XML 19 R5.htm IDEA: XBRL DOCUMENT v3.21.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2021
Mar. 31, 2020
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net Income $ 6,907 $ 7,668
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities:    
Depreciation and Amortization 6,296 5,108
Provision for Deferred Income Taxes and Investment Tax Credits (2,359) (3,430)
Equity Portion of Allowance for Funds Used During Construction (AFUDC) (732) (694)
Cash Surrender Value of Life Insurance 27 205
Stock Compensation Expense 203 162
Changes in Assets and Liabilities:    
Accounts Receivable 1,860 1,085
Unbilled Revenues (145) 481
Materials & Supplies (81) 169
Prepayments 664 577
Accounts Payable (6,029) 810
Accrued Taxes 3,887 3,530
Accrued Interest 173 (1,169)
Employee Benefit Plans 95 450
Unearned Revenue & Advanced Service Fees (18) (1)
Other Assets and Liabilities (1,306) 1,187
NET CASH PROVIDED BY OPERATING ACTIVITIES 9,442 16,138
CASH FLOWS FROM INVESTING ACTIVITIES:    
Utility Plant Expenditures, Including AFUDC of $531 in 2021, $429 in 2020 (22,033) (25,147)
NET CASH USED IN INVESTING ACTIVITIES (22,033) (25,147)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Redemption of Long-term Debt (1,324) (1,330)
Proceeds from Issuance of Long-term Debt 687 5,398
Net Short-term Bank Borrowings 11,000 13,500
Deferred Debt Issuance Expense (2) (24)
Common Stock Issuance Expense (37)
Proceeds from Issuance of Common Stock 322 313
Payment of Common Dividends (4,762) (4,468)
Payment of Preferred Dividends (30) (30)
Construction Advances and Contributions-Net 505 2,489
NET CASH PROVIDED BY FINANCING ACTIVITIES 6,396 15,811
NET CHANGES IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH (6,195) 6,802
CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT BEGINNING OF PERIOD 10,404 46,499
CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT END OF PERIOD 4,209 53,301
SUPPLEMENTAL DISCLOSURE OF NON-CASH ACTIVITY:    
Utility Plant received as Construction Advances and Contributions 1,169 1,422
Cash Paid During the Year for:    
Interest 1,726 3,022
Interest Capitalized 531 429
Income Taxes $ 2