XML 17 R4.htm IDEA: XBRL DOCUMENT v3.20.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net Income $ 30,118 $ 25,818
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities:    
Depreciation and Amortization 15,595 12,858
Provision for Deferred Income Taxes (10,991) (8,379)
Equity Portion of Allowance for Funds Used During Construction (AFUDC) (1,789) (1,330)
Cash Surrender Value of Life Insurance (166) (187)
Stock Compensation Expense 820 409
Changes in Assets and Liabilities:    
Accounts Receivable (3,659) (1,645)
Unbilled Revenues (1,640) (2,124)
Materials and Supplies 683 252
Prepayments (1,002) (933)
Accounts Payable 1,554 853
Accrued Taxes 3,007 (2,098)
Accrued Interest (94) (490)
Employee Benefit Plans 1,234 (640)
Unearned Revenue & Advanced Service Fees 100 12
Other Assets and Liabilities 3,520 972
NET CASH PROVIDED BY OPERATING ACTIVITIES 37,290 23,348
CASH FLOWS FROM INVESTING ACTIVITIES:    
Utility Plant Expenditures, Including AFUDC of $1,082 in 2020 and $700 in 2019 (70,785) (61,220)
NET CASH USED IN INVESTING ACTIVITIES (70,785) (61,220)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Redemption of Long-term Debt (6,391) (6,315)
Proceeds from Issuance of Long-term Debt 10,319 82,446
Net Short-term Bank Borrowings 16,500 10,000
Deferred Debt Issuance Expense (41) (754)
Common Stock Issuance Expense (37) (22)
Proceeds from Issuance of Common Stock 921 12,449
Payment of Common Dividends (13,418) (11,893)
Payment of Preferred Dividends (90) (102)
Construction Advances and Contributions-Net 7,420 3,480
NET CASH PROVIDED BY FINANCING ACTIVITIES 15,183 89,289
NET CHANGES IN CASH AND CASH EQUIVALENTS (18,312) 51,417
CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT BEGINNING OF PERIOD 46,499 5,661
CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT END OF PERIOD 28,187 57,078
SUPPLEMENTAL DISCLOSURE OF NON-CASH ACTIVITY:    
Utility Plant received as Construction Advances and Contributions 3,747 5,375
Long-term Debt Deobligation 130
Cash Paid During the Year for:    
Interest 5,834 5,929
Interest Capitalized 1,082 700
Income Taxes $ 1,783 $ 6,752