XML 36 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) (USD $)
3 Months Ended 9 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2014
Dec. 31, 2013
Operating revenues:        
Oil and gas $ 790,335us-gaap_OilAndGasSalesRevenue $ 948,633us-gaap_OilAndGasSalesRevenue $ 2,784,932us-gaap_OilAndGasSalesRevenue $ 3,041,004us-gaap_OilAndGasSalesRevenue
Other 9,349us-gaap_OtherSalesRevenueNet 13,393us-gaap_OtherSalesRevenueNet 38,684us-gaap_OtherSalesRevenueNet 38,993us-gaap_OtherSalesRevenueNet
Total operating revenues 799,684us-gaap_SalesRevenueNet 962,026us-gaap_SalesRevenueNet 2,823,616us-gaap_SalesRevenueNet 3,079,997us-gaap_SalesRevenueNet
Operating expenses:        
Production 377,438us-gaap_CostOfGoodsSoldOilAndGas 291,828us-gaap_CostOfGoodsSoldOilAndGas 1,014,786us-gaap_CostOfGoodsSoldOilAndGas 913,418us-gaap_CostOfGoodsSoldOilAndGas
Accretion of asset retirement obligations 8,119us-gaap_AssetRetirementObligationAccretionExpense 11,074us-gaap_AssetRetirementObligationAccretionExpense 17,663us-gaap_AssetRetirementObligationAccretionExpense 33,011us-gaap_AssetRetirementObligationAccretionExpense
Depreciation, depletion, and amortization 353,158us-gaap_DepreciationDepletionAndAmortization 277,557us-gaap_DepreciationDepletionAndAmortization 976,669us-gaap_DepreciationDepletionAndAmortization 871,079us-gaap_DepreciationDepletionAndAmortization
General and administrative 301,193us-gaap_GeneralAndAdministrativeExpense 275,489us-gaap_GeneralAndAdministrativeExpense 943,525us-gaap_GeneralAndAdministrativeExpense 873,573us-gaap_GeneralAndAdministrativeExpense
Total operating expenses 1,039,908us-gaap_CostsAndExpenses 855,948us-gaap_CostsAndExpenses 2,952,643us-gaap_CostsAndExpenses 2,691,081us-gaap_CostsAndExpenses
Operating (loss) income (240,224)us-gaap_OperatingIncomeLoss 106,078us-gaap_OperatingIncomeLoss (129,027)us-gaap_OperatingIncomeLoss 388,916us-gaap_OperatingIncomeLoss
Other income (expenses):        
Interest income 4us-gaap_InvestmentIncomeInterest 4us-gaap_InvestmentIncomeInterest 9us-gaap_InvestmentIncomeInterest 111us-gaap_InvestmentIncomeInterest
Interest expense (29,077)us-gaap_InterestExpense (15,353)us-gaap_InterestExpense (60,623)us-gaap_InterestExpense (53,685)us-gaap_InterestExpense
Gain (loss) on derivative instruments 80,120us-gaap_GainLossOnSaleOfDerivatives 7,404us-gaap_GainLossOnSaleOfDerivatives 97,871us-gaap_GainLossOnSaleOfDerivatives (79,284)us-gaap_GainLossOnSaleOfDerivatives
Net other income (expense) 51,047us-gaap_NonoperatingIncomeExpense (7,945)us-gaap_NonoperatingIncomeExpense 37,257us-gaap_NonoperatingIncomeExpense (132,858)us-gaap_NonoperatingIncomeExpense
(Loss) earnings before provision for income taxes (189,177)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 98,133us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments (91,770)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 256,058us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax (benefit) expense:        
Current 0us-gaap_CurrentIncomeTaxExpenseBenefit 0us-gaap_CurrentIncomeTaxExpenseBenefit 0us-gaap_CurrentIncomeTaxExpenseBenefit 0us-gaap_CurrentIncomeTaxExpenseBenefit
Deferred (13,856)us-gaap_DeferredIncomeTaxExpenseBenefit 9,474us-gaap_DeferredIncomeTaxExpenseBenefit (21,759)us-gaap_DeferredIncomeTaxExpenseBenefit (42,783)us-gaap_DeferredIncomeTaxExpenseBenefit
TOTAL (13,856)us-gaap_IncomeTaxExpenseBenefit 9,474us-gaap_IncomeTaxExpenseBenefit (21,759)us-gaap_IncomeTaxExpenseBenefit (42,783)us-gaap_IncomeTaxExpenseBenefit
Net (loss) income $ (175,321)us-gaap_NetIncomeLoss $ 88,659us-gaap_NetIncomeLoss $ (70,011)us-gaap_NetIncomeLoss $ 298,841us-gaap_NetIncomeLoss
(Loss) earnings per share:        
Basic $ (0.09)us-gaap_EarningsPerShareBasic $ 0.04us-gaap_EarningsPerShareBasic $ (0.03)us-gaap_EarningsPerShareBasic $ 0.15us-gaap_EarningsPerShareBasic
Diluted $ (0.09)us-gaap_EarningsPerShareDiluted $ 0.04us-gaap_EarningsPerShareDiluted $ (0.03)us-gaap_EarningsPerShareDiluted $ 0.15us-gaap_EarningsPerShareDiluted
Weighted average common shares outstanding:        
Basic 2,038,266us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 2,036,866us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 2,038,266us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 2,036,866us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Diluted 2,038,266us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 2,043,372us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 2,038,266us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 2,040,324us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding