XML 48 R33.htm IDEA: XBRL DOCUMENT v3.7.0.1
Oil and Gas Reserve Data (Unaudited) (Tables)
12 Months Ended
Mar. 31, 2017
Extractive Industries [Abstract]  
Schedule of Changes in Proved Reserves

Changes in Proved Reserves:

 

    Oil
(Bbls)
    Natural Gas
(Mcf)
 
Proved Developed and Undeveloped Reserves:                
As of April 1, 2014     502,000       6,259,000  
Revision of previous estimates     (90,000 )     (665,000 )
Purchase of minerals in place     43,000       795,000  
Extensions and discoveries     235,000       269,000  
Sales of minerals in place     -       -  
Production     (30,000 )     (369,000 )
As of March 31, 2015     660,000       6,289,000  
Revision of previous estimates     (13,000 )     (736,000 )
Purchase of minerals in place     -       -  
Extensions and discoveries     479,000       665,000  
Sales of minerals in place     (3,000 )     (9,000 )
Production     (39,000 )     (408,000 )
As of March 31, 2016     1,084,000       5,801,000  
Revision of previous estimates     205,000       946,000  
Purchase of minerals in place     -       -  
Extensions and discoveries     962,000       1,380,000  
Sales of minerals in place     (92,000 )     (1,090,000 )
Production     (35,000 )     (356,000 )
As of March 31, 2017     2,124,000       6,681,000

Summary of Proved Developed and Undeveloped Reserves

Summary of Proved Developed and Undeveloped Reserves as of March 31, 2017, 2016 and 2015:

 

    Oil
(Bbls)
    Natural Gas
(Mcf)
 
Proved Developed Reserves:                
As of April 1, 2014     294,620       4,081,470  
As of March 31, 2015     283,670       4,584,790  
As of March 31, 2016     350,180       4,406,060  
As of March 31, 2017     399,880       4,107,950  
                 
Proved Undeveloped Reserves:                
As of April 1, 2014     206,930       2,177,810  
As of March 31, 2015     376,070       1,703,790  
As of March 31, 2016     734,170       1,395,220  
As of March 31, 2017     1,724,420       2,572,960

Schedule of Progress of Converting Proved Undeveloped Reserves

The following table discloses the Company’s progress toward the conversion of PUDs during fiscal 2017.

 

Progress of Converting Proved Undeveloped Reserves:

 

    Oil & Natural Gas     Future  
    (BOE)     Development Costs  
PUDs, beginning of year     966,707     $ 9,617,160  
Revision of previous estimates     122,762       1,467,427  
Sales of reserves     (82,318 )     (228,586 )
Conversions to PD reserves     (13,515 )     (284,067 )
Additional PUDs added     1,159,612       18,237,296  
PUDs, end of year     2,153,248     $ 28,809,230

Schedule of Standardized Measure of Discounted Future Net Cash Flows Relating to Proved Reserves

Standardized Measure of Discounted Future Net Cash Flows Relating to Proved Reserves:

 

    March 31  
    2017     2016     2015  
Future cash inflows   $ 110,778,000     $ 57,318,000     $ 72,238,000  
Future production costs and taxes     (27,267,000 )     (14,571,000 )     (19,569,000 )
Future development costs     (28,809,000 )     (9,617,000 )     (6,617,000 )
Future income taxes     (13,386,000 )     (4,569,000 )     (9,254,000 )
Future net cash flows     41,316,000       28,561,000       36,798,000  
Annual 10% discount for estimated timing of cash flows     (22,233,000 )     (14,663,000 )     (17,860,000 )
Standardized measure of discounted future net cash flows   $ 19,083,000     $ 13,898,000     $ 18,938,000

Schedule of Changes in Standardized Measure of Discounted Future Net Cash Flows to Proved Oil and Gas Reserves

Changes in Standardized Measure of Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves:

 

    March 31  
    2017     2016     2015  
Sales of oil and gas produced, net of production costs   $ (1,459,000 )   $ (1,240,000 )   $ (2,036,000 )
Net changes in price and production costs     1,849,000       (12,510,000 )     (4,066,000 )
Changes in previously estimated development costs     970,000       3,701,000       2,627,000  
Revisions of quantity estimates     (404,000 )     (602,000 )     (3,718,000 )
Net change due to purchases and sales of minerals in place     (2,380,000 )     (105,000 )     2,777,000  
Extensions and discoveries, less related costs     6,994,000       5,174,000       4,607,000  
Net change in income taxes     (3,959,000 )     2,539,000       654,000  
Accretion of discount     1,612,000       2,370,000       2,474,000  
Changes in timing of estimated cash flows and other     1,962,000       (4,367,000 )     (3,710,000 )
Changes in standardized measure     5,185,000       (5,040,000 )     (391,000 )
Standardized measure, beginning of year     13,898,000       18,938,000       19,329,000  
Standardized measure, end of year   $ 19,083,000     $ 13,898,000     $ 18,938,000