmericaNAMember 2018-06-30 0000066418 MXC:RevolvingCreditAgreementMember MXC:BankofAmericaNAMember MXC:JulyThirtyOneTwoThousandEighteenMember 2018-06-30 0000066418 MXC:RenewelAgreementsMember 2018-04-01 2018-06-30 0000066418 MXC:RenewelAgreementsMember us-gaap:LondonInterbankOfferedRateLIBORMember srt:MaximumMember 2018-04-01 2018-06-30 0000066418 MXC:RenewelAgreementsMember 2018-06-30 0000066418 MXC:RevolvingCreditAgreementMember MXC:BankofAmericaNAMember 2018-04-01 2018-06-30 0000066418 MXC:RevolvingCreditAgreementMember MXC:JulyTwentyTwoThousandEighteenMember 2018-06-30 0000066418 MXC:RevolvingCreditAgreementMember 2018-06-30 0000066418 MXC:RevolvingCreditAgreementMember 2018-04-01 2018-06-30 0000066418 us-gaap:StockOptionMember 2018-04-01 2018-06-30 iso4217:USD xbrli:shares iso4217:USD xbrli:shares xbrli:pure 14420 -295552 14420 2037266 2037266 2037266 2037266 2037266 2037266 <p style="margin: 0pt"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b>3. Asset Retirement Obligations</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company&#8217;s asset retirement obligations (&#8220;ARO&#8221;) relate to the plugging of wells, the removal of facilities and equipment, and site restoration on oil and gas properties. The fair value of a liability for an ARO is recorded in the period in which it is initially incurred, discounted to its present value using the credit adjusted risk-free interest rate, and a corresponding amount capitalized by increasing the carrying amount of the related long-lived asset. The liability is accreted each period, and the capitalized cost is depreciated over the useful life of the related asset. The ARO is included on the consolidated balance sheets with the current portion being included in the accounts payable and other accrued expenses.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">The following table provides a rollforward of the AROs for the first three months of fiscal 2019:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 82%"><font style="font-size: 10pt">Carrying amount of asset retirement obligations as of April 1, 2018</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%"><font style="font-size: 10pt">$</font></td> <td style="width: 15%; text-align: right"><font style="font-size: 10pt">862,553</font></td> <td style="width: 1%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font-size: 10pt">Liabilities incurred</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">1,743</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><font style="font-size: 10pt">Liabilities settled</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">(6,328</font></td> <td><font style="font-size: 10pt">)</font></td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-bottom: 1.5pt"><font style="font-size: 10pt">Accretion expense</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">3,635</font></td> <td style="padding-bottom: 1.5pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><font style="font-size: 10pt">Carrying amount of asset retirement obligations as of June 30, 2018</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">861,605</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-bottom: 1.5pt"><font style="font-size: 10pt">Less: Current portion</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">10,000</font></td> <td style="padding-bottom: 1.5pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-bottom: 2.5pt"><font style="font-size: 10pt">Non-Current asset retirement obligation</font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-size: 10pt">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 10pt">851,605</font></td> <td style="padding-bottom: 2.5pt"></td></tr> </table> <p style="margin: 0pt"></p> 8401586 1052133 -346001 7265601 429483 8419448 1052133 -346001 7269043 444273 3442 3442 MEXCO ENERGY CORP 10-Q 2018-06-30 false --03-31 Smaller Reporting Company MXC <p style="margin: 0pt"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">The following table provides a rollforward of the AROs for the first three months of fiscal 2019:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 82%"><font style="font-size: 10pt">Carrying amount of asset retirement obligations as of April 1, 2018</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%"><font style="font-size: 10pt">$</font></td> <td style="width: 15%; text-align: right"><font style="font-size: 10pt">862,553</font></td> <td style="width: 1%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td><font style="font-size: 10pt">Liabilities incurred</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">1,743</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><font style="font-size: 10pt">Liabilities settled</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">(6,328</font></td> <td><font style="font-size: 10pt">)</font></td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-bottom: 1.5pt"><font style="font-size: 10pt">Accretion expense</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">3,635</font></td> <td style="padding-bottom: 1.5pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><font style="font-size: 10pt">Carrying amount of asset retirement obligations as of June 30, 2018</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">861,605</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-bottom: 1.5pt"><font style="font-size: 10pt">Less: Current portion</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">10,000</font></td> <td style="padding-bottom: 1.5pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-bottom: 2.5pt"><font style="font-size: 10pt">Non-Current asset retirement obligation</font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-size: 10pt">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 10pt">851,605</font></td> <td style="padding-bottom: 2.5pt"></td></tr> </table> <p style="margin: 0pt"></p> <p style="margin: 0pt"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The balance outstanding on the line of credit as of June 30, 2018 was $500,000. The following table is a summary of activity on the Bank of America, N.A. line of credit for the three months ended June 30, 2018:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td>&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 10pt">Principal</font></td> <td style="padding-bottom: 1.5pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 82%"><font style="font-size: 10pt">Balance at April 1, 2018:</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%"><font style="font-size: 10pt">$</font></td> <td style="width: 15%; text-align: right"><font style="font-size: 10pt">700,000</font></td> <td style="width: 1%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-left: 10pt"><font style="font-size: 10pt">Borrowings</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">-</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-bottom: 1.5pt; padding-left: 10pt"><font style="font-size: 10pt">Repayments</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">(200,000</font></td> <td style="padding-bottom: 1.5pt"><font style="font-size: 10pt">)</font></td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-bottom: 2.5pt"><font style="font-size: 10pt">Balance at June 30, 2018:</font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-size: 10pt">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 10pt">500,000</font></td> <td style="padding-bottom: 2.5pt"></td></tr> </table> <p style="margin: 0pt"></p> <p style="margin: 0pt"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The following is a reconciliation of the number of shares used in the calculation of basic and diluted net income (loss) per share for the three month periods ended June 30, 2018 and 2017.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td>&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 10pt">2018</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 10pt">2017</font></td> <td style="padding-bottom: 1.5pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 66%; padding-bottom: 1.5pt"><font style="font-size: 10pt">Net income (loss)</font></td> <td style="width: 1%; padding-bottom: 1.5pt">&#160;</td> <td style="width: 1%; border-bottom: black 1.5pt solid"><font style="font-size: 10pt">$</font></td> <td style="width: 14%; border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">14,420</font></td> <td style="width: 1%; padding-bottom: 1.5pt">&#160;</td> <td style="width: 1%; padding-bottom: 1.5pt">&#160;</td> <td style="width: 1%; border-bottom: black 1.5pt solid"><font style="font-size: 10pt">$</font></td> <td style="width: 14%; border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">(295,552</font></td> <td style="width: 1%; padding-bottom: 1.5pt"><font style="font-size: 10pt">)</font></td></tr> <tr style="vertical-align: bottom; background-color: white"> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><font style="font-size: 10pt">Shares outstanding:</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-left: 10pt"><font style="font-size: 10pt">Weighted average common shares outstanding &#8211; basic</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">2,037,266</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">2,037,266</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-bottom: 1.5pt; padding-left: 10pt"><font style="font-size: 10pt">Effect of the assumed exercise of dilutive stock options</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">-</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">-</font></td> <td style="padding-bottom: 1.5pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-bottom: 2.5pt; padding-left: 10pt"><font style="font-size: 10pt">Weighted average common shares outstanding &#8211; dilutive</font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double">&#160;</td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 10pt">2,037,266</font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double">&#160;</td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 10pt">2,037,266</font></td> <td style="padding-bottom: 2.5pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><font style="font-size: 10pt">Income (loss) per common share:</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-left: 10pt"><font style="font-size: 10pt">Basic</font></td> <td>&#160;</td> <td><font style="font-size: 10pt">$</font></td> <td style="text-align: right"><font style="font-size: 10pt">0.01</font></td> <td>&#160;</td> <td>&#160;</td> <td><font style="font-size: 10pt">$</font></td> <td style="text-align: right"><font style="font-size: 10pt">(0.15</font></td> <td><font style="font-size: 10pt">)</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-left: 10pt"><font style="font-size: 10pt">Diluted</font></td> <td>&#160;</td> <td><font style="font-size: 10pt">$</font></td> <td style="text-align: right"><font style="font-size: 10pt">0.01</font></td> <td>&#160;</td> <td>&#160;</td> <td><font style="font-size: 10pt">$</font></td> <td style="text-align: right"><font style="font-size: 10pt">(0.15</font></td> <td><font style="font-size: 10pt">)</font></td></tr> </table> <p style="margin: 0pt"></p> <p style="margin: 0pt"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>4. Credit Facility</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company has a loan agreement with Bank of America, N.A. (the &#8220;Agreement&#8221;)(&#8220;Bank&#8221;), which provided for a credit facility of $5,570,000 with no monthly commitment reductions and a borrowing base to be evaluated on July 30 and January 1 of each year or at any additional time in the Bank&#8217;s discretion. The borrowing base also resets to the extent the Company sells or otherwise disposes of any of its oil and gas properties as the Company is required to pay 100% of such net proceeds to the lender resulting in a permanent reduction of the borrowing base unless prior approval by Bank states otherwise. As of June 30, 2018, the borrowing base was set at $750,000. Subsequently, the borrowing base was evaluated on July 31, 2018 and set at $525,000.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Agreement was renewed eleven times with the eleventh amendment effective as of March 8, 2017 with a maturity date of November 30, 2020. Under such renewal agreement, interest on the facility accrues at an annual rate equal to the British Bankers Association London Interbank Offered Rate (&#8220;BBA LIBOR&#8221;) daily floating rate, plus 3.0 percentage points, which was 5.10% on June 30, 2018. Interest on the outstanding amount under the credit agreement is payable monthly. There was no availability of this facility at June 30, 2018. No principal payments are anticipated to be required through November 30, 2020. Amounts borrowed under the Agreement are collateralized by the common stock of the Company&#8217;s wholly owned subsidiaries and substantially all of the Company&#8217;s oil and gas properties.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Agreement contains customary covenants for credit facilities of this type including limitations on change in control, disposition of assets, mergers and reorganizations. The Company is also obligated to meet certain financial covenants under the Agreement and requires minimum earnings before interest, taxes, depreciation and amortization (&#8220;EBITDA&#8221;) of $650,000 for each trailing four fiscal quarters and minimum interest coverage ratios (EBITDA/Interest Expense) of 2.00 to 1.00 for each quarter. The Company is in compliance with all covenants as of June 30, 2018 and believes it will remain in compliance for the next fiscal year.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The amended Agreement allows for up to $500,000 of the facility to be used for outstanding letters of credits. As of June 30, 2018, one letter of credit for $50,000, in lieu of a plugging bond with the Texas Railroad Commission covering the properties the Company operates is outstanding under the facility. The Company will pay a fee in an amount equal to 1 percent (1.0%) per annum of the outstanding undrawn amount of each standby letter of credit, payable monthly in arrears, on the basis of the face amount outstanding on the day the fee is calculated. This letter of credit renews annually and was subsequently renewed on July 20, 2018 with an amended amount of $25,000.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">In addition, this Agreement prohibits the Company from paying cash dividends on its common stock. The Agreement does grant the Company permission to enter into hedge agreements however, it is under no obligation to do so.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The balance outstanding on the line of credit as of June 30, 2018 was $500,000. The following table is a summary of activity on the Bank of America, N.A. line of credit for the three months ended June 30, 2018:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td>&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 10pt">Principal</font></td> <td style="padding-bottom: 1.5pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 82%"><font style="font-size: 10pt">Balance at April 1, 2018:</font></td> <td style="width: 1%">&#160;</td> <td style="width: 1%"><font style="font-size: 10pt">$</font></td> <td style="width: 15%; text-align: right"><font style="font-size: 10pt">700,000</font></td> <td style="width: 1%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-left: 10pt"><font style="font-size: 10pt">Borrowings</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">-</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-bottom: 1.5pt; padding-left: 10pt"><font style="font-size: 10pt">Repayments</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">(200,000</font></td> <td style="padding-bottom: 1.5pt"><font style="font-size: 10pt">)</font></td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-bottom: 2.5pt"><font style="font-size: 10pt">Balance at June 30, 2018:</font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double"><font style="font-size: 10pt">$</font></td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 10pt">500,000</font></td> <td style="padding-bottom: 2.5pt"></td></tr> </table> <p style="margin: 0pt"></p> <p style="margin: 0pt"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>5. Income Taxes</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">A valuation allowance for deferred tax assets, including net operating losses, is recognized when it is more likely than not that some or all of the benefit from the deferred tax asset will not be realized. To assess that likelihood, we use estimates and judgment regarding our future taxable income, and we consider the tax consequences in the jurisdiction where such taxable income is generated, to determine whether a valuation allowance is required. Such evidence can include our current financial position, our results of operations, both actual and forecasted, the reversal of deferred tax liabilities, and tax planning strategies as well as the current and forecasted business economics of our industry.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Based on the material write-downs of the carrying value of our oil and natural gas properties during fiscal 2016, we are in a net deferred tax asset position as of June 30, 2018. Our deferred tax asset is $1,238,530 as of June 30, 2018 with a valuation amount of $1,238,530. We believe it is more likely than not that these deferred tax assets will not be realized. Management assesses the available positive and negative evidence to estimate whether sufficient future taxable income will be generated to permit the use of deferred tax assets. The amount of the deferred tax asset considered realizable, however, could be adjusted if estimates of future taxable income are reduced or increased or if objective negative evidence in the form of cumulative losses is no longer present and additional weight is given to subjective evidence such as future expected growth.</p> <p style="margin: 0pt"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>6. Related Party Transactions </b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>&#160;</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Related party transactions for the Company relate to shared office expenditures in addition to administrative and operating expenses paid on behalf of the principal stockholder. The total billed to and reimbursed by the stockholder for the quarters ended June 30, 2018 and 2017 were $16,419 and $8,832, respectively.</p> <p style="margin: 0pt"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>7. Income (Loss) Per Common Share</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company&#8217;s basic net income (loss) per share has been computed based on the weighted average number of common shares outstanding during the period. Diluted net income (loss) per share assumes the exercise of all stock options having exercise prices less than the average market price of the common stock during the period using the treasury stock method and is computed by dividing net income (loss) by the weighted average number of common shares and dilutive potential common shares (stock options) outstanding during the period. In periods where losses are reported, the weighted average number of common shares outstanding excludes potential common shares, because their inclusion would be anti-dilutive.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The following is a reconciliation of the number of shares used in the calculation of basic and diluted net income (loss) per share for the three month periods ended June 30, 2018 and 2017.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td>&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 10pt">2018</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td colspan="2" style="border-bottom: black 1.5pt solid; text-align: center"><font style="font-size: 10pt">2017</font></td> <td style="padding-bottom: 1.5pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 66%; padding-bottom: 1.5pt"><font style="font-size: 10pt">Net income (loss)</font></td> <td style="width: 1%; padding-bottom: 1.5pt">&#160;</td> <td style="width: 1%; border-bottom: black 1.5pt solid"><font style="font-size: 10pt">$</font></td> <td style="width: 14%; border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">14,420</font></td> <td style="width: 1%; padding-bottom: 1.5pt">&#160;</td> <td style="width: 1%; padding-bottom: 1.5pt">&#160;</td> <td style="width: 1%; border-bottom: black 1.5pt solid"><font style="font-size: 10pt">$</font></td> <td style="width: 14%; border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">(295,552</font></td> <td style="width: 1%; padding-bottom: 1.5pt"><font style="font-size: 10pt">)</font></td></tr> <tr style="vertical-align: bottom; background-color: white"> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><font style="font-size: 10pt">Shares outstanding:</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-left: 10pt"><font style="font-size: 10pt">Weighted average common shares outstanding &#8211; basic</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">2,037,266</font></td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right"><font style="font-size: 10pt">2,037,266</font></td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-bottom: 1.5pt; padding-left: 10pt"><font style="font-size: 10pt">Effect of the assumed exercise of dilutive stock options</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">-</font></td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="padding-bottom: 1.5pt">&#160;</td> <td style="border-bottom: black 1.5pt solid">&#160;</td> <td style="border-bottom: black 1.5pt solid; text-align: right"><font style="font-size: 10pt">-</font></td> <td style="padding-bottom: 1.5pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-bottom: 2.5pt; padding-left: 10pt"><font style="font-size: 10pt">Weighted average common shares outstanding &#8211; dilutive</font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double">&#160;</td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 10pt">2,037,266</font></td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double">&#160;</td> <td style="border-bottom: black 2.25pt double; text-align: right"><font style="font-size: 10pt">2,037,266</font></td> <td style="padding-bottom: 2.5pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td><font style="font-size: 10pt">Income (loss) per common share:</font></td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-left: 10pt"><font style="font-size: 10pt">Basic</font></td> <td>&#160;</td> <td><font style="font-size: 10pt">$</font></td> <td style="text-align: right"><font style="font-size: 10pt">0.01</font></td> <td>&#160;</td> <td>&#160;</td> <td><font style="font-size: 10pt">$</font></td> <td style="text-align: right"><font style="font-size: 10pt">(0.15</font></td> <td><font style="font-size: 10pt">)</font></td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-left: 10pt"><font style="font-size: 10pt">Diluted</font></td> <td>&#160;</td> <td><font style="font-size: 10pt">$</font></td> <td style="text-align: right"><font style="font-size: 10pt">0.01</font></td> <td>&#160;</td> <td>&#160;</td> <td><font style="font-size: 10pt">$</font></td> <td style="text-align: right"><font style="font-size: 10pt">(0.15</font></td> <td><font style="font-size: 10pt">)</font></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">For the three months ended June 30, 2018, 148,600 potential common shares relating to stock options were excluded in the computation of diluted net income per share because the price of the options was greater than the average market price of the common shares and therefore, the effect would be anti-dilutive. Anti-dilutive stock options have a weighted average exercise price of $6.54 at June 30, 2018.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Due to a net loss for the three months ended June 30, 2017, the weighted average number of common shares outstanding excludes common stock equivalents because their inclusion would be anti-dilutive.</p> 2019 0000066418 1.00 1.00 10000000 10000000 0.50 0.50 40000000 40000000 2104266 2104266 67000 67000 <p style="margin: 0pt"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>Principles of Consolidation</b>. The consolidated financial statements include the accounts of Mexco Energy Corporation and its wholly owned subsidiaries. All significant intercompany balances and transactions associated with the consolidated operations have been eliminated.</p> <p style="margin: 0pt"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>Estimates and Assumptions</b>. In preparing financial statements in conformity with accounting principles generally accepted in the United States of America (&#8220;GAAP&#8221;), management is required to make informed judgments, estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the financial statements and affect the reported amounts of revenues and expenses during the reporting period. In addition, significant estimates are used in determining proved oil and gas reserves. Although management believes its estimates and assumptions are reasonable, actual results may differ materially from those estimates. The estimate of the Company&#8217;s oil and natural gas reserves, which is used to compute depreciation, depletion, amortization and impairment of oil and gas properties, is the most significant of the estimates and assumptions that affect these reported results.</p> 395991 424162 436249 200934 47583 37688 1372433 1097876 35224784 35336568 107484 107484 26453025 26669100 8879243 8774952 149278 31448 10400954 9904276 446815 133223 1999368 1484828 1052133 1052133 7265601 7269043 429853 444273 346001 346001 10400954 9904276 3635 8249 216075 311258 249038 306659 727683 936029 21328 -268345 13 9 6921 27216 -6908 -27207 14420 -295552 3442 8725 -207144 -30998 -9895 -1643 -299061 146697 154501 211849 29042 200062 17023 460461 -12019 260399 200000 424500 -200000 -424500 -57518 47748 73451 492610 435092 121199 7964 28104 1743 1943 -1049 -169 Q1 2040166 0.01 -0.15 0.01 -0.15 <p style="margin: 0pt"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>8. Subsequent Events </b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>&#160;</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company completed a review and analysis of all events that occurred after the consolidated balance sheet date to determine if any such events must be reported and has determined that there are no other subsequent events to be disclosed.</p> 16419 8832 0.0510 700000 500000 200000 862553 861605 1743 6328 852553 851605 1238530 1238530 258935 309863 <p style="margin: 0pt"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b>1. Nature of Operations</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Mexco Energy Corporation (a Colorado corporation) and its wholly owned subsidiaries, Forman Energy Corporation (a New York corporation), Southwest Texas Disposal Corporation (a Texas corporation) and TBO Oil &#38; Gas, LLC (a Texas limited liability company) (collectively, the &#8220;Company&#8221;) are engaged in the exploration, development and production of natural gas, crude oil, condensate and natural gas liquids (&#8220;NGLs&#8221;). Most of the Company&#8217;s oil and gas interests are centered in the Permian Basin of West Texas; however, the Company owns producing properties and undeveloped acreage in thirteen states. Although the Company&#8217;s oil and gas interests predominately are operated by others, the Company operates three wells on a lease in which it owns a 100% working interest.</p> 700000 500000 446815 133223 749011 667684 735353 13658 651442 16242 2104266 -67000 2104266 -67000 <p style="margin: 0pt"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b>2. Basis of Presentation and Significant Accounting Policies</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>&#160;</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>Principles of Consolidation</b>. The consolidated financial statements include the accounts of Mexco Energy Corporation and its wholly owned subsidiaries. All significant intercompany balances and transactions associated with the consolidated operations have been eliminated.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>Estimates and Assumptions</b>. In preparing financial statements in conformity with accounting principles generally accepted in the United States of America (&#8220;GAAP&#8221;), management is required to make informed judgments, estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the financial statements and affect the reported amounts of revenues and expenses during the reporting period. In addition, significant estimates are used in determining proved oil and gas reserves. Although management believes its estimates and assumptions are reasonable, actual results may differ materially from those estimates. The estimate of the Company&#8217;s oil and natural gas reserves, which is used to compute depreciation, depletion, amortization and impairment of oil and gas properties, is the most significant of the estimates and assumptions that affect these reported results.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>Interim Financial Statements. </b>In the opinion of management, the accompanying unaudited consolidated financial statements contain all adjustments (consisting only of normal recurring accruals) necessary to present fairly the financial position of the Company as of June 30, 2018, and the results of its operations and cash flows for the interim periods ended June 30, 2018 and 2017. The consolidated financial statements as of June 30, 2018 and for the three month periods ended June 30, 2018 and 2017 are unaudited. The consolidated balance sheet as of March 31, 2018 was derived from the audited balance sheet filed in the Company&#8217;s 2018 annual report on Form 10-K filed with the Securities and Exchange Commission (&#8220;SEC&#8221;). The results of operations for the periods presented are not necessarily indicative of the results to be expected for a full year. The accounting policies followed by the Company are set forth in more detail in Note 2 of the &#8220;Notes to Consolidated Financial Statements&#8221; in the Form 10-K. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted in this Form 10-Q pursuant to the rules and regulations of the SEC. However, the disclosures herein are adequate to make the information presented not misleading. It is suggested that these consolidated financial statements be read in conjunction with the consolidated financial statements and notes thereto included in the Form 10-K.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>&#160;</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>Revenue from Contracts with Customers. </b>In May 2014, the Financial Accounting Standards Board (&#8220;FASB&#8221;) issued Accounting Standards Update (&#8220;ASU&#8221;) No. 2014-09, <i>Revenue from Contracts with Customers (Topic 606)</i>. The amendments in this update are effective for fiscal years and interim periods within those years beginning after December 15, 2017 and supersedes any previous revenue recognition guidance. On April 1, 2018 we adopted ASU 2014-09 using the modified retrospective approach which only applies to contracts that were not completed as of the date of initial application. Recognition of revenue involves a five step approach including identifying the contract, identifying the separate performance obligations, determining the transaction price, allocating the price to the performance obligations and recognizing revenue as the obligations are satisfied.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Adoption of this new standard did not have an impact on the Company&#8217;s financial statements. When comparing the Company&#8217;s historical revenue recognition to the newly applied revenue recognition under Topic 606, there was no change to the amount or timing of revenue recognized. Therefore, no quantitative adjustment was required to be made to the prior periods presented in the unaudited consolidated financial statements after the adoption. Upon adoption the Company had not altered its existing information technology and internal controls outside of the contract review processes in order to identify impacts of future revenue contracts the Company may enter into.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Accounting Policy - Revenues from our royalty and non-operated working interest properties are recorded under the cash receipts approach as directly received from the remitters&#8217; statement accompanying the revenue check. Since the revenue checks are generally received two to four months after the production month, the Company accrues for revenue earned but not received by estimating production volumes and product prices. Any identified differences between its revenue estimates and actual revenue received historically have not been significant.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company does not disclose the value of unsatisfied performance obligations under its contracts with customers as it applies the practical exemption in accordance with ASC 606. The exemption, as described in ASC 606-10-50-14(a), applies to variable consideration that is recognized as control of the product is transferred to the customer. Since each unit of product represents a separate performance obligation, future volumes are wholly unsatisfied and disclosure of the transaction price allocated to remaining performance obligations is not required.</p> <p style="margin: 0pt"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>Interim Financial Statements. </b>In the opinion of management, the accompanying unaudited consolidated financial statements contain all adjustments (consisting only of normal recurring accruals) necessary to present fairly the financial position of the Company as of June 30, 2018, and the results of its operations and cash flows for the interim periods ended June 30, 2018 and 2017. The consolidated financial statements as of June 30, 2018 and for the three month periods ended June 30, 2018 and 2017 are unaudited. The consolidated balance sheet as of March 31, 2018 was derived from the audited balance sheet filed in the Company&#8217;s 2018 annual report on Form 10-K filed with the Securities and Exchange Commission (&#8220;SEC&#8221;). The results of operations for the periods presented are not necessarily indicative of the results to be expected for a full year. The accounting policies followed by the Company are set forth in more detail in Note 2 of the &#8220;Notes to Consolidated Financial Statements&#8221; in the Form 10-K. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted in this Form 10-Q pursuant to the rules and regulations of the SEC. However, the disclosures herein are adequate to make the information presented not misleading. It is suggested that these consolidated financial statements be read in conjunction with the consolidated financial statements and notes thereto included in the Form 10-K.</p> <p style="margin: 0pt"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>Revenue from Contracts with Customers. </b>In May 2014, the Financial Accounting Standards Board (&#8220;FASB&#8221;) issued Accounting Standards Update (&#8220;ASU&#8221;) No. 2014-09, <i>Revenue from Contracts with Customers (Topic 606)</i>. The amendments in this update are effective for fiscal years and interim periods within those years beginning after December 15, 2017 and supersedes any previous revenue recognition guidance. On April 1, 2018 we adopted ASU 2014-09 using the modified retrospective approach which only applies to contracts that were not completed as of the date of initial application. Recognition of revenue involves a five step approach including identifying the contract, identifying the separate performance obligations, determining the transaction price, allocating the price to the performance obligations and recognizing revenue as the obligations are satisfied.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Adoption of this new standard did not have an impact on the Company&#8217;s financial statements. When comparing the Company&#8217;s historical revenue recognition to the newly applied revenue recognition under Topic 606, there was no change to the amount or timing of revenue recognized. Therefore, no quantitative adjustment was required to be made to the prior periods presented in the unaudited consolidated financial statements after the adoption. Upon adoption the Company had not altered its existing information technology and internal controls outside of the contract review processes in order to identify impacts of future revenue contracts the Company may enter into.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Accounting Policy - Revenues from our royalty and non-operated working interest properties are recorded under the cash receipts approach as directly received from the remitters&#8217; statement accompanying the revenue check. Since the revenue checks are generally received two to four months after the production month, the Company accrues for revenue earned but not received by estimating production volumes and product prices. Any identified differences between its revenue estimates and actual revenue received historically have not been significant.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company does not disclose the value of unsatisfied performance obligations under its contracts with customers as it applies the practical exemption in accordance with ASC 606. The exemption, as described in ASC 606-10-50-14(a), applies to variable consideration that is recognized as control of the product is transferred to the customer. Since each unit of product represents a separate performance obligation, future volumes are wholly unsatisfied and disclosure of the transaction price allocated to remaining performance obligations is not required.</p> 1.00 5570000 750000 525000 2020-11-30 0.030 1.00 650000 500000 25000 50000 0.01 148600 6.54 10000 For each trailing four fiscal quarters and minimum interest coverage ratios (EBITDA/Interest Expense) of 2.00 to 1.00 for each quarter. The Company is in compliance with all covenants as of June 30, 2018 and believes it will remain in compliance for the next fiscal year. Under such renewal agreement, interest on the facility accrues at an annual rate equal to the British Bankers Association London Interbank Offered Rate ("BBA LIBOR") daily floating rate, plus 3.0 percentage points, which was 5.10% on June 30, 2018. Interest on the outstanding amount under the credit agreement is payable monthly. EX-101.SCH 6 mxc-20180630.xsd XBRL SCHEMA FILE 00000001 - Document - Document and Entity Information link:presentationLink link:calculationLink link:definitionLink 00000002 - Statement - Consolidated Balance Sheets link:presentationLink link:calculationLink link:definitionLink 00000003 - Statement - Consolidated Balance Sheets (Parenthetical) link:presentationLink link:calculationLink link:definitionLink 00000004 - Statement - Consolidated Statements of Operations (Unaudited) link:presentationLink link:calculationLink link:definitionLink 00000005 - Statement - Consolidated Statements of Changes in Stockholders' Equity (Unaudited) link:presentationLink link:calculationLink link:definitionLink 00000006 - Statement - Consolidated Statements of Cash Flows (Unaudited) link:presentationLink link:calculationLink link:definitionLink 00000007 - Disclosure - Nature of Operations link:presentationLink link:calculationLink link:definitionLink 00000008 - Disclosure - Basis of Presentation and Significant Accounting Policies link:presentationLink link:calculationLink link:definitionLink 00000009 - Disclosure - Asset Retirement Obligations link:presentationLink link:calculationLink link:definitionLink 00000010 - Disclosure - Credit Facility link:presentationLink link:calculationLink link:definitionLink 00000011 - Disclosure - Income Taxes link:presentationLink link:calculationLink link:definitionLink 00000012 - Disclosure - Related Party Transactions link:presentationLink link:calculationLink link:definitionLink 00000013 - Disclosure - Income (Loss) Per Common Share link:presentationLink link:calculationLink link:definitionLink 00000014 - Disclosure - Subsequent Events link:presentationLink link:calculationLink link:definitionLink 00000015 - Disclosure - Summary of Significant Accounting Policies (Policies) link:presentationLink link:calculationLink link:definitionLink 00000016 - Disclosure - Asset Retirement Obligations (Tables) link:presentationLink link:calculationLink link:definitionLink 00000017 - Disclosure - Credit Facility (Tables) link:presentationLink link:calculationLink link:definitionLink 00000018 - Disclosure - Income (Loss) Per Common Share (Tables) link:presentationLink link:calculationLink link:definitionLink 00000019 - Disclosure - Nature of Operations (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 00000020 - Disclosure - Assets Retirement Obligations - Schedule of Rollforward of Asset Retirement Obligations (Details) link:presentationLink link:calculationLink link:definitionLink 00000021 - Disclosure - Credit Facility (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 00000022 - Disclosure - Credit Facility - Summary of Line of Credit Activity (Details) link:presentationLink link:calculationLink link:definitionLink 00000023 - Disclosure - Income Taxes (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 00000024 - Disclosure - Related Party Transactions (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 00000025 - Disclosure - Income (Loss) Per Common Share (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 00000026 - Disclosure - Income (Loss) Per Common Share - Schedule of Reconciliation of Basic Net Loss Per Share and Diluted Loss Per Share (Details) link:presentationLink link:calculationLink link:definitionLink EX-101.CAL 7 mxc-20180630_cal.xml XBRL CALCULATION FILE EX-101.DEF 8 mxc-20180630_def.xml XBRL DEFINITION FILE EX-101.LAB 9 mxc-20180630_lab.xml XBRL LABEL FILE Equity Components [Axis] Common Stock Par Value [Member] Treasury Stock [Member] Additional Paid-In Capital [Member] Retained Earnings [Member] Product and Service [Axis] Oil and Gas [Member] Other [Member] Type of Arrangement and Non-arrangement Transactions [Axis] Revolving Credit Agreement [Member] Related Party [Axis] Bank of America, N.A [Member] Report Date [Axis] July 31 2018 [Member] Renewel Agreements [Member] Variable Rate [Axis] BBA LIBOR [Member] Range [Axis] Maximum [Member] July 20 2018 [Member] Antidilutive Securities [Axis] Stock Option [Member] Document And Entity Information Entity Registrant Name Entity Central Index Key Document Type Document Period End Date Amendment Flag Current Fiscal Year End Date Entity Filer Category Entity Common Stock, Shares Outstanding Trading Symbol Document Fiscal Period Focus Document Fiscal Year Focus Statement of Financial Position [Abstract] ASSETS Current assets Cash and cash equivalents Accounts receivable: Oil and gas sales Trade Prepaid costs and expenses Total current assets Property and equipment, at cost Oil and gas properties, using the full cost method Other Accumulated depreciation, depletion and amortization Property and equipment, net Other noncurrent assets Total assets LIABILITIES AND STOCKHOLDERS' EQUITY Current liabilities Accounts payable and accrued expenses Total current liabilities Long-term debt Asset retirement obligations Total liabilities Commitments and contingencies Stockholders' equity Preferred stock - $1.00 par value; 10,000,000 shares authorized; none outstanding Common stock - $0.50 par value; 40,000,000 shares authorized; 2,104,266 shares issued and 2,037,266 shares outstanding as of June 30, 2018 and March 31, 2018 Additional paid-in capital Retained earnings Treasury stock, at cost (67,000 shares) Total stockholders' equity Total liabilities and stockholders' equity Preferred stock par value Preferred stock shares authorized Preferred stock shares outstanding Common stock par value Common stock shares authorized Common stock shares issued Common stock shares outstanding Treasury stock, shares Statement [Table] Statement [Line Items] Operating revenues: Total operating revenues Operating expenses: Production Accretion of asset retirement obligations Depreciation, depletion and amortization General and administrative Total operating expenses Operating income (loss) Other income (expense): Interest income Interest expense Net other expense Income (loss) before provision for income taxes Income tax Net income (loss) Income (loss) per common share: Basic: Diluted: Weighted average common shares outstanding: Basic: Diluted: Balance Balance, shares Net income Stock based compensation Common stock shares, issued Common stock shares, held in treasury, Acquisitions, shares Balance Balance, shares Common stock shares outstanding Statement of Cash Flows [Abstract] Cash flows from operating activities: Net income (loss) Adjustments to reconcile net income (loss) to net cash provided by operating activities: Stock-based compensation Changes in operating assets and liabilities Decrease in accounts receivable Decrease in prepaid expenses (Decrease) increase in accounts payable and accrued expenses Decrease in asset retirement obligations Net cash provided by operating activities Cash flows from investing activities: Additions to oil and gas properties Proceeds from sale of oil and gas properties and equipment Net cash (used in) provided by investing activities Cash flows from financing activities: Reduction of long-term debt Net cash used in financing activities Net (decrease) increase in cash and cash equivalents Cash and cash equivalents at beginning of period Cash and cash equivalents at end of period Supplemental disclosure of cash flow information: Cash paid for interest Non-cash investing and financing activities: Asset retirement obligations Organization, Consolidation and Presentation of Financial Statements [Abstract] Nature of Operations Accounting Policies [Abstract] Basis of Presentation and Significant Accounting Policies Asset Retirement Obligation Disclosure [Abstract] Asset Retirement Obligations Debt Disclosure [Abstract] Credit Facility Income Tax Disclosure [Abstract] Income Taxes Related Party Transactions [Abstract] Related Party Transactions Earnings Per Share [Abstract] Income (Loss) Per Common Share Subsequent Events [Abstract] Subsequent Events Principles of Consolidation Estimates and Assumptions Interim Financial Statements Revenue from Contracts with Customers Schedule of Rollforward of Asset Retirement Obligations Summary of Line of Credit Activity Schedule of Reconciliation of Basic Net Loss Per Share and Diluted Loss Per Share Ownership percentage Carrying amount of asset retirement obligations, beginning of year Liabilities incurred Liabilities settled Accretion expense Carrying amount of asset retirement obligations, end of year Less: Current portion Non-Current asset retirement obligation Credit facility face amount Percentage of amount require to pay lender Line of credit borrowing capacity Line of credit maturity date Accrues variable interest rate Accrued interest rate Line of credit commitment fee description Amendment replaces the tangible net worth Debt instrument covenant description Maximum line of credit amount used for letter of credit Letter of credit Line of credit unused commitment fee percentage Line of credit Balance at April 1, 2018: Borrowings Repayments Balance at June 30, 2018: Deferred tax asset, net Valuation allowance of deferred tax asset Total billed to and reimbursed expenses Anti diluted excluding common shares Weighted average exercise price Weighted average common shares outstanding - basic Effect of the assumed exercise of dilutive stock options Weighted average common shares outstanding - dilutive Income (loss) per common share: Basic Income (loss) per common share: Diluted Bank of America, N.A [Member] January 29, 2016 [Member] Original and Renewed Agreements [Member] Revolving Credit Agreement [Member] Percentage of amount require to pay lendar Maximum line of credit amount used For letter of credit. Letter of credit current. Other [Member] Production. Interim Financial Statements [Policy Text Block] July 31 2018 [Member] Renewel Agreements [Member] July 20 2018 [Member] Assets, Current Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment Property, Plant and Equipment, Net Assets Liabilities, Current Liabilities Treasury Stock, Value Stockholders' Equity Attributable to Parent Liabilities and Equity Costs and Expenses Operating Income (Loss) Interest Expense, Other Nonoperating Income (Expense) Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest Shares, Outstanding Increase (Decrease) in Accounts Receivable Increase (Decrease) in Prepaid Expense Net Cash Provided by (Used in) Operating Activities Payments to Acquire Oil and Gas Property Net Cash Provided by (Used in) Investing Activities Repayments of Long-term Debt Net Cash Provided by (Used in) Financing Activities Cash and Cash Equivalents, Period Increase (Decrease) Settlement of Asset Retirement Obligations Through Noncash Payments, Amount Asset Retirement Obligation Asset Retirement Obligation, Liabilities Settled Repayments of Lines of Credit EX-101.PRE 10 mxc-20180630_pre.xml XBRL PRESENTATION FILE XML 11 R1.htm IDEA: XBRL DOCUMENT v3.10.0.1
Document and Entity Information - shares
3 Months Ended
Jun. 30, 2018
Aug. 10, 2018
Document And Entity Information    
Entity Registrant Name MEXCO ENERGY CORP  
Entity Central Index Key 0000066418  
Document Type 10-Q  
Document Period End Date Jun. 30, 2018  
Amendment Flag false  
Current Fiscal Year End Date --03-31  
Entity Filer Category Smaller Reporting Company  
Entity Common Stock, Shares Outstanding   2,040,166
Trading Symbol MXC  
Document Fiscal Period Focus Q1  
Document Fiscal Year Focus 2019  
XML 12 R2.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Balance Sheets - USD ($)
Jun. 30, 2018
Mar. 31, 2018
Current assets    
Cash and cash equivalents $ 435,092 $ 492,610
Accounts receivable:    
Oil and gas sales 424,162 395,991
Trade 200,934 436,249
Prepaid costs and expenses 37,688 47,583
Total current assets 1,097,876 1,372,433
Property and equipment, at cost    
Oil and gas properties, using the full cost method 35,336,568 35,224,784
Other 107,484 107,484
Accumulated depreciation, depletion and amortization (26,669,100) (26,453,025)
Property and equipment, net 8,774,952 8,879,243
Other noncurrent assets 31,448 149,278
Total assets 9,904,276 10,400,954
Current liabilities    
Accounts payable and accrued expenses 133,223 446,815
Total current liabilities 133,223 446,815
Long-term debt 500,000 700,000
Asset retirement obligations 851,605 852,553
Total liabilities 1,484,828 1,999,368
Commitments and contingencies
Stockholders' equity    
Preferred stock - $1.00 par value; 10,000,000 shares authorized; none outstanding
Common stock - $0.50 par value; 40,000,000 shares authorized; 2,104,266 shares issued and 2,037,266 shares outstanding as of June 30, 2018 and March 31, 2018 1,052,133 1,052,133
Additional paid-in capital 7,269,043 7,265,601
Retained earnings 444,273 429,853
Treasury stock, at cost (67,000 shares) (346,001) (346,001)
Total stockholders' equity 8,419,448 8,401,586
Total liabilities and stockholders' equity $ 9,904,276 $ 10,400,954
XML 13 R3.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Balance Sheets (Parenthetical) - $ / shares
Jun. 30, 2018
Mar. 31, 2018
Statement of Financial Position [Abstract]    
Preferred stock par value $ 1.00 $ 1.00
Preferred stock shares authorized 10,000,000 10,000,000
Preferred stock shares outstanding
Common stock par value $ 0.50 $ 0.50
Common stock shares authorized 40,000,000 40,000,000
Common stock shares issued 2,104,266 2,104,266
Common stock shares outstanding 2,037,266 2,037,266
Treasury stock, shares 67,000 67,000
XML 14 R4.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Operating revenues:    
Total operating revenues $ 749,011 $ 667,684
Operating expenses:    
Production 258,935 309,863
Accretion of asset retirement obligations 3,635 8,249
Depreciation, depletion and amortization 216,075 311,258
General and administrative 249,038 306,659
Total operating expenses 727,683 936,029
Operating income (loss) 21,328 (268,345)
Other income (expense):    
Interest income 13 9
Interest expense (6,921) (27,216)
Net other expense (6,908) (27,207)
Income (loss) before provision for income taxes 14,420 (295,552)
Income tax
Net income (loss) $ 14,420 $ (295,552)
Income (loss) per common share:    
Basic: $ 0.01 $ (0.15)
Diluted: $ 0.01 $ (0.15)
Weighted average common shares outstanding:    
Basic: 2,037,266 2,037,266
Diluted: 2,037,266 2,037,266
Oil and Gas [Member]    
Operating revenues:    
Total operating revenues $ 735,353 $ 651,442
Other [Member]    
Operating revenues:    
Total operating revenues $ 13,658 $ 16,242
XML 15 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Changes in Stockholders' Equity (Unaudited) - 3 months ended Jun. 30, 2018 - USD ($)
Common Stock Par Value [Member]
Treasury Stock [Member]
Additional Paid-In Capital [Member]
Retained Earnings [Member]
Total
Balance at Mar. 31, 2018 $ 1,052,133 $ (346,001) $ 7,265,601 $ 429,483 $ 8,401,586
Balance, shares at Mar. 31, 2018 2,104,266 (67,000)      
Net income 14,420 14,420
Stock based compensation $ 3,442 $ 3,442
Common stock shares, issued
Common stock shares, held in treasury, Acquisitions, shares
Balance at Jun. 30, 2018 $ 1,052,133 $ (346,001) $ 7,269,043 $ 444,273 $ 8,419,448
Balance, shares at Jun. 30, 2018 2,104,266 (67,000)      
Common stock shares outstanding at Jun. 30, 2018         2,037,266
XML 16 R6.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Cash flows from operating activities:    
Net income (loss) $ 14,420 $ (295,552)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Stock-based compensation 3,442 8,725
Depreciation, depletion and amortization 216,075 311,258
Accretion of asset retirement obligations 3,635 8,249
Changes in operating assets and liabilities    
Decrease in accounts receivable 207,144 30,998
Decrease in prepaid expenses 9,895 1,643
(Decrease) increase in accounts payable and accrued expenses (299,061) 146,697
Decrease in asset retirement obligations (1,049) (169)
Net cash provided by operating activities 154,501 211,849
Cash flows from investing activities:    
Additions to oil and gas properties (29,042) (200,062)
Proceeds from sale of oil and gas properties and equipment 17,023 460,461
Net cash (used in) provided by investing activities (12,019) 260,399
Cash flows from financing activities:    
Reduction of long-term debt (200,000) (424,500)
Net cash used in financing activities (200,000) (424,500)
Net (decrease) increase in cash and cash equivalents (57,518) 47,748
Cash and cash equivalents at beginning of period 492,610 73,451
Cash and cash equivalents at end of period 435,092 121,199
Supplemental disclosure of cash flow information:    
Cash paid for interest 7,964 28,104
Non-cash investing and financing activities:    
Asset retirement obligations $ 1,743 $ 1,943
XML 17 R7.htm IDEA: XBRL DOCUMENT v3.10.0.1
Nature of Operations
3 Months Ended
Jun. 30, 2018
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Nature of Operations

1. Nature of Operations

 

Mexco Energy Corporation (a Colorado corporation) and its wholly owned subsidiaries, Forman Energy Corporation (a New York corporation), Southwest Texas Disposal Corporation (a Texas corporation) and TBO Oil & Gas, LLC (a Texas limited liability company) (collectively, the “Company”) are engaged in the exploration, development and production of natural gas, crude oil, condensate and natural gas liquids (“NGLs”). Most of the Company’s oil and gas interests are centered in the Permian Basin of West Texas; however, the Company owns producing properties and undeveloped acreage in thirteen states. Although the Company’s oil and gas interests predominately are operated by others, the Company operates three wells on a lease in which it owns a 100% working interest.

XML 18 R8.htm IDEA: XBRL DOCUMENT v3.10.0.1
Basis of Presentation and Significant Accounting Policies
3 Months Ended
Jun. 30, 2018
Accounting Policies [Abstract]  
Basis of Presentation and Significant Accounting Policies

2. Basis of Presentation and Significant Accounting Policies

 

Principles of Consolidation. The consolidated financial statements include the accounts of Mexco Energy Corporation and its wholly owned subsidiaries. All significant intercompany balances and transactions associated with the consolidated operations have been eliminated.

 

Estimates and Assumptions. In preparing financial statements in conformity with accounting principles generally accepted in the United States of America (“GAAP”), management is required to make informed judgments, estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the financial statements and affect the reported amounts of revenues and expenses during the reporting period. In addition, significant estimates are used in determining proved oil and gas reserves. Although management believes its estimates and assumptions are reasonable, actual results may differ materially from those estimates. The estimate of the Company’s oil and natural gas reserves, which is used to compute depreciation, depletion, amortization and impairment of oil and gas properties, is the most significant of the estimates and assumptions that affect these reported results.

 

Interim Financial Statements. In the opinion of management, the accompanying unaudited consolidated financial statements contain all adjustments (consisting only of normal recurring accruals) necessary to present fairly the financial position of the Company as of June 30, 2018, and the results of its operations and cash flows for the interim periods ended June 30, 2018 and 2017. The consolidated financial statements as of June 30, 2018 and for the three month periods ended June 30, 2018 and 2017 are unaudited. The consolidated balance sheet as of March 31, 2018 was derived from the audited balance sheet filed in the Company’s 2018 annual report on Form 10-K filed with the Securities and Exchange Commission (“SEC”). The results of operations for the periods presented are not necessarily indicative of the results to be expected for a full year. The accounting policies followed by the Company are set forth in more detail in Note 2 of the “Notes to Consolidated Financial Statements” in the Form 10-K. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted in this Form 10-Q pursuant to the rules and regulations of the SEC. However, the disclosures herein are adequate to make the information presented not misleading. It is suggested that these consolidated financial statements be read in conjunction with the consolidated financial statements and notes thereto included in the Form 10-K.

 

Revenue from Contracts with Customers. In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2014-09, Revenue from Contracts with Customers (Topic 606). The amendments in this update are effective for fiscal years and interim periods within those years beginning after December 15, 2017 and supersedes any previous revenue recognition guidance. On April 1, 2018 we adopted ASU 2014-09 using the modified retrospective approach which only applies to contracts that were not completed as of the date of initial application. Recognition of revenue involves a five step approach including identifying the contract, identifying the separate performance obligations, determining the transaction price, allocating the price to the performance obligations and recognizing revenue as the obligations are satisfied.

 

Adoption of this new standard did not have an impact on the Company’s financial statements. When comparing the Company’s historical revenue recognition to the newly applied revenue recognition under Topic 606, there was no change to the amount or timing of revenue recognized. Therefore, no quantitative adjustment was required to be made to the prior periods presented in the unaudited consolidated financial statements after the adoption. Upon adoption the Company had not altered its existing information technology and internal controls outside of the contract review processes in order to identify impacts of future revenue contracts the Company may enter into.

 

Accounting Policy - Revenues from our royalty and non-operated working interest properties are recorded under the cash receipts approach as directly received from the remitters’ statement accompanying the revenue check. Since the revenue checks are generally received two to four months after the production month, the Company accrues for revenue earned but not received by estimating production volumes and product prices. Any identified differences between its revenue estimates and actual revenue received historically have not been significant.

 

The Company does not disclose the value of unsatisfied performance obligations under its contracts with customers as it applies the practical exemption in accordance with ASC 606. The exemption, as described in ASC 606-10-50-14(a), applies to variable consideration that is recognized as control of the product is transferred to the customer. Since each unit of product represents a separate performance obligation, future volumes are wholly unsatisfied and disclosure of the transaction price allocated to remaining performance obligations is not required.

XML 19 R9.htm IDEA: XBRL DOCUMENT v3.10.0.1
Asset Retirement Obligations
3 Months Ended
Jun. 30, 2018
Asset Retirement Obligation Disclosure [Abstract]  
Asset Retirement Obligations

3. Asset Retirement Obligations

 

The Company’s asset retirement obligations (“ARO”) relate to the plugging of wells, the removal of facilities and equipment, and site restoration on oil and gas properties. The fair value of a liability for an ARO is recorded in the period in which it is initially incurred, discounted to its present value using the credit adjusted risk-free interest rate, and a corresponding amount capitalized by increasing the carrying amount of the related long-lived asset. The liability is accreted each period, and the capitalized cost is depreciated over the useful life of the related asset. The ARO is included on the consolidated balance sheets with the current portion being included in the accounts payable and other accrued expenses.

 

The following table provides a rollforward of the AROs for the first three months of fiscal 2019:

 

Carrying amount of asset retirement obligations as of April 1, 2018   $ 862,553  
Liabilities incurred     1,743  
Liabilities settled     (6,328 )
Accretion expense     3,635  
Carrying amount of asset retirement obligations as of June 30, 2018     861,605  
Less: Current portion     10,000  
Non-Current asset retirement obligation   $ 851,605

XML 20 R10.htm IDEA: XBRL DOCUMENT v3.10.0.1
Credit Facility
3 Months Ended
Jun. 30, 2018
Debt Disclosure [Abstract]  
Credit Facility

4. Credit Facility

 

The Company has a loan agreement with Bank of America, N.A. (the “Agreement”)(“Bank”), which provided for a credit facility of $5,570,000 with no monthly commitment reductions and a borrowing base to be evaluated on July 30 and January 1 of each year or at any additional time in the Bank’s discretion. The borrowing base also resets to the extent the Company sells or otherwise disposes of any of its oil and gas properties as the Company is required to pay 100% of such net proceeds to the lender resulting in a permanent reduction of the borrowing base unless prior approval by Bank states otherwise. As of June 30, 2018, the borrowing base was set at $750,000. Subsequently, the borrowing base was evaluated on July 31, 2018 and set at $525,000.

 

The Agreement was renewed eleven times with the eleventh amendment effective as of March 8, 2017 with a maturity date of November 30, 2020. Under such renewal agreement, interest on the facility accrues at an annual rate equal to the British Bankers Association London Interbank Offered Rate (“BBA LIBOR”) daily floating rate, plus 3.0 percentage points, which was 5.10% on June 30, 2018. Interest on the outstanding amount under the credit agreement is payable monthly. There was no availability of this facility at June 30, 2018. No principal payments are anticipated to be required through November 30, 2020. Amounts borrowed under the Agreement are collateralized by the common stock of the Company’s wholly owned subsidiaries and substantially all of the Company’s oil and gas properties.

 

The Agreement contains customary covenants for credit facilities of this type including limitations on change in control, disposition of assets, mergers and reorganizations. The Company is also obligated to meet certain financial covenants under the Agreement and requires minimum earnings before interest, taxes, depreciation and amortization (“EBITDA”) of $650,000 for each trailing four fiscal quarters and minimum interest coverage ratios (EBITDA/Interest Expense) of 2.00 to 1.00 for each quarter. The Company is in compliance with all covenants as of June 30, 2018 and believes it will remain in compliance for the next fiscal year.

 

The amended Agreement allows for up to $500,000 of the facility to be used for outstanding letters of credits. As of June 30, 2018, one letter of credit for $50,000, in lieu of a plugging bond with the Texas Railroad Commission covering the properties the Company operates is outstanding under the facility. The Company will pay a fee in an amount equal to 1 percent (1.0%) per annum of the outstanding undrawn amount of each standby letter of credit, payable monthly in arrears, on the basis of the face amount outstanding on the day the fee is calculated. This letter of credit renews annually and was subsequently renewed on July 20, 2018 with an amended amount of $25,000.

 

In addition, this Agreement prohibits the Company from paying cash dividends on its common stock. The Agreement does grant the Company permission to enter into hedge agreements however, it is under no obligation to do so.

 

The balance outstanding on the line of credit as of June 30, 2018 was $500,000. The following table is a summary of activity on the Bank of America, N.A. line of credit for the three months ended June 30, 2018:

 

    Principal  
Balance at April 1, 2018:   $ 700,000  
Borrowings     -  
Repayments     (200,000 )
Balance at June 30, 2018:   $ 500,000

XML 21 R11.htm IDEA: XBRL DOCUMENT v3.10.0.1
Income Taxes
3 Months Ended
Jun. 30, 2018
Income Tax Disclosure [Abstract]  
Income Taxes

5. Income Taxes

 

A valuation allowance for deferred tax assets, including net operating losses, is recognized when it is more likely than not that some or all of the benefit from the deferred tax asset will not be realized. To assess that likelihood, we use estimates and judgment regarding our future taxable income, and we consider the tax consequences in the jurisdiction where such taxable income is generated, to determine whether a valuation allowance is required. Such evidence can include our current financial position, our results of operations, both actual and forecasted, the reversal of deferred tax liabilities, and tax planning strategies as well as the current and forecasted business economics of our industry.

 

Based on the material write-downs of the carrying value of our oil and natural gas properties during fiscal 2016, we are in a net deferred tax asset position as of June 30, 2018. Our deferred tax asset is $1,238,530 as of June 30, 2018 with a valuation amount of $1,238,530. We believe it is more likely than not that these deferred tax assets will not be realized. Management assesses the available positive and negative evidence to estimate whether sufficient future taxable income will be generated to permit the use of deferred tax assets. The amount of the deferred tax asset considered realizable, however, could be adjusted if estimates of future taxable income are reduced or increased or if objective negative evidence in the form of cumulative losses is no longer present and additional weight is given to subjective evidence such as future expected growth.

XML 22 R12.htm IDEA: XBRL DOCUMENT v3.10.0.1
Related Party Transactions
3 Months Ended
Jun. 30, 2018
Related Party Transactions [Abstract]  
Related Party Transactions

6. Related Party Transactions

 

Related party transactions for the Company relate to shared office expenditures in addition to administrative and operating expenses paid on behalf of the principal stockholder. The total billed to and reimbursed by the stockholder for the quarters ended June 30, 2018 and 2017 were $16,419 and $8,832, respectively.

XML 23 R13.htm IDEA: XBRL DOCUMENT v3.10.0.1
Income (Loss) Per Common Share
3 Months Ended
Jun. 30, 2018
Income (loss) per common share:  
Income (Loss) Per Common Share

7. Income (Loss) Per Common Share

 

The Company’s basic net income (loss) per share has been computed based on the weighted average number of common shares outstanding during the period. Diluted net income (loss) per share assumes the exercise of all stock options having exercise prices less than the average market price of the common stock during the period using the treasury stock method and is computed by dividing net income (loss) by the weighted average number of common shares and dilutive potential common shares (stock options) outstanding during the period. In periods where losses are reported, the weighted average number of common shares outstanding excludes potential common shares, because their inclusion would be anti-dilutive.

 

The following is a reconciliation of the number of shares used in the calculation of basic and diluted net income (loss) per share for the three month periods ended June 30, 2018 and 2017.

 

    2018     2017  
Net income (loss)   $ 14,420     $ (295,552 )
                 
Shares outstanding:                
Weighted average common shares outstanding – basic     2,037,266       2,037,266  
Effect of the assumed exercise of dilutive stock options     -       -  
Weighted average common shares outstanding – dilutive     2,037,266       2,037,266  
Income (loss) per common share:                
Basic   $ 0.01     $ (0.15 )
Diluted   $ 0.01     $ (0.15 )

 

For the three months ended June 30, 2018, 148,600 potential common shares relating to stock options were excluded in the computation of diluted net income per share because the price of the options was greater than the average market price of the common shares and therefore, the effect would be anti-dilutive. Anti-dilutive stock options have a weighted average exercise price of $6.54 at June 30, 2018.

 

Due to a net loss for the three months ended June 30, 2017, the weighted average number of common shares outstanding excludes common stock equivalents because their inclusion would be anti-dilutive.

XML 24 R14.htm IDEA: XBRL DOCUMENT v3.10.0.1
Subsequent Events
3 Months Ended
Jun. 30, 2018
Subsequent Events [Abstract]  
Subsequent Events

8. Subsequent Events

 

The Company completed a review and analysis of all events that occurred after the consolidated balance sheet date to determine if any such events must be reported and has determined that there are no other subsequent events to be disclosed.

XML 25 R15.htm IDEA: XBRL DOCUMENT v3.10.0.1
Summary of Significant Accounting Policies (Policies)
3 Months Ended
Jun. 30, 2018
Accounting Policies [Abstract]  
Principles of Consolidation

Principles of Consolidation. The consolidated financial statements include the accounts of Mexco Energy Corporation and its wholly owned subsidiaries. All significant intercompany balances and transactions associated with the consolidated operations have been eliminated.

Estimates and Assumptions

Estimates and Assumptions. In preparing financial statements in conformity with accounting principles generally accepted in the United States of America (“GAAP”), management is required to make informed judgments, estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the financial statements and affect the reported amounts of revenues and expenses during the reporting period. In addition, significant estimates are used in determining proved oil and gas reserves. Although management believes its estimates and assumptions are reasonable, actual results may differ materially from those estimates. The estimate of the Company’s oil and natural gas reserves, which is used to compute depreciation, depletion, amortization and impairment of oil and gas properties, is the most significant of the estimates and assumptions that affect these reported results.

Interim Financial Statements

Interim Financial Statements. In the opinion of management, the accompanying unaudited consolidated financial statements contain all adjustments (consisting only of normal recurring accruals) necessary to present fairly the financial position of the Company as of June 30, 2018, and the results of its operations and cash flows for the interim periods ended June 30, 2018 and 2017. The consolidated financial statements as of June 30, 2018 and for the three month periods ended June 30, 2018 and 2017 are unaudited. The consolidated balance sheet as of March 31, 2018 was derived from the audited balance sheet filed in the Company’s 2018 annual report on Form 10-K filed with the Securities and Exchange Commission (“SEC”). The results of operations for the periods presented are not necessarily indicative of the results to be expected for a full year. The accounting policies followed by the Company are set forth in more detail in Note 2 of the “Notes to Consolidated Financial Statements” in the Form 10-K. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted in this Form 10-Q pursuant to the rules and regulations of the SEC. However, the disclosures herein are adequate to make the information presented not misleading. It is suggested that these consolidated financial statements be read in conjunction with the consolidated financial statements and notes thereto included in the Form 10-K.

Revenue from Contracts with Customers

Revenue from Contracts with Customers. In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2014-09, Revenue from Contracts with Customers (Topic 606). The amendments in this update are effective for fiscal years and interim periods within those years beginning after December 15, 2017 and supersedes any previous revenue recognition guidance. On April 1, 2018 we adopted ASU 2014-09 using the modified retrospective approach which only applies to contracts that were not completed as of the date of initial application. Recognition of revenue involves a five step approach including identifying the contract, identifying the separate performance obligations, determining the transaction price, allocating the price to the performance obligations and recognizing revenue as the obligations are satisfied.

 

Adoption of this new standard did not have an impact on the Company’s financial statements. When comparing the Company’s historical revenue recognition to the newly applied revenue recognition under Topic 606, there was no change to the amount or timing of revenue recognized. Therefore, no quantitative adjustment was required to be made to the prior periods presented in the unaudited consolidated financial statements after the adoption. Upon adoption the Company had not altered its existing information technology and internal controls outside of the contract review processes in order to identify impacts of future revenue contracts the Company may enter into.

 

Accounting Policy - Revenues from our royalty and non-operated working interest properties are recorded under the cash receipts approach as directly received from the remitters’ statement accompanying the revenue check. Since the revenue checks are generally received two to four months after the production month, the Company accrues for revenue earned but not received by estimating production volumes and product prices. Any identified differences between its revenue estimates and actual revenue received historically have not been significant.

 

The Company does not disclose the value of unsatisfied performance obligations under its contracts with customers as it applies the practical exemption in accordance with ASC 606. The exemption, as described in ASC 606-10-50-14(a), applies to variable consideration that is recognized as control of the product is transferred to the customer. Since each unit of product represents a separate performance obligation, future volumes are wholly unsatisfied and disclosure of the transaction price allocated to remaining performance obligations is not required.

XML 26 R16.htm IDEA: XBRL DOCUMENT v3.10.0.1
Asset Retirement Obligations (Tables)
3 Months Ended
Jun. 30, 2018
Asset Retirement Obligation Disclosure [Abstract]  
Schedule of Rollforward of Asset Retirement Obligations

The following table provides a rollforward of the AROs for the first three months of fiscal 2019:

 

Carrying amount of asset retirement obligations as of April 1, 2018   $ 862,553  
Liabilities incurred     1,743  
Liabilities settled     (6,328 )
Accretion expense     3,635  
Carrying amount of asset retirement obligations as of June 30, 2018     861,605  
Less: Current portion     10,000  
Non-Current asset retirement obligation   $ 851,605

XML 27 R17.htm IDEA: XBRL DOCUMENT v3.10.0.1
Credit Facility (Tables)
3 Months Ended
Jun. 30, 2018
Debt Disclosure [Abstract]  
Summary of Line of Credit Activity

The balance outstanding on the line of credit as of June 30, 2018 was $500,000. The following table is a summary of activity on the Bank of America, N.A. line of credit for the three months ended June 30, 2018:

 

    Principal  
Balance at April 1, 2018:   $ 700,000  
Borrowings     -  
Repayments     (200,000 )
Balance at June 30, 2018:   $ 500,000

XML 28 R18.htm IDEA: XBRL DOCUMENT v3.10.0.1
Income (Loss) Per Common Share (Tables)
3 Months Ended
Jun. 30, 2018
Income (loss) per common share:  
Schedule of Reconciliation of Basic Net Loss Per Share and Diluted Loss Per Share

The following is a reconciliation of the number of shares used in the calculation of basic and diluted net income (loss) per share for the three month periods ended June 30, 2018 and 2017.

 

    2018     2017  
Net income (loss)   $ 14,420     $ (295,552 )
                 
Shares outstanding:                
Weighted average common shares outstanding – basic     2,037,266       2,037,266  
Effect of the assumed exercise of dilutive stock options     -       -  
Weighted average common shares outstanding – dilutive     2,037,266       2,037,266  
Income (loss) per common share:                
Basic   $ 0.01     $ (0.15 )
Diluted   $ 0.01     $ (0.15 )

XML 29 R19.htm IDEA: XBRL DOCUMENT v3.10.0.1
Nature of Operations (Details Narrative)
Jun. 30, 2018
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Ownership percentage 100.00%
XML 30 R20.htm IDEA: XBRL DOCUMENT v3.10.0.1
Assets Retirement Obligations - Schedule of Rollforward of Asset Retirement Obligations (Details) - USD ($)
3 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Mar. 31, 2018
Asset Retirement Obligation Disclosure [Abstract]      
Carrying amount of asset retirement obligations, beginning of year $ 862,553    
Liabilities incurred 1,743    
Liabilities settled (6,328)    
Accretion expense 3,635 $ 8,249  
Carrying amount of asset retirement obligations, end of year 861,605    
Less: Current portion 10,000    
Non-Current asset retirement obligation $ 851,605   $ 852,553
XML 31 R21.htm IDEA: XBRL DOCUMENT v3.10.0.1
Credit Facility (Details Narrative) - USD ($)
3 Months Ended
Jun. 30, 2018
Mar. 31, 2018
Amendment replaces the tangible net worth $ 650,000  
Debt instrument covenant description For each trailing four fiscal quarters and minimum interest coverage ratios (EBITDA/Interest Expense) of 2.00 to 1.00 for each quarter. The Company is in compliance with all covenants as of June 30, 2018 and believes it will remain in compliance for the next fiscal year.  
Line of credit $ 500,000 $ 700,000
Revolving Credit Agreement [Member]    
Maximum line of credit amount used for letter of credit 500,000  
Letter of credit $ 50,000  
Line of credit unused commitment fee percentage 1.00%  
Revolving Credit Agreement [Member] | July 20 2018 [Member]    
Letter of credit $ 25,000  
Revolving Credit Agreement [Member] | Bank of America, N.A [Member]    
Credit facility face amount $ 5,570,000  
Percentage of amount require to pay lender 100.00%  
Line of credit borrowing capacity $ 750,000  
Revolving Credit Agreement [Member] | Bank of America, N.A [Member] | July 31 2018 [Member]    
Line of credit borrowing capacity $ 525,000  
Renewel Agreements [Member]    
Line of credit maturity date Nov. 30, 2020  
Accrued interest rate 5.10%  
Line of credit commitment fee description Under such renewal agreement, interest on the facility accrues at an annual rate equal to the British Bankers Association London Interbank Offered Rate ("BBA LIBOR") daily floating rate, plus 3.0 percentage points, which was 5.10% on June 30, 2018. Interest on the outstanding amount under the credit agreement is payable monthly.  
Renewel Agreements [Member] | BBA LIBOR [Member] | Maximum [Member]    
Accrues variable interest rate 3.00%  
XML 32 R22.htm IDEA: XBRL DOCUMENT v3.10.0.1
Credit Facility - Summary of Line of Credit Activity (Details)
3 Months Ended
Jun. 30, 2018
USD ($)
Debt Disclosure [Abstract]  
Balance at April 1, 2018: $ 700,000
Borrowings
Repayments (200,000)
Balance at June 30, 2018: $ 500,000
XML 33 R23.htm IDEA: XBRL DOCUMENT v3.10.0.1
Income Taxes (Details Narrative)
Jun. 30, 2018
USD ($)
Income Tax Disclosure [Abstract]  
Deferred tax asset, net $ 1,238,530
Valuation allowance of deferred tax asset $ 1,238,530
XML 34 R24.htm IDEA: XBRL DOCUMENT v3.10.0.1
Related Party Transactions (Details Narrative) - USD ($)
3 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Related Party Transactions [Abstract]    
Total billed to and reimbursed expenses $ 16,419 $ 8,832
XML 35 R25.htm IDEA: XBRL DOCUMENT v3.10.0.1
Income (Loss) Per Common Share (Details Narrative) - Stock Option [Member]
3 Months Ended
Jun. 30, 2018
$ / shares
shares
Anti diluted excluding common shares | shares 148,600
Weighted average exercise price | $ / shares $ 6.54
XML 36 R26.htm IDEA: XBRL DOCUMENT v3.10.0.1
Income (Loss) Per Common Share - Schedule of Reconciliation of Basic Net Loss Per Share and Diluted Loss Per Share (Details) - USD ($)
3 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Income (loss) per common share:    
Net income (loss) $ 14,420 $ (295,552)
Weighted average common shares outstanding - basic 2,037,266 2,037,266
Effect of the assumed exercise of dilutive stock options
Weighted average common shares outstanding - dilutive 2,037,266 2,037,266
Income (loss) per common share: Basic $ 0.01 $ (0.15)
Income (loss) per common share: Diluted $ 0.01 $ (0.15)
EXCEL 37 Financial_Report.xlsx IDEA: XBRL DOCUMENT begin 644 Financial_Report.xlsx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how.js IDEA: XBRL DOCUMENT /** * Rivet Software Inc. * * @copyright Copyright (c) 2006-2011 Rivet Software, Inc. All rights reserved. * Version 2.4.0.3 * */ var Show = {}; Show.LastAR = null, Show.hideAR = function(){ Show.LastAR.style.display = 'none'; }; Show.showAR = function ( link, id, win ){ if( Show.LastAR ){ Show.hideAR(); } var ref = link; do { ref = ref.nextSibling; } while (ref && ref.nodeName != 'TABLE'); if (!ref || ref.nodeName != 'TABLE') { var tmp = win ? win.document.getElementById(id) : document.getElementById(id); if( tmp ){ ref = tmp.cloneNode(true); ref.id = ''; link.parentNode.appendChild(ref); } } if( ref ){ ref.style.display = 'block'; Show.LastAR = ref; } }; Show.toggleNext = function( link ){ var ref = link; do{ ref = ref.nextSibling; }while( ref.nodeName != 'DIV' ); if( ref.style && ref.style.display && ref.style.display == 'none' ){ ref.style.display = 'block'; if( link.textContent ){ link.textContent = link.textContent.replace( '+', '-' ); }else{ link.innerText = link.innerText.replace( '+', '-' ); } }else{ ref.style.display = 'none'; if( link.textContent ){ link.textContent = link.textContent.replace( '-', '+' ); }else{ link.innerText = link.innerText.replace( '-', '+' ); } } }; XML 39 report.css IDEA: XBRL DOCUMENT /* Updated 2009-11-04 */ /* v2.2.0.24 */ /* DefRef Styles */ ..report table.authRefData{ background-color: #def; border: 2px solid #2F4497; font-size: 1em; position: absolute; } ..report table.authRefData a { display: block; font-weight: bold; } ..report table.authRefData p { margin-top: 0px; } ..report table.authRefData .hide { background-color: #2F4497; padding: 1px 3px 0px 0px; text-align: right; } ..report table.authRefData .hide a:hover { background-color: #2F4497; } ..report table.authRefData .body { height: 150px; overflow: auto; width: 400px; } ..report table.authRefData table{ font-size: 1em; } /* Report Styles */ ..pl a, .pl a:visited { color: black; text-decoration: none; } /* table */ ..report { background-color: white; border: 2px solid #acf; clear: both; color: black; font: normal 8pt Helvetica, Arial, san-serif; margin-bottom: 2em; } ..report hr { border: 1px solid #acf; } /* Top labels */ ..report th { background-color: #acf; color: black; font-weight: bold; text-align: center; } ..report th.void { background-color: transparent; color: #000000; font: bold 10pt Helvetica, Arial, san-serif; text-align: left; } ..report .pl { text-align: left; vertical-align: top; white-space: normal; width: 200px; white-space: normal; /* word-wrap: break-word; */ } ..report td.pl a.a { cursor: pointer; display: block; width: 200px; overflow: hidden; } ..report td.pl div.a { width: 200px; } ..report td.pl a:hover { background-color: #ffc; } /* Header rows... */ ..report tr.rh { background-color: #acf; color: black; font-weight: bold; } /* Calendars... */ ..report .rc { background-color: #f0f0f0; } /* Even rows... */ ..report .re, .report .reu { background-color: #def; } ..report .reu td { border-bottom: 1px solid black; } /* Odd rows... */ ..report .ro, .report .rou { background-color: white; } ..report .rou td { border-bottom: 1px solid black; } ..report .rou table td, .report .reu table td { border-bottom: 0px solid black; } /* styles for footnote marker */ ..report .fn { white-space: nowrap; } /* styles for numeric types */ ..report .num, .report .nump { text-align: right; white-space: nowrap; } ..report .nump { padding-left: 2em; } ..report .nump { padding: 0px 0.4em 0px 2em; } /* styles for text types */ ..report .text { text-align: left; white-space: normal; } ..report .text .big { margin-bottom: 1em; width: 17em; } ..report .text .more { display: none; } ..report .text .note { font-style: italic; font-weight: bold; } ..report .text .small { width: 10em; } ..report sup { font-style: italic; } ..report .outerFootnotes { font-size: 1em; } XML 41 FilingSummary.xml IDEA: XBRL DOCUMENT 3.10.0.1 html 33 119 1 false 14 0 false 4 false false R1.htm 00000001 - Document - Document and Entity Information Sheet http://mexcoenergy.com/role/DocumentAndEntityInformation Document and Entity Information Cover 1 false false R2.htm 00000002 - Statement - Consolidated Balance Sheets Sheet http://mexcoenergy.com/role/BalanceSheets Consolidated Balance Sheets Statements 2 false false R3.htm 00000003 - Statement - Consolidated Balance Sheets (Parenthetical) Sheet http://mexcoenergy.com/role/BalanceSheetsParenthetical Consolidated Balance Sheets (Parenthetical) Statements 3 false false R4.htm 00000004 - Statement - Consolidated Statements of Operations (Unaudited) Sheet http://mexcoenergy.com/role/StatementsOfOperations Consolidated Statements of Operations (Unaudited) Statements 4 false false R5.htm 00000005 - Statement - Consolidated Statements of Changes in Stockholders' Equity (Unaudited) Sheet http://mexcoenergy.com/role/StatementsOfChangesInStockholdersEquity Consolidated Statements of Changes in Stockholders' Equity (Unaudited) Statements 5 false false R6.htm 00000006 - Statement - Consolidated Statements of Cash Flows (Unaudited) Sheet http://mexcoenergy.com/role/StatementsOfCashFlows Consolidated Statements of Cash Flows (Unaudited) Statements 6 false false R7.htm 00000007 - Disclosure - Nature of Operations Sheet http://mexcoenergy.com/role/NatureOfOperations Nature of Operations Notes 7 false false R8.htm 00000008 - Disclosure - Basis of Presentation and Significant Accounting Policies Sheet http://mexcoenergy.com/role/BasisOfPresentationAndSignificantAccountingPolicies Basis of Presentation and Significant Accounting Policies Notes 8 false false R9.htm 00000009 - Disclosure - Asset Retirement Obligations Sheet http://mexcoenergy.com/role/AssetRetirementObligations Asset Retirement Obligations Notes 9 false false R10.htm 00000010 - Disclosure - Credit Facility Sheet http://mexcoenergy.com/role/CreditFacility Credit Facility Notes 10 false false R11.htm 00000011 - Disclosure - Income Taxes Sheet http://mexcoenergy.com/role/IncomeTaxes Income Taxes Notes 11 false false R12.htm 00000012 - Disclosure - Related Party Transactions Sheet http://mexcoenergy.com/role/RelatedPartyTransactions Related Party Transactions Notes 12 false false R13.htm 00000013 - Disclosure - Income (Loss) Per Common Share Sheet http://mexcoenergy.com/role/IncomeLossPerCommonShare Income (Loss) Per Common Share Notes 13 false false R14.htm 00000014 - Disclosure - Subsequent Events Sheet http://mexcoenergy.com/role/SubsequentEvents Subsequent Events Notes 14 false false R15.htm 00000015 - Disclosure - Summary of Significant Accounting Policies (Policies) Sheet http://mexcoenergy.com/role/SummaryOfSignificantAccountingPoliciesPolicies Summary of Significant Accounting Policies (Policies) Policies http://mexcoenergy.com/role/BasisOfPresentationAndSignificantAccountingPolicies 15 false false R16.htm 00000016 - Disclosure - Asset Retirement Obligations (Tables) Sheet http://mexcoenergy.com/role/AssetRetirementObligationsTables Asset Retirement Obligations (Tables) Tables http://mexcoenergy.com/role/AssetRetirementObligations 16 false false R17.htm 00000017 - Disclosure - Credit Facility (Tables) Sheet http://mexcoenergy.com/role/CreditFacilityTables Credit Facility (Tables) Tables http://mexcoenergy.com/role/CreditFacility 17 false false R18.htm 00000018 - Disclosure - Income (Loss) Per Common Share (Tables) Sheet http://mexcoenergy.com/role/IncomeLossPerCommonShareTables Income (Loss) Per Common Share (Tables) Tables http://mexcoenergy.com/role/IncomeTaxes 18 false false R19.htm 00000019 - Disclosure - Nature of Operations (Details Narrative) Sheet http://mexcoenergy.com/role/NatureOfOperationsDetailsNarrative Nature of Operations (Details Narrative) Details http://mexcoenergy.com/role/NatureOfOperations 19 false false R20.htm 00000020 - Disclosure - Assets Retirement Obligations - Schedule of Rollforward of Asset Retirement Obligations (Details) Sheet http://mexcoenergy.com/role/AssetsRetirementObligations-ScheduleOfRollforwardOfAssetRetirementObligationsDetails Assets Retirement Obligations - Schedule of Rollforward of Asset Retirement Obligations (Details) Details 20 false false R21.htm 00000021 - Disclosure - Credit Facility (Details Narrative) Sheet http://mexcoenergy.com/role/CreditFacilityDetailsNarrative Credit Facility (Details Narrative) Details http://mexcoenergy.com/role/CreditFacilityTables 21 false false R22.htm 00000022 - Disclosure - Credit Facility - Summary of Line of Credit Activity (Details) Sheet http://mexcoenergy.com/role/CreditFacility-SummaryOfLineOfCreditActivityDetails Credit Facility - Summary of Line of Credit Activity (Details) Details 22 false false R23.htm 00000023 - Disclosure - Income Taxes (Details Narrative) Sheet http://mexcoenergy.com/role/IncomeTaxesDetailsNarrative Income Taxes (Details Narrative) Details http://mexcoenergy.com/role/IncomeTaxes 23 false false R24.htm 00000024 - Disclosure - Related Party Transactions (Details Narrative) Sheet http://mexcoenergy.com/role/RelatedPartyTransactionsDetailsNarrative Related Party Transactions (Details Narrative) Details http://mexcoenergy.com/role/RelatedPartyTransactions 24 false false R25.htm 00000025 - Disclosure - Income (Loss) Per Common Share (Details Narrative) Sheet http://mexcoenergy.com/role/IncomeLossPerCommonShareDetailsNarrative Income (Loss) Per Common Share (Details Narrative) Details http://mexcoenergy.com/role/IncomeLossPerCommonShareTables 25 false false R26.htm 00000026 - Disclosure - Income (Loss) Per Common Share - Schedule of Reconciliation of Basic Net Loss Per Share and Diluted Loss Per Share (Details) Sheet http://mexcoenergy.com/role/IncomeLossPerCommonShare-ScheduleOfReconciliationOfBasicNetLossPerShareAndDilutedLossPerShareDetails Income (Loss) Per Common Share - Schedule of Reconciliation of Basic Net Loss Per Share and Diluted Loss Per Share (Details) Details http://mexcoenergy.com/role/IncomeLossPerCommonShareTables 26 false false All Reports Book All Reports mxc-20180630.xml mxc-20180630.xsd mxc-20180630_cal.xml mxc-20180630_def.xml mxc-20180630_lab.xml mxc-20180630_pre.xml http://xbrl.sec.gov/dei/2018-01-31 http://fasb.org/srt/2018-01-31 http://fasb.org/us-gaap/2018-01-31 true true ZIP 43 0001493152-18-011323-xbrl.zip IDEA: XBRL DOCUMENT begin 644 0001493152-18-011323-xbrl.zip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end