XML 15 R5.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statement of Changes in Shareholders' Equity (Unaudited) - USD ($)
Common Stock Par Value [Member]
Treasury Stock [Member]
Additional Paid-In Capital [Member]
Retained Earnings [Member]
Total
Balance at Mar. 31, 2015 $ 1,052,133 $ (346,001) $ 7,075,031 $ 5,425,580 $ 13,206,743
Balance, shares at Mar. 31, 2015 2,104,266 (67,000)      
Net loss $ (324,366) (324,366)
Stock based compensation $ 41,249 41,249
Balance at Jun. 30, 2015 $ 1,052,133 $ (346,001) 7,116,280 $ 5,101,214 12,923,626
Balance, shares at Jun. 30, 2015 2,104,266 (67,000)      
Balance at Mar. 31, 2015 $ 1,052,133 $ (346,001) 7,075,031 5,425,580 13,206,743
Balance, shares at Mar. 31, 2015 2,104,266 (67,000)      
Net loss         (3,546,209)
Balance at Dec. 31, 2015 $ 1,052,133 $ (346,001) 7,170,801 1,879,371 $ 9,756,304
Balance, shares at Dec. 31, 2015 2,104,266 (67,000)      
Common stock shares, outstanding at Dec. 31, 2015 2,037,266       2,037,266
Balance at Jun. 30, 2015 $ 1,052,133 $ (346,001) $ 7,116,280 5,101,214 $ 12,923,626
Balance, shares at Jun. 30, 2015 2,104,266 (67,000)      
Net loss $ (776,307) (776,307)
Stock based compensation $ 30,648 30,648
Balance at Sep. 30, 2015 $ 1,052,133 $ (346,001) $ 7,146,928 $ 4,324,907 12,177,967
Balance, shares at Sep. 30, 2015 2,104,266 (67,000)      
Net loss $ (2,445,536) (2,445,536)
Stock based compensation $ 23,873 23,873
Balance at Dec. 31, 2015 $ 1,052,133 $ (346,001) $ 7,170,801 $ 1,879,371 $ 9,756,304
Balance, shares at Dec. 31, 2015 2,104,266 (67,000)      
Common stock shares, outstanding at Dec. 31, 2015 2,037,266       2,037,266