XML 40 R31.htm IDEA: XBRL DOCUMENT v2.4.0.8
Oil and Gas Reserve Data (Tables)
12 Months Ended
Mar. 31, 2014
Extractive Industries [Abstract]  
Changes in Proved Reserves:
   

Oil

(Bbls)

   

Natural Gas

(Mcf)

 
Proved Developed and Undeveloped Reserves:            
As of April 1, 2011     290,000       8,757,000  
Revision of previous estimates     33,000       (183,000 )
Purchase of minerals in place     19,000       -  
Extensions and discoveries     23,000       267,000  
Sales of minerals in place     -       -  
Production     (19,000 )     (396,000 )
As of March 31, 2012     346,000       8,445,000  
Revision of previous estimates     (10,000 )     (589,000 )
Purchase of minerals in place     48,000       71,000  
Extensions and discoveries     5,000       318,000  
Sales of minerals in place     -       -  
Production     (23,000 )     (401,000 )
As of March 31, 2013     366,000       7,844,000  
Revision of previous estimates     12,000       (1,404,000 )
Purchase of minerals in place     50,000       18,000  
Extensions and discoveries     101,000       163,000  
Sales of minerals in place     -       -  
Production     (27,000 )     (362,000 )
As of March 31, 2014     502,000       6,259,000  
Summary of Proved Developed and Undeveloped Reserves
   

Oil

(Bbls)

   

Natural Gas

(Mcf)

 
Proved Developed Reserves:            
As of April 1, 2011     159,975       4,964,061  
As of March 31, 2012     194,620       5,359,670  
As of March 31, 2013     237,420       4,807,020  
As of March 31, 2014     294,620       4,081,470  
                 
Proved Undeveloped Reserves:                
As of April 1, 2011     130,187       3,792,974  
As of March 31, 2012     151,730       3,085,060  
As of March 31, 2013     128,290       3,037,180  
As of March 31, 2014     206,930       2,177,810  
Progress of Converting Proved Undeveloped Reserves:
    Oil & Natural Gas     Future  
    (Mcfe)     Development Costs  
PUDs, beginning of year     3,806,941     $ 4,541,517  
Revision of previous estimates     (982,517 )     (1,130,163 )
Conversions to PD reserves     (126,642 )     (288,264 )
Additional PUDs added     721,580       1,497,230  
PUDs, end of year     3,419,362     $ 4,620,320  
Standardized Measure of Discounted Future Net Cash Flows Relating to Proved Reserves:
    March 31  
    2014     2013     2012  
Future cash inflows   $ 70,252,000     $ 52,900,000     $ 64,783,000  
Future production costs and taxes     (20,647,000 )     (14,893,000 )     (16,031,000 )
Future development costs     (4,826,000 )     (4,850,000 )     (4,530,000 )
Future income taxes     (9,801,000 )     (6,374,000 )     (9,920,000 )
Future net cash flows     34,978,000       26,783,000       34,302,000  
Annual 10% discount for estimated timing of cash flows     (15,649,000 )     (12,414,000 )     (14,946,000 )
Standardized measure of discounted future net cash flows   $ 19,329,000     $ 14,369,000     $ 19,356,000  

 

Changes in Standardized Measure of Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves:
    March 31  
    2014     2013     2012  
Sales of oil and gas produced, net of production costs   $ (2,762,000 )   $ (1,982,000 )   $ (2,298,000 )
Net changes in price and production costs     2,464,000       (5,881,000 )     (375,000 )
Changes in previously estimated development costs     270,000       1,150,000       1,353,000  
Revisions of quantity estimates     (657,000 )     (811,000 )     1,344,000  
Net change due to purchases and sales of minerals in place     1,332,000       1,471,000       390,000  
Extensions and discoveries, less related costs     3,802,000       321,000       1,449,000  
Net change in income taxes     (1,997,000 )     2,178,000       (596,000 )
Accretion of discount     1,779,000       2,495,000       2,265,000  
Changes in timing of estimated cash flows and other      729,000       (3,928,000 )     (1,828,000 )
Changes in standardized measure     4,960,000       (4,987,000 )     1,704,000  
Standardized measure, beginning of year     14,369,000       19,356,000       17,652,000  
Standardized measure, end of year   $ 19,329,000     $ 14,369,000     $ 19,356,000