XML 95 R14.htm IDEA: XBRL DOCUMENT v3.8.0.1
Long - Term Debt
12 Months Ended
Dec. 31, 2017
Long - Term Debt
LONG - TERM DEBT (Entergy Corporation, Entergy Arkansas, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, Entergy Texas, and System Energy)

Long-term debt for Entergy Corporation and subsidiaries as of December 31, 2017 and 2016 consisted of:
Type of Debt and Maturity
 
Weighted Average Interest Rate December 31, 2017
 
Interest Rate Ranges at December 31,
 
Outstanding at December 31,
2017
 
2016
 
2017
 
2016
 
 
 
 
 
 
 
 
(In Thousands)
Mortgage Bonds
 
 
 
 
 
 
 
 
 
 
2018-2022
 
4.39%
 
2.55%-7.125%
 
2.55%-7.125%
 

$2,550,000

 

$2,550,000

2023-2027
 
3.72%
 
2.40%-5.59%
 
2.40%-5.59%
 
4,735,000

 
3,765,000

2028-2031
 
3.06%
 
2.85%-3.25%
 
2.85%-3.25%
 
1,125,000

 
1,125,000

2044-2066
 
5.00%
 
4.70%-5.625%
 
4.70%-5.625%
 
2,960,000

 
2,960,000

Governmental Bonds (a)
 
 
 
 
 
 
 
 
 
 
2017-2022
 
5.20%
 
2.375%-5.875%
 
1.55%-5.875%
 
179,000

 
233,700

2028-2030
 
3.45%
 
3.375%-3.50%
 
3.375%-3.50%
 
198,680

 
198,680

Securitization Bonds
 
 
 
 
 
 
 
 
 
 
2018-2027
 
3.79%
 
2.04%-5.93%
 
2.04%-5.93%
 
551,499

 
669,310

Variable Interest Entities Notes Payable (Note 4)
 
 
 
 
 
 
 
 
 
 
2017-2023
 
3.48%
 
3.17%-3.92%
 
2.62%-4.02%
 
345,000

 
555,000

Entergy Corporation Notes
 
 
 
 
 
 
 
 
 
 
due September 2020
 
n/a
 
5.125%
 
5.125%
 
450,000

 
450,000

due July 2022
 
n/a
 
4.00%
 
4.00%
 
650,000

 
650,000

due September 2026
 
n/a
 
2.95%
 
2.95%
 
750,000

 
750,000

5 Year Credit Facility (Note 4)
 
n/a
 
2.55%
 
2.23%
 
210,000

 
700,000

Vermont Yankee Credit Facility (Note 4)
 
n/a
 
2.64%
 
2.17%
 
103,500

 
44,500

Entergy Arkansas VIE Credit Facility (Note 4)
 
n/a
 
2.87%
 
 
24,900

 

Entergy Louisiana River Bend VIE Credit Facility (Note 4)
 
n/a
 
2.38%
 
 
65,650

 

Entergy Louisiana Waterford VIE Credit Facility (Note 4)
 
n/a
 
2.64%
 
 
36,360

 

System Energy VIE Credit Facility (Note 4)
 
n/a
 
2.52%
 
 
50,000

 

Long-term DOE Obligation (b)
 
 
 
 
183,435

 
181,853

Waterford 3 Lease Obligation (c)
 
n/a
 
 
8.09%
 

 
57,492

Waterford Series Collateral Trust Mortgage Notes due 2017 (c)
 
n/a
 
 
(d)
 

 
42,703

Grand Gulf Lease Obligation (c)
 
n/a
 
5.13%
 
5.13%
 
34,356

 
34,359

Unamortized Premium and Discount - Net
 
 
 
 
 
 
 
(13,911
)
 
(19,397
)
Unamortized Debt Issuance Costs
 
 
 
 
 
 
 
(126,033
)
 
(128,849
)
Other
 
 
 
 
 
 
 
12,830

 
13,204

Total Long-Term Debt
 
 
 
 
 
 
 
15,075,266

 
14,832,555

Less Amount Due Within One Year
 
 
 
 
 
 
 
760,007

 
364,900

Long-Term Debt Excluding Amount Due Within One Year
 
 
 
 
 
 
 

$14,315,259

 

$14,467,655

Fair Value of Long-Term Debt (e)
 
 
 
 
 
 
 

$15,367,453

 

$14,815,535


(a)
Consists of pollution control revenue bonds and environmental revenue bonds, some of which are secured by collateral mortgage bonds.
(b)
Pursuant to the Nuclear Waste Policy Act of 1982, Entergy’s nuclear owner/licensee subsidiaries have contracts with the DOE for spent nuclear fuel disposal service.  The contracts include a one-time fee for generation prior to April 7, 1983.  Entergy Arkansas is the only Entergy company that generated electric power with nuclear fuel prior to that date and includes the one-time fee, plus accrued interest, in long-term debt.
(c)
See Note 10 to the financial statements for further discussion of the Waterford 3 lease obligation and Entergy Louisiana’s acquisition of the equity participant’s beneficial interest in the Waterford 3 leased assets and for further discussion of the Grand Gulf lease obligation.
(d)
This note did not have a stated interest rate, but had an implicit interest rate of 7.458%.
(e)
The fair value excludes lease obligations of $34 million at System Energy and long-term DOE obligations of $183 million at Entergy Arkansas, and includes debt due within one year.  Fair values are classified as Level 2 in the fair value hierarchy discussed in Note 15 to the financial statements and are based on prices derived from inputs such as benchmark yields and reported trades.

The annual long-term debt maturities (excluding lease obligations and long-term DOE obligations) for debt outstanding as of December 31, 2017, for the next five years are as follows:
 
Amount
 
(In Thousands)
2018

$760,000

2019

$857,679

2020

$898,500

2021

$960,764

2022

$1,304,431



In November 2000, Entergy’s non-utility nuclear business purchased the FitzPatrick and Indian Point 3 power plants in a seller-financed transaction. As part of the purchase agreement with NYPA, Entergy recorded a liability representing the net present value of the payments Entergy would be liable to NYPA for each year that the FitzPatrick and Indian Point 3 power plants would run beyond their respective original NRC license expiration date. In October 2015, Entergy announced a planned shutdown of FitzPatrick at the end of its fuel cycle. As a result of the announcement, Entergy reduced this liability by $26.4 million pursuant to the terms of the purchase agreement. In August 2016, Entergy entered into a trust transfer agreement with NYPA to transfer the decommissioning trust funds and decommissioning liabilities for the Indian Point 3 and FitzPatrick plants to Entergy. As part of the trust transfer agreement, the original decommissioning agreements were amended, and the Entergy subsidiaries’ obligation to make additional license extension payments to NYPA was eliminated. In the third quarter 2016, Entergy removed the note payable of $35.1 million from the consolidated balance sheet.

Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, Entergy Texas, and System Energy have obtained long-term financing authorizations from the FERC that extend through October 2019.  Entergy Arkansas has obtained long-term financing authorization from the APSC that extends through December 2018. Entergy New Orleans has also obtained long-term financing authorization from the City Council that extends through June 2018, as the City Council has concurrent jurisdiction with the FERC over such issuances.

Capital Funds Agreement

Pursuant to an agreement with certain creditors, Entergy Corporation has agreed to supply System Energy with sufficient capital to:

maintain System Energy’s equity capital at a minimum of 35% of its total capitalization (excluding short-term debt);
permit the continued commercial operation of Grand Gulf;
pay in full all System Energy indebtedness for borrowed money when due; and
enable System Energy to make payments on specific System Energy debt, under a supplement to the agreement assigning System Energy’s rights in the agreement as security for the specific debt.

Long-term debt for the Registrant Subsidiaries as of December 31, 2017 and 2016 consisted of:
 
 
2017
 
2016
 
 
(In Thousands)
Entergy Arkansas
 
 
 
 
Mortgage Bonds:
 
 
 
 
3.75% Series due February 2021
 

$350,000

 

$350,000

3.05% Series due June 2023
 
250,000

 
250,000

3.7% Series due June 2024
 
375,000

 
375,000

3.5% Series due April 2026
 
600,000

 
380,000

4.95% Series due December 2044
 
250,000

 
250,000

4.90% Series due December 2052
 
200,000

 
200,000

4.75% Series due June 2063
 
125,000

 
125,000

4.875% Series due September 2066
 
410,000

 
410,000

Total mortgage bonds
 
2,560,000

 
2,340,000

Governmental Bonds (a):
 
 
 
 
1.55% Series due 2017, Jefferson County (d)
 

 
54,700

2.375% Series due 2021, Independence County (d)
 
45,000

 
45,000

Total governmental bonds
 
45,000

 
99,700

Variable Interest Entity Notes Payable and Credit Facility (Note 4):
 
 
 
 
2.62% Series K due December 2017
 

 
60,000

3.65% Series L due July 2021
 
90,000

 
90,000

3.17% Series M due December 2023
 
40,000

 
40,000

Credit Facility due May 2019, weighted avg rate 2.87%
 
24,900

 

Total variable interest entity notes payable and credit facility
 
154,900

 
190,000

Securitization Bonds:
 
 
 
 
2.30% Series Senior Secured due August 2021
 
35,764

 
49,548

Total securitization bonds
 
35,764

 
49,548

Other:
 
 
 
 
Long-term DOE Obligation (b)
 
183,435

 
181,853

Unamortized Premium and Discount – Net
 
5,307

 
984

Unamortized Debt Issuance Costs
 
(34,049
)
 
(34,357
)
Other
 
2,042

 
2,057

Total Long-Term Debt
 
2,952,399

 
2,829,785

Less Amount Due Within One Year
 

 
114,700

Long-Term Debt Excluding Amount Due Within One Year
 

$2,952,399

 

$2,715,085

Fair Value of Long-Term Debt (c)
 

$2,865,844

 

$2,623,910



 
 
2017
 
2016
 
 
(In Thousands)
Entergy Louisiana
 
 
 
 
Mortgage Bonds:
 
 
 
 
6.0% Series due May 2018
 

$375,000

 

$375,000

6.50% Series due September 2018
 
300,000

 
300,000

3.95% Series due October 2020
 
250,000

 
250,000

4.8% Series due May 2021
 
200,000

 
200,000

3.3% Series due December 2022
 
200,000

 
200,000

4.05% Series due September 2023
 
325,000

 
325,000

5.59% Series due October 2024
 
300,000

 
300,000

5.40% Series due November 2024
 
400,000

 
400,000

3.78% Series due April 2025
 
110,000

 
110,000

3.78% Series due April 2025
 
190,000

 
190,000

4.44% Series due January 2026
 
250,000

 
250,000

2.40% Series due October 2026
 
400,000

 
400,000

3.12% Series due September 2027
 
450,000

 

3.25% Series due April 2028
 
425,000

 
425,000

3.05% Series due June 2031
 
325,000

 
325,000

5.0% Series due July 2044
 
170,000

 
170,000

4.95% Series due January 2045
 
450,000

 
450,000

5.25% Series due July 2052
 
200,000

 
200,000

4.70% Series due June 2063
 
100,000

 
100,000

4.875% Series due September 2066
 
270,000

 
270,000

Total mortgage bonds
 
5,690,000

 
5,240,000

Governmental Bonds (a):
 
 
 
 
3.375 % Series due 2028, Louisiana Public Facilities Authority (d)
 
83,680

 
83,680

3.50% Series due 2030, Louisiana Public Facilities Authority (d)
 
115,000

 
115,000

Total governmental bonds
 
198,680

 
198,680

Variable Interest Entity Notes Payable and Credit Facilities (Note 4):
 
 
 
 
3.25% Series G due July 2017
 

 
25,000

3.25% Series Q due July 2017
 

 
75,000

3.38% Series R due August 2020
 
70,000

 
70,000

3.92% Series H due February 2021
 
40,000

 
40,000

3.22% Series I due December 2023
 
20,000

 
20,000

Credit Facility due May 2019, weighted avg rate 2.38%
 
65,650

 

Credit Facility due May 2019, weighted avg rate 2.64%
 
36,360

 

Total variable interest entity notes payable and credit facilities
 
232,010

 
230,000

Securitization Bonds:
 
 
 
 
2.04% Series Senior Secured due September 2023
 
79,228

 
100,972

Total securitization bonds
 
79,228

 
100,972

Other:
 
 
 
 
Waterford 3 Lease Obligation (Note 10) (e)
 

 
57,492

Waterford Series Collateral Trust Mortgage Notes due 2017 (Note 10) (f)
 

 
42,703

Unamortized Premium and Discount - Net
 
(13,877
)
 
(14,917
)
Unamortized Debt Issuance Costs
 
(48,540
)
 
(48,972
)
Other
 
6,570

 
6,833

Total Long-Term Debt
 
6,144,071

 
5,812,791

Less Amount Due Within One Year
 
675,002

 
200,198

Long-Term Debt Excluding Amount Due Within One Year
 

$5,469,069

 

$5,612,593

Fair Value of Long-Term Debt (c)
 

$6,389,774

 

$5,929,488



 
 
2017
 
2016
 
 
(In Thousands)
Entergy Mississippi
 
 
 
 
Mortgage Bonds:
 
 
 
 
6.64% Series due July 2019
 

$150,000

 

$150,000

3.1% Series due July 2023
 
250,000

 
250,000

3.75% Series due July 2024
 
100,000

 
100,000

3.25% Series due December 2027
 
150,000

 

2.85% Series due June 2028
 
375,000

 
375,000

4.90% Series due October 2066
 
260,000

 
260,000

Total mortgage bonds
 
1,285,000

 
1,135,000

Other:
 
 
 
 
Unamortized Premium and Discount – Net
 
(1,155
)
 
(766
)
Unamortized Debt Issuance Costs
 
(13,723
)
 
(13,318
)
Total Long-Term Debt
 
1,270,122

 
1,120,916

Less Amount Due Within One Year
 

 

Long-Term Debt Excluding Amount Due Within One Year
 

$1,270,122

 

$1,120,916

Fair Value of Long-Term Debt (c)
 

$1,285,741

 

$1,086,203



 
 
2017
 
2016
 
 
(In Thousands)
Entergy New Orleans
 
 
 
 
Mortgage Bonds:
 
 
 
 
5.10% Series due December 2020
 

$25,000

 

$25,000

3.9% Series due July 2023
 
100,000

 
100,000

4.0% Series due June 2026
 
85,000

 
85,000

5.0% Series due December 2052
 
30,000

 
30,000

5.50% Series due April 2066
 
110,000

 
110,000

Total mortgage bonds
 
350,000

 
350,000

Securitization Bonds:
 
 
 
 
       2.67% Series Senior Secured due June 2027
 
76,707

 
87,307

Total securitization bonds
 
76,707


87,307

Other:
 
 
 
 
Payable to Entergy Louisiana due November 2035
 
18,423

 
20,527

Unamortized Premium and Discount – Net
 
(206
)
 
(245
)
Unamortized Debt Issuance Costs
 
(8,054
)
 
(8,595
)
Total Long-Term Debt
 
436,870

 
448,994

Less Amount Due Within One Year
 
2,077

 
2,104

Long-Term Debt Excluding Amount Due Within One Year
 

$434,793

 

$446,890

Fair Value of Long-Term Debt (c)
 

$455,968

 

$455,459


 
 
2017
 
2016
 
 
(In Thousands)
Entergy Texas
 
 
 
 
Mortgage Bonds:
 
 
 
 
7.125% Series due February 2019
 

$500,000

 

$500,000

2.55% Series due June 2021
 
125,000

 
125,000

4.1% Series due September 2021
 
75,000

 
75,000

3.45% Series due December 2027
 
150,000

 

5.15% Series due June 2045
 
250,000

 
250,000

5.625% Series due June 2064
 
135,000

 
135,000

Total mortgage bonds
 
1,235,000

 
1,085,000

Securitization Bonds:
 
 
 
 
5.79% Series Senior Secured, Series A due October 2018
 

 
23,584

3.65% Series Senior Secured, Series A due August 2019
 
30,769

 
74,899

5.93% Series Senior Secured, Series A due June 2022
 
110,431

 
114,400

4.38% Series Senior Secured, Series A due November 2023
 
218,600

 
218,600

Total securitization bonds
 
359,800

 
431,483

Other:
 
 
 
 
Unamortized Premium and Discount - Net
 
(1,498
)
 
(1,579
)
Unamortized Debt Issuance Costs
 
(10,366
)
 
(10,809
)
Other
 
4,214

 
4,312

Total Long-Term Debt
 
1,587,150

 
1,508,407

Less Amount Due Within One Year
 

 

Long-Term Debt Excluding Amount Due Within One Year
 

$1,587,150

 

$1,508,407

Fair Value of Long-Term Debt (c)
 

$1,661,902

 

$1,600,156



 
 
2017
 
2016
 
 
(In Thousands)
System Energy
 
 
 
 
Mortgage Bonds:
 
 
 
 
4.1% Series due April 2023
 

$250,000

 

$250,000

Total mortgage bonds
 
250,000

 
250,000

Governmental Bonds (a):
 
 
 
 
5.875% Series due 2022, Mississippi Business Finance Corp.
 
134,000

 
134,000

Total governmental bonds
 
134,000

 
134,000

Variable Interest Entity Notes Payable and Credit Facility (Note 4):
 
 
 
 
4.02% Series H due February 2017
 

 
50,000

3.78% Series I due October 2018
 
85,000

 
85,000

Credit Facility due May 2019, weighted avg rate 2.52%
 
50,000

 

Total variable interest entity notes payable and credit facility
 
135,000

 
135,000

Other:
 
 
 
 
Grand Gulf Lease Obligation 5.13% (Note 10)
 
34,356

 
34,359

Unamortized Premium and Discount – Net
 
(415
)
 
(503
)
Unamortized Debt Issuance Costs
 
(1,455
)
 
(1,727
)
Other
 
2

 
3

Total Long-Term Debt
 
551,488

 
551,132

Less Amount Due Within One Year
 
85,004

 
50,003

Long-Term Debt Excluding Amount Due Within One Year
 

$466,484

 

$501,129

Fair Value of Long-Term Debt (c)
 

$529,119

 

$529,520


(a)
Consists of pollution control revenue bonds and environmental revenue bonds.
(b)
Pursuant to the Nuclear Waste Policy Act of 1982, Entergy’s nuclear owner/licensee subsidiaries have contracts with the DOE for spent nuclear fuel disposal service.  The contracts include a one-time fee for generation prior to April 7, 1983.  Entergy Arkansas is the only Entergy company that generated electric power with nuclear fuel prior to that date and includes the one-time fee, plus accrued interest, in long-term debt.
(c)
The fair value excludes lease obligations of $34 million at System Energy and long-term DOE obligations of $183 million at Entergy Arkansas, and includes debt due within one year.  Fair values are classified as Level 2 in the fair value hierarchy discussed in Note 15 to the financial statements and are based on prices derived from inputs such as benchmark yields and reported trades.
(d)
The bonds are secured by a series of collateral mortgage bonds.
(e)
The interest rate as of December 31, 2016 was 8.09%. See Note 10 to the financial statements for further discussion of Entergy Louisiana’s acquisition of the equity participant’s beneficial interest in the Waterford 3 leased assets in March 2016.
(f)
This note did not have a stated interest rate, but had an implicit interest rate of 7.458%.

The annual long-term debt maturities (excluding lease obligations and long-term DOE obligations) for debt outstanding as of December 31, 2017, for the next five years are as follows:
 
Entergy
Arkansas
 
Entergy
Louisiana
 
Entergy
Mississippi
 
Entergy
New Orleans
 
Entergy
Texas
 
System
Energy
 
(In Thousands)
2018

$—

 

$675,000

 

$—

 

$2,077

 

$—

 

$85,000

2019

$24,900

 

$102,010

 

$150,000

 

$1,979

 

$530,769

 

$50,000

2020

$—

 

$320,000

 

$—

 

$26,838

 

$—

 

$—

2021

$520,764

 

$240,000

 

$—

 

$1,618

 

$200,000

 

$—

2022

$—

 

$200,000

 

$—

 

$1,326

 

$110,431

 

$134,000


Entergy Arkansas Securitization Bonds

In June 2010 the APSC issued a financing order authorizing the issuance of bonds to recover Entergy Arkansas’s January 2009 ice storm damage restoration costs, including carrying costs of $11.5 million and $4.6 million of up-front financing costs.  In August 2010, Entergy Arkansas Restoration Funding, LLC, a company wholly-owned and consolidated by Entergy Arkansas, issued $124.1 million of storm cost recovery bonds.  The bonds have a coupon of 2.30%.  Although the principal amount is not due until August 2021, Entergy Arkansas Restoration Funding expects to make principal payments on the bonds over the next three years in the amount of $14.1 million for 2018, $14.4 million for 2019, and $7.3 million for 2020. With the proceeds, Entergy Arkansas Restoration Funding purchased from Entergy Arkansas the storm recovery property, which is the right to recover from customers through a storm recovery charge amounts sufficient to service the securitization bonds.  The storm recovery property is reflected as a regulatory asset on the consolidated Entergy Arkansas balance sheet.  The creditors of Entergy Arkansas do not have recourse to the assets or revenues of Entergy Arkansas Restoration Funding, including the storm recovery property, and the creditors of Entergy Arkansas Restoration Funding do not have recourse to the assets or revenues of Entergy Arkansas.  Entergy Arkansas has no payment obligations to Entergy Arkansas Restoration Funding except to remit storm recovery charge collections.

Entergy Louisiana Securitization Bonds – Little Gypsy

In August 2011 the LPSC issued a financing order authorizing the issuance of bonds to recover Entergy Louisiana’s investment recovery costs associated with the canceled Little Gypsy repowering project.  In September 2011, Entergy Louisiana Investment Recovery Funding I, L.L.C., a company wholly-owned and consolidated by Entergy Louisiana, issued $207.2 million of senior secured investment recovery bonds.  The bonds have an interest rate of 2.04%.  Although the principal amount is not due until September 2023, Entergy Louisiana Investment Recovery Funding expects to make principal payments on the bonds over the next four years in the amounts of $22.3 million for 2018, $22.7 million for 2019, $23.2 million for 2020, and $11 million for 2021.  With the proceeds, Entergy Louisiana Investment Recovery Funding purchased from Entergy Louisiana the investment recovery property, which is the right to recover from customers through an investment recovery charge amounts sufficient to service the bonds.  In accordance with the financing order, Entergy Louisiana will apply the proceeds it received from the sale of the investment recovery property as a reimbursement for previously-incurred investment recovery costs.  The investment recovery property is reflected as a regulatory asset on the consolidated Entergy Louisiana balance sheet.  The creditors of Entergy Louisiana do not have recourse to the assets or revenues of Entergy Louisiana Investment Recovery Funding, including the investment recovery property, and the creditors of Entergy Louisiana Investment Recovery Funding do not have recourse to the assets or revenues of Entergy Louisiana.  Entergy Louisiana has no payment obligations to Entergy Louisiana Investment Recovery Funding except to remit investment recovery charge collections.

Entergy New Orleans Securitization Bonds - Hurricane Isaac

In May 2015 the City Council issued a financing order authorizing the issuance of securitization bonds to recover Entergy New Orleans’s Hurricane Isaac storm restoration costs of $31.8 million, including carrying costs, the costs of funding and replenishing the storm recovery reserve in the amount of $63.9 million, and approximately $3 million of up-front financing costs associated with the securitization. In July 2015, Entergy New Orleans Storm Recovery Funding I, L.L.C., a company wholly owned and consolidated by Entergy New Orleans, issued $98.7 million of storm cost recovery bonds. The bonds have a coupon of 2.67%. Although the principal amount is not due until June 2027, Entergy New Orleans Storm Recovery Funding expects to make principal payments on the bonds over the next five years in the amounts of $11 million for 2018, $11.2 million for 2019, $11.6 million for 2020, $11.9 million for 2021, and $12.2 million for 2022. With the proceeds, Entergy New Orleans Storm Recovery Funding purchased from Entergy New Orleans the storm recovery property, which is the right to recover from customers through a storm recovery charge amounts sufficient to service the securitization bonds. The storm recovery property is reflected as a regulatory asset on the consolidated Entergy New Orleans balance sheet. The creditors of Entergy New Orleans do not have recourse to the assets or revenues of Entergy New Orleans Storm Recovery Funding, including the storm recovery property, and the creditors of Entergy New Orleans Storm Recovery Funding do not have recourse to the assets or revenues of Entergy New Orleans. Entergy New Orleans has no payment obligations to Entergy New Orleans Storm Recovery Funding except to remit storm recovery charge collections.

Entergy Texas Securitization Bonds - Hurricane Rita

In April 2007 the PUCT issued a financing order authorizing the issuance of securitization bonds to recover $353 million of Entergy Texas’s Hurricane Rita reconstruction costs and up to $6 million of transaction costs, offset by $32 million of related deferred income tax benefits.  In June 2007, Entergy Gulf States Reconstruction Funding I, LLC, a company that is now wholly-owned and consolidated by Entergy Texas, issued $329.5 million of senior secured transition bonds (securitization bonds) as follows:
 
Amount
 
(In Thousands)
Senior Secured Transition Bonds, Series A:
 

Tranche A-1 (5.51%) due October 2013

$93,500

Tranche A-2 (5.79%) due October 2018
121,600

Tranche A-3 (5.93%) due June 2022 (a)
114,400

Total senior secured transition bonds

$329,500



(a)     As of December 31, 2017 the remaining amount outstanding on Tranche A-3 was $110.4 million.

Although the principal amount of each tranche is not due until the dates given above, Entergy Gulf States Reconstruction Funding expects to make principal payments on the bonds over the next four years in the amounts of $29.2 million for 2018, $30.9 million for 2019, $32.8 million for 2020, and $17.5 million for 2021. All of the scheduled principal payments for 2018-2021 are for Tranche A-3. Tranche A-1 and Tranche A-2 have been paid.

With the proceeds, Entergy Gulf States Reconstruction Funding purchased from Entergy Texas the transition property, which is the right to recover from customers through a transition charge amounts sufficient to service the securitization bonds.  The transition property is reflected as a regulatory asset on the consolidated Entergy Texas balance sheet.  The creditors of Entergy Texas do not have recourse to the assets or revenues of Entergy Gulf States Reconstruction Funding, including the transition property, and the creditors of Entergy Gulf States Reconstruction Funding do not have recourse to the assets or revenues of Entergy Texas.  Entergy Texas has no payment obligations to Entergy Gulf States Reconstruction Funding except to remit transition charge collections.

Entergy Texas Securitization Bonds - Hurricane Ike and Hurricane Gustav

In September 2009 the PUCT authorized the issuance of securitization bonds to recover $566.4 million of Entergy Texas’s Hurricane Ike and Hurricane Gustav restoration costs, plus carrying costs and transaction costs, offset by insurance proceeds.  In November 2009, Entergy Texas Restoration Funding, LLC (Entergy Texas Restoration Funding), a company wholly-owned and consolidated by Entergy Texas, issued $545.9 million of senior secured transition bonds (securitization bonds), as follows:
 
Amount
 
(In Thousands)
Senior Secured Transition Bonds:
 

Tranche A-1 (2.12%) due February 2016

$182,500

Tranche A-2 (3.65%) due August 2019 (a)
144,800

Tranche A-3 (4.38%) due November 2023
218,600

Total senior secured transition bonds

$545,900



(a)     As of December 31, 2017 the remaining amount outstanding on Tranche A-2 was $30.8 million.
Although the principal amount of each tranche is not due until the dates given above, Entergy Texas Restoration Funding expects to make principal payments on the bonds over the next five years in the amount of $45.8 million for 2018, $47.6 million for 2019, $49.8 million for 2020, $52 million for 2021, and $54.3 million for 2022. Of the scheduled principal payments for 2018, $30.8 million are for Tranche A-2 and $15 million are for Tranche A-3. All of the scheduled principle payments for 2019-2022 are for Tranche A-3. Tranche A-1 has been paid.

With the proceeds, Entergy Texas Restoration Funding purchased from Entergy Texas the transition property, which is the right to recover from customers through a transition charge amounts sufficient to service the securitization bonds.  The transition property is reflected as a regulatory asset on the consolidated Entergy Texas balance sheet.  The creditors of Entergy Texas do not have recourse to the assets or revenues of Entergy Texas Restoration Funding, including the transition property, and the creditors of Entergy Texas Restoration Funding do not have recourse to the assets or revenues of Entergy Texas.  Entergy Texas has no payment obligations to Entergy Texas Restoration Funding except to remit transition charge collections.
Entergy Arkansas [Member]  
Long - Term Debt
LONG - TERM DEBT (Entergy Corporation, Entergy Arkansas, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, Entergy Texas, and System Energy)

Long-term debt for Entergy Corporation and subsidiaries as of December 31, 2017 and 2016 consisted of:
Type of Debt and Maturity
 
Weighted Average Interest Rate December 31, 2017
 
Interest Rate Ranges at December 31,
 
Outstanding at December 31,
2017
 
2016
 
2017
 
2016
 
 
 
 
 
 
 
 
(In Thousands)
Mortgage Bonds
 
 
 
 
 
 
 
 
 
 
2018-2022
 
4.39%
 
2.55%-7.125%
 
2.55%-7.125%
 

$2,550,000

 

$2,550,000

2023-2027
 
3.72%
 
2.40%-5.59%
 
2.40%-5.59%
 
4,735,000

 
3,765,000

2028-2031
 
3.06%
 
2.85%-3.25%
 
2.85%-3.25%
 
1,125,000

 
1,125,000

2044-2066
 
5.00%
 
4.70%-5.625%
 
4.70%-5.625%
 
2,960,000

 
2,960,000

Governmental Bonds (a)
 
 
 
 
 
 
 
 
 
 
2017-2022
 
5.20%
 
2.375%-5.875%
 
1.55%-5.875%
 
179,000

 
233,700

2028-2030
 
3.45%
 
3.375%-3.50%
 
3.375%-3.50%
 
198,680

 
198,680

Securitization Bonds
 
 
 
 
 
 
 
 
 
 
2018-2027
 
3.79%
 
2.04%-5.93%
 
2.04%-5.93%
 
551,499

 
669,310

Variable Interest Entities Notes Payable (Note 4)
 
 
 
 
 
 
 
 
 
 
2017-2023
 
3.48%
 
3.17%-3.92%
 
2.62%-4.02%
 
345,000

 
555,000

Entergy Corporation Notes
 
 
 
 
 
 
 
 
 
 
due September 2020
 
n/a
 
5.125%
 
5.125%
 
450,000

 
450,000

due July 2022
 
n/a
 
4.00%
 
4.00%
 
650,000

 
650,000

due September 2026
 
n/a
 
2.95%
 
2.95%
 
750,000

 
750,000

5 Year Credit Facility (Note 4)
 
n/a
 
2.55%
 
2.23%
 
210,000

 
700,000

Vermont Yankee Credit Facility (Note 4)
 
n/a
 
2.64%
 
2.17%
 
103,500

 
44,500

Entergy Arkansas VIE Credit Facility (Note 4)
 
n/a
 
2.87%
 
 
24,900

 

Entergy Louisiana River Bend VIE Credit Facility (Note 4)
 
n/a
 
2.38%
 
 
65,650

 

Entergy Louisiana Waterford VIE Credit Facility (Note 4)
 
n/a
 
2.64%
 
 
36,360

 

System Energy VIE Credit Facility (Note 4)
 
n/a
 
2.52%
 
 
50,000

 

Long-term DOE Obligation (b)
 
 
 
 
183,435

 
181,853

Waterford 3 Lease Obligation (c)
 
n/a
 
 
8.09%
 

 
57,492

Waterford Series Collateral Trust Mortgage Notes due 2017 (c)
 
n/a
 
 
(d)
 

 
42,703

Grand Gulf Lease Obligation (c)
 
n/a
 
5.13%
 
5.13%
 
34,356

 
34,359

Unamortized Premium and Discount - Net
 
 
 
 
 
 
 
(13,911
)
 
(19,397
)
Unamortized Debt Issuance Costs
 
 
 
 
 
 
 
(126,033
)
 
(128,849
)
Other
 
 
 
 
 
 
 
12,830

 
13,204

Total Long-Term Debt
 
 
 
 
 
 
 
15,075,266

 
14,832,555

Less Amount Due Within One Year
 
 
 
 
 
 
 
760,007

 
364,900

Long-Term Debt Excluding Amount Due Within One Year
 
 
 
 
 
 
 

$14,315,259

 

$14,467,655

Fair Value of Long-Term Debt (e)
 
 
 
 
 
 
 

$15,367,453

 

$14,815,535


(a)
Consists of pollution control revenue bonds and environmental revenue bonds, some of which are secured by collateral mortgage bonds.
(b)
Pursuant to the Nuclear Waste Policy Act of 1982, Entergy’s nuclear owner/licensee subsidiaries have contracts with the DOE for spent nuclear fuel disposal service.  The contracts include a one-time fee for generation prior to April 7, 1983.  Entergy Arkansas is the only Entergy company that generated electric power with nuclear fuel prior to that date and includes the one-time fee, plus accrued interest, in long-term debt.
(c)
See Note 10 to the financial statements for further discussion of the Waterford 3 lease obligation and Entergy Louisiana’s acquisition of the equity participant’s beneficial interest in the Waterford 3 leased assets and for further discussion of the Grand Gulf lease obligation.
(d)
This note did not have a stated interest rate, but had an implicit interest rate of 7.458%.
(e)
The fair value excludes lease obligations of $34 million at System Energy and long-term DOE obligations of $183 million at Entergy Arkansas, and includes debt due within one year.  Fair values are classified as Level 2 in the fair value hierarchy discussed in Note 15 to the financial statements and are based on prices derived from inputs such as benchmark yields and reported trades.

The annual long-term debt maturities (excluding lease obligations and long-term DOE obligations) for debt outstanding as of December 31, 2017, for the next five years are as follows:
 
Amount
 
(In Thousands)
2018

$760,000

2019

$857,679

2020

$898,500

2021

$960,764

2022

$1,304,431



In November 2000, Entergy’s non-utility nuclear business purchased the FitzPatrick and Indian Point 3 power plants in a seller-financed transaction. As part of the purchase agreement with NYPA, Entergy recorded a liability representing the net present value of the payments Entergy would be liable to NYPA for each year that the FitzPatrick and Indian Point 3 power plants would run beyond their respective original NRC license expiration date. In October 2015, Entergy announced a planned shutdown of FitzPatrick at the end of its fuel cycle. As a result of the announcement, Entergy reduced this liability by $26.4 million pursuant to the terms of the purchase agreement. In August 2016, Entergy entered into a trust transfer agreement with NYPA to transfer the decommissioning trust funds and decommissioning liabilities for the Indian Point 3 and FitzPatrick plants to Entergy. As part of the trust transfer agreement, the original decommissioning agreements were amended, and the Entergy subsidiaries’ obligation to make additional license extension payments to NYPA was eliminated. In the third quarter 2016, Entergy removed the note payable of $35.1 million from the consolidated balance sheet.

Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, Entergy Texas, and System Energy have obtained long-term financing authorizations from the FERC that extend through October 2019.  Entergy Arkansas has obtained long-term financing authorization from the APSC that extends through December 2018. Entergy New Orleans has also obtained long-term financing authorization from the City Council that extends through June 2018, as the City Council has concurrent jurisdiction with the FERC over such issuances.

Capital Funds Agreement

Pursuant to an agreement with certain creditors, Entergy Corporation has agreed to supply System Energy with sufficient capital to:

maintain System Energy’s equity capital at a minimum of 35% of its total capitalization (excluding short-term debt);
permit the continued commercial operation of Grand Gulf;
pay in full all System Energy indebtedness for borrowed money when due; and
enable System Energy to make payments on specific System Energy debt, under a supplement to the agreement assigning System Energy’s rights in the agreement as security for the specific debt.

Long-term debt for the Registrant Subsidiaries as of December 31, 2017 and 2016 consisted of:
 
 
2017
 
2016
 
 
(In Thousands)
Entergy Arkansas
 
 
 
 
Mortgage Bonds:
 
 
 
 
3.75% Series due February 2021
 

$350,000

 

$350,000

3.05% Series due June 2023
 
250,000

 
250,000

3.7% Series due June 2024
 
375,000

 
375,000

3.5% Series due April 2026
 
600,000

 
380,000

4.95% Series due December 2044
 
250,000

 
250,000

4.90% Series due December 2052
 
200,000

 
200,000

4.75% Series due June 2063
 
125,000

 
125,000

4.875% Series due September 2066
 
410,000

 
410,000

Total mortgage bonds
 
2,560,000

 
2,340,000

Governmental Bonds (a):
 
 
 
 
1.55% Series due 2017, Jefferson County (d)
 

 
54,700

2.375% Series due 2021, Independence County (d)
 
45,000

 
45,000

Total governmental bonds
 
45,000

 
99,700

Variable Interest Entity Notes Payable and Credit Facility (Note 4):
 
 
 
 
2.62% Series K due December 2017
 

 
60,000

3.65% Series L due July 2021
 
90,000

 
90,000

3.17% Series M due December 2023
 
40,000

 
40,000

Credit Facility due May 2019, weighted avg rate 2.87%
 
24,900

 

Total variable interest entity notes payable and credit facility
 
154,900

 
190,000

Securitization Bonds:
 
 
 
 
2.30% Series Senior Secured due August 2021
 
35,764

 
49,548

Total securitization bonds
 
35,764

 
49,548

Other:
 
 
 
 
Long-term DOE Obligation (b)
 
183,435

 
181,853

Unamortized Premium and Discount – Net
 
5,307

 
984

Unamortized Debt Issuance Costs
 
(34,049
)
 
(34,357
)
Other
 
2,042

 
2,057

Total Long-Term Debt
 
2,952,399

 
2,829,785

Less Amount Due Within One Year
 

 
114,700

Long-Term Debt Excluding Amount Due Within One Year
 

$2,952,399

 

$2,715,085

Fair Value of Long-Term Debt (c)
 

$2,865,844

 

$2,623,910



 
 
2017
 
2016
 
 
(In Thousands)
Entergy Louisiana
 
 
 
 
Mortgage Bonds:
 
 
 
 
6.0% Series due May 2018
 

$375,000

 

$375,000

6.50% Series due September 2018
 
300,000

 
300,000

3.95% Series due October 2020
 
250,000

 
250,000

4.8% Series due May 2021
 
200,000

 
200,000

3.3% Series due December 2022
 
200,000

 
200,000

4.05% Series due September 2023
 
325,000

 
325,000

5.59% Series due October 2024
 
300,000

 
300,000

5.40% Series due November 2024
 
400,000

 
400,000

3.78% Series due April 2025
 
110,000

 
110,000

3.78% Series due April 2025
 
190,000

 
190,000

4.44% Series due January 2026
 
250,000

 
250,000

2.40% Series due October 2026
 
400,000

 
400,000

3.12% Series due September 2027
 
450,000

 

3.25% Series due April 2028
 
425,000

 
425,000

3.05% Series due June 2031
 
325,000

 
325,000

5.0% Series due July 2044
 
170,000

 
170,000

4.95% Series due January 2045
 
450,000

 
450,000

5.25% Series due July 2052
 
200,000

 
200,000

4.70% Series due June 2063
 
100,000

 
100,000

4.875% Series due September 2066
 
270,000

 
270,000

Total mortgage bonds
 
5,690,000

 
5,240,000

Governmental Bonds (a):
 
 
 
 
3.375 % Series due 2028, Louisiana Public Facilities Authority (d)
 
83,680

 
83,680

3.50% Series due 2030, Louisiana Public Facilities Authority (d)
 
115,000

 
115,000

Total governmental bonds
 
198,680

 
198,680

Variable Interest Entity Notes Payable and Credit Facilities (Note 4):
 
 
 
 
3.25% Series G due July 2017
 

 
25,000

3.25% Series Q due July 2017
 

 
75,000

3.38% Series R due August 2020
 
70,000

 
70,000

3.92% Series H due February 2021
 
40,000

 
40,000

3.22% Series I due December 2023
 
20,000

 
20,000

Credit Facility due May 2019, weighted avg rate 2.38%
 
65,650

 

Credit Facility due May 2019, weighted avg rate 2.64%
 
36,360

 

Total variable interest entity notes payable and credit facilities
 
232,010

 
230,000

Securitization Bonds:
 
 
 
 
2.04% Series Senior Secured due September 2023
 
79,228

 
100,972

Total securitization bonds
 
79,228

 
100,972

Other:
 
 
 
 
Waterford 3 Lease Obligation (Note 10) (e)
 

 
57,492

Waterford Series Collateral Trust Mortgage Notes due 2017 (Note 10) (f)
 

 
42,703

Unamortized Premium and Discount - Net
 
(13,877
)
 
(14,917
)
Unamortized Debt Issuance Costs
 
(48,540
)
 
(48,972
)
Other
 
6,570

 
6,833

Total Long-Term Debt
 
6,144,071

 
5,812,791

Less Amount Due Within One Year
 
675,002

 
200,198

Long-Term Debt Excluding Amount Due Within One Year
 

$5,469,069

 

$5,612,593

Fair Value of Long-Term Debt (c)
 

$6,389,774

 

$5,929,488



 
 
2017
 
2016
 
 
(In Thousands)
Entergy Mississippi
 
 
 
 
Mortgage Bonds:
 
 
 
 
6.64% Series due July 2019
 

$150,000

 

$150,000

3.1% Series due July 2023
 
250,000

 
250,000

3.75% Series due July 2024
 
100,000

 
100,000

3.25% Series due December 2027
 
150,000

 

2.85% Series due June 2028
 
375,000

 
375,000

4.90% Series due October 2066
 
260,000

 
260,000

Total mortgage bonds
 
1,285,000

 
1,135,000

Other:
 
 
 
 
Unamortized Premium and Discount – Net
 
(1,155
)
 
(766
)
Unamortized Debt Issuance Costs
 
(13,723
)
 
(13,318
)
Total Long-Term Debt
 
1,270,122

 
1,120,916

Less Amount Due Within One Year
 

 

Long-Term Debt Excluding Amount Due Within One Year
 

$1,270,122

 

$1,120,916

Fair Value of Long-Term Debt (c)
 

$1,285,741

 

$1,086,203



 
 
2017
 
2016
 
 
(In Thousands)
Entergy New Orleans
 
 
 
 
Mortgage Bonds:
 
 
 
 
5.10% Series due December 2020
 

$25,000

 

$25,000

3.9% Series due July 2023
 
100,000

 
100,000

4.0% Series due June 2026
 
85,000

 
85,000

5.0% Series due December 2052
 
30,000

 
30,000

5.50% Series due April 2066
 
110,000

 
110,000

Total mortgage bonds
 
350,000

 
350,000

Securitization Bonds:
 
 
 
 
       2.67% Series Senior Secured due June 2027
 
76,707

 
87,307

Total securitization bonds
 
76,707


87,307

Other:
 
 
 
 
Payable to Entergy Louisiana due November 2035
 
18,423

 
20,527

Unamortized Premium and Discount – Net
 
(206
)
 
(245
)
Unamortized Debt Issuance Costs
 
(8,054
)
 
(8,595
)
Total Long-Term Debt
 
436,870

 
448,994

Less Amount Due Within One Year
 
2,077

 
2,104

Long-Term Debt Excluding Amount Due Within One Year
 

$434,793

 

$446,890

Fair Value of Long-Term Debt (c)
 

$455,968

 

$455,459


 
 
2017
 
2016
 
 
(In Thousands)
Entergy Texas
 
 
 
 
Mortgage Bonds:
 
 
 
 
7.125% Series due February 2019
 

$500,000

 

$500,000

2.55% Series due June 2021
 
125,000

 
125,000

4.1% Series due September 2021
 
75,000

 
75,000

3.45% Series due December 2027
 
150,000

 

5.15% Series due June 2045
 
250,000

 
250,000

5.625% Series due June 2064
 
135,000

 
135,000

Total mortgage bonds
 
1,235,000

 
1,085,000

Securitization Bonds:
 
 
 
 
5.79% Series Senior Secured, Series A due October 2018
 

 
23,584

3.65% Series Senior Secured, Series A due August 2019
 
30,769

 
74,899

5.93% Series Senior Secured, Series A due June 2022
 
110,431

 
114,400

4.38% Series Senior Secured, Series A due November 2023
 
218,600

 
218,600

Total securitization bonds
 
359,800

 
431,483

Other:
 
 
 
 
Unamortized Premium and Discount - Net
 
(1,498
)
 
(1,579
)
Unamortized Debt Issuance Costs
 
(10,366
)
 
(10,809
)
Other
 
4,214

 
4,312

Total Long-Term Debt
 
1,587,150

 
1,508,407

Less Amount Due Within One Year
 

 

Long-Term Debt Excluding Amount Due Within One Year
 

$1,587,150

 

$1,508,407

Fair Value of Long-Term Debt (c)
 

$1,661,902

 

$1,600,156



 
 
2017
 
2016
 
 
(In Thousands)
System Energy
 
 
 
 
Mortgage Bonds:
 
 
 
 
4.1% Series due April 2023
 

$250,000

 

$250,000

Total mortgage bonds
 
250,000

 
250,000

Governmental Bonds (a):
 
 
 
 
5.875% Series due 2022, Mississippi Business Finance Corp.
 
134,000

 
134,000

Total governmental bonds
 
134,000

 
134,000

Variable Interest Entity Notes Payable and Credit Facility (Note 4):
 
 
 
 
4.02% Series H due February 2017
 

 
50,000

3.78% Series I due October 2018
 
85,000

 
85,000

Credit Facility due May 2019, weighted avg rate 2.52%
 
50,000

 

Total variable interest entity notes payable and credit facility
 
135,000

 
135,000

Other:
 
 
 
 
Grand Gulf Lease Obligation 5.13% (Note 10)
 
34,356

 
34,359

Unamortized Premium and Discount – Net
 
(415
)
 
(503
)
Unamortized Debt Issuance Costs
 
(1,455
)
 
(1,727
)
Other
 
2

 
3

Total Long-Term Debt
 
551,488

 
551,132

Less Amount Due Within One Year
 
85,004

 
50,003

Long-Term Debt Excluding Amount Due Within One Year
 

$466,484

 

$501,129

Fair Value of Long-Term Debt (c)
 

$529,119

 

$529,520


(a)
Consists of pollution control revenue bonds and environmental revenue bonds.
(b)
Pursuant to the Nuclear Waste Policy Act of 1982, Entergy’s nuclear owner/licensee subsidiaries have contracts with the DOE for spent nuclear fuel disposal service.  The contracts include a one-time fee for generation prior to April 7, 1983.  Entergy Arkansas is the only Entergy company that generated electric power with nuclear fuel prior to that date and includes the one-time fee, plus accrued interest, in long-term debt.
(c)
The fair value excludes lease obligations of $34 million at System Energy and long-term DOE obligations of $183 million at Entergy Arkansas, and includes debt due within one year.  Fair values are classified as Level 2 in the fair value hierarchy discussed in Note 15 to the financial statements and are based on prices derived from inputs such as benchmark yields and reported trades.
(d)
The bonds are secured by a series of collateral mortgage bonds.
(e)
The interest rate as of December 31, 2016 was 8.09%. See Note 10 to the financial statements for further discussion of Entergy Louisiana’s acquisition of the equity participant’s beneficial interest in the Waterford 3 leased assets in March 2016.
(f)
This note did not have a stated interest rate, but had an implicit interest rate of 7.458%.

The annual long-term debt maturities (excluding lease obligations and long-term DOE obligations) for debt outstanding as of December 31, 2017, for the next five years are as follows:
 
Entergy
Arkansas
 
Entergy
Louisiana
 
Entergy
Mississippi
 
Entergy
New Orleans
 
Entergy
Texas
 
System
Energy
 
(In Thousands)
2018

$—

 

$675,000

 

$—

 

$2,077

 

$—

 

$85,000

2019

$24,900

 

$102,010

 

$150,000

 

$1,979

 

$530,769

 

$50,000

2020

$—

 

$320,000

 

$—

 

$26,838

 

$—

 

$—

2021

$520,764

 

$240,000

 

$—

 

$1,618

 

$200,000

 

$—

2022

$—

 

$200,000

 

$—

 

$1,326

 

$110,431

 

$134,000


Entergy Arkansas Securitization Bonds

In June 2010 the APSC issued a financing order authorizing the issuance of bonds to recover Entergy Arkansas’s January 2009 ice storm damage restoration costs, including carrying costs of $11.5 million and $4.6 million of up-front financing costs.  In August 2010, Entergy Arkansas Restoration Funding, LLC, a company wholly-owned and consolidated by Entergy Arkansas, issued $124.1 million of storm cost recovery bonds.  The bonds have a coupon of 2.30%.  Although the principal amount is not due until August 2021, Entergy Arkansas Restoration Funding expects to make principal payments on the bonds over the next three years in the amount of $14.1 million for 2018, $14.4 million for 2019, and $7.3 million for 2020. With the proceeds, Entergy Arkansas Restoration Funding purchased from Entergy Arkansas the storm recovery property, which is the right to recover from customers through a storm recovery charge amounts sufficient to service the securitization bonds.  The storm recovery property is reflected as a regulatory asset on the consolidated Entergy Arkansas balance sheet.  The creditors of Entergy Arkansas do not have recourse to the assets or revenues of Entergy Arkansas Restoration Funding, including the storm recovery property, and the creditors of Entergy Arkansas Restoration Funding do not have recourse to the assets or revenues of Entergy Arkansas.  Entergy Arkansas has no payment obligations to Entergy Arkansas Restoration Funding except to remit storm recovery charge collections.

Entergy Louisiana Securitization Bonds – Little Gypsy

In August 2011 the LPSC issued a financing order authorizing the issuance of bonds to recover Entergy Louisiana’s investment recovery costs associated with the canceled Little Gypsy repowering project.  In September 2011, Entergy Louisiana Investment Recovery Funding I, L.L.C., a company wholly-owned and consolidated by Entergy Louisiana, issued $207.2 million of senior secured investment recovery bonds.  The bonds have an interest rate of 2.04%.  Although the principal amount is not due until September 2023, Entergy Louisiana Investment Recovery Funding expects to make principal payments on the bonds over the next four years in the amounts of $22.3 million for 2018, $22.7 million for 2019, $23.2 million for 2020, and $11 million for 2021.  With the proceeds, Entergy Louisiana Investment Recovery Funding purchased from Entergy Louisiana the investment recovery property, which is the right to recover from customers through an investment recovery charge amounts sufficient to service the bonds.  In accordance with the financing order, Entergy Louisiana will apply the proceeds it received from the sale of the investment recovery property as a reimbursement for previously-incurred investment recovery costs.  The investment recovery property is reflected as a regulatory asset on the consolidated Entergy Louisiana balance sheet.  The creditors of Entergy Louisiana do not have recourse to the assets or revenues of Entergy Louisiana Investment Recovery Funding, including the investment recovery property, and the creditors of Entergy Louisiana Investment Recovery Funding do not have recourse to the assets or revenues of Entergy Louisiana.  Entergy Louisiana has no payment obligations to Entergy Louisiana Investment Recovery Funding except to remit investment recovery charge collections.

Entergy New Orleans Securitization Bonds - Hurricane Isaac

In May 2015 the City Council issued a financing order authorizing the issuance of securitization bonds to recover Entergy New Orleans’s Hurricane Isaac storm restoration costs of $31.8 million, including carrying costs, the costs of funding and replenishing the storm recovery reserve in the amount of $63.9 million, and approximately $3 million of up-front financing costs associated with the securitization. In July 2015, Entergy New Orleans Storm Recovery Funding I, L.L.C., a company wholly owned and consolidated by Entergy New Orleans, issued $98.7 million of storm cost recovery bonds. The bonds have a coupon of 2.67%. Although the principal amount is not due until June 2027, Entergy New Orleans Storm Recovery Funding expects to make principal payments on the bonds over the next five years in the amounts of $11 million for 2018, $11.2 million for 2019, $11.6 million for 2020, $11.9 million for 2021, and $12.2 million for 2022. With the proceeds, Entergy New Orleans Storm Recovery Funding purchased from Entergy New Orleans the storm recovery property, which is the right to recover from customers through a storm recovery charge amounts sufficient to service the securitization bonds. The storm recovery property is reflected as a regulatory asset on the consolidated Entergy New Orleans balance sheet. The creditors of Entergy New Orleans do not have recourse to the assets or revenues of Entergy New Orleans Storm Recovery Funding, including the storm recovery property, and the creditors of Entergy New Orleans Storm Recovery Funding do not have recourse to the assets or revenues of Entergy New Orleans. Entergy New Orleans has no payment obligations to Entergy New Orleans Storm Recovery Funding except to remit storm recovery charge collections.

Entergy Texas Securitization Bonds - Hurricane Rita

In April 2007 the PUCT issued a financing order authorizing the issuance of securitization bonds to recover $353 million of Entergy Texas’s Hurricane Rita reconstruction costs and up to $6 million of transaction costs, offset by $32 million of related deferred income tax benefits.  In June 2007, Entergy Gulf States Reconstruction Funding I, LLC, a company that is now wholly-owned and consolidated by Entergy Texas, issued $329.5 million of senior secured transition bonds (securitization bonds) as follows:
 
Amount
 
(In Thousands)
Senior Secured Transition Bonds, Series A:
 

Tranche A-1 (5.51%) due October 2013

$93,500

Tranche A-2 (5.79%) due October 2018
121,600

Tranche A-3 (5.93%) due June 2022 (a)
114,400

Total senior secured transition bonds

$329,500



(a)     As of December 31, 2017 the remaining amount outstanding on Tranche A-3 was $110.4 million.

Although the principal amount of each tranche is not due until the dates given above, Entergy Gulf States Reconstruction Funding expects to make principal payments on the bonds over the next four years in the amounts of $29.2 million for 2018, $30.9 million for 2019, $32.8 million for 2020, and $17.5 million for 2021. All of the scheduled principal payments for 2018-2021 are for Tranche A-3. Tranche A-1 and Tranche A-2 have been paid.

With the proceeds, Entergy Gulf States Reconstruction Funding purchased from Entergy Texas the transition property, which is the right to recover from customers through a transition charge amounts sufficient to service the securitization bonds.  The transition property is reflected as a regulatory asset on the consolidated Entergy Texas balance sheet.  The creditors of Entergy Texas do not have recourse to the assets or revenues of Entergy Gulf States Reconstruction Funding, including the transition property, and the creditors of Entergy Gulf States Reconstruction Funding do not have recourse to the assets or revenues of Entergy Texas.  Entergy Texas has no payment obligations to Entergy Gulf States Reconstruction Funding except to remit transition charge collections.

Entergy Texas Securitization Bonds - Hurricane Ike and Hurricane Gustav

In September 2009 the PUCT authorized the issuance of securitization bonds to recover $566.4 million of Entergy Texas’s Hurricane Ike and Hurricane Gustav restoration costs, plus carrying costs and transaction costs, offset by insurance proceeds.  In November 2009, Entergy Texas Restoration Funding, LLC (Entergy Texas Restoration Funding), a company wholly-owned and consolidated by Entergy Texas, issued $545.9 million of senior secured transition bonds (securitization bonds), as follows:
 
Amount
 
(In Thousands)
Senior Secured Transition Bonds:
 

Tranche A-1 (2.12%) due February 2016

$182,500

Tranche A-2 (3.65%) due August 2019 (a)
144,800

Tranche A-3 (4.38%) due November 2023
218,600

Total senior secured transition bonds

$545,900



(a)     As of December 31, 2017 the remaining amount outstanding on Tranche A-2 was $30.8 million.
Although the principal amount of each tranche is not due until the dates given above, Entergy Texas Restoration Funding expects to make principal payments on the bonds over the next five years in the amount of $45.8 million for 2018, $47.6 million for 2019, $49.8 million for 2020, $52 million for 2021, and $54.3 million for 2022. Of the scheduled principal payments for 2018, $30.8 million are for Tranche A-2 and $15 million are for Tranche A-3. All of the scheduled principle payments for 2019-2022 are for Tranche A-3. Tranche A-1 has been paid.

With the proceeds, Entergy Texas Restoration Funding purchased from Entergy Texas the transition property, which is the right to recover from customers through a transition charge amounts sufficient to service the securitization bonds.  The transition property is reflected as a regulatory asset on the consolidated Entergy Texas balance sheet.  The creditors of Entergy Texas do not have recourse to the assets or revenues of Entergy Texas Restoration Funding, including the transition property, and the creditors of Entergy Texas Restoration Funding do not have recourse to the assets or revenues of Entergy Texas.  Entergy Texas has no payment obligations to Entergy Texas Restoration Funding except to remit transition charge collections.
Entergy Louisiana [Member]  
Long - Term Debt
LONG - TERM DEBT (Entergy Corporation, Entergy Arkansas, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, Entergy Texas, and System Energy)

Long-term debt for Entergy Corporation and subsidiaries as of December 31, 2017 and 2016 consisted of:
Type of Debt and Maturity
 
Weighted Average Interest Rate December 31, 2017
 
Interest Rate Ranges at December 31,
 
Outstanding at December 31,
2017
 
2016
 
2017
 
2016
 
 
 
 
 
 
 
 
(In Thousands)
Mortgage Bonds
 
 
 
 
 
 
 
 
 
 
2018-2022
 
4.39%
 
2.55%-7.125%
 
2.55%-7.125%
 

$2,550,000

 

$2,550,000

2023-2027
 
3.72%
 
2.40%-5.59%
 
2.40%-5.59%
 
4,735,000

 
3,765,000

2028-2031
 
3.06%
 
2.85%-3.25%
 
2.85%-3.25%
 
1,125,000

 
1,125,000

2044-2066
 
5.00%
 
4.70%-5.625%
 
4.70%-5.625%
 
2,960,000

 
2,960,000

Governmental Bonds (a)
 
 
 
 
 
 
 
 
 
 
2017-2022
 
5.20%
 
2.375%-5.875%
 
1.55%-5.875%
 
179,000

 
233,700

2028-2030
 
3.45%
 
3.375%-3.50%
 
3.375%-3.50%
 
198,680

 
198,680

Securitization Bonds
 
 
 
 
 
 
 
 
 
 
2018-2027
 
3.79%
 
2.04%-5.93%
 
2.04%-5.93%
 
551,499

 
669,310

Variable Interest Entities Notes Payable (Note 4)
 
 
 
 
 
 
 
 
 
 
2017-2023
 
3.48%
 
3.17%-3.92%
 
2.62%-4.02%
 
345,000

 
555,000

Entergy Corporation Notes
 
 
 
 
 
 
 
 
 
 
due September 2020
 
n/a
 
5.125%
 
5.125%
 
450,000

 
450,000

due July 2022
 
n/a
 
4.00%
 
4.00%
 
650,000

 
650,000

due September 2026
 
n/a
 
2.95%
 
2.95%
 
750,000

 
750,000

5 Year Credit Facility (Note 4)
 
n/a
 
2.55%
 
2.23%
 
210,000

 
700,000

Vermont Yankee Credit Facility (Note 4)
 
n/a
 
2.64%
 
2.17%
 
103,500

 
44,500

Entergy Arkansas VIE Credit Facility (Note 4)
 
n/a
 
2.87%
 
 
24,900

 

Entergy Louisiana River Bend VIE Credit Facility (Note 4)
 
n/a
 
2.38%
 
 
65,650

 

Entergy Louisiana Waterford VIE Credit Facility (Note 4)
 
n/a
 
2.64%
 
 
36,360

 

System Energy VIE Credit Facility (Note 4)
 
n/a
 
2.52%
 
 
50,000

 

Long-term DOE Obligation (b)
 
 
 
 
183,435

 
181,853

Waterford 3 Lease Obligation (c)
 
n/a
 
 
8.09%
 

 
57,492

Waterford Series Collateral Trust Mortgage Notes due 2017 (c)
 
n/a
 
 
(d)
 

 
42,703

Grand Gulf Lease Obligation (c)
 
n/a
 
5.13%
 
5.13%
 
34,356

 
34,359

Unamortized Premium and Discount - Net
 
 
 
 
 
 
 
(13,911
)
 
(19,397
)
Unamortized Debt Issuance Costs
 
 
 
 
 
 
 
(126,033
)
 
(128,849
)
Other
 
 
 
 
 
 
 
12,830

 
13,204

Total Long-Term Debt
 
 
 
 
 
 
 
15,075,266

 
14,832,555

Less Amount Due Within One Year
 
 
 
 
 
 
 
760,007

 
364,900

Long-Term Debt Excluding Amount Due Within One Year
 
 
 
 
 
 
 

$14,315,259

 

$14,467,655

Fair Value of Long-Term Debt (e)
 
 
 
 
 
 
 

$15,367,453

 

$14,815,535


(a)
Consists of pollution control revenue bonds and environmental revenue bonds, some of which are secured by collateral mortgage bonds.
(b)
Pursuant to the Nuclear Waste Policy Act of 1982, Entergy’s nuclear owner/licensee subsidiaries have contracts with the DOE for spent nuclear fuel disposal service.  The contracts include a one-time fee for generation prior to April 7, 1983.  Entergy Arkansas is the only Entergy company that generated electric power with nuclear fuel prior to that date and includes the one-time fee, plus accrued interest, in long-term debt.
(c)
See Note 10 to the financial statements for further discussion of the Waterford 3 lease obligation and Entergy Louisiana’s acquisition of the equity participant’s beneficial interest in the Waterford 3 leased assets and for further discussion of the Grand Gulf lease obligation.
(d)
This note did not have a stated interest rate, but had an implicit interest rate of 7.458%.
(e)
The fair value excludes lease obligations of $34 million at System Energy and long-term DOE obligations of $183 million at Entergy Arkansas, and includes debt due within one year.  Fair values are classified as Level 2 in the fair value hierarchy discussed in Note 15 to the financial statements and are based on prices derived from inputs such as benchmark yields and reported trades.

The annual long-term debt maturities (excluding lease obligations and long-term DOE obligations) for debt outstanding as of December 31, 2017, for the next five years are as follows:
 
Amount
 
(In Thousands)
2018

$760,000

2019

$857,679

2020

$898,500

2021

$960,764

2022

$1,304,431



In November 2000, Entergy’s non-utility nuclear business purchased the FitzPatrick and Indian Point 3 power plants in a seller-financed transaction. As part of the purchase agreement with NYPA, Entergy recorded a liability representing the net present value of the payments Entergy would be liable to NYPA for each year that the FitzPatrick and Indian Point 3 power plants would run beyond their respective original NRC license expiration date. In October 2015, Entergy announced a planned shutdown of FitzPatrick at the end of its fuel cycle. As a result of the announcement, Entergy reduced this liability by $26.4 million pursuant to the terms of the purchase agreement. In August 2016, Entergy entered into a trust transfer agreement with NYPA to transfer the decommissioning trust funds and decommissioning liabilities for the Indian Point 3 and FitzPatrick plants to Entergy. As part of the trust transfer agreement, the original decommissioning agreements were amended, and the Entergy subsidiaries’ obligation to make additional license extension payments to NYPA was eliminated. In the third quarter 2016, Entergy removed the note payable of $35.1 million from the consolidated balance sheet.

Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, Entergy Texas, and System Energy have obtained long-term financing authorizations from the FERC that extend through October 2019.  Entergy Arkansas has obtained long-term financing authorization from the APSC that extends through December 2018. Entergy New Orleans has also obtained long-term financing authorization from the City Council that extends through June 2018, as the City Council has concurrent jurisdiction with the FERC over such issuances.

Capital Funds Agreement

Pursuant to an agreement with certain creditors, Entergy Corporation has agreed to supply System Energy with sufficient capital to:

maintain System Energy’s equity capital at a minimum of 35% of its total capitalization (excluding short-term debt);
permit the continued commercial operation of Grand Gulf;
pay in full all System Energy indebtedness for borrowed money when due; and
enable System Energy to make payments on specific System Energy debt, under a supplement to the agreement assigning System Energy’s rights in the agreement as security for the specific debt.

Long-term debt for the Registrant Subsidiaries as of December 31, 2017 and 2016 consisted of:
 
 
2017
 
2016
 
 
(In Thousands)
Entergy Arkansas
 
 
 
 
Mortgage Bonds:
 
 
 
 
3.75% Series due February 2021
 

$350,000

 

$350,000

3.05% Series due June 2023
 
250,000

 
250,000

3.7% Series due June 2024
 
375,000

 
375,000

3.5% Series due April 2026
 
600,000

 
380,000

4.95% Series due December 2044
 
250,000

 
250,000

4.90% Series due December 2052
 
200,000

 
200,000

4.75% Series due June 2063
 
125,000

 
125,000

4.875% Series due September 2066
 
410,000

 
410,000

Total mortgage bonds
 
2,560,000

 
2,340,000

Governmental Bonds (a):
 
 
 
 
1.55% Series due 2017, Jefferson County (d)
 

 
54,700

2.375% Series due 2021, Independence County (d)
 
45,000

 
45,000

Total governmental bonds
 
45,000

 
99,700

Variable Interest Entity Notes Payable and Credit Facility (Note 4):
 
 
 
 
2.62% Series K due December 2017
 

 
60,000

3.65% Series L due July 2021
 
90,000

 
90,000

3.17% Series M due December 2023
 
40,000

 
40,000

Credit Facility due May 2019, weighted avg rate 2.87%
 
24,900

 

Total variable interest entity notes payable and credit facility
 
154,900

 
190,000

Securitization Bonds:
 
 
 
 
2.30% Series Senior Secured due August 2021
 
35,764

 
49,548

Total securitization bonds
 
35,764

 
49,548

Other:
 
 
 
 
Long-term DOE Obligation (b)
 
183,435

 
181,853

Unamortized Premium and Discount – Net
 
5,307

 
984

Unamortized Debt Issuance Costs
 
(34,049
)
 
(34,357
)
Other
 
2,042

 
2,057

Total Long-Term Debt
 
2,952,399

 
2,829,785

Less Amount Due Within One Year
 

 
114,700

Long-Term Debt Excluding Amount Due Within One Year
 

$2,952,399

 

$2,715,085

Fair Value of Long-Term Debt (c)
 

$2,865,844

 

$2,623,910



 
 
2017
 
2016
 
 
(In Thousands)
Entergy Louisiana
 
 
 
 
Mortgage Bonds:
 
 
 
 
6.0% Series due May 2018
 

$375,000

 

$375,000

6.50% Series due September 2018
 
300,000

 
300,000

3.95% Series due October 2020
 
250,000

 
250,000

4.8% Series due May 2021
 
200,000

 
200,000

3.3% Series due December 2022
 
200,000

 
200,000

4.05% Series due September 2023
 
325,000

 
325,000

5.59% Series due October 2024
 
300,000

 
300,000

5.40% Series due November 2024
 
400,000

 
400,000

3.78% Series due April 2025
 
110,000

 
110,000

3.78% Series due April 2025
 
190,000

 
190,000

4.44% Series due January 2026
 
250,000

 
250,000

2.40% Series due October 2026
 
400,000

 
400,000

3.12% Series due September 2027
 
450,000

 

3.25% Series due April 2028
 
425,000

 
425,000

3.05% Series due June 2031
 
325,000

 
325,000

5.0% Series due July 2044
 
170,000

 
170,000

4.95% Series due January 2045
 
450,000

 
450,000

5.25% Series due July 2052
 
200,000

 
200,000

4.70% Series due June 2063
 
100,000

 
100,000

4.875% Series due September 2066
 
270,000

 
270,000

Total mortgage bonds
 
5,690,000

 
5,240,000

Governmental Bonds (a):
 
 
 
 
3.375 % Series due 2028, Louisiana Public Facilities Authority (d)
 
83,680

 
83,680

3.50% Series due 2030, Louisiana Public Facilities Authority (d)
 
115,000

 
115,000

Total governmental bonds
 
198,680

 
198,680

Variable Interest Entity Notes Payable and Credit Facilities (Note 4):
 
 
 
 
3.25% Series G due July 2017
 

 
25,000

3.25% Series Q due July 2017
 

 
75,000

3.38% Series R due August 2020
 
70,000

 
70,000

3.92% Series H due February 2021
 
40,000

 
40,000

3.22% Series I due December 2023
 
20,000

 
20,000

Credit Facility due May 2019, weighted avg rate 2.38%
 
65,650

 

Credit Facility due May 2019, weighted avg rate 2.64%
 
36,360

 

Total variable interest entity notes payable and credit facilities
 
232,010

 
230,000

Securitization Bonds:
 
 
 
 
2.04% Series Senior Secured due September 2023
 
79,228

 
100,972

Total securitization bonds
 
79,228

 
100,972

Other:
 
 
 
 
Waterford 3 Lease Obligation (Note 10) (e)
 

 
57,492

Waterford Series Collateral Trust Mortgage Notes due 2017 (Note 10) (f)
 

 
42,703

Unamortized Premium and Discount - Net
 
(13,877
)
 
(14,917
)
Unamortized Debt Issuance Costs
 
(48,540
)
 
(48,972
)
Other
 
6,570

 
6,833

Total Long-Term Debt
 
6,144,071

 
5,812,791

Less Amount Due Within One Year
 
675,002

 
200,198

Long-Term Debt Excluding Amount Due Within One Year
 

$5,469,069

 

$5,612,593

Fair Value of Long-Term Debt (c)
 

$6,389,774

 

$5,929,488



 
 
2017
 
2016
 
 
(In Thousands)
Entergy Mississippi
 
 
 
 
Mortgage Bonds:
 
 
 
 
6.64% Series due July 2019
 

$150,000

 

$150,000

3.1% Series due July 2023
 
250,000

 
250,000

3.75% Series due July 2024
 
100,000

 
100,000

3.25% Series due December 2027
 
150,000

 

2.85% Series due June 2028
 
375,000

 
375,000

4.90% Series due October 2066
 
260,000

 
260,000

Total mortgage bonds
 
1,285,000

 
1,135,000

Other:
 
 
 
 
Unamortized Premium and Discount – Net
 
(1,155
)
 
(766
)
Unamortized Debt Issuance Costs
 
(13,723
)
 
(13,318
)
Total Long-Term Debt
 
1,270,122

 
1,120,916

Less Amount Due Within One Year
 

 

Long-Term Debt Excluding Amount Due Within One Year
 

$1,270,122

 

$1,120,916

Fair Value of Long-Term Debt (c)
 

$1,285,741

 

$1,086,203



 
 
2017
 
2016
 
 
(In Thousands)
Entergy New Orleans
 
 
 
 
Mortgage Bonds:
 
 
 
 
5.10% Series due December 2020
 

$25,000

 

$25,000

3.9% Series due July 2023
 
100,000

 
100,000

4.0% Series due June 2026
 
85,000

 
85,000

5.0% Series due December 2052
 
30,000

 
30,000

5.50% Series due April 2066
 
110,000

 
110,000

Total mortgage bonds
 
350,000

 
350,000

Securitization Bonds:
 
 
 
 
       2.67% Series Senior Secured due June 2027
 
76,707

 
87,307

Total securitization bonds
 
76,707


87,307

Other:
 
 
 
 
Payable to Entergy Louisiana due November 2035
 
18,423

 
20,527

Unamortized Premium and Discount – Net
 
(206
)
 
(245
)
Unamortized Debt Issuance Costs
 
(8,054
)
 
(8,595
)
Total Long-Term Debt
 
436,870

 
448,994

Less Amount Due Within One Year
 
2,077

 
2,104

Long-Term Debt Excluding Amount Due Within One Year
 

$434,793

 

$446,890

Fair Value of Long-Term Debt (c)
 

$455,968

 

$455,459


 
 
2017
 
2016
 
 
(In Thousands)
Entergy Texas
 
 
 
 
Mortgage Bonds:
 
 
 
 
7.125% Series due February 2019
 

$500,000

 

$500,000

2.55% Series due June 2021
 
125,000

 
125,000

4.1% Series due September 2021
 
75,000

 
75,000

3.45% Series due December 2027
 
150,000

 

5.15% Series due June 2045
 
250,000

 
250,000

5.625% Series due June 2064
 
135,000

 
135,000

Total mortgage bonds
 
1,235,000

 
1,085,000

Securitization Bonds:
 
 
 
 
5.79% Series Senior Secured, Series A due October 2018
 

 
23,584

3.65% Series Senior Secured, Series A due August 2019
 
30,769

 
74,899

5.93% Series Senior Secured, Series A due June 2022
 
110,431

 
114,400

4.38% Series Senior Secured, Series A due November 2023
 
218,600

 
218,600

Total securitization bonds
 
359,800

 
431,483

Other:
 
 
 
 
Unamortized Premium and Discount - Net
 
(1,498
)
 
(1,579
)
Unamortized Debt Issuance Costs
 
(10,366
)
 
(10,809
)
Other
 
4,214

 
4,312

Total Long-Term Debt
 
1,587,150

 
1,508,407

Less Amount Due Within One Year
 

 

Long-Term Debt Excluding Amount Due Within One Year
 

$1,587,150

 

$1,508,407

Fair Value of Long-Term Debt (c)
 

$1,661,902

 

$1,600,156



 
 
2017
 
2016
 
 
(In Thousands)
System Energy
 
 
 
 
Mortgage Bonds:
 
 
 
 
4.1% Series due April 2023
 

$250,000

 

$250,000

Total mortgage bonds
 
250,000

 
250,000

Governmental Bonds (a):
 
 
 
 
5.875% Series due 2022, Mississippi Business Finance Corp.
 
134,000

 
134,000

Total governmental bonds
 
134,000

 
134,000

Variable Interest Entity Notes Payable and Credit Facility (Note 4):
 
 
 
 
4.02% Series H due February 2017
 

 
50,000

3.78% Series I due October 2018
 
85,000

 
85,000

Credit Facility due May 2019, weighted avg rate 2.52%
 
50,000

 

Total variable interest entity notes payable and credit facility
 
135,000

 
135,000

Other:
 
 
 
 
Grand Gulf Lease Obligation 5.13% (Note 10)
 
34,356

 
34,359

Unamortized Premium and Discount – Net
 
(415
)
 
(503
)
Unamortized Debt Issuance Costs
 
(1,455
)
 
(1,727
)
Other
 
2

 
3

Total Long-Term Debt
 
551,488

 
551,132

Less Amount Due Within One Year
 
85,004

 
50,003

Long-Term Debt Excluding Amount Due Within One Year
 

$466,484

 

$501,129

Fair Value of Long-Term Debt (c)
 

$529,119

 

$529,520


(a)
Consists of pollution control revenue bonds and environmental revenue bonds.
(b)
Pursuant to the Nuclear Waste Policy Act of 1982, Entergy’s nuclear owner/licensee subsidiaries have contracts with the DOE for spent nuclear fuel disposal service.  The contracts include a one-time fee for generation prior to April 7, 1983.  Entergy Arkansas is the only Entergy company that generated electric power with nuclear fuel prior to that date and includes the one-time fee, plus accrued interest, in long-term debt.
(c)
The fair value excludes lease obligations of $34 million at System Energy and long-term DOE obligations of $183 million at Entergy Arkansas, and includes debt due within one year.  Fair values are classified as Level 2 in the fair value hierarchy discussed in Note 15 to the financial statements and are based on prices derived from inputs such as benchmark yields and reported trades.
(d)
The bonds are secured by a series of collateral mortgage bonds.
(e)
The interest rate as of December 31, 2016 was 8.09%. See Note 10 to the financial statements for further discussion of Entergy Louisiana’s acquisition of the equity participant’s beneficial interest in the Waterford 3 leased assets in March 2016.
(f)
This note did not have a stated interest rate, but had an implicit interest rate of 7.458%.

The annual long-term debt maturities (excluding lease obligations and long-term DOE obligations) for debt outstanding as of December 31, 2017, for the next five years are as follows:
 
Entergy
Arkansas
 
Entergy
Louisiana
 
Entergy
Mississippi
 
Entergy
New Orleans
 
Entergy
Texas
 
System
Energy
 
(In Thousands)
2018

$—

 

$675,000

 

$—

 

$2,077

 

$—

 

$85,000

2019

$24,900

 

$102,010

 

$150,000

 

$1,979

 

$530,769

 

$50,000

2020

$—

 

$320,000

 

$—

 

$26,838

 

$—

 

$—

2021

$520,764

 

$240,000

 

$—

 

$1,618

 

$200,000

 

$—

2022

$—

 

$200,000

 

$—

 

$1,326

 

$110,431

 

$134,000


Entergy Arkansas Securitization Bonds

In June 2010 the APSC issued a financing order authorizing the issuance of bonds to recover Entergy Arkansas’s January 2009 ice storm damage restoration costs, including carrying costs of $11.5 million and $4.6 million of up-front financing costs.  In August 2010, Entergy Arkansas Restoration Funding, LLC, a company wholly-owned and consolidated by Entergy Arkansas, issued $124.1 million of storm cost recovery bonds.  The bonds have a coupon of 2.30%.  Although the principal amount is not due until August 2021, Entergy Arkansas Restoration Funding expects to make principal payments on the bonds over the next three years in the amount of $14.1 million for 2018, $14.4 million for 2019, and $7.3 million for 2020. With the proceeds, Entergy Arkansas Restoration Funding purchased from Entergy Arkansas the storm recovery property, which is the right to recover from customers through a storm recovery charge amounts sufficient to service the securitization bonds.  The storm recovery property is reflected as a regulatory asset on the consolidated Entergy Arkansas balance sheet.  The creditors of Entergy Arkansas do not have recourse to the assets or revenues of Entergy Arkansas Restoration Funding, including the storm recovery property, and the creditors of Entergy Arkansas Restoration Funding do not have recourse to the assets or revenues of Entergy Arkansas.  Entergy Arkansas has no payment obligations to Entergy Arkansas Restoration Funding except to remit storm recovery charge collections.

Entergy Louisiana Securitization Bonds – Little Gypsy

In August 2011 the LPSC issued a financing order authorizing the issuance of bonds to recover Entergy Louisiana’s investment recovery costs associated with the canceled Little Gypsy repowering project.  In September 2011, Entergy Louisiana Investment Recovery Funding I, L.L.C., a company wholly-owned and consolidated by Entergy Louisiana, issued $207.2 million of senior secured investment recovery bonds.  The bonds have an interest rate of 2.04%.  Although the principal amount is not due until September 2023, Entergy Louisiana Investment Recovery Funding expects to make principal payments on the bonds over the next four years in the amounts of $22.3 million for 2018, $22.7 million for 2019, $23.2 million for 2020, and $11 million for 2021.  With the proceeds, Entergy Louisiana Investment Recovery Funding purchased from Entergy Louisiana the investment recovery property, which is the right to recover from customers through an investment recovery charge amounts sufficient to service the bonds.  In accordance with the financing order, Entergy Louisiana will apply the proceeds it received from the sale of the investment recovery property as a reimbursement for previously-incurred investment recovery costs.  The investment recovery property is reflected as a regulatory asset on the consolidated Entergy Louisiana balance sheet.  The creditors of Entergy Louisiana do not have recourse to the assets or revenues of Entergy Louisiana Investment Recovery Funding, including the investment recovery property, and the creditors of Entergy Louisiana Investment Recovery Funding do not have recourse to the assets or revenues of Entergy Louisiana.  Entergy Louisiana has no payment obligations to Entergy Louisiana Investment Recovery Funding except to remit investment recovery charge collections.

Entergy New Orleans Securitization Bonds - Hurricane Isaac

In May 2015 the City Council issued a financing order authorizing the issuance of securitization bonds to recover Entergy New Orleans’s Hurricane Isaac storm restoration costs of $31.8 million, including carrying costs, the costs of funding and replenishing the storm recovery reserve in the amount of $63.9 million, and approximately $3 million of up-front financing costs associated with the securitization. In July 2015, Entergy New Orleans Storm Recovery Funding I, L.L.C., a company wholly owned and consolidated by Entergy New Orleans, issued $98.7 million of storm cost recovery bonds. The bonds have a coupon of 2.67%. Although the principal amount is not due until June 2027, Entergy New Orleans Storm Recovery Funding expects to make principal payments on the bonds over the next five years in the amounts of $11 million for 2018, $11.2 million for 2019, $11.6 million for 2020, $11.9 million for 2021, and $12.2 million for 2022. With the proceeds, Entergy New Orleans Storm Recovery Funding purchased from Entergy New Orleans the storm recovery property, which is the right to recover from customers through a storm recovery charge amounts sufficient to service the securitization bonds. The storm recovery property is reflected as a regulatory asset on the consolidated Entergy New Orleans balance sheet. The creditors of Entergy New Orleans do not have recourse to the assets or revenues of Entergy New Orleans Storm Recovery Funding, including the storm recovery property, and the creditors of Entergy New Orleans Storm Recovery Funding do not have recourse to the assets or revenues of Entergy New Orleans. Entergy New Orleans has no payment obligations to Entergy New Orleans Storm Recovery Funding except to remit storm recovery charge collections.

Entergy Texas Securitization Bonds - Hurricane Rita

In April 2007 the PUCT issued a financing order authorizing the issuance of securitization bonds to recover $353 million of Entergy Texas’s Hurricane Rita reconstruction costs and up to $6 million of transaction costs, offset by $32 million of related deferred income tax benefits.  In June 2007, Entergy Gulf States Reconstruction Funding I, LLC, a company that is now wholly-owned and consolidated by Entergy Texas, issued $329.5 million of senior secured transition bonds (securitization bonds) as follows:
 
Amount
 
(In Thousands)
Senior Secured Transition Bonds, Series A:
 

Tranche A-1 (5.51%) due October 2013

$93,500

Tranche A-2 (5.79%) due October 2018
121,600

Tranche A-3 (5.93%) due June 2022 (a)
114,400

Total senior secured transition bonds

$329,500



(a)     As of December 31, 2017 the remaining amount outstanding on Tranche A-3 was $110.4 million.

Although the principal amount of each tranche is not due until the dates given above, Entergy Gulf States Reconstruction Funding expects to make principal payments on the bonds over the next four years in the amounts of $29.2 million for 2018, $30.9 million for 2019, $32.8 million for 2020, and $17.5 million for 2021. All of the scheduled principal payments for 2018-2021 are for Tranche A-3. Tranche A-1 and Tranche A-2 have been paid.

With the proceeds, Entergy Gulf States Reconstruction Funding purchased from Entergy Texas the transition property, which is the right to recover from customers through a transition charge amounts sufficient to service the securitization bonds.  The transition property is reflected as a regulatory asset on the consolidated Entergy Texas balance sheet.  The creditors of Entergy Texas do not have recourse to the assets or revenues of Entergy Gulf States Reconstruction Funding, including the transition property, and the creditors of Entergy Gulf States Reconstruction Funding do not have recourse to the assets or revenues of Entergy Texas.  Entergy Texas has no payment obligations to Entergy Gulf States Reconstruction Funding except to remit transition charge collections.

Entergy Texas Securitization Bonds - Hurricane Ike and Hurricane Gustav

In September 2009 the PUCT authorized the issuance of securitization bonds to recover $566.4 million of Entergy Texas’s Hurricane Ike and Hurricane Gustav restoration costs, plus carrying costs and transaction costs, offset by insurance proceeds.  In November 2009, Entergy Texas Restoration Funding, LLC (Entergy Texas Restoration Funding), a company wholly-owned and consolidated by Entergy Texas, issued $545.9 million of senior secured transition bonds (securitization bonds), as follows:
 
Amount
 
(In Thousands)
Senior Secured Transition Bonds:
 

Tranche A-1 (2.12%) due February 2016

$182,500

Tranche A-2 (3.65%) due August 2019 (a)
144,800

Tranche A-3 (4.38%) due November 2023
218,600

Total senior secured transition bonds

$545,900



(a)     As of December 31, 2017 the remaining amount outstanding on Tranche A-2 was $30.8 million.
Although the principal amount of each tranche is not due until the dates given above, Entergy Texas Restoration Funding expects to make principal payments on the bonds over the next five years in the amount of $45.8 million for 2018, $47.6 million for 2019, $49.8 million for 2020, $52 million for 2021, and $54.3 million for 2022. Of the scheduled principal payments for 2018, $30.8 million are for Tranche A-2 and $15 million are for Tranche A-3. All of the scheduled principle payments for 2019-2022 are for Tranche A-3. Tranche A-1 has been paid.

With the proceeds, Entergy Texas Restoration Funding purchased from Entergy Texas the transition property, which is the right to recover from customers through a transition charge amounts sufficient to service the securitization bonds.  The transition property is reflected as a regulatory asset on the consolidated Entergy Texas balance sheet.  The creditors of Entergy Texas do not have recourse to the assets or revenues of Entergy Texas Restoration Funding, including the transition property, and the creditors of Entergy Texas Restoration Funding do not have recourse to the assets or revenues of Entergy Texas.  Entergy Texas has no payment obligations to Entergy Texas Restoration Funding except to remit transition charge collections.
Entergy Mississippi [Member]  
Long - Term Debt
LONG - TERM DEBT (Entergy Corporation, Entergy Arkansas, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, Entergy Texas, and System Energy)

Long-term debt for Entergy Corporation and subsidiaries as of December 31, 2017 and 2016 consisted of:
Type of Debt and Maturity
 
Weighted Average Interest Rate December 31, 2017
 
Interest Rate Ranges at December 31,
 
Outstanding at December 31,
2017
 
2016
 
2017
 
2016
 
 
 
 
 
 
 
 
(In Thousands)
Mortgage Bonds
 
 
 
 
 
 
 
 
 
 
2018-2022
 
4.39%
 
2.55%-7.125%
 
2.55%-7.125%
 

$2,550,000

 

$2,550,000

2023-2027
 
3.72%
 
2.40%-5.59%
 
2.40%-5.59%
 
4,735,000

 
3,765,000

2028-2031
 
3.06%
 
2.85%-3.25%
 
2.85%-3.25%
 
1,125,000

 
1,125,000

2044-2066
 
5.00%
 
4.70%-5.625%
 
4.70%-5.625%
 
2,960,000

 
2,960,000

Governmental Bonds (a)
 
 
 
 
 
 
 
 
 
 
2017-2022
 
5.20%
 
2.375%-5.875%
 
1.55%-5.875%
 
179,000

 
233,700

2028-2030
 
3.45%
 
3.375%-3.50%
 
3.375%-3.50%
 
198,680

 
198,680

Securitization Bonds
 
 
 
 
 
 
 
 
 
 
2018-2027
 
3.79%
 
2.04%-5.93%
 
2.04%-5.93%
 
551,499

 
669,310

Variable Interest Entities Notes Payable (Note 4)
 
 
 
 
 
 
 
 
 
 
2017-2023
 
3.48%
 
3.17%-3.92%
 
2.62%-4.02%
 
345,000

 
555,000

Entergy Corporation Notes
 
 
 
 
 
 
 
 
 
 
due September 2020
 
n/a
 
5.125%
 
5.125%
 
450,000

 
450,000

due July 2022
 
n/a
 
4.00%
 
4.00%
 
650,000

 
650,000

due September 2026
 
n/a
 
2.95%
 
2.95%
 
750,000

 
750,000

5 Year Credit Facility (Note 4)
 
n/a
 
2.55%
 
2.23%
 
210,000

 
700,000

Vermont Yankee Credit Facility (Note 4)
 
n/a
 
2.64%
 
2.17%
 
103,500

 
44,500

Entergy Arkansas VIE Credit Facility (Note 4)
 
n/a
 
2.87%
 
 
24,900

 

Entergy Louisiana River Bend VIE Credit Facility (Note 4)
 
n/a
 
2.38%
 
 
65,650

 

Entergy Louisiana Waterford VIE Credit Facility (Note 4)
 
n/a
 
2.64%
 
 
36,360

 

System Energy VIE Credit Facility (Note 4)
 
n/a
 
2.52%
 
 
50,000

 

Long-term DOE Obligation (b)
 
 
 
 
183,435

 
181,853

Waterford 3 Lease Obligation (c)
 
n/a
 
 
8.09%
 

 
57,492

Waterford Series Collateral Trust Mortgage Notes due 2017 (c)
 
n/a
 
 
(d)
 

 
42,703

Grand Gulf Lease Obligation (c)
 
n/a
 
5.13%
 
5.13%
 
34,356

 
34,359

Unamortized Premium and Discount - Net
 
 
 
 
 
 
 
(13,911
)
 
(19,397
)
Unamortized Debt Issuance Costs
 
 
 
 
 
 
 
(126,033
)
 
(128,849
)
Other
 
 
 
 
 
 
 
12,830

 
13,204

Total Long-Term Debt
 
 
 
 
 
 
 
15,075,266

 
14,832,555

Less Amount Due Within One Year
 
 
 
 
 
 
 
760,007

 
364,900

Long-Term Debt Excluding Amount Due Within One Year
 
 
 
 
 
 
 

$14,315,259

 

$14,467,655

Fair Value of Long-Term Debt (e)
 
 
 
 
 
 
 

$15,367,453

 

$14,815,535


(a)
Consists of pollution control revenue bonds and environmental revenue bonds, some of which are secured by collateral mortgage bonds.
(b)
Pursuant to the Nuclear Waste Policy Act of 1982, Entergy’s nuclear owner/licensee subsidiaries have contracts with the DOE for spent nuclear fuel disposal service.  The contracts include a one-time fee for generation prior to April 7, 1983.  Entergy Arkansas is the only Entergy company that generated electric power with nuclear fuel prior to that date and includes the one-time fee, plus accrued interest, in long-term debt.
(c)
See Note 10 to the financial statements for further discussion of the Waterford 3 lease obligation and Entergy Louisiana’s acquisition of the equity participant’s beneficial interest in the Waterford 3 leased assets and for further discussion of the Grand Gulf lease obligation.
(d)
This note did not have a stated interest rate, but had an implicit interest rate of 7.458%.
(e)
The fair value excludes lease obligations of $34 million at System Energy and long-term DOE obligations of $183 million at Entergy Arkansas, and includes debt due within one year.  Fair values are classified as Level 2 in the fair value hierarchy discussed in Note 15 to the financial statements and are based on prices derived from inputs such as benchmark yields and reported trades.

The annual long-term debt maturities (excluding lease obligations and long-term DOE obligations) for debt outstanding as of December 31, 2017, for the next five years are as follows:
 
Amount
 
(In Thousands)
2018

$760,000

2019

$857,679

2020

$898,500

2021

$960,764

2022

$1,304,431



In November 2000, Entergy’s non-utility nuclear business purchased the FitzPatrick and Indian Point 3 power plants in a seller-financed transaction. As part of the purchase agreement with NYPA, Entergy recorded a liability representing the net present value of the payments Entergy would be liable to NYPA for each year that the FitzPatrick and Indian Point 3 power plants would run beyond their respective original NRC license expiration date. In October 2015, Entergy announced a planned shutdown of FitzPatrick at the end of its fuel cycle. As a result of the announcement, Entergy reduced this liability by $26.4 million pursuant to the terms of the purchase agreement. In August 2016, Entergy entered into a trust transfer agreement with NYPA to transfer the decommissioning trust funds and decommissioning liabilities for the Indian Point 3 and FitzPatrick plants to Entergy. As part of the trust transfer agreement, the original decommissioning agreements were amended, and the Entergy subsidiaries’ obligation to make additional license extension payments to NYPA was eliminated. In the third quarter 2016, Entergy removed the note payable of $35.1 million from the consolidated balance sheet.

Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, Entergy Texas, and System Energy have obtained long-term financing authorizations from the FERC that extend through October 2019.  Entergy Arkansas has obtained long-term financing authorization from the APSC that extends through December 2018. Entergy New Orleans has also obtained long-term financing authorization from the City Council that extends through June 2018, as the City Council has concurrent jurisdiction with the FERC over such issuances.

Capital Funds Agreement

Pursuant to an agreement with certain creditors, Entergy Corporation has agreed to supply System Energy with sufficient capital to:

maintain System Energy’s equity capital at a minimum of 35% of its total capitalization (excluding short-term debt);
permit the continued commercial operation of Grand Gulf;
pay in full all System Energy indebtedness for borrowed money when due; and
enable System Energy to make payments on specific System Energy debt, under a supplement to the agreement assigning System Energy’s rights in the agreement as security for the specific debt.

Long-term debt for the Registrant Subsidiaries as of December 31, 2017 and 2016 consisted of:
 
 
2017
 
2016
 
 
(In Thousands)
Entergy Arkansas
 
 
 
 
Mortgage Bonds:
 
 
 
 
3.75% Series due February 2021
 

$350,000

 

$350,000

3.05% Series due June 2023
 
250,000

 
250,000

3.7% Series due June 2024
 
375,000

 
375,000

3.5% Series due April 2026
 
600,000

 
380,000

4.95% Series due December 2044
 
250,000

 
250,000

4.90% Series due December 2052
 
200,000

 
200,000

4.75% Series due June 2063
 
125,000

 
125,000

4.875% Series due September 2066
 
410,000

 
410,000

Total mortgage bonds
 
2,560,000

 
2,340,000

Governmental Bonds (a):
 
 
 
 
1.55% Series due 2017, Jefferson County (d)
 

 
54,700

2.375% Series due 2021, Independence County (d)
 
45,000

 
45,000

Total governmental bonds
 
45,000

 
99,700

Variable Interest Entity Notes Payable and Credit Facility (Note 4):
 
 
 
 
2.62% Series K due December 2017
 

 
60,000

3.65% Series L due July 2021
 
90,000

 
90,000

3.17% Series M due December 2023
 
40,000

 
40,000

Credit Facility due May 2019, weighted avg rate 2.87%
 
24,900

 

Total variable interest entity notes payable and credit facility
 
154,900

 
190,000

Securitization Bonds:
 
 
 
 
2.30% Series Senior Secured due August 2021
 
35,764

 
49,548

Total securitization bonds
 
35,764

 
49,548

Other:
 
 
 
 
Long-term DOE Obligation (b)
 
183,435

 
181,853

Unamortized Premium and Discount – Net
 
5,307

 
984

Unamortized Debt Issuance Costs
 
(34,049
)
 
(34,357
)
Other
 
2,042

 
2,057

Total Long-Term Debt
 
2,952,399

 
2,829,785

Less Amount Due Within One Year
 

 
114,700

Long-Term Debt Excluding Amount Due Within One Year
 

$2,952,399

 

$2,715,085

Fair Value of Long-Term Debt (c)
 

$2,865,844

 

$2,623,910



 
 
2017
 
2016
 
 
(In Thousands)
Entergy Louisiana
 
 
 
 
Mortgage Bonds:
 
 
 
 
6.0% Series due May 2018
 

$375,000

 

$375,000

6.50% Series due September 2018
 
300,000

 
300,000

3.95% Series due October 2020
 
250,000

 
250,000

4.8% Series due May 2021
 
200,000

 
200,000

3.3% Series due December 2022
 
200,000

 
200,000

4.05% Series due September 2023
 
325,000

 
325,000

5.59% Series due October 2024
 
300,000

 
300,000

5.40% Series due November 2024
 
400,000

 
400,000

3.78% Series due April 2025
 
110,000

 
110,000

3.78% Series due April 2025
 
190,000

 
190,000

4.44% Series due January 2026
 
250,000

 
250,000

2.40% Series due October 2026
 
400,000

 
400,000

3.12% Series due September 2027
 
450,000

 

3.25% Series due April 2028
 
425,000

 
425,000

3.05% Series due June 2031
 
325,000

 
325,000

5.0% Series due July 2044
 
170,000

 
170,000

4.95% Series due January 2045
 
450,000

 
450,000

5.25% Series due July 2052
 
200,000

 
200,000

4.70% Series due June 2063
 
100,000

 
100,000

4.875% Series due September 2066
 
270,000

 
270,000

Total mortgage bonds
 
5,690,000

 
5,240,000

Governmental Bonds (a):
 
 
 
 
3.375 % Series due 2028, Louisiana Public Facilities Authority (d)
 
83,680

 
83,680

3.50% Series due 2030, Louisiana Public Facilities Authority (d)
 
115,000

 
115,000

Total governmental bonds
 
198,680

 
198,680

Variable Interest Entity Notes Payable and Credit Facilities (Note 4):
 
 
 
 
3.25% Series G due July 2017
 

 
25,000

3.25% Series Q due July 2017
 

 
75,000

3.38% Series R due August 2020
 
70,000

 
70,000

3.92% Series H due February 2021
 
40,000

 
40,000

3.22% Series I due December 2023
 
20,000

 
20,000

Credit Facility due May 2019, weighted avg rate 2.38%
 
65,650

 

Credit Facility due May 2019, weighted avg rate 2.64%
 
36,360

 

Total variable interest entity notes payable and credit facilities
 
232,010

 
230,000

Securitization Bonds:
 
 
 
 
2.04% Series Senior Secured due September 2023
 
79,228

 
100,972

Total securitization bonds
 
79,228

 
100,972

Other:
 
 
 
 
Waterford 3 Lease Obligation (Note 10) (e)
 

 
57,492

Waterford Series Collateral Trust Mortgage Notes due 2017 (Note 10) (f)
 

 
42,703

Unamortized Premium and Discount - Net
 
(13,877
)
 
(14,917
)
Unamortized Debt Issuance Costs
 
(48,540
)
 
(48,972
)
Other
 
6,570

 
6,833

Total Long-Term Debt
 
6,144,071

 
5,812,791

Less Amount Due Within One Year
 
675,002

 
200,198

Long-Term Debt Excluding Amount Due Within One Year
 

$5,469,069

 

$5,612,593

Fair Value of Long-Term Debt (c)
 

$6,389,774

 

$5,929,488



 
 
2017
 
2016
 
 
(In Thousands)
Entergy Mississippi
 
 
 
 
Mortgage Bonds:
 
 
 
 
6.64% Series due July 2019
 

$150,000

 

$150,000

3.1% Series due July 2023
 
250,000

 
250,000

3.75% Series due July 2024
 
100,000

 
100,000

3.25% Series due December 2027
 
150,000

 

2.85% Series due June 2028
 
375,000

 
375,000

4.90% Series due October 2066
 
260,000

 
260,000

Total mortgage bonds
 
1,285,000

 
1,135,000

Other:
 
 
 
 
Unamortized Premium and Discount – Net
 
(1,155
)
 
(766
)
Unamortized Debt Issuance Costs
 
(13,723
)
 
(13,318
)
Total Long-Term Debt
 
1,270,122

 
1,120,916

Less Amount Due Within One Year
 

 

Long-Term Debt Excluding Amount Due Within One Year
 

$1,270,122

 

$1,120,916

Fair Value of Long-Term Debt (c)
 

$1,285,741

 

$1,086,203



 
 
2017
 
2016
 
 
(In Thousands)
Entergy New Orleans
 
 
 
 
Mortgage Bonds:
 
 
 
 
5.10% Series due December 2020
 

$25,000

 

$25,000

3.9% Series due July 2023
 
100,000

 
100,000

4.0% Series due June 2026
 
85,000

 
85,000

5.0% Series due December 2052
 
30,000

 
30,000

5.50% Series due April 2066
 
110,000

 
110,000

Total mortgage bonds
 
350,000

 
350,000

Securitization Bonds:
 
 
 
 
       2.67% Series Senior Secured due June 2027
 
76,707

 
87,307

Total securitization bonds
 
76,707


87,307

Other:
 
 
 
 
Payable to Entergy Louisiana due November 2035
 
18,423

 
20,527

Unamortized Premium and Discount – Net
 
(206
)
 
(245
)
Unamortized Debt Issuance Costs
 
(8,054
)
 
(8,595
)
Total Long-Term Debt
 
436,870

 
448,994

Less Amount Due Within One Year
 
2,077

 
2,104

Long-Term Debt Excluding Amount Due Within One Year
 

$434,793

 

$446,890

Fair Value of Long-Term Debt (c)
 

$455,968

 

$455,459


 
 
2017
 
2016
 
 
(In Thousands)
Entergy Texas
 
 
 
 
Mortgage Bonds:
 
 
 
 
7.125% Series due February 2019
 

$500,000

 

$500,000

2.55% Series due June 2021
 
125,000

 
125,000

4.1% Series due September 2021
 
75,000

 
75,000

3.45% Series due December 2027
 
150,000

 

5.15% Series due June 2045
 
250,000

 
250,000

5.625% Series due June 2064
 
135,000

 
135,000

Total mortgage bonds
 
1,235,000

 
1,085,000

Securitization Bonds:
 
 
 
 
5.79% Series Senior Secured, Series A due October 2018
 

 
23,584

3.65% Series Senior Secured, Series A due August 2019
 
30,769

 
74,899

5.93% Series Senior Secured, Series A due June 2022
 
110,431

 
114,400

4.38% Series Senior Secured, Series A due November 2023
 
218,600

 
218,600

Total securitization bonds
 
359,800

 
431,483

Other:
 
 
 
 
Unamortized Premium and Discount - Net
 
(1,498
)
 
(1,579
)
Unamortized Debt Issuance Costs
 
(10,366
)
 
(10,809
)
Other
 
4,214

 
4,312

Total Long-Term Debt
 
1,587,150

 
1,508,407

Less Amount Due Within One Year
 

 

Long-Term Debt Excluding Amount Due Within One Year
 

$1,587,150

 

$1,508,407

Fair Value of Long-Term Debt (c)
 

$1,661,902

 

$1,600,156



 
 
2017
 
2016
 
 
(In Thousands)
System Energy
 
 
 
 
Mortgage Bonds:
 
 
 
 
4.1% Series due April 2023
 

$250,000

 

$250,000

Total mortgage bonds
 
250,000

 
250,000

Governmental Bonds (a):
 
 
 
 
5.875% Series due 2022, Mississippi Business Finance Corp.
 
134,000

 
134,000

Total governmental bonds
 
134,000

 
134,000

Variable Interest Entity Notes Payable and Credit Facility (Note 4):
 
 
 
 
4.02% Series H due February 2017
 

 
50,000

3.78% Series I due October 2018
 
85,000

 
85,000

Credit Facility due May 2019, weighted avg rate 2.52%
 
50,000

 

Total variable interest entity notes payable and credit facility
 
135,000

 
135,000

Other:
 
 
 
 
Grand Gulf Lease Obligation 5.13% (Note 10)
 
34,356

 
34,359

Unamortized Premium and Discount – Net
 
(415
)
 
(503
)
Unamortized Debt Issuance Costs
 
(1,455
)
 
(1,727
)
Other
 
2

 
3

Total Long-Term Debt
 
551,488

 
551,132

Less Amount Due Within One Year
 
85,004

 
50,003

Long-Term Debt Excluding Amount Due Within One Year
 

$466,484

 

$501,129

Fair Value of Long-Term Debt (c)
 

$529,119

 

$529,520


(a)
Consists of pollution control revenue bonds and environmental revenue bonds.
(b)
Pursuant to the Nuclear Waste Policy Act of 1982, Entergy’s nuclear owner/licensee subsidiaries have contracts with the DOE for spent nuclear fuel disposal service.  The contracts include a one-time fee for generation prior to April 7, 1983.  Entergy Arkansas is the only Entergy company that generated electric power with nuclear fuel prior to that date and includes the one-time fee, plus accrued interest, in long-term debt.
(c)
The fair value excludes lease obligations of $34 million at System Energy and long-term DOE obligations of $183 million at Entergy Arkansas, and includes debt due within one year.  Fair values are classified as Level 2 in the fair value hierarchy discussed in Note 15 to the financial statements and are based on prices derived from inputs such as benchmark yields and reported trades.
(d)
The bonds are secured by a series of collateral mortgage bonds.
(e)
The interest rate as of December 31, 2016 was 8.09%. See Note 10 to the financial statements for further discussion of Entergy Louisiana’s acquisition of the equity participant’s beneficial interest in the Waterford 3 leased assets in March 2016.
(f)
This note did not have a stated interest rate, but had an implicit interest rate of 7.458%.

The annual long-term debt maturities (excluding lease obligations and long-term DOE obligations) for debt outstanding as of December 31, 2017, for the next five years are as follows:
 
Entergy
Arkansas
 
Entergy
Louisiana
 
Entergy
Mississippi
 
Entergy
New Orleans
 
Entergy
Texas
 
System
Energy
 
(In Thousands)
2018

$—

 

$675,000

 

$—

 

$2,077

 

$—

 

$85,000

2019

$24,900

 

$102,010

 

$150,000

 

$1,979

 

$530,769

 

$50,000

2020

$—

 

$320,000

 

$—

 

$26,838

 

$—

 

$—

2021

$520,764

 

$240,000

 

$—

 

$1,618

 

$200,000

 

$—

2022

$—

 

$200,000

 

$—

 

$1,326

 

$110,431

 

$134,000


Entergy Arkansas Securitization Bonds

In June 2010 the APSC issued a financing order authorizing the issuance of bonds to recover Entergy Arkansas’s January 2009 ice storm damage restoration costs, including carrying costs of $11.5 million and $4.6 million of up-front financing costs.  In August 2010, Entergy Arkansas Restoration Funding, LLC, a company wholly-owned and consolidated by Entergy Arkansas, issued $124.1 million of storm cost recovery bonds.  The bonds have a coupon of 2.30%.  Although the principal amount is not due until August 2021, Entergy Arkansas Restoration Funding expects to make principal payments on the bonds over the next three years in the amount of $14.1 million for 2018, $14.4 million for 2019, and $7.3 million for 2020. With the proceeds, Entergy Arkansas Restoration Funding purchased from Entergy Arkansas the storm recovery property, which is the right to recover from customers through a storm recovery charge amounts sufficient to service the securitization bonds.  The storm recovery property is reflected as a regulatory asset on the consolidated Entergy Arkansas balance sheet.  The creditors of Entergy Arkansas do not have recourse to the assets or revenues of Entergy Arkansas Restoration Funding, including the storm recovery property, and the creditors of Entergy Arkansas Restoration Funding do not have recourse to the assets or revenues of Entergy Arkansas.  Entergy Arkansas has no payment obligations to Entergy Arkansas Restoration Funding except to remit storm recovery charge collections.

Entergy Louisiana Securitization Bonds – Little Gypsy

In August 2011 the LPSC issued a financing order authorizing the issuance of bonds to recover Entergy Louisiana’s investment recovery costs associated with the canceled Little Gypsy repowering project.  In September 2011, Entergy Louisiana Investment Recovery Funding I, L.L.C., a company wholly-owned and consolidated by Entergy Louisiana, issued $207.2 million of senior secured investment recovery bonds.  The bonds have an interest rate of 2.04%.  Although the principal amount is not due until September 2023, Entergy Louisiana Investment Recovery Funding expects to make principal payments on the bonds over the next four years in the amounts of $22.3 million for 2018, $22.7 million for 2019, $23.2 million for 2020, and $11 million for 2021.  With the proceeds, Entergy Louisiana Investment Recovery Funding purchased from Entergy Louisiana the investment recovery property, which is the right to recover from customers through an investment recovery charge amounts sufficient to service the bonds.  In accordance with the financing order, Entergy Louisiana will apply the proceeds it received from the sale of the investment recovery property as a reimbursement for previously-incurred investment recovery costs.  The investment recovery property is reflected as a regulatory asset on the consolidated Entergy Louisiana balance sheet.  The creditors of Entergy Louisiana do not have recourse to the assets or revenues of Entergy Louisiana Investment Recovery Funding, including the investment recovery property, and the creditors of Entergy Louisiana Investment Recovery Funding do not have recourse to the assets or revenues of Entergy Louisiana.  Entergy Louisiana has no payment obligations to Entergy Louisiana Investment Recovery Funding except to remit investment recovery charge collections.

Entergy New Orleans Securitization Bonds - Hurricane Isaac

In May 2015 the City Council issued a financing order authorizing the issuance of securitization bonds to recover Entergy New Orleans’s Hurricane Isaac storm restoration costs of $31.8 million, including carrying costs, the costs of funding and replenishing the storm recovery reserve in the amount of $63.9 million, and approximately $3 million of up-front financing costs associated with the securitization. In July 2015, Entergy New Orleans Storm Recovery Funding I, L.L.C., a company wholly owned and consolidated by Entergy New Orleans, issued $98.7 million of storm cost recovery bonds. The bonds have a coupon of 2.67%. Although the principal amount is not due until June 2027, Entergy New Orleans Storm Recovery Funding expects to make principal payments on the bonds over the next five years in the amounts of $11 million for 2018, $11.2 million for 2019, $11.6 million for 2020, $11.9 million for 2021, and $12.2 million for 2022. With the proceeds, Entergy New Orleans Storm Recovery Funding purchased from Entergy New Orleans the storm recovery property, which is the right to recover from customers through a storm recovery charge amounts sufficient to service the securitization bonds. The storm recovery property is reflected as a regulatory asset on the consolidated Entergy New Orleans balance sheet. The creditors of Entergy New Orleans do not have recourse to the assets or revenues of Entergy New Orleans Storm Recovery Funding, including the storm recovery property, and the creditors of Entergy New Orleans Storm Recovery Funding do not have recourse to the assets or revenues of Entergy New Orleans. Entergy New Orleans has no payment obligations to Entergy New Orleans Storm Recovery Funding except to remit storm recovery charge collections.

Entergy Texas Securitization Bonds - Hurricane Rita

In April 2007 the PUCT issued a financing order authorizing the issuance of securitization bonds to recover $353 million of Entergy Texas’s Hurricane Rita reconstruction costs and up to $6 million of transaction costs, offset by $32 million of related deferred income tax benefits.  In June 2007, Entergy Gulf States Reconstruction Funding I, LLC, a company that is now wholly-owned and consolidated by Entergy Texas, issued $329.5 million of senior secured transition bonds (securitization bonds) as follows:
 
Amount
 
(In Thousands)
Senior Secured Transition Bonds, Series A:
 

Tranche A-1 (5.51%) due October 2013

$93,500

Tranche A-2 (5.79%) due October 2018
121,600

Tranche A-3 (5.93%) due June 2022 (a)
114,400

Total senior secured transition bonds

$329,500



(a)     As of December 31, 2017 the remaining amount outstanding on Tranche A-3 was $110.4 million.

Although the principal amount of each tranche is not due until the dates given above, Entergy Gulf States Reconstruction Funding expects to make principal payments on the bonds over the next four years in the amounts of $29.2 million for 2018, $30.9 million for 2019, $32.8 million for 2020, and $17.5 million for 2021. All of the scheduled principal payments for 2018-2021 are for Tranche A-3. Tranche A-1 and Tranche A-2 have been paid.

With the proceeds, Entergy Gulf States Reconstruction Funding purchased from Entergy Texas the transition property, which is the right to recover from customers through a transition charge amounts sufficient to service the securitization bonds.  The transition property is reflected as a regulatory asset on the consolidated Entergy Texas balance sheet.  The creditors of Entergy Texas do not have recourse to the assets or revenues of Entergy Gulf States Reconstruction Funding, including the transition property, and the creditors of Entergy Gulf States Reconstruction Funding do not have recourse to the assets or revenues of Entergy Texas.  Entergy Texas has no payment obligations to Entergy Gulf States Reconstruction Funding except to remit transition charge collections.

Entergy Texas Securitization Bonds - Hurricane Ike and Hurricane Gustav

In September 2009 the PUCT authorized the issuance of securitization bonds to recover $566.4 million of Entergy Texas’s Hurricane Ike and Hurricane Gustav restoration costs, plus carrying costs and transaction costs, offset by insurance proceeds.  In November 2009, Entergy Texas Restoration Funding, LLC (Entergy Texas Restoration Funding), a company wholly-owned and consolidated by Entergy Texas, issued $545.9 million of senior secured transition bonds (securitization bonds), as follows:
 
Amount
 
(In Thousands)
Senior Secured Transition Bonds:
 

Tranche A-1 (2.12%) due February 2016

$182,500

Tranche A-2 (3.65%) due August 2019 (a)
144,800

Tranche A-3 (4.38%) due November 2023
218,600

Total senior secured transition bonds

$545,900



(a)     As of December 31, 2017 the remaining amount outstanding on Tranche A-2 was $30.8 million.
Although the principal amount of each tranche is not due until the dates given above, Entergy Texas Restoration Funding expects to make principal payments on the bonds over the next five years in the amount of $45.8 million for 2018, $47.6 million for 2019, $49.8 million for 2020, $52 million for 2021, and $54.3 million for 2022. Of the scheduled principal payments for 2018, $30.8 million are for Tranche A-2 and $15 million are for Tranche A-3. All of the scheduled principle payments for 2019-2022 are for Tranche A-3. Tranche A-1 has been paid.

With the proceeds, Entergy Texas Restoration Funding purchased from Entergy Texas the transition property, which is the right to recover from customers through a transition charge amounts sufficient to service the securitization bonds.  The transition property is reflected as a regulatory asset on the consolidated Entergy Texas balance sheet.  The creditors of Entergy Texas do not have recourse to the assets or revenues of Entergy Texas Restoration Funding, including the transition property, and the creditors of Entergy Texas Restoration Funding do not have recourse to the assets or revenues of Entergy Texas.  Entergy Texas has no payment obligations to Entergy Texas Restoration Funding except to remit transition charge collections.
Entergy New Orleans [Member]  
Long - Term Debt
LONG - TERM DEBT (Entergy Corporation, Entergy Arkansas, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, Entergy Texas, and System Energy)

Long-term debt for Entergy Corporation and subsidiaries as of December 31, 2017 and 2016 consisted of:
Type of Debt and Maturity
 
Weighted Average Interest Rate December 31, 2017
 
Interest Rate Ranges at December 31,
 
Outstanding at December 31,
2017
 
2016
 
2017
 
2016
 
 
 
 
 
 
 
 
(In Thousands)
Mortgage Bonds
 
 
 
 
 
 
 
 
 
 
2018-2022
 
4.39%
 
2.55%-7.125%
 
2.55%-7.125%
 

$2,550,000

 

$2,550,000

2023-2027
 
3.72%
 
2.40%-5.59%
 
2.40%-5.59%
 
4,735,000

 
3,765,000

2028-2031
 
3.06%
 
2.85%-3.25%
 
2.85%-3.25%
 
1,125,000

 
1,125,000

2044-2066
 
5.00%
 
4.70%-5.625%
 
4.70%-5.625%
 
2,960,000

 
2,960,000

Governmental Bonds (a)
 
 
 
 
 
 
 
 
 
 
2017-2022
 
5.20%
 
2.375%-5.875%
 
1.55%-5.875%
 
179,000

 
233,700

2028-2030
 
3.45%
 
3.375%-3.50%
 
3.375%-3.50%
 
198,680

 
198,680

Securitization Bonds
 
 
 
 
 
 
 
 
 
 
2018-2027
 
3.79%
 
2.04%-5.93%
 
2.04%-5.93%
 
551,499

 
669,310

Variable Interest Entities Notes Payable (Note 4)
 
 
 
 
 
 
 
 
 
 
2017-2023
 
3.48%
 
3.17%-3.92%
 
2.62%-4.02%
 
345,000

 
555,000

Entergy Corporation Notes
 
 
 
 
 
 
 
 
 
 
due September 2020
 
n/a
 
5.125%
 
5.125%
 
450,000

 
450,000

due July 2022
 
n/a
 
4.00%
 
4.00%
 
650,000

 
650,000

due September 2026
 
n/a
 
2.95%
 
2.95%
 
750,000

 
750,000

5 Year Credit Facility (Note 4)
 
n/a
 
2.55%
 
2.23%
 
210,000

 
700,000

Vermont Yankee Credit Facility (Note 4)
 
n/a
 
2.64%
 
2.17%
 
103,500

 
44,500

Entergy Arkansas VIE Credit Facility (Note 4)
 
n/a
 
2.87%
 
 
24,900

 

Entergy Louisiana River Bend VIE Credit Facility (Note 4)
 
n/a
 
2.38%
 
 
65,650

 

Entergy Louisiana Waterford VIE Credit Facility (Note 4)
 
n/a
 
2.64%
 
 
36,360

 

System Energy VIE Credit Facility (Note 4)
 
n/a
 
2.52%
 
 
50,000

 

Long-term DOE Obligation (b)
 
 
 
 
183,435

 
181,853

Waterford 3 Lease Obligation (c)
 
n/a
 
 
8.09%
 

 
57,492

Waterford Series Collateral Trust Mortgage Notes due 2017 (c)
 
n/a
 
 
(d)
 

 
42,703

Grand Gulf Lease Obligation (c)
 
n/a
 
5.13%
 
5.13%
 
34,356

 
34,359

Unamortized Premium and Discount - Net
 
 
 
 
 
 
 
(13,911
)
 
(19,397
)
Unamortized Debt Issuance Costs
 
 
 
 
 
 
 
(126,033
)
 
(128,849
)
Other
 
 
 
 
 
 
 
12,830

 
13,204

Total Long-Term Debt
 
 
 
 
 
 
 
15,075,266

 
14,832,555

Less Amount Due Within One Year
 
 
 
 
 
 
 
760,007

 
364,900

Long-Term Debt Excluding Amount Due Within One Year
 
 
 
 
 
 
 

$14,315,259

 

$14,467,655

Fair Value of Long-Term Debt (e)
 
 
 
 
 
 
 

$15,367,453

 

$14,815,535


(a)
Consists of pollution control revenue bonds and environmental revenue bonds, some of which are secured by collateral mortgage bonds.
(b)
Pursuant to the Nuclear Waste Policy Act of 1982, Entergy’s nuclear owner/licensee subsidiaries have contracts with the DOE for spent nuclear fuel disposal service.  The contracts include a one-time fee for generation prior to April 7, 1983.  Entergy Arkansas is the only Entergy company that generated electric power with nuclear fuel prior to that date and includes the one-time fee, plus accrued interest, in long-term debt.
(c)
See Note 10 to the financial statements for further discussion of the Waterford 3 lease obligation and Entergy Louisiana’s acquisition of the equity participant’s beneficial interest in the Waterford 3 leased assets and for further discussion of the Grand Gulf lease obligation.
(d)
This note did not have a stated interest rate, but had an implicit interest rate of 7.458%.
(e)
The fair value excludes lease obligations of $34 million at System Energy and long-term DOE obligations of $183 million at Entergy Arkansas, and includes debt due within one year.  Fair values are classified as Level 2 in the fair value hierarchy discussed in Note 15 to the financial statements and are based on prices derived from inputs such as benchmark yields and reported trades.

The annual long-term debt maturities (excluding lease obligations and long-term DOE obligations) for debt outstanding as of December 31, 2017, for the next five years are as follows:
 
Amount
 
(In Thousands)
2018

$760,000

2019

$857,679

2020

$898,500

2021

$960,764

2022

$1,304,431



In November 2000, Entergy’s non-utility nuclear business purchased the FitzPatrick and Indian Point 3 power plants in a seller-financed transaction. As part of the purchase agreement with NYPA, Entergy recorded a liability representing the net present value of the payments Entergy would be liable to NYPA for each year that the FitzPatrick and Indian Point 3 power plants would run beyond their respective original NRC license expiration date. In October 2015, Entergy announced a planned shutdown of FitzPatrick at the end of its fuel cycle. As a result of the announcement, Entergy reduced this liability by $26.4 million pursuant to the terms of the purchase agreement. In August 2016, Entergy entered into a trust transfer agreement with NYPA to transfer the decommissioning trust funds and decommissioning liabilities for the Indian Point 3 and FitzPatrick plants to Entergy. As part of the trust transfer agreement, the original decommissioning agreements were amended, and the Entergy subsidiaries’ obligation to make additional license extension payments to NYPA was eliminated. In the third quarter 2016, Entergy removed the note payable of $35.1 million from the consolidated balance sheet.

Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, Entergy Texas, and System Energy have obtained long-term financing authorizations from the FERC that extend through October 2019.  Entergy Arkansas has obtained long-term financing authorization from the APSC that extends through December 2018. Entergy New Orleans has also obtained long-term financing authorization from the City Council that extends through June 2018, as the City Council has concurrent jurisdiction with the FERC over such issuances.

Capital Funds Agreement

Pursuant to an agreement with certain creditors, Entergy Corporation has agreed to supply System Energy with sufficient capital to:

maintain System Energy’s equity capital at a minimum of 35% of its total capitalization (excluding short-term debt);
permit the continued commercial operation of Grand Gulf;
pay in full all System Energy indebtedness for borrowed money when due; and
enable System Energy to make payments on specific System Energy debt, under a supplement to the agreement assigning System Energy’s rights in the agreement as security for the specific debt.

Long-term debt for the Registrant Subsidiaries as of December 31, 2017 and 2016 consisted of:
 
 
2017
 
2016
 
 
(In Thousands)
Entergy Arkansas
 
 
 
 
Mortgage Bonds:
 
 
 
 
3.75% Series due February 2021
 

$350,000

 

$350,000

3.05% Series due June 2023
 
250,000

 
250,000

3.7% Series due June 2024
 
375,000

 
375,000

3.5% Series due April 2026
 
600,000

 
380,000

4.95% Series due December 2044
 
250,000

 
250,000

4.90% Series due December 2052
 
200,000

 
200,000

4.75% Series due June 2063
 
125,000

 
125,000

4.875% Series due September 2066
 
410,000

 
410,000

Total mortgage bonds
 
2,560,000

 
2,340,000

Governmental Bonds (a):
 
 
 
 
1.55% Series due 2017, Jefferson County (d)
 

 
54,700

2.375% Series due 2021, Independence County (d)
 
45,000

 
45,000

Total governmental bonds
 
45,000

 
99,700

Variable Interest Entity Notes Payable and Credit Facility (Note 4):
 
 
 
 
2.62% Series K due December 2017
 

 
60,000

3.65% Series L due July 2021
 
90,000

 
90,000

3.17% Series M due December 2023
 
40,000

 
40,000

Credit Facility due May 2019, weighted avg rate 2.87%
 
24,900

 

Total variable interest entity notes payable and credit facility
 
154,900

 
190,000

Securitization Bonds:
 
 
 
 
2.30% Series Senior Secured due August 2021
 
35,764

 
49,548

Total securitization bonds
 
35,764

 
49,548

Other:
 
 
 
 
Long-term DOE Obligation (b)
 
183,435

 
181,853

Unamortized Premium and Discount – Net
 
5,307

 
984

Unamortized Debt Issuance Costs
 
(34,049
)
 
(34,357
)
Other
 
2,042

 
2,057

Total Long-Term Debt
 
2,952,399

 
2,829,785

Less Amount Due Within One Year
 

 
114,700

Long-Term Debt Excluding Amount Due Within One Year
 

$2,952,399

 

$2,715,085

Fair Value of Long-Term Debt (c)
 

$2,865,844

 

$2,623,910



 
 
2017
 
2016
 
 
(In Thousands)
Entergy Louisiana
 
 
 
 
Mortgage Bonds:
 
 
 
 
6.0% Series due May 2018
 

$375,000

 

$375,000

6.50% Series due September 2018
 
300,000

 
300,000

3.95% Series due October 2020
 
250,000

 
250,000

4.8% Series due May 2021
 
200,000

 
200,000

3.3% Series due December 2022
 
200,000

 
200,000

4.05% Series due September 2023
 
325,000

 
325,000

5.59% Series due October 2024
 
300,000

 
300,000

5.40% Series due November 2024
 
400,000

 
400,000

3.78% Series due April 2025
 
110,000

 
110,000

3.78% Series due April 2025
 
190,000

 
190,000

4.44% Series due January 2026
 
250,000

 
250,000

2.40% Series due October 2026
 
400,000

 
400,000

3.12% Series due September 2027
 
450,000

 

3.25% Series due April 2028
 
425,000

 
425,000

3.05% Series due June 2031
 
325,000

 
325,000

5.0% Series due July 2044
 
170,000

 
170,000

4.95% Series due January 2045
 
450,000

 
450,000

5.25% Series due July 2052
 
200,000

 
200,000

4.70% Series due June 2063
 
100,000

 
100,000

4.875% Series due September 2066
 
270,000

 
270,000

Total mortgage bonds
 
5,690,000

 
5,240,000

Governmental Bonds (a):
 
 
 
 
3.375 % Series due 2028, Louisiana Public Facilities Authority (d)
 
83,680

 
83,680

3.50% Series due 2030, Louisiana Public Facilities Authority (d)
 
115,000

 
115,000

Total governmental bonds
 
198,680

 
198,680

Variable Interest Entity Notes Payable and Credit Facilities (Note 4):
 
 
 
 
3.25% Series G due July 2017
 

 
25,000

3.25% Series Q due July 2017
 

 
75,000

3.38% Series R due August 2020
 
70,000

 
70,000

3.92% Series H due February 2021
 
40,000

 
40,000

3.22% Series I due December 2023
 
20,000

 
20,000

Credit Facility due May 2019, weighted avg rate 2.38%
 
65,650

 

Credit Facility due May 2019, weighted avg rate 2.64%
 
36,360

 

Total variable interest entity notes payable and credit facilities
 
232,010

 
230,000

Securitization Bonds:
 
 
 
 
2.04% Series Senior Secured due September 2023
 
79,228

 
100,972

Total securitization bonds
 
79,228

 
100,972

Other:
 
 
 
 
Waterford 3 Lease Obligation (Note 10) (e)
 

 
57,492

Waterford Series Collateral Trust Mortgage Notes due 2017 (Note 10) (f)
 

 
42,703

Unamortized Premium and Discount - Net
 
(13,877
)
 
(14,917
)
Unamortized Debt Issuance Costs
 
(48,540
)
 
(48,972
)
Other
 
6,570

 
6,833

Total Long-Term Debt
 
6,144,071

 
5,812,791

Less Amount Due Within One Year
 
675,002

 
200,198

Long-Term Debt Excluding Amount Due Within One Year
 

$5,469,069

 

$5,612,593

Fair Value of Long-Term Debt (c)
 

$6,389,774

 

$5,929,488



 
 
2017
 
2016
 
 
(In Thousands)
Entergy Mississippi
 
 
 
 
Mortgage Bonds:
 
 
 
 
6.64% Series due July 2019
 

$150,000

 

$150,000

3.1% Series due July 2023
 
250,000

 
250,000

3.75% Series due July 2024
 
100,000

 
100,000

3.25% Series due December 2027
 
150,000

 

2.85% Series due June 2028
 
375,000

 
375,000

4.90% Series due October 2066
 
260,000

 
260,000

Total mortgage bonds
 
1,285,000

 
1,135,000

Other:
 
 
 
 
Unamortized Premium and Discount – Net
 
(1,155
)
 
(766
)
Unamortized Debt Issuance Costs
 
(13,723
)
 
(13,318
)
Total Long-Term Debt
 
1,270,122

 
1,120,916

Less Amount Due Within One Year
 

 

Long-Term Debt Excluding Amount Due Within One Year
 

$1,270,122

 

$1,120,916

Fair Value of Long-Term Debt (c)
 

$1,285,741

 

$1,086,203



 
 
2017
 
2016
 
 
(In Thousands)
Entergy New Orleans
 
 
 
 
Mortgage Bonds:
 
 
 
 
5.10% Series due December 2020
 

$25,000

 

$25,000

3.9% Series due July 2023
 
100,000

 
100,000

4.0% Series due June 2026
 
85,000

 
85,000

5.0% Series due December 2052
 
30,000

 
30,000

5.50% Series due April 2066
 
110,000

 
110,000

Total mortgage bonds
 
350,000

 
350,000

Securitization Bonds:
 
 
 
 
       2.67% Series Senior Secured due June 2027
 
76,707

 
87,307

Total securitization bonds
 
76,707


87,307

Other:
 
 
 
 
Payable to Entergy Louisiana due November 2035
 
18,423

 
20,527

Unamortized Premium and Discount – Net
 
(206
)
 
(245
)
Unamortized Debt Issuance Costs
 
(8,054
)
 
(8,595
)
Total Long-Term Debt
 
436,870

 
448,994

Less Amount Due Within One Year
 
2,077

 
2,104

Long-Term Debt Excluding Amount Due Within One Year
 

$434,793

 

$446,890

Fair Value of Long-Term Debt (c)
 

$455,968

 

$455,459


 
 
2017
 
2016
 
 
(In Thousands)
Entergy Texas
 
 
 
 
Mortgage Bonds:
 
 
 
 
7.125% Series due February 2019
 

$500,000

 

$500,000

2.55% Series due June 2021
 
125,000

 
125,000

4.1% Series due September 2021
 
75,000

 
75,000

3.45% Series due December 2027
 
150,000

 

5.15% Series due June 2045
 
250,000

 
250,000

5.625% Series due June 2064
 
135,000

 
135,000

Total mortgage bonds
 
1,235,000

 
1,085,000

Securitization Bonds:
 
 
 
 
5.79% Series Senior Secured, Series A due October 2018
 

 
23,584

3.65% Series Senior Secured, Series A due August 2019
 
30,769

 
74,899

5.93% Series Senior Secured, Series A due June 2022
 
110,431

 
114,400

4.38% Series Senior Secured, Series A due November 2023
 
218,600

 
218,600

Total securitization bonds
 
359,800

 
431,483

Other:
 
 
 
 
Unamortized Premium and Discount - Net
 
(1,498
)
 
(1,579
)
Unamortized Debt Issuance Costs
 
(10,366
)
 
(10,809
)
Other
 
4,214

 
4,312

Total Long-Term Debt
 
1,587,150

 
1,508,407

Less Amount Due Within One Year
 

 

Long-Term Debt Excluding Amount Due Within One Year
 

$1,587,150

 

$1,508,407

Fair Value of Long-Term Debt (c)
 

$1,661,902

 

$1,600,156



 
 
2017
 
2016
 
 
(In Thousands)
System Energy
 
 
 
 
Mortgage Bonds:
 
 
 
 
4.1% Series due April 2023
 

$250,000

 

$250,000

Total mortgage bonds
 
250,000

 
250,000

Governmental Bonds (a):
 
 
 
 
5.875% Series due 2022, Mississippi Business Finance Corp.
 
134,000

 
134,000

Total governmental bonds
 
134,000

 
134,000

Variable Interest Entity Notes Payable and Credit Facility (Note 4):
 
 
 
 
4.02% Series H due February 2017
 

 
50,000

3.78% Series I due October 2018
 
85,000

 
85,000

Credit Facility due May 2019, weighted avg rate 2.52%
 
50,000

 

Total variable interest entity notes payable and credit facility
 
135,000

 
135,000

Other:
 
 
 
 
Grand Gulf Lease Obligation 5.13% (Note 10)
 
34,356

 
34,359

Unamortized Premium and Discount – Net
 
(415
)
 
(503
)
Unamortized Debt Issuance Costs
 
(1,455
)
 
(1,727
)
Other
 
2

 
3

Total Long-Term Debt
 
551,488

 
551,132

Less Amount Due Within One Year
 
85,004

 
50,003

Long-Term Debt Excluding Amount Due Within One Year
 

$466,484

 

$501,129

Fair Value of Long-Term Debt (c)
 

$529,119

 

$529,520


(a)
Consists of pollution control revenue bonds and environmental revenue bonds.
(b)
Pursuant to the Nuclear Waste Policy Act of 1982, Entergy’s nuclear owner/licensee subsidiaries have contracts with the DOE for spent nuclear fuel disposal service.  The contracts include a one-time fee for generation prior to April 7, 1983.  Entergy Arkansas is the only Entergy company that generated electric power with nuclear fuel prior to that date and includes the one-time fee, plus accrued interest, in long-term debt.
(c)
The fair value excludes lease obligations of $34 million at System Energy and long-term DOE obligations of $183 million at Entergy Arkansas, and includes debt due within one year.  Fair values are classified as Level 2 in the fair value hierarchy discussed in Note 15 to the financial statements and are based on prices derived from inputs such as benchmark yields and reported trades.
(d)
The bonds are secured by a series of collateral mortgage bonds.
(e)
The interest rate as of December 31, 2016 was 8.09%. See Note 10 to the financial statements for further discussion of Entergy Louisiana’s acquisition of the equity participant’s beneficial interest in the Waterford 3 leased assets in March 2016.
(f)
This note did not have a stated interest rate, but had an implicit interest rate of 7.458%.

The annual long-term debt maturities (excluding lease obligations and long-term DOE obligations) for debt outstanding as of December 31, 2017, for the next five years are as follows:
 
Entergy
Arkansas
 
Entergy
Louisiana
 
Entergy
Mississippi
 
Entergy
New Orleans
 
Entergy
Texas
 
System
Energy
 
(In Thousands)
2018

$—

 

$675,000

 

$—

 

$2,077

 

$—

 

$85,000

2019

$24,900

 

$102,010

 

$150,000

 

$1,979

 

$530,769

 

$50,000

2020

$—

 

$320,000

 

$—

 

$26,838

 

$—

 

$—

2021

$520,764

 

$240,000

 

$—

 

$1,618

 

$200,000

 

$—

2022

$—

 

$200,000

 

$—

 

$1,326

 

$110,431

 

$134,000


Entergy Arkansas Securitization Bonds

In June 2010 the APSC issued a financing order authorizing the issuance of bonds to recover Entergy Arkansas’s January 2009 ice storm damage restoration costs, including carrying costs of $11.5 million and $4.6 million of up-front financing costs.  In August 2010, Entergy Arkansas Restoration Funding, LLC, a company wholly-owned and consolidated by Entergy Arkansas, issued $124.1 million of storm cost recovery bonds.  The bonds have a coupon of 2.30%.  Although the principal amount is not due until August 2021, Entergy Arkansas Restoration Funding expects to make principal payments on the bonds over the next three years in the amount of $14.1 million for 2018, $14.4 million for 2019, and $7.3 million for 2020. With the proceeds, Entergy Arkansas Restoration Funding purchased from Entergy Arkansas the storm recovery property, which is the right to recover from customers through a storm recovery charge amounts sufficient to service the securitization bonds.  The storm recovery property is reflected as a regulatory asset on the consolidated Entergy Arkansas balance sheet.  The creditors of Entergy Arkansas do not have recourse to the assets or revenues of Entergy Arkansas Restoration Funding, including the storm recovery property, and the creditors of Entergy Arkansas Restoration Funding do not have recourse to the assets or revenues of Entergy Arkansas.  Entergy Arkansas has no payment obligations to Entergy Arkansas Restoration Funding except to remit storm recovery charge collections.

Entergy Louisiana Securitization Bonds – Little Gypsy

In August 2011 the LPSC issued a financing order authorizing the issuance of bonds to recover Entergy Louisiana’s investment recovery costs associated with the canceled Little Gypsy repowering project.  In September 2011, Entergy Louisiana Investment Recovery Funding I, L.L.C., a company wholly-owned and consolidated by Entergy Louisiana, issued $207.2 million of senior secured investment recovery bonds.  The bonds have an interest rate of 2.04%.  Although the principal amount is not due until September 2023, Entergy Louisiana Investment Recovery Funding expects to make principal payments on the bonds over the next four years in the amounts of $22.3 million for 2018, $22.7 million for 2019, $23.2 million for 2020, and $11 million for 2021.  With the proceeds, Entergy Louisiana Investment Recovery Funding purchased from Entergy Louisiana the investment recovery property, which is the right to recover from customers through an investment recovery charge amounts sufficient to service the bonds.  In accordance with the financing order, Entergy Louisiana will apply the proceeds it received from the sale of the investment recovery property as a reimbursement for previously-incurred investment recovery costs.  The investment recovery property is reflected as a regulatory asset on the consolidated Entergy Louisiana balance sheet.  The creditors of Entergy Louisiana do not have recourse to the assets or revenues of Entergy Louisiana Investment Recovery Funding, including the investment recovery property, and the creditors of Entergy Louisiana Investment Recovery Funding do not have recourse to the assets or revenues of Entergy Louisiana.  Entergy Louisiana has no payment obligations to Entergy Louisiana Investment Recovery Funding except to remit investment recovery charge collections.

Entergy New Orleans Securitization Bonds - Hurricane Isaac

In May 2015 the City Council issued a financing order authorizing the issuance of securitization bonds to recover Entergy New Orleans’s Hurricane Isaac storm restoration costs of $31.8 million, including carrying costs, the costs of funding and replenishing the storm recovery reserve in the amount of $63.9 million, and approximately $3 million of up-front financing costs associated with the securitization. In July 2015, Entergy New Orleans Storm Recovery Funding I, L.L.C., a company wholly owned and consolidated by Entergy New Orleans, issued $98.7 million of storm cost recovery bonds. The bonds have a coupon of 2.67%. Although the principal amount is not due until June 2027, Entergy New Orleans Storm Recovery Funding expects to make principal payments on the bonds over the next five years in the amounts of $11 million for 2018, $11.2 million for 2019, $11.6 million for 2020, $11.9 million for 2021, and $12.2 million for 2022. With the proceeds, Entergy New Orleans Storm Recovery Funding purchased from Entergy New Orleans the storm recovery property, which is the right to recover from customers through a storm recovery charge amounts sufficient to service the securitization bonds. The storm recovery property is reflected as a regulatory asset on the consolidated Entergy New Orleans balance sheet. The creditors of Entergy New Orleans do not have recourse to the assets or revenues of Entergy New Orleans Storm Recovery Funding, including the storm recovery property, and the creditors of Entergy New Orleans Storm Recovery Funding do not have recourse to the assets or revenues of Entergy New Orleans. Entergy New Orleans has no payment obligations to Entergy New Orleans Storm Recovery Funding except to remit storm recovery charge collections.

Entergy Texas Securitization Bonds - Hurricane Rita

In April 2007 the PUCT issued a financing order authorizing the issuance of securitization bonds to recover $353 million of Entergy Texas’s Hurricane Rita reconstruction costs and up to $6 million of transaction costs, offset by $32 million of related deferred income tax benefits.  In June 2007, Entergy Gulf States Reconstruction Funding I, LLC, a company that is now wholly-owned and consolidated by Entergy Texas, issued $329.5 million of senior secured transition bonds (securitization bonds) as follows:
 
Amount
 
(In Thousands)
Senior Secured Transition Bonds, Series A:
 

Tranche A-1 (5.51%) due October 2013

$93,500

Tranche A-2 (5.79%) due October 2018
121,600

Tranche A-3 (5.93%) due June 2022 (a)
114,400

Total senior secured transition bonds

$329,500



(a)     As of December 31, 2017 the remaining amount outstanding on Tranche A-3 was $110.4 million.

Although the principal amount of each tranche is not due until the dates given above, Entergy Gulf States Reconstruction Funding expects to make principal payments on the bonds over the next four years in the amounts of $29.2 million for 2018, $30.9 million for 2019, $32.8 million for 2020, and $17.5 million for 2021. All of the scheduled principal payments for 2018-2021 are for Tranche A-3. Tranche A-1 and Tranche A-2 have been paid.

With the proceeds, Entergy Gulf States Reconstruction Funding purchased from Entergy Texas the transition property, which is the right to recover from customers through a transition charge amounts sufficient to service the securitization bonds.  The transition property is reflected as a regulatory asset on the consolidated Entergy Texas balance sheet.  The creditors of Entergy Texas do not have recourse to the assets or revenues of Entergy Gulf States Reconstruction Funding, including the transition property, and the creditors of Entergy Gulf States Reconstruction Funding do not have recourse to the assets or revenues of Entergy Texas.  Entergy Texas has no payment obligations to Entergy Gulf States Reconstruction Funding except to remit transition charge collections.

Entergy Texas Securitization Bonds - Hurricane Ike and Hurricane Gustav

In September 2009 the PUCT authorized the issuance of securitization bonds to recover $566.4 million of Entergy Texas’s Hurricane Ike and Hurricane Gustav restoration costs, plus carrying costs and transaction costs, offset by insurance proceeds.  In November 2009, Entergy Texas Restoration Funding, LLC (Entergy Texas Restoration Funding), a company wholly-owned and consolidated by Entergy Texas, issued $545.9 million of senior secured transition bonds (securitization bonds), as follows:
 
Amount
 
(In Thousands)
Senior Secured Transition Bonds:
 

Tranche A-1 (2.12%) due February 2016

$182,500

Tranche A-2 (3.65%) due August 2019 (a)
144,800

Tranche A-3 (4.38%) due November 2023
218,600

Total senior secured transition bonds

$545,900



(a)     As of December 31, 2017 the remaining amount outstanding on Tranche A-2 was $30.8 million.
Although the principal amount of each tranche is not due until the dates given above, Entergy Texas Restoration Funding expects to make principal payments on the bonds over the next five years in the amount of $45.8 million for 2018, $47.6 million for 2019, $49.8 million for 2020, $52 million for 2021, and $54.3 million for 2022. Of the scheduled principal payments for 2018, $30.8 million are for Tranche A-2 and $15 million are for Tranche A-3. All of the scheduled principle payments for 2019-2022 are for Tranche A-3. Tranche A-1 has been paid.

With the proceeds, Entergy Texas Restoration Funding purchased from Entergy Texas the transition property, which is the right to recover from customers through a transition charge amounts sufficient to service the securitization bonds.  The transition property is reflected as a regulatory asset on the consolidated Entergy Texas balance sheet.  The creditors of Entergy Texas do not have recourse to the assets or revenues of Entergy Texas Restoration Funding, including the transition property, and the creditors of Entergy Texas Restoration Funding do not have recourse to the assets or revenues of Entergy Texas.  Entergy Texas has no payment obligations to Entergy Texas Restoration Funding except to remit transition charge collections.
Entergy Texas [Member]  
Long - Term Debt
LONG - TERM DEBT (Entergy Corporation, Entergy Arkansas, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, Entergy Texas, and System Energy)

Long-term debt for Entergy Corporation and subsidiaries as of December 31, 2017 and 2016 consisted of:
Type of Debt and Maturity
 
Weighted Average Interest Rate December 31, 2017
 
Interest Rate Ranges at December 31,
 
Outstanding at December 31,
2017
 
2016
 
2017
 
2016
 
 
 
 
 
 
 
 
(In Thousands)
Mortgage Bonds
 
 
 
 
 
 
 
 
 
 
2018-2022
 
4.39%
 
2.55%-7.125%
 
2.55%-7.125%
 

$2,550,000

 

$2,550,000

2023-2027
 
3.72%
 
2.40%-5.59%
 
2.40%-5.59%
 
4,735,000

 
3,765,000

2028-2031
 
3.06%
 
2.85%-3.25%
 
2.85%-3.25%
 
1,125,000

 
1,125,000

2044-2066
 
5.00%
 
4.70%-5.625%
 
4.70%-5.625%
 
2,960,000

 
2,960,000

Governmental Bonds (a)
 
 
 
 
 
 
 
 
 
 
2017-2022
 
5.20%
 
2.375%-5.875%
 
1.55%-5.875%
 
179,000

 
233,700

2028-2030
 
3.45%
 
3.375%-3.50%
 
3.375%-3.50%
 
198,680

 
198,680

Securitization Bonds
 
 
 
 
 
 
 
 
 
 
2018-2027
 
3.79%
 
2.04%-5.93%
 
2.04%-5.93%
 
551,499

 
669,310

Variable Interest Entities Notes Payable (Note 4)
 
 
 
 
 
 
 
 
 
 
2017-2023
 
3.48%
 
3.17%-3.92%
 
2.62%-4.02%
 
345,000

 
555,000

Entergy Corporation Notes
 
 
 
 
 
 
 
 
 
 
due September 2020
 
n/a
 
5.125%
 
5.125%
 
450,000

 
450,000

due July 2022
 
n/a
 
4.00%
 
4.00%
 
650,000

 
650,000

due September 2026
 
n/a
 
2.95%
 
2.95%
 
750,000

 
750,000

5 Year Credit Facility (Note 4)
 
n/a
 
2.55%
 
2.23%
 
210,000

 
700,000

Vermont Yankee Credit Facility (Note 4)
 
n/a
 
2.64%
 
2.17%
 
103,500

 
44,500

Entergy Arkansas VIE Credit Facility (Note 4)
 
n/a
 
2.87%
 
 
24,900

 

Entergy Louisiana River Bend VIE Credit Facility (Note 4)
 
n/a
 
2.38%
 
 
65,650

 

Entergy Louisiana Waterford VIE Credit Facility (Note 4)
 
n/a
 
2.64%
 
 
36,360

 

System Energy VIE Credit Facility (Note 4)
 
n/a
 
2.52%
 
 
50,000

 

Long-term DOE Obligation (b)
 
 
 
 
183,435

 
181,853

Waterford 3 Lease Obligation (c)
 
n/a
 
 
8.09%
 

 
57,492

Waterford Series Collateral Trust Mortgage Notes due 2017 (c)
 
n/a
 
 
(d)
 

 
42,703

Grand Gulf Lease Obligation (c)
 
n/a
 
5.13%
 
5.13%
 
34,356

 
34,359

Unamortized Premium and Discount - Net
 
 
 
 
 
 
 
(13,911
)
 
(19,397
)
Unamortized Debt Issuance Costs
 
 
 
 
 
 
 
(126,033
)
 
(128,849
)
Other
 
 
 
 
 
 
 
12,830

 
13,204

Total Long-Term Debt
 
 
 
 
 
 
 
15,075,266

 
14,832,555

Less Amount Due Within One Year
 
 
 
 
 
 
 
760,007

 
364,900

Long-Term Debt Excluding Amount Due Within One Year
 
 
 
 
 
 
 

$14,315,259

 

$14,467,655

Fair Value of Long-Term Debt (e)
 
 
 
 
 
 
 

$15,367,453

 

$14,815,535


(a)
Consists of pollution control revenue bonds and environmental revenue bonds, some of which are secured by collateral mortgage bonds.
(b)
Pursuant to the Nuclear Waste Policy Act of 1982, Entergy’s nuclear owner/licensee subsidiaries have contracts with the DOE for spent nuclear fuel disposal service.  The contracts include a one-time fee for generation prior to April 7, 1983.  Entergy Arkansas is the only Entergy company that generated electric power with nuclear fuel prior to that date and includes the one-time fee, plus accrued interest, in long-term debt.
(c)
See Note 10 to the financial statements for further discussion of the Waterford 3 lease obligation and Entergy Louisiana’s acquisition of the equity participant’s beneficial interest in the Waterford 3 leased assets and for further discussion of the Grand Gulf lease obligation.
(d)
This note did not have a stated interest rate, but had an implicit interest rate of 7.458%.
(e)
The fair value excludes lease obligations of $34 million at System Energy and long-term DOE obligations of $183 million at Entergy Arkansas, and includes debt due within one year.  Fair values are classified as Level 2 in the fair value hierarchy discussed in Note 15 to the financial statements and are based on prices derived from inputs such as benchmark yields and reported trades.

The annual long-term debt maturities (excluding lease obligations and long-term DOE obligations) for debt outstanding as of December 31, 2017, for the next five years are as follows:
 
Amount
 
(In Thousands)
2018

$760,000

2019

$857,679

2020

$898,500

2021

$960,764

2022

$1,304,431



In November 2000, Entergy’s non-utility nuclear business purchased the FitzPatrick and Indian Point 3 power plants in a seller-financed transaction. As part of the purchase agreement with NYPA, Entergy recorded a liability representing the net present value of the payments Entergy would be liable to NYPA for each year that the FitzPatrick and Indian Point 3 power plants would run beyond their respective original NRC license expiration date. In October 2015, Entergy announced a planned shutdown of FitzPatrick at the end of its fuel cycle. As a result of the announcement, Entergy reduced this liability by $26.4 million pursuant to the terms of the purchase agreement. In August 2016, Entergy entered into a trust transfer agreement with NYPA to transfer the decommissioning trust funds and decommissioning liabilities for the Indian Point 3 and FitzPatrick plants to Entergy. As part of the trust transfer agreement, the original decommissioning agreements were amended, and the Entergy subsidiaries’ obligation to make additional license extension payments to NYPA was eliminated. In the third quarter 2016, Entergy removed the note payable of $35.1 million from the consolidated balance sheet.

Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, Entergy Texas, and System Energy have obtained long-term financing authorizations from the FERC that extend through October 2019.  Entergy Arkansas has obtained long-term financing authorization from the APSC that extends through December 2018. Entergy New Orleans has also obtained long-term financing authorization from the City Council that extends through June 2018, as the City Council has concurrent jurisdiction with the FERC over such issuances.

Capital Funds Agreement

Pursuant to an agreement with certain creditors, Entergy Corporation has agreed to supply System Energy with sufficient capital to:

maintain System Energy’s equity capital at a minimum of 35% of its total capitalization (excluding short-term debt);
permit the continued commercial operation of Grand Gulf;
pay in full all System Energy indebtedness for borrowed money when due; and
enable System Energy to make payments on specific System Energy debt, under a supplement to the agreement assigning System Energy’s rights in the agreement as security for the specific debt.

Long-term debt for the Registrant Subsidiaries as of December 31, 2017 and 2016 consisted of:
 
 
2017
 
2016
 
 
(In Thousands)
Entergy Arkansas
 
 
 
 
Mortgage Bonds:
 
 
 
 
3.75% Series due February 2021
 

$350,000

 

$350,000

3.05% Series due June 2023
 
250,000

 
250,000

3.7% Series due June 2024
 
375,000

 
375,000

3.5% Series due April 2026
 
600,000

 
380,000

4.95% Series due December 2044
 
250,000

 
250,000

4.90% Series due December 2052
 
200,000

 
200,000

4.75% Series due June 2063
 
125,000

 
125,000

4.875% Series due September 2066
 
410,000

 
410,000

Total mortgage bonds
 
2,560,000

 
2,340,000

Governmental Bonds (a):
 
 
 
 
1.55% Series due 2017, Jefferson County (d)
 

 
54,700

2.375% Series due 2021, Independence County (d)
 
45,000

 
45,000

Total governmental bonds
 
45,000

 
99,700

Variable Interest Entity Notes Payable and Credit Facility (Note 4):
 
 
 
 
2.62% Series K due December 2017
 

 
60,000

3.65% Series L due July 2021
 
90,000

 
90,000

3.17% Series M due December 2023
 
40,000

 
40,000

Credit Facility due May 2019, weighted avg rate 2.87%
 
24,900

 

Total variable interest entity notes payable and credit facility
 
154,900

 
190,000

Securitization Bonds:
 
 
 
 
2.30% Series Senior Secured due August 2021
 
35,764

 
49,548

Total securitization bonds
 
35,764

 
49,548

Other:
 
 
 
 
Long-term DOE Obligation (b)
 
183,435

 
181,853

Unamortized Premium and Discount – Net
 
5,307

 
984

Unamortized Debt Issuance Costs
 
(34,049
)
 
(34,357
)
Other
 
2,042

 
2,057

Total Long-Term Debt
 
2,952,399

 
2,829,785

Less Amount Due Within One Year
 

 
114,700

Long-Term Debt Excluding Amount Due Within One Year
 

$2,952,399

 

$2,715,085

Fair Value of Long-Term Debt (c)
 

$2,865,844

 

$2,623,910



 
 
2017
 
2016
 
 
(In Thousands)
Entergy Louisiana
 
 
 
 
Mortgage Bonds:
 
 
 
 
6.0% Series due May 2018
 

$375,000

 

$375,000

6.50% Series due September 2018
 
300,000

 
300,000

3.95% Series due October 2020
 
250,000

 
250,000

4.8% Series due May 2021
 
200,000

 
200,000

3.3% Series due December 2022
 
200,000

 
200,000

4.05% Series due September 2023
 
325,000

 
325,000

5.59% Series due October 2024
 
300,000

 
300,000

5.40% Series due November 2024
 
400,000

 
400,000

3.78% Series due April 2025
 
110,000

 
110,000

3.78% Series due April 2025
 
190,000

 
190,000

4.44% Series due January 2026
 
250,000

 
250,000

2.40% Series due October 2026
 
400,000

 
400,000

3.12% Series due September 2027
 
450,000

 

3.25% Series due April 2028
 
425,000

 
425,000

3.05% Series due June 2031
 
325,000

 
325,000

5.0% Series due July 2044
 
170,000

 
170,000

4.95% Series due January 2045
 
450,000

 
450,000

5.25% Series due July 2052
 
200,000

 
200,000

4.70% Series due June 2063
 
100,000

 
100,000

4.875% Series due September 2066
 
270,000

 
270,000

Total mortgage bonds
 
5,690,000

 
5,240,000

Governmental Bonds (a):
 
 
 
 
3.375 % Series due 2028, Louisiana Public Facilities Authority (d)
 
83,680

 
83,680

3.50% Series due 2030, Louisiana Public Facilities Authority (d)
 
115,000

 
115,000

Total governmental bonds
 
198,680

 
198,680

Variable Interest Entity Notes Payable and Credit Facilities (Note 4):
 
 
 
 
3.25% Series G due July 2017
 

 
25,000

3.25% Series Q due July 2017
 

 
75,000

3.38% Series R due August 2020
 
70,000

 
70,000

3.92% Series H due February 2021
 
40,000

 
40,000

3.22% Series I due December 2023
 
20,000

 
20,000

Credit Facility due May 2019, weighted avg rate 2.38%
 
65,650

 

Credit Facility due May 2019, weighted avg rate 2.64%
 
36,360

 

Total variable interest entity notes payable and credit facilities
 
232,010

 
230,000

Securitization Bonds:
 
 
 
 
2.04% Series Senior Secured due September 2023
 
79,228

 
100,972

Total securitization bonds
 
79,228

 
100,972

Other:
 
 
 
 
Waterford 3 Lease Obligation (Note 10) (e)
 

 
57,492

Waterford Series Collateral Trust Mortgage Notes due 2017 (Note 10) (f)
 

 
42,703

Unamortized Premium and Discount - Net
 
(13,877
)
 
(14,917
)
Unamortized Debt Issuance Costs
 
(48,540
)
 
(48,972
)
Other
 
6,570

 
6,833

Total Long-Term Debt
 
6,144,071

 
5,812,791

Less Amount Due Within One Year
 
675,002

 
200,198

Long-Term Debt Excluding Amount Due Within One Year
 

$5,469,069

 

$5,612,593

Fair Value of Long-Term Debt (c)
 

$6,389,774

 

$5,929,488



 
 
2017
 
2016
 
 
(In Thousands)
Entergy Mississippi
 
 
 
 
Mortgage Bonds:
 
 
 
 
6.64% Series due July 2019
 

$150,000

 

$150,000

3.1% Series due July 2023
 
250,000

 
250,000

3.75% Series due July 2024
 
100,000

 
100,000

3.25% Series due December 2027
 
150,000

 

2.85% Series due June 2028
 
375,000

 
375,000

4.90% Series due October 2066
 
260,000

 
260,000

Total mortgage bonds
 
1,285,000

 
1,135,000

Other:
 
 
 
 
Unamortized Premium and Discount – Net
 
(1,155
)
 
(766
)
Unamortized Debt Issuance Costs
 
(13,723
)
 
(13,318
)
Total Long-Term Debt
 
1,270,122

 
1,120,916

Less Amount Due Within One Year
 

 

Long-Term Debt Excluding Amount Due Within One Year
 

$1,270,122

 

$1,120,916

Fair Value of Long-Term Debt (c)
 

$1,285,741

 

$1,086,203



 
 
2017
 
2016
 
 
(In Thousands)
Entergy New Orleans
 
 
 
 
Mortgage Bonds:
 
 
 
 
5.10% Series due December 2020
 

$25,000

 

$25,000

3.9% Series due July 2023
 
100,000

 
100,000

4.0% Series due June 2026
 
85,000

 
85,000

5.0% Series due December 2052
 
30,000

 
30,000

5.50% Series due April 2066
 
110,000

 
110,000

Total mortgage bonds
 
350,000

 
350,000

Securitization Bonds:
 
 
 
 
       2.67% Series Senior Secured due June 2027
 
76,707

 
87,307

Total securitization bonds
 
76,707


87,307

Other:
 
 
 
 
Payable to Entergy Louisiana due November 2035
 
18,423

 
20,527

Unamortized Premium and Discount – Net
 
(206
)
 
(245
)
Unamortized Debt Issuance Costs
 
(8,054
)
 
(8,595
)
Total Long-Term Debt
 
436,870

 
448,994

Less Amount Due Within One Year
 
2,077

 
2,104

Long-Term Debt Excluding Amount Due Within One Year
 

$434,793

 

$446,890

Fair Value of Long-Term Debt (c)
 

$455,968

 

$455,459


 
 
2017
 
2016
 
 
(In Thousands)
Entergy Texas
 
 
 
 
Mortgage Bonds:
 
 
 
 
7.125% Series due February 2019
 

$500,000

 

$500,000

2.55% Series due June 2021
 
125,000

 
125,000

4.1% Series due September 2021
 
75,000

 
75,000

3.45% Series due December 2027
 
150,000

 

5.15% Series due June 2045
 
250,000

 
250,000

5.625% Series due June 2064
 
135,000

 
135,000

Total mortgage bonds
 
1,235,000

 
1,085,000

Securitization Bonds:
 
 
 
 
5.79% Series Senior Secured, Series A due October 2018
 

 
23,584

3.65% Series Senior Secured, Series A due August 2019
 
30,769

 
74,899

5.93% Series Senior Secured, Series A due June 2022
 
110,431

 
114,400

4.38% Series Senior Secured, Series A due November 2023
 
218,600

 
218,600

Total securitization bonds
 
359,800

 
431,483

Other:
 
 
 
 
Unamortized Premium and Discount - Net
 
(1,498
)
 
(1,579
)
Unamortized Debt Issuance Costs
 
(10,366
)
 
(10,809
)
Other
 
4,214

 
4,312

Total Long-Term Debt
 
1,587,150

 
1,508,407

Less Amount Due Within One Year
 

 

Long-Term Debt Excluding Amount Due Within One Year
 

$1,587,150

 

$1,508,407

Fair Value of Long-Term Debt (c)
 

$1,661,902

 

$1,600,156



 
 
2017
 
2016
 
 
(In Thousands)
System Energy
 
 
 
 
Mortgage Bonds:
 
 
 
 
4.1% Series due April 2023
 

$250,000

 

$250,000

Total mortgage bonds
 
250,000

 
250,000

Governmental Bonds (a):
 
 
 
 
5.875% Series due 2022, Mississippi Business Finance Corp.
 
134,000

 
134,000

Total governmental bonds
 
134,000

 
134,000

Variable Interest Entity Notes Payable and Credit Facility (Note 4):
 
 
 
 
4.02% Series H due February 2017
 

 
50,000

3.78% Series I due October 2018
 
85,000

 
85,000

Credit Facility due May 2019, weighted avg rate 2.52%
 
50,000

 

Total variable interest entity notes payable and credit facility
 
135,000

 
135,000

Other:
 
 
 
 
Grand Gulf Lease Obligation 5.13% (Note 10)
 
34,356

 
34,359

Unamortized Premium and Discount – Net
 
(415
)
 
(503
)
Unamortized Debt Issuance Costs
 
(1,455
)
 
(1,727
)
Other
 
2

 
3

Total Long-Term Debt
 
551,488

 
551,132

Less Amount Due Within One Year
 
85,004

 
50,003

Long-Term Debt Excluding Amount Due Within One Year
 

$466,484

 

$501,129

Fair Value of Long-Term Debt (c)
 

$529,119

 

$529,520


(a)
Consists of pollution control revenue bonds and environmental revenue bonds.
(b)
Pursuant to the Nuclear Waste Policy Act of 1982, Entergy’s nuclear owner/licensee subsidiaries have contracts with the DOE for spent nuclear fuel disposal service.  The contracts include a one-time fee for generation prior to April 7, 1983.  Entergy Arkansas is the only Entergy company that generated electric power with nuclear fuel prior to that date and includes the one-time fee, plus accrued interest, in long-term debt.
(c)
The fair value excludes lease obligations of $34 million at System Energy and long-term DOE obligations of $183 million at Entergy Arkansas, and includes debt due within one year.  Fair values are classified as Level 2 in the fair value hierarchy discussed in Note 15 to the financial statements and are based on prices derived from inputs such as benchmark yields and reported trades.
(d)
The bonds are secured by a series of collateral mortgage bonds.
(e)
The interest rate as of December 31, 2016 was 8.09%. See Note 10 to the financial statements for further discussion of Entergy Louisiana’s acquisition of the equity participant’s beneficial interest in the Waterford 3 leased assets in March 2016.
(f)
This note did not have a stated interest rate, but had an implicit interest rate of 7.458%.

The annual long-term debt maturities (excluding lease obligations and long-term DOE obligations) for debt outstanding as of December 31, 2017, for the next five years are as follows:
 
Entergy
Arkansas
 
Entergy
Louisiana
 
Entergy
Mississippi
 
Entergy
New Orleans
 
Entergy
Texas
 
System
Energy
 
(In Thousands)
2018

$—

 

$675,000

 

$—

 

$2,077

 

$—

 

$85,000

2019

$24,900

 

$102,010

 

$150,000

 

$1,979

 

$530,769

 

$50,000

2020

$—

 

$320,000

 

$—

 

$26,838

 

$—

 

$—

2021

$520,764

 

$240,000

 

$—

 

$1,618

 

$200,000

 

$—

2022

$—

 

$200,000

 

$—

 

$1,326

 

$110,431

 

$134,000


Entergy Arkansas Securitization Bonds

In June 2010 the APSC issued a financing order authorizing the issuance of bonds to recover Entergy Arkansas’s January 2009 ice storm damage restoration costs, including carrying costs of $11.5 million and $4.6 million of up-front financing costs.  In August 2010, Entergy Arkansas Restoration Funding, LLC, a company wholly-owned and consolidated by Entergy Arkansas, issued $124.1 million of storm cost recovery bonds.  The bonds have a coupon of 2.30%.  Although the principal amount is not due until August 2021, Entergy Arkansas Restoration Funding expects to make principal payments on the bonds over the next three years in the amount of $14.1 million for 2018, $14.4 million for 2019, and $7.3 million for 2020. With the proceeds, Entergy Arkansas Restoration Funding purchased from Entergy Arkansas the storm recovery property, which is the right to recover from customers through a storm recovery charge amounts sufficient to service the securitization bonds.  The storm recovery property is reflected as a regulatory asset on the consolidated Entergy Arkansas balance sheet.  The creditors of Entergy Arkansas do not have recourse to the assets or revenues of Entergy Arkansas Restoration Funding, including the storm recovery property, and the creditors of Entergy Arkansas Restoration Funding do not have recourse to the assets or revenues of Entergy Arkansas.  Entergy Arkansas has no payment obligations to Entergy Arkansas Restoration Funding except to remit storm recovery charge collections.

Entergy Louisiana Securitization Bonds – Little Gypsy

In August 2011 the LPSC issued a financing order authorizing the issuance of bonds to recover Entergy Louisiana’s investment recovery costs associated with the canceled Little Gypsy repowering project.  In September 2011, Entergy Louisiana Investment Recovery Funding I, L.L.C., a company wholly-owned and consolidated by Entergy Louisiana, issued $207.2 million of senior secured investment recovery bonds.  The bonds have an interest rate of 2.04%.  Although the principal amount is not due until September 2023, Entergy Louisiana Investment Recovery Funding expects to make principal payments on the bonds over the next four years in the amounts of $22.3 million for 2018, $22.7 million for 2019, $23.2 million for 2020, and $11 million for 2021.  With the proceeds, Entergy Louisiana Investment Recovery Funding purchased from Entergy Louisiana the investment recovery property, which is the right to recover from customers through an investment recovery charge amounts sufficient to service the bonds.  In accordance with the financing order, Entergy Louisiana will apply the proceeds it received from the sale of the investment recovery property as a reimbursement for previously-incurred investment recovery costs.  The investment recovery property is reflected as a regulatory asset on the consolidated Entergy Louisiana balance sheet.  The creditors of Entergy Louisiana do not have recourse to the assets or revenues of Entergy Louisiana Investment Recovery Funding, including the investment recovery property, and the creditors of Entergy Louisiana Investment Recovery Funding do not have recourse to the assets or revenues of Entergy Louisiana.  Entergy Louisiana has no payment obligations to Entergy Louisiana Investment Recovery Funding except to remit investment recovery charge collections.

Entergy New Orleans Securitization Bonds - Hurricane Isaac

In May 2015 the City Council issued a financing order authorizing the issuance of securitization bonds to recover Entergy New Orleans’s Hurricane Isaac storm restoration costs of $31.8 million, including carrying costs, the costs of funding and replenishing the storm recovery reserve in the amount of $63.9 million, and approximately $3 million of up-front financing costs associated with the securitization. In July 2015, Entergy New Orleans Storm Recovery Funding I, L.L.C., a company wholly owned and consolidated by Entergy New Orleans, issued $98.7 million of storm cost recovery bonds. The bonds have a coupon of 2.67%. Although the principal amount is not due until June 2027, Entergy New Orleans Storm Recovery Funding expects to make principal payments on the bonds over the next five years in the amounts of $11 million for 2018, $11.2 million for 2019, $11.6 million for 2020, $11.9 million for 2021, and $12.2 million for 2022. With the proceeds, Entergy New Orleans Storm Recovery Funding purchased from Entergy New Orleans the storm recovery property, which is the right to recover from customers through a storm recovery charge amounts sufficient to service the securitization bonds. The storm recovery property is reflected as a regulatory asset on the consolidated Entergy New Orleans balance sheet. The creditors of Entergy New Orleans do not have recourse to the assets or revenues of Entergy New Orleans Storm Recovery Funding, including the storm recovery property, and the creditors of Entergy New Orleans Storm Recovery Funding do not have recourse to the assets or revenues of Entergy New Orleans. Entergy New Orleans has no payment obligations to Entergy New Orleans Storm Recovery Funding except to remit storm recovery charge collections.

Entergy Texas Securitization Bonds - Hurricane Rita

In April 2007 the PUCT issued a financing order authorizing the issuance of securitization bonds to recover $353 million of Entergy Texas’s Hurricane Rita reconstruction costs and up to $6 million of transaction costs, offset by $32 million of related deferred income tax benefits.  In June 2007, Entergy Gulf States Reconstruction Funding I, LLC, a company that is now wholly-owned and consolidated by Entergy Texas, issued $329.5 million of senior secured transition bonds (securitization bonds) as follows:
 
Amount
 
(In Thousands)
Senior Secured Transition Bonds, Series A:
 

Tranche A-1 (5.51%) due October 2013

$93,500

Tranche A-2 (5.79%) due October 2018
121,600

Tranche A-3 (5.93%) due June 2022 (a)
114,400

Total senior secured transition bonds

$329,500



(a)     As of December 31, 2017 the remaining amount outstanding on Tranche A-3 was $110.4 million.

Although the principal amount of each tranche is not due until the dates given above, Entergy Gulf States Reconstruction Funding expects to make principal payments on the bonds over the next four years in the amounts of $29.2 million for 2018, $30.9 million for 2019, $32.8 million for 2020, and $17.5 million for 2021. All of the scheduled principal payments for 2018-2021 are for Tranche A-3. Tranche A-1 and Tranche A-2 have been paid.

With the proceeds, Entergy Gulf States Reconstruction Funding purchased from Entergy Texas the transition property, which is the right to recover from customers through a transition charge amounts sufficient to service the securitization bonds.  The transition property is reflected as a regulatory asset on the consolidated Entergy Texas balance sheet.  The creditors of Entergy Texas do not have recourse to the assets or revenues of Entergy Gulf States Reconstruction Funding, including the transition property, and the creditors of Entergy Gulf States Reconstruction Funding do not have recourse to the assets or revenues of Entergy Texas.  Entergy Texas has no payment obligations to Entergy Gulf States Reconstruction Funding except to remit transition charge collections.

Entergy Texas Securitization Bonds - Hurricane Ike and Hurricane Gustav

In September 2009 the PUCT authorized the issuance of securitization bonds to recover $566.4 million of Entergy Texas’s Hurricane Ike and Hurricane Gustav restoration costs, plus carrying costs and transaction costs, offset by insurance proceeds.  In November 2009, Entergy Texas Restoration Funding, LLC (Entergy Texas Restoration Funding), a company wholly-owned and consolidated by Entergy Texas, issued $545.9 million of senior secured transition bonds (securitization bonds), as follows:
 
Amount
 
(In Thousands)
Senior Secured Transition Bonds:
 

Tranche A-1 (2.12%) due February 2016

$182,500

Tranche A-2 (3.65%) due August 2019 (a)
144,800

Tranche A-3 (4.38%) due November 2023
218,600

Total senior secured transition bonds

$545,900



(a)     As of December 31, 2017 the remaining amount outstanding on Tranche A-2 was $30.8 million.
Although the principal amount of each tranche is not due until the dates given above, Entergy Texas Restoration Funding expects to make principal payments on the bonds over the next five years in the amount of $45.8 million for 2018, $47.6 million for 2019, $49.8 million for 2020, $52 million for 2021, and $54.3 million for 2022. Of the scheduled principal payments for 2018, $30.8 million are for Tranche A-2 and $15 million are for Tranche A-3. All of the scheduled principle payments for 2019-2022 are for Tranche A-3. Tranche A-1 has been paid.

With the proceeds, Entergy Texas Restoration Funding purchased from Entergy Texas the transition property, which is the right to recover from customers through a transition charge amounts sufficient to service the securitization bonds.  The transition property is reflected as a regulatory asset on the consolidated Entergy Texas balance sheet.  The creditors of Entergy Texas do not have recourse to the assets or revenues of Entergy Texas Restoration Funding, including the transition property, and the creditors of Entergy Texas Restoration Funding do not have recourse to the assets or revenues of Entergy Texas.  Entergy Texas has no payment obligations to Entergy Texas Restoration Funding except to remit transition charge collections.
System Energy [Member]  
Long - Term Debt
LONG - TERM DEBT (Entergy Corporation, Entergy Arkansas, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, Entergy Texas, and System Energy)

Long-term debt for Entergy Corporation and subsidiaries as of December 31, 2017 and 2016 consisted of:
Type of Debt and Maturity
 
Weighted Average Interest Rate December 31, 2017
 
Interest Rate Ranges at December 31,
 
Outstanding at December 31,
2017
 
2016
 
2017
 
2016
 
 
 
 
 
 
 
 
(In Thousands)
Mortgage Bonds
 
 
 
 
 
 
 
 
 
 
2018-2022
 
4.39%
 
2.55%-7.125%
 
2.55%-7.125%
 

$2,550,000

 

$2,550,000

2023-2027
 
3.72%
 
2.40%-5.59%
 
2.40%-5.59%
 
4,735,000

 
3,765,000

2028-2031
 
3.06%
 
2.85%-3.25%
 
2.85%-3.25%
 
1,125,000

 
1,125,000

2044-2066
 
5.00%
 
4.70%-5.625%
 
4.70%-5.625%
 
2,960,000

 
2,960,000

Governmental Bonds (a)
 
 
 
 
 
 
 
 
 
 
2017-2022
 
5.20%
 
2.375%-5.875%
 
1.55%-5.875%
 
179,000

 
233,700

2028-2030
 
3.45%
 
3.375%-3.50%
 
3.375%-3.50%
 
198,680

 
198,680

Securitization Bonds
 
 
 
 
 
 
 
 
 
 
2018-2027
 
3.79%
 
2.04%-5.93%
 
2.04%-5.93%
 
551,499

 
669,310

Variable Interest Entities Notes Payable (Note 4)
 
 
 
 
 
 
 
 
 
 
2017-2023
 
3.48%
 
3.17%-3.92%
 
2.62%-4.02%
 
345,000

 
555,000

Entergy Corporation Notes
 
 
 
 
 
 
 
 
 
 
due September 2020
 
n/a
 
5.125%
 
5.125%
 
450,000

 
450,000

due July 2022
 
n/a
 
4.00%
 
4.00%
 
650,000

 
650,000

due September 2026
 
n/a
 
2.95%
 
2.95%
 
750,000

 
750,000

5 Year Credit Facility (Note 4)
 
n/a
 
2.55%
 
2.23%
 
210,000

 
700,000

Vermont Yankee Credit Facility (Note 4)
 
n/a
 
2.64%
 
2.17%
 
103,500

 
44,500

Entergy Arkansas VIE Credit Facility (Note 4)
 
n/a
 
2.87%
 
 
24,900

 

Entergy Louisiana River Bend VIE Credit Facility (Note 4)
 
n/a
 
2.38%
 
 
65,650

 

Entergy Louisiana Waterford VIE Credit Facility (Note 4)
 
n/a
 
2.64%
 
 
36,360

 

System Energy VIE Credit Facility (Note 4)
 
n/a
 
2.52%
 
 
50,000

 

Long-term DOE Obligation (b)
 
 
 
 
183,435

 
181,853

Waterford 3 Lease Obligation (c)
 
n/a
 
 
8.09%
 

 
57,492

Waterford Series Collateral Trust Mortgage Notes due 2017 (c)
 
n/a
 
 
(d)
 

 
42,703

Grand Gulf Lease Obligation (c)
 
n/a
 
5.13%
 
5.13%
 
34,356

 
34,359

Unamortized Premium and Discount - Net
 
 
 
 
 
 
 
(13,911
)
 
(19,397
)
Unamortized Debt Issuance Costs
 
 
 
 
 
 
 
(126,033
)
 
(128,849
)
Other
 
 
 
 
 
 
 
12,830

 
13,204

Total Long-Term Debt
 
 
 
 
 
 
 
15,075,266

 
14,832,555

Less Amount Due Within One Year
 
 
 
 
 
 
 
760,007

 
364,900

Long-Term Debt Excluding Amount Due Within One Year
 
 
 
 
 
 
 

$14,315,259

 

$14,467,655

Fair Value of Long-Term Debt (e)
 
 
 
 
 
 
 

$15,367,453

 

$14,815,535


(a)
Consists of pollution control revenue bonds and environmental revenue bonds, some of which are secured by collateral mortgage bonds.
(b)
Pursuant to the Nuclear Waste Policy Act of 1982, Entergy’s nuclear owner/licensee subsidiaries have contracts with the DOE for spent nuclear fuel disposal service.  The contracts include a one-time fee for generation prior to April 7, 1983.  Entergy Arkansas is the only Entergy company that generated electric power with nuclear fuel prior to that date and includes the one-time fee, plus accrued interest, in long-term debt.
(c)
See Note 10 to the financial statements for further discussion of the Waterford 3 lease obligation and Entergy Louisiana’s acquisition of the equity participant’s beneficial interest in the Waterford 3 leased assets and for further discussion of the Grand Gulf lease obligation.
(d)
This note did not have a stated interest rate, but had an implicit interest rate of 7.458%.
(e)
The fair value excludes lease obligations of $34 million at System Energy and long-term DOE obligations of $183 million at Entergy Arkansas, and includes debt due within one year.  Fair values are classified as Level 2 in the fair value hierarchy discussed in Note 15 to the financial statements and are based on prices derived from inputs such as benchmark yields and reported trades.

The annual long-term debt maturities (excluding lease obligations and long-term DOE obligations) for debt outstanding as of December 31, 2017, for the next five years are as follows:
 
Amount
 
(In Thousands)
2018

$760,000

2019

$857,679

2020

$898,500

2021

$960,764

2022

$1,304,431



In November 2000, Entergy’s non-utility nuclear business purchased the FitzPatrick and Indian Point 3 power plants in a seller-financed transaction. As part of the purchase agreement with NYPA, Entergy recorded a liability representing the net present value of the payments Entergy would be liable to NYPA for each year that the FitzPatrick and Indian Point 3 power plants would run beyond their respective original NRC license expiration date. In October 2015, Entergy announced a planned shutdown of FitzPatrick at the end of its fuel cycle. As a result of the announcement, Entergy reduced this liability by $26.4 million pursuant to the terms of the purchase agreement. In August 2016, Entergy entered into a trust transfer agreement with NYPA to transfer the decommissioning trust funds and decommissioning liabilities for the Indian Point 3 and FitzPatrick plants to Entergy. As part of the trust transfer agreement, the original decommissioning agreements were amended, and the Entergy subsidiaries’ obligation to make additional license extension payments to NYPA was eliminated. In the third quarter 2016, Entergy removed the note payable of $35.1 million from the consolidated balance sheet.

Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, Entergy Texas, and System Energy have obtained long-term financing authorizations from the FERC that extend through October 2019.  Entergy Arkansas has obtained long-term financing authorization from the APSC that extends through December 2018. Entergy New Orleans has also obtained long-term financing authorization from the City Council that extends through June 2018, as the City Council has concurrent jurisdiction with the FERC over such issuances.

Capital Funds Agreement

Pursuant to an agreement with certain creditors, Entergy Corporation has agreed to supply System Energy with sufficient capital to:

maintain System Energy’s equity capital at a minimum of 35% of its total capitalization (excluding short-term debt);
permit the continued commercial operation of Grand Gulf;
pay in full all System Energy indebtedness for borrowed money when due; and
enable System Energy to make payments on specific System Energy debt, under a supplement to the agreement assigning System Energy’s rights in the agreement as security for the specific debt.

Long-term debt for the Registrant Subsidiaries as of December 31, 2017 and 2016 consisted of:
 
 
2017
 
2016
 
 
(In Thousands)
Entergy Arkansas
 
 
 
 
Mortgage Bonds:
 
 
 
 
3.75% Series due February 2021
 

$350,000

 

$350,000

3.05% Series due June 2023
 
250,000

 
250,000

3.7% Series due June 2024
 
375,000

 
375,000

3.5% Series due April 2026
 
600,000

 
380,000

4.95% Series due December 2044
 
250,000

 
250,000

4.90% Series due December 2052
 
200,000

 
200,000

4.75% Series due June 2063
 
125,000

 
125,000

4.875% Series due September 2066
 
410,000

 
410,000

Total mortgage bonds
 
2,560,000

 
2,340,000

Governmental Bonds (a):
 
 
 
 
1.55% Series due 2017, Jefferson County (d)
 

 
54,700

2.375% Series due 2021, Independence County (d)
 
45,000

 
45,000

Total governmental bonds
 
45,000

 
99,700

Variable Interest Entity Notes Payable and Credit Facility (Note 4):
 
 
 
 
2.62% Series K due December 2017
 

 
60,000

3.65% Series L due July 2021
 
90,000

 
90,000

3.17% Series M due December 2023
 
40,000

 
40,000

Credit Facility due May 2019, weighted avg rate 2.87%
 
24,900

 

Total variable interest entity notes payable and credit facility
 
154,900

 
190,000

Securitization Bonds:
 
 
 
 
2.30% Series Senior Secured due August 2021
 
35,764

 
49,548

Total securitization bonds
 
35,764

 
49,548

Other:
 
 
 
 
Long-term DOE Obligation (b)
 
183,435

 
181,853

Unamortized Premium and Discount – Net
 
5,307

 
984

Unamortized Debt Issuance Costs
 
(34,049
)
 
(34,357
)
Other
 
2,042

 
2,057

Total Long-Term Debt
 
2,952,399

 
2,829,785

Less Amount Due Within One Year
 

 
114,700

Long-Term Debt Excluding Amount Due Within One Year
 

$2,952,399

 

$2,715,085

Fair Value of Long-Term Debt (c)
 

$2,865,844

 

$2,623,910



 
 
2017
 
2016
 
 
(In Thousands)
Entergy Louisiana
 
 
 
 
Mortgage Bonds:
 
 
 
 
6.0% Series due May 2018
 

$375,000

 

$375,000

6.50% Series due September 2018
 
300,000

 
300,000

3.95% Series due October 2020
 
250,000

 
250,000

4.8% Series due May 2021
 
200,000

 
200,000

3.3% Series due December 2022
 
200,000

 
200,000

4.05% Series due September 2023
 
325,000

 
325,000

5.59% Series due October 2024
 
300,000

 
300,000

5.40% Series due November 2024
 
400,000

 
400,000

3.78% Series due April 2025
 
110,000

 
110,000

3.78% Series due April 2025
 
190,000

 
190,000

4.44% Series due January 2026
 
250,000

 
250,000

2.40% Series due October 2026
 
400,000

 
400,000

3.12% Series due September 2027
 
450,000

 

3.25% Series due April 2028
 
425,000

 
425,000

3.05% Series due June 2031
 
325,000

 
325,000

5.0% Series due July 2044
 
170,000

 
170,000

4.95% Series due January 2045
 
450,000

 
450,000

5.25% Series due July 2052
 
200,000

 
200,000

4.70% Series due June 2063
 
100,000

 
100,000

4.875% Series due September 2066
 
270,000

 
270,000

Total mortgage bonds
 
5,690,000

 
5,240,000

Governmental Bonds (a):
 
 
 
 
3.375 % Series due 2028, Louisiana Public Facilities Authority (d)
 
83,680

 
83,680

3.50% Series due 2030, Louisiana Public Facilities Authority (d)
 
115,000

 
115,000

Total governmental bonds
 
198,680

 
198,680

Variable Interest Entity Notes Payable and Credit Facilities (Note 4):
 
 
 
 
3.25% Series G due July 2017
 

 
25,000

3.25% Series Q due July 2017
 

 
75,000

3.38% Series R due August 2020
 
70,000

 
70,000

3.92% Series H due February 2021
 
40,000

 
40,000

3.22% Series I due December 2023
 
20,000

 
20,000

Credit Facility due May 2019, weighted avg rate 2.38%
 
65,650

 

Credit Facility due May 2019, weighted avg rate 2.64%
 
36,360

 

Total variable interest entity notes payable and credit facilities
 
232,010

 
230,000

Securitization Bonds:
 
 
 
 
2.04% Series Senior Secured due September 2023
 
79,228

 
100,972

Total securitization bonds
 
79,228

 
100,972

Other:
 
 
 
 
Waterford 3 Lease Obligation (Note 10) (e)
 

 
57,492

Waterford Series Collateral Trust Mortgage Notes due 2017 (Note 10) (f)
 

 
42,703

Unamortized Premium and Discount - Net
 
(13,877
)
 
(14,917
)
Unamortized Debt Issuance Costs
 
(48,540
)
 
(48,972
)
Other
 
6,570

 
6,833

Total Long-Term Debt
 
6,144,071

 
5,812,791

Less Amount Due Within One Year
 
675,002

 
200,198

Long-Term Debt Excluding Amount Due Within One Year
 

$5,469,069

 

$5,612,593

Fair Value of Long-Term Debt (c)
 

$6,389,774

 

$5,929,488



 
 
2017
 
2016
 
 
(In Thousands)
Entergy Mississippi
 
 
 
 
Mortgage Bonds:
 
 
 
 
6.64% Series due July 2019
 

$150,000

 

$150,000

3.1% Series due July 2023
 
250,000

 
250,000

3.75% Series due July 2024
 
100,000

 
100,000

3.25% Series due December 2027
 
150,000

 

2.85% Series due June 2028
 
375,000

 
375,000

4.90% Series due October 2066
 
260,000

 
260,000

Total mortgage bonds
 
1,285,000

 
1,135,000

Other:
 
 
 
 
Unamortized Premium and Discount – Net
 
(1,155
)
 
(766
)
Unamortized Debt Issuance Costs
 
(13,723
)
 
(13,318
)
Total Long-Term Debt
 
1,270,122

 
1,120,916

Less Amount Due Within One Year
 

 

Long-Term Debt Excluding Amount Due Within One Year
 

$1,270,122

 

$1,120,916

Fair Value of Long-Term Debt (c)
 

$1,285,741

 

$1,086,203



 
 
2017
 
2016
 
 
(In Thousands)
Entergy New Orleans
 
 
 
 
Mortgage Bonds:
 
 
 
 
5.10% Series due December 2020
 

$25,000

 

$25,000

3.9% Series due July 2023
 
100,000

 
100,000

4.0% Series due June 2026
 
85,000

 
85,000

5.0% Series due December 2052
 
30,000

 
30,000

5.50% Series due April 2066
 
110,000

 
110,000

Total mortgage bonds
 
350,000

 
350,000

Securitization Bonds:
 
 
 
 
       2.67% Series Senior Secured due June 2027
 
76,707

 
87,307

Total securitization bonds
 
76,707


87,307

Other:
 
 
 
 
Payable to Entergy Louisiana due November 2035
 
18,423

 
20,527

Unamortized Premium and Discount – Net
 
(206
)
 
(245
)
Unamortized Debt Issuance Costs
 
(8,054
)
 
(8,595
)
Total Long-Term Debt
 
436,870

 
448,994

Less Amount Due Within One Year
 
2,077

 
2,104

Long-Term Debt Excluding Amount Due Within One Year
 

$434,793

 

$446,890

Fair Value of Long-Term Debt (c)
 

$455,968

 

$455,459


 
 
2017
 
2016
 
 
(In Thousands)
Entergy Texas
 
 
 
 
Mortgage Bonds:
 
 
 
 
7.125% Series due February 2019
 

$500,000

 

$500,000

2.55% Series due June 2021
 
125,000

 
125,000

4.1% Series due September 2021
 
75,000

 
75,000

3.45% Series due December 2027
 
150,000

 

5.15% Series due June 2045
 
250,000

 
250,000

5.625% Series due June 2064
 
135,000

 
135,000

Total mortgage bonds
 
1,235,000

 
1,085,000

Securitization Bonds:
 
 
 
 
5.79% Series Senior Secured, Series A due October 2018
 

 
23,584

3.65% Series Senior Secured, Series A due August 2019
 
30,769

 
74,899

5.93% Series Senior Secured, Series A due June 2022
 
110,431

 
114,400

4.38% Series Senior Secured, Series A due November 2023
 
218,600

 
218,600

Total securitization bonds
 
359,800

 
431,483

Other:
 
 
 
 
Unamortized Premium and Discount - Net
 
(1,498
)
 
(1,579
)
Unamortized Debt Issuance Costs
 
(10,366
)
 
(10,809
)
Other
 
4,214

 
4,312

Total Long-Term Debt
 
1,587,150

 
1,508,407

Less Amount Due Within One Year
 

 

Long-Term Debt Excluding Amount Due Within One Year
 

$1,587,150

 

$1,508,407

Fair Value of Long-Term Debt (c)
 

$1,661,902

 

$1,600,156



 
 
2017
 
2016
 
 
(In Thousands)
System Energy
 
 
 
 
Mortgage Bonds:
 
 
 
 
4.1% Series due April 2023
 

$250,000

 

$250,000

Total mortgage bonds
 
250,000

 
250,000

Governmental Bonds (a):
 
 
 
 
5.875% Series due 2022, Mississippi Business Finance Corp.
 
134,000

 
134,000

Total governmental bonds
 
134,000

 
134,000

Variable Interest Entity Notes Payable and Credit Facility (Note 4):
 
 
 
 
4.02% Series H due February 2017
 

 
50,000

3.78% Series I due October 2018
 
85,000

 
85,000

Credit Facility due May 2019, weighted avg rate 2.52%
 
50,000

 

Total variable interest entity notes payable and credit facility
 
135,000

 
135,000

Other:
 
 
 
 
Grand Gulf Lease Obligation 5.13% (Note 10)
 
34,356

 
34,359

Unamortized Premium and Discount – Net
 
(415
)
 
(503
)
Unamortized Debt Issuance Costs
 
(1,455
)
 
(1,727
)
Other
 
2

 
3

Total Long-Term Debt
 
551,488

 
551,132

Less Amount Due Within One Year
 
85,004

 
50,003

Long-Term Debt Excluding Amount Due Within One Year
 

$466,484

 

$501,129

Fair Value of Long-Term Debt (c)
 

$529,119

 

$529,520


(a)
Consists of pollution control revenue bonds and environmental revenue bonds.
(b)
Pursuant to the Nuclear Waste Policy Act of 1982, Entergy’s nuclear owner/licensee subsidiaries have contracts with the DOE for spent nuclear fuel disposal service.  The contracts include a one-time fee for generation prior to April 7, 1983.  Entergy Arkansas is the only Entergy company that generated electric power with nuclear fuel prior to that date and includes the one-time fee, plus accrued interest, in long-term debt.
(c)
The fair value excludes lease obligations of $34 million at System Energy and long-term DOE obligations of $183 million at Entergy Arkansas, and includes debt due within one year.  Fair values are classified as Level 2 in the fair value hierarchy discussed in Note 15 to the financial statements and are based on prices derived from inputs such as benchmark yields and reported trades.
(d)
The bonds are secured by a series of collateral mortgage bonds.
(e)
The interest rate as of December 31, 2016 was 8.09%. See Note 10 to the financial statements for further discussion of Entergy Louisiana’s acquisition of the equity participant’s beneficial interest in the Waterford 3 leased assets in March 2016.
(f)
This note did not have a stated interest rate, but had an implicit interest rate of 7.458%.

The annual long-term debt maturities (excluding lease obligations and long-term DOE obligations) for debt outstanding as of December 31, 2017, for the next five years are as follows:
 
Entergy
Arkansas
 
Entergy
Louisiana
 
Entergy
Mississippi
 
Entergy
New Orleans
 
Entergy
Texas
 
System
Energy
 
(In Thousands)
2018

$—

 

$675,000

 

$—

 

$2,077

 

$—

 

$85,000

2019

$24,900

 

$102,010

 

$150,000

 

$1,979

 

$530,769

 

$50,000

2020

$—

 

$320,000

 

$—

 

$26,838

 

$—

 

$—

2021

$520,764

 

$240,000

 

$—

 

$1,618

 

$200,000

 

$—

2022

$—

 

$200,000

 

$—

 

$1,326

 

$110,431

 

$134,000


Entergy Arkansas Securitization Bonds

In June 2010 the APSC issued a financing order authorizing the issuance of bonds to recover Entergy Arkansas’s January 2009 ice storm damage restoration costs, including carrying costs of $11.5 million and $4.6 million of up-front financing costs.  In August 2010, Entergy Arkansas Restoration Funding, LLC, a company wholly-owned and consolidated by Entergy Arkansas, issued $124.1 million of storm cost recovery bonds.  The bonds have a coupon of 2.30%.  Although the principal amount is not due until August 2021, Entergy Arkansas Restoration Funding expects to make principal payments on the bonds over the next three years in the amount of $14.1 million for 2018, $14.4 million for 2019, and $7.3 million for 2020. With the proceeds, Entergy Arkansas Restoration Funding purchased from Entergy Arkansas the storm recovery property, which is the right to recover from customers through a storm recovery charge amounts sufficient to service the securitization bonds.  The storm recovery property is reflected as a regulatory asset on the consolidated Entergy Arkansas balance sheet.  The creditors of Entergy Arkansas do not have recourse to the assets or revenues of Entergy Arkansas Restoration Funding, including the storm recovery property, and the creditors of Entergy Arkansas Restoration Funding do not have recourse to the assets or revenues of Entergy Arkansas.  Entergy Arkansas has no payment obligations to Entergy Arkansas Restoration Funding except to remit storm recovery charge collections.

Entergy Louisiana Securitization Bonds – Little Gypsy

In August 2011 the LPSC issued a financing order authorizing the issuance of bonds to recover Entergy Louisiana’s investment recovery costs associated with the canceled Little Gypsy repowering project.  In September 2011, Entergy Louisiana Investment Recovery Funding I, L.L.C., a company wholly-owned and consolidated by Entergy Louisiana, issued $207.2 million of senior secured investment recovery bonds.  The bonds have an interest rate of 2.04%.  Although the principal amount is not due until September 2023, Entergy Louisiana Investment Recovery Funding expects to make principal payments on the bonds over the next four years in the amounts of $22.3 million for 2018, $22.7 million for 2019, $23.2 million for 2020, and $11 million for 2021.  With the proceeds, Entergy Louisiana Investment Recovery Funding purchased from Entergy Louisiana the investment recovery property, which is the right to recover from customers through an investment recovery charge amounts sufficient to service the bonds.  In accordance with the financing order, Entergy Louisiana will apply the proceeds it received from the sale of the investment recovery property as a reimbursement for previously-incurred investment recovery costs.  The investment recovery property is reflected as a regulatory asset on the consolidated Entergy Louisiana balance sheet.  The creditors of Entergy Louisiana do not have recourse to the assets or revenues of Entergy Louisiana Investment Recovery Funding, including the investment recovery property, and the creditors of Entergy Louisiana Investment Recovery Funding do not have recourse to the assets or revenues of Entergy Louisiana.  Entergy Louisiana has no payment obligations to Entergy Louisiana Investment Recovery Funding except to remit investment recovery charge collections.

Entergy New Orleans Securitization Bonds - Hurricane Isaac

In May 2015 the City Council issued a financing order authorizing the issuance of securitization bonds to recover Entergy New Orleans’s Hurricane Isaac storm restoration costs of $31.8 million, including carrying costs, the costs of funding and replenishing the storm recovery reserve in the amount of $63.9 million, and approximately $3 million of up-front financing costs associated with the securitization. In July 2015, Entergy New Orleans Storm Recovery Funding I, L.L.C., a company wholly owned and consolidated by Entergy New Orleans, issued $98.7 million of storm cost recovery bonds. The bonds have a coupon of 2.67%. Although the principal amount is not due until June 2027, Entergy New Orleans Storm Recovery Funding expects to make principal payments on the bonds over the next five years in the amounts of $11 million for 2018, $11.2 million for 2019, $11.6 million for 2020, $11.9 million for 2021, and $12.2 million for 2022. With the proceeds, Entergy New Orleans Storm Recovery Funding purchased from Entergy New Orleans the storm recovery property, which is the right to recover from customers through a storm recovery charge amounts sufficient to service the securitization bonds. The storm recovery property is reflected as a regulatory asset on the consolidated Entergy New Orleans balance sheet. The creditors of Entergy New Orleans do not have recourse to the assets or revenues of Entergy New Orleans Storm Recovery Funding, including the storm recovery property, and the creditors of Entergy New Orleans Storm Recovery Funding do not have recourse to the assets or revenues of Entergy New Orleans. Entergy New Orleans has no payment obligations to Entergy New Orleans Storm Recovery Funding except to remit storm recovery charge collections.

Entergy Texas Securitization Bonds - Hurricane Rita

In April 2007 the PUCT issued a financing order authorizing the issuance of securitization bonds to recover $353 million of Entergy Texas’s Hurricane Rita reconstruction costs and up to $6 million of transaction costs, offset by $32 million of related deferred income tax benefits.  In June 2007, Entergy Gulf States Reconstruction Funding I, LLC, a company that is now wholly-owned and consolidated by Entergy Texas, issued $329.5 million of senior secured transition bonds (securitization bonds) as follows:
 
Amount
 
(In Thousands)
Senior Secured Transition Bonds, Series A:
 

Tranche A-1 (5.51%) due October 2013

$93,500

Tranche A-2 (5.79%) due October 2018
121,600

Tranche A-3 (5.93%) due June 2022 (a)
114,400

Total senior secured transition bonds

$329,500



(a)     As of December 31, 2017 the remaining amount outstanding on Tranche A-3 was $110.4 million.

Although the principal amount of each tranche is not due until the dates given above, Entergy Gulf States Reconstruction Funding expects to make principal payments on the bonds over the next four years in the amounts of $29.2 million for 2018, $30.9 million for 2019, $32.8 million for 2020, and $17.5 million for 2021. All of the scheduled principal payments for 2018-2021 are for Tranche A-3. Tranche A-1 and Tranche A-2 have been paid.

With the proceeds, Entergy Gulf States Reconstruction Funding purchased from Entergy Texas the transition property, which is the right to recover from customers through a transition charge amounts sufficient to service the securitization bonds.  The transition property is reflected as a regulatory asset on the consolidated Entergy Texas balance sheet.  The creditors of Entergy Texas do not have recourse to the assets or revenues of Entergy Gulf States Reconstruction Funding, including the transition property, and the creditors of Entergy Gulf States Reconstruction Funding do not have recourse to the assets or revenues of Entergy Texas.  Entergy Texas has no payment obligations to Entergy Gulf States Reconstruction Funding except to remit transition charge collections.

Entergy Texas Securitization Bonds - Hurricane Ike and Hurricane Gustav

In September 2009 the PUCT authorized the issuance of securitization bonds to recover $566.4 million of Entergy Texas’s Hurricane Ike and Hurricane Gustav restoration costs, plus carrying costs and transaction costs, offset by insurance proceeds.  In November 2009, Entergy Texas Restoration Funding, LLC (Entergy Texas Restoration Funding), a company wholly-owned and consolidated by Entergy Texas, issued $545.9 million of senior secured transition bonds (securitization bonds), as follows:
 
Amount
 
(In Thousands)
Senior Secured Transition Bonds:
 

Tranche A-1 (2.12%) due February 2016

$182,500

Tranche A-2 (3.65%) due August 2019 (a)
144,800

Tranche A-3 (4.38%) due November 2023
218,600

Total senior secured transition bonds

$545,900



(a)     As of December 31, 2017 the remaining amount outstanding on Tranche A-2 was $30.8 million.
Although the principal amount of each tranche is not due until the dates given above, Entergy Texas Restoration Funding expects to make principal payments on the bonds over the next five years in the amount of $45.8 million for 2018, $47.6 million for 2019, $49.8 million for 2020, $52 million for 2021, and $54.3 million for 2022. Of the scheduled principal payments for 2018, $30.8 million are for Tranche A-2 and $15 million are for Tranche A-3. All of the scheduled principle payments for 2019-2022 are for Tranche A-3. Tranche A-1 has been paid.

With the proceeds, Entergy Texas Restoration Funding purchased from Entergy Texas the transition property, which is the right to recover from customers through a transition charge amounts sufficient to service the securitization bonds.  The transition property is reflected as a regulatory asset on the consolidated Entergy Texas balance sheet.  The creditors of Entergy Texas do not have recourse to the assets or revenues of Entergy Texas Restoration Funding, including the transition property, and the creditors of Entergy Texas Restoration Funding do not have recourse to the assets or revenues of Entergy Texas.  Entergy Texas has no payment obligations to Entergy Texas Restoration Funding except to remit transition charge collections.