XML 16 R5.htm IDEA: XBRL DOCUMENT v3.21.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net Income $ 29,305 $ 30,118
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities:    
Depreciation and Amortization 17,253 15,595
Provision for Deferred Income Taxes (11,801) (10,991)
Equity Portion of Allowance for Funds Used During Construction (AFUDC) (1,356) (1,789)
Cash Surrender Value of Life Insurance (97) (166)
Stock Compensation Expense 1,033 820
Changes in Assets and Liabilities:    
Accounts Receivable (2,459) (3,659)
Unbilled Revenues (2,009) (1,640)
Materials and Supplies (44) 683
Prepayments (1,141) (1,002)
Accounts Payable (13,103) 1,554
Accrued Taxes 2,550 3,007
Accrued Interest (943) (94)
Employee Benefit Plans 1,187 1,234
Unearned Revenue & Advanced Service Fees 139 100
Other Assets and Liabilities 124 3,520
NET CASH PROVIDED BY OPERATING ACTIVITIES 18,638 37,290
CASH FLOWS FROM INVESTING ACTIVITIES:    
Utility Plant Expenditures, Including AFUDC of $1,020 in 2020 and $1,082 in 2020 (61,245) (70,785)
NET CASH USED IN INVESTING ACTIVITIES (61,245) (70,785)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Redemption of Long-term Debt (28,655) (6,391)
Proceeds from Issuance of Long-term Debt 21,595 10,319
Net Short-term Bank Borrowings 48,000 16,500
Deferred Debt Issuance Expense (35) (41)
Common Stock Issuance Expense (37)
Proceeds from Issuance of Common Stock 885 921
Payment of Common Dividends (14,294) (13,418)
Payment of Preferred Dividends (90) (90)
Construction Advances and Contributions-Net 10,079 7,420
NET CASH PROVIDED BY FINANCING ACTIVITIES 37,485 15,183
NET CHANGES IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH (5,122) (18,312)
CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT BEGINNING OF PERIOD 10,404 46,499
CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT END OF PERIOD 5,282 28,187
SUPPLEMENTAL DISCLOSURE OF NON-CASH ACTIVITY:    
Utility Plant received as Construction Advances and Contributions 4,279 3,747
Cash Paid During the Year for:    
Interest 7,091 5,834
Interest Capitalized 1,020 1,082
Income Taxes $ 3,235 $ 1,783