XML 166 R14.htm IDEA: XBRL DOCUMENT v2.4.0.6
Long - Term Debt
12 Months Ended
Dec. 31, 2012
Long - Term Debt

NOTE 5.   LONG - TERM DEBT (Entergy Corporation, Entergy Arkansas, Entergy Gulf States Louisiana, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, Entergy Texas, and System Energy)

 

Long-term debt for Entergy Corporation and subsidiaries as of December 31, 2012 and 2011 consisted of:

 





Type of Debt and Maturity

 

Weighted
Average Interest
Rate
December 31,
2012

 


Interest Rate Ranges at
December 31,

 


Outstanding at
December 31,


2012

 


2011


2012

 


2011

 

 

 

 

 

 

 

 

(In Thousands)

 

 

 

 

 

 

 

 

 

 

 

Mortgage Bonds

 

 

 

 

 

 

 

 

 

 

     2012-2017

 

3.24%

 

1.88% - 5.40%

 

3.25% - 6.20%

 

$1,045,000 

 

$865,000 

     2018-2022

 

5.15%

 

3.30% - 7.13%

 

3.75% - 7.13%

 

2,635,000 

 

2,435,000 

     2023-2027

 

4.82%

 

3.10% - 5.66%

 

4.44% - 5.66%

 

1,658,369 

 

1,158,449 

     2028-2037

 

6.18%

 

5.65% - 6.40%

 

5.65% - 6.40%

 

867,976 

 

868,145 

     2039-2052

 

6.22%

 

4.90% - 7.88%

 

5.75% - 7.88%

 

1,335,000 

 

905,000 

 

 

 

 

 

 

 

 

 

 

 

Governmental Bonds (a)

 

 

 

 

 

 

 

 

 

 

     2012-2017

 

4.15%

 

2.88% - 4.60%

 

2.88% - 5.80%

 

86,655 

 

97,495 

     2018-2022

 

5.59%

 

4.60% - 5.88%

 

4.60% - 5.9%

 

307,030 

 

410,005 

     2023-2030

 

5.00%

 

5.00%

 

5.0% - 6.20%

 

198,680 

 

248,680 

 

 

 

 

 

 

 

 

 

 

 

Securitization Bonds

 

 

 

 

 

 

 

 

 

 

     2013-2020

 

4.18%

 

2.12% - 5.79%

 

2.12% - 5.79%

 

357,577 

 

416,899 

     2021-2023

 

3.74%

 

2.04% - 5.93%

 

2.04% - 5.93%

 

616,159 

 

653,948 

 

 

 

 

 

 

 

 

 

 

 

Variable Interest Entities Notes Payable (Note 4)

 

 

 

 

 

 

 

 

     2012-2017

 

3.85%

 

2.62% - 9.00%

 

2.25% - 9.00%

 

640,000 

 

519,400 

 

 

 

 

 

 

 

 

 

 

 

Entergy Corporation Notes

 

 

 

 

 

 

 

 

 

 

     due September 2015

 

n/a

 

3.625%

 

3.625%

 

550,000 

 

550,000 

     due January 2017

 

n/a

 

4.7%

 

n/a

 

500,000 

 

     due September 2020

 

n/a

 

5.125%

 

5.125%

 

450,000 

 

450,000 

 

 

 

 

 

 

 

 

 

 

 

Note Payable to NYPA

 

(b)

 

(b)

 

(b)

 

109,679 

 

133,363 

5 Year Credit Facility (Note 4)

 

n/a

 

2.04%

 

0.75%

 

795,000 

 

1,920,000 

Long-term DOE Obligation (c)

 

-

 

-

 

-

 

181,157 

 

181,031 

Waterford 3 Lease Obligation (d)   

 

n/a

 

7.45%

 

7.45%

 

162,949 

 

188,255 

Grand Gulf Lease Obligation (d)

 

n/a

 

5.13%

 

5.13%

 

138,893 

 

178,784 

Bank Credit Facility –
   Entergy Louisiana

 



n/a

 



n/a

 



0.67%

 




 



50,000 

Unamortized Premium and Discount - Net

 

 

 

 

 

(10,744)

 

(9,531)

Other

 

 

 

 

 

 

 

14,454 

 

16,523 

Total Long-Term Debt

 

 

 

 

 

 

 

12,638,834 

 

12,236,446 

Less Amount Due Within One Year

 

 

 

 

 

718,516 

 

2,192,733 

Long-Term Debt Excluding Amount Due Within One Year

 

 

 

$11,920,318 

 

$10,043,713 

 

 

 

 

 

 

 

 

 

 

 

Fair Value of Long-Term Debt (e)

 

 

 

 

 

$12,849,330 

 

$12,176,251 

 


 

(a)

Consists of pollution control revenue bonds and environmental revenue bonds.

(b)

These notes do not have a stated interest rate, but have an implicit interest rate of 4.8%.

(c)

Pursuant to the Nuclear Waste Policy Act of 1982, Entergy's nuclear owner/licensee subsidiaries have contracts with the DOE for spent nuclear fuel disposal service.  The contracts include a one-time fee for generation prior to April 7, 1983.  Entergy Arkansas is the only Entergy company that generated electric power with nuclear fuel prior to that date and includes the one-time fee, plus accrued interest, in long-term debt.

(d)

See Note 10 for further discussion of the Waterford 3 and Grand Gulf Lease Obligations.

(e)

The fair value excludes lease obligations of $163 million at Entergy Louisiana and $139 million at System Energy, long-term DOE obligations of $181 million at Entergy Arkansas, and the note payable to NYPA of $110 million at Entergy, and includes debt due within one year.  Fair values are classified as Level 2 in the fair value hierarchy discussed in Note 16 to the financial statements and are based on prices derived from inputs such as benchmark yields and reported trades.

 

The annual long-term debt maturities (excluding lease obligations and long-term DOE obligations) for debt outstanding as of December 31, 2012, for the next five years are as follows:

 

 

Amount

 

(In Thousands)

 

 

2013

$659,720

2014

$385,373

2015

$860,566

2016

$295,441

2017

$1,561,801

 

In November 2000, Entergy's non-utility nuclear business purchased the FitzPatrick and Indian Point 3 power plants in a seller-financed transaction. Entergy issued notes to NYPA with seven annual installments of approximately $108 million commencing one year from the date of the closing, and eight annual installments of $20 million commencing eight years from the date of the closing. These notes do not have a stated interest rate, but have an implicit interest rate of 4.8%. In accordance with the purchase agreement with NYPA, the purchase of Indian Point 2 in 2001 resulted in Entergy becoming liable to NYPA for an additional $10 million per year for 10 years, beginning in September 2003. This liability was recorded upon the purchase of Indian Point 2 in September 2001, and is included in the note payable to NYPA balance above. In July 2003 a payment of $102 million was made prior to maturity on the note payable to NYPA. Under a provision in a letter of credit supporting these notes, if certain of the Utility operating companies or System Energy were to default on other indebtedness, Entergy could be required to post collateral to support the letter of credit.

 

Entergy Gulf States Louisiana, Entergy Louisiana, Entergy Mississippi, Entergy Texas, and System Energy have obtained long-term financing authorizations from the FERC that extend through July 2013. Entergy Arkansas has obtained long-term financing authorization from the APSC that extends through December 2015. Entergy New Orleans has obtained long-term financing authorization from the City Council that extends through July 2014.

 

Capital Funds Agreement

 

            Pursuant to an agreement with certain creditors, Entergy Corporation has agreed to supply System Energy with sufficient capital to:

 

·         maintain System Energy's equity capital at a minimum of 35% of its total capitalization (excluding short-term debt);

·         permit the continued commercial operation of Grand Gulf;

·         pay in full all System Energy indebtedness for borrowed money when due; and

·         enable System Energy to make payments on specific System Energy debt, under supplements to the agreement assigning System Energy's rights in the agreement as security for the specific debt.

 

            Long-term debt for the Registrant Subsidiaries as of December 31, 2012 and 2011 consisted of:

 

2012

 

2011

 

(In Thousands)

Entergy Arkansas

 

 

 

      Mortgage Bonds:

 

 

 

            5.40% Series due August 2013

$300,000 

 

$300,000 

            5.0% Series due July 2018

115,000 

 

115,000 

            3.75% Series due February 2021

350,000 

 

350,000 

            5.66% Series due February 2025

175,000 

 

175,000 

            5.9% Series due June 2033

100,000 

 

100,000 

            6.38% Series due November 2034

60,000 

 

60,000 

            5.75% Series due November 2040

225,000 

 

225,000 

            4.9% Series due December 2052

200,000 

 

            Total mortgage bonds

1,525,000

 

1,325,000

 

 

 

 

      Governmental Bonds (a):

 

 

 

            4.6% Series due 2017, Jefferson County (d)

54,700 

 

54,700 

            5.0% Series due 2021, Independence County (d)

45,000 

 

45,000 

            Total governmental bonds

99,700 

 

99,700 

 

 

 

 

      Variable Interest Entity Notes Payable (Note 4):

 

 

 

            9% Series H due June 2013

30,000 

 

30,000 

            5.69% Series I due July 2014

70,000 

 

70,000 

            3.23% Series J due July 2016

55,000 

 

55,000 

            2.62% Series K due December 2017

60,000 

 

            Total variable interest entity notes payable

215,000 

 

155,000 

 

 

 

 

      Securitization Bonds:

 

 

 

            2.30% Series Senior Secured due August 2021

101,575 

 

113,792 

            Total securitization bonds

101,575 

 

113,792 

 

 

 

 

      Other:

 

 

 

            Long-term DOE Obligation (b)

181,157 

 

181,031 

            Unamortized Premium and Discount – Net

(655)

 

(733)

            Other

2,118 

 

2,131 

 

 

 

 

      Total Long-Term Debt

2,123,895 

 

1,875,921 

      Less Amount Due Within One Year

330,000 

 

      Long-Term Debt Excluding Amount Due Within One Year

$1,793,895 

 

$1,875,921 

 

 

 

 

      Fair Value of Long-Term Debt (c)

$1,876,335 

 

$1,756,361 

 


 

 

2012

 

2011

 

(In Thousands)

Entergy Gulf States Louisiana

 

 

 

      Mortgage Bonds:

 

 

 

            6.0% Series due May 2018

$375,000 

 

$375,000 

            3.95% Series due October 2020

250,000 

 

250,000 

            5.59% Series due October 2024

300,000 

 

300,000 

            6.2% Series due July 2033

240,000 

 

240,000 

            6.18% Series due March 2035

85,000 

 

85,000 

            Total mortgage bonds

1,250,000 

 

1,250,000 

 

 

 

 

      Governmental Bonds (a):

 

 

 

            2.875% Series due 2015, Louisiana Public Facilities Authority (d)

31,955 

 

31,955 

            5.8% Series due 2016, West Feliciana Parish

 

10,840 

            5.0% Series due 2028, Louisiana Public Facilities Authority (d)

83,680 

 

83,680 

            Total governmental bonds

115,635 

 

126,475 

 

 

 

 

      Variable Interest Entity Notes Payable (Note 4):

 

 

 

            5.41% Series O due July 2012

 

60,000 

            5.56% Series N due May 2013

75,000 

 

75,000 

            3.25% Series Q due July 2017

75,000 

 

            Credit Facility due July 2013, weighted avg rate 2.25%

 

29,400 

            Total variable interest entity notes payable

150,000 

 

164,400 

 

 

 

 

      Other:

 

 

 

            Unamortized Premium and Discount – Net

(1,810)

 

(2,048)

            Other

3,604 

 

3,603 

 

 

 

 

      Total Long-Term Debt

1,517,429 

 

1,542,430 

      Less Amount Due Within One Year

75,000 

 

60,000 

      Long-Term Debt Excluding Amount Due Within One Year

$1,442,429 

 

$1,482,430 

 

 

 

 

      Fair Value of Long-Term Debt (c)

$1,668,819 

 

$1,642,388 

 

 

 

 

 


 


 

2012

 

2011

 

(In Thousands)

Entergy Louisiana

 

 

 

      Mortgage Bonds:

 

 

 

            1.875% Series due December 2014

$250,000 

 

$- 

            6.50% Series due September 2018

300,000 

 

300,000 

            4.8% Series due May 2021

200,000 

 

200,000 

            3.3% Series due December 2022

200,000 

 

            5.40% Series due November 2024

400,000 

 

400,000 

            4.44% Series due January 2026

250,000 

 

250,000 

            6.4% Series due October 2034

70,000 

 

70,000 

            6.3% Series due September 2035

100,000 

 

100,000 

            6.0% Series due March 2040

150,000 

 

150,000 

            5.875% Series due June 2041

150,000 

 

150,000 

            5.25% Series due July 2052

200,000 

 

            Total mortgage bonds

2,270,000 

 

1,620,000 

 

 

 

 

      Governmental Bonds (a):

 

 

 

            5.0% Series due 2030, Louisiana Public Facilities Authority (d)

115,000 

 

115,000 

            Total governmental bonds

115,000 

 

115,000 

 

 

 

 

      Variable Interest Entity Notes Payable (Note 4):

 

 

 

            5.69% Series E due July 2014

50,000 

 

50,000 

            3.30% Series F due March 2016

20,000 

 

20,000 

            3.25% Series G due July 2017

25,000 

 

            Total variable interest entity notes payable

95,000 

 

70,000 

 

 

 

 

      Securitization Bonds:

 

 

 

            2.04% Series Senior Secured due June 2021

181,584 

 

207,156 

            Total securitization bonds

181,584 

 

207,156 

 

 

 

 

      Other:

 

 

 

            Waterford 3 Lease Obligation 7.45% (Note 10)

162,949 

 

188,255 

            Bank Credit Facility, weighted average rate 0.67% (Note 4)

 

50,000 

            Unamortized Premium and Discount - Net

(2,230)

 

(1,912)

            Other

3,792 

 

3,813 

 

 

 

 

Total Long-Term Debt

2,826,095 

 

2,252,312 

Less Amount Due Within One Year

14,236 

 

75,309 

Long-Term Debt Excluding Amount Due Within One Year

$2,811,859 

 

$2,177,003 

 

 

 

 

Fair Value of Long-Term Debt (c)

$2,921,322

 

$2,211,355

 


 

 

2012

 

2011

 

(In Thousands)

Entergy Mississippi

 

 

 

      Mortgage Bonds:

 

 

 

            5.15% Series due February 2013

$100,000 

 

$100,000 

            3.25% Series due June 2016

125,000 

 

125,000 

            4.95% Series due June 2018

95,000 

 

95,000 

            6.64% Series due July 2019

150,000 

 

150,000 

            3.1% Series due July 2023

250,000 

 

            6.0% Series due November 2032

75,000 

 

75,000 

            6.25% Series due April 2034

100,000 

 

100,000 

            6.20% Series due April 2040

80,000 

 

80,000 

            6.0% Series due May 2051

150,000 

 

150,000 

            Total mortgage bonds

1,125,000 

 

875,000 

 

 

 

 

      Governmental Bonds (a):

 

 

 

            4.60% Series due 2022, Mississippi Business Finance Corp.(d)

16,030 

 

16,030 

            4.90% Series due 2022, Independence County (d)

30,000 

 

30,000 

            Total governmental bonds

46,030 

 

46,030 

 

 

 

 

      Other:

 

 

 

            Unamortized Premium and Discount – Net

(1,511)

 

(591)

 

 

 

 

Total Long-Term Debt

1,169,519 

 

920,439 

Less Amount Due Within One Year

100,000 

 

Long-Term Debt Excluding Amount Due Within One Year

$1,069,519 

 

$920,439 

 

 

 

 

Fair Value of Long-Term Debt (c)

$1,230,714 

 

$985,600 

 

 

2012

 

2011

 

(In Thousands)

Entergy New Orleans

 

 

 

      Mortgage Bonds:

 

 

 

            5.25% Series due August 2013

$70,000 

 

$70,000 

            5.10% Series due December 2020

25,000 

 

25,000 

            5.6% Series due September 2024

33,369 

 

33,449 

            5.65% Series due September 2029

37,976 

 

38,145 

            5.0% Series due December 2052

30,000 

 

            Total mortgage bonds

196,345 

 

166,594 

 

 

 

 

      Other:

 

 

 

            Unamortized Premium and Discount – Net

(45)

 

(57)

 

 

 

 

Total Long-Term Debt

196,300 

 

166,537 

Less Amount Due Within One Year

70,000 

 

Long-Term Debt Excluding Amount Due Within One Year

$126,300 

 

$166,537 

 

 

 

 

Fair Value of Long-Term Debt (c)

$200,725 

 

$169,270

 


 

 

2012

 

2011

 

(In Thousands)

Entergy Texas

 

 

 

      Mortgage Bonds:

 

 

 

            3.60% Series due June 2015

$200,000 

 

$200,000 

            7.125% Series due February 2019

500,000 

 

500,000 

            4.1% Series due September 2021

75,000 

 

75,000 

            7.875% Series due June 2039

150,000 

 

150,000 

            Total mortgage bonds

925,000 

 

925,000 

 

 

 

 

      Securitization Bonds:

 

 

 

            5.51% Series Senior Secured, Series A due October 2013

 

18,494 

            2.12% Series Senior Secured due February 2016

93,436 

 

132,005 

            5.79% Series Senior Secured, Series A due October 2018

119,341 

 

121,600 

            3.65% Series Senior Secured due August 2019

144,800 

 

144,800 

            5.93% Series Senior Secured, Series A due June 2022

114,400 

 

114,400 

            4.38% Series Senior Secured due November 2023

218,600 

 

218,600 

            Total securitization bonds

690,577 

 

749,899 

 

 

 

 

      Other:

 

 

 

            Unamortized Premium and Discount - Net

(2,653)

 

(3,103)

            Other

4,889 

 

5,331 

 

 

 

 

Total Long-Term Debt

1,617,813 

 

1,677,127 

Less Amount Due Within One Year

 

Long-Term Debt Excluding Amount Due Within One Year

$1,617,813 

 

$1,677,127 

 

 

 

 

Fair Value of Long-Term Debt (c)

$1,885,672 

 

$1,906,081 

 


 

 

2012

 

2011

 

(In Thousands)

System Energy

 

 

 

      Mortgage Bonds:

 

 

 

            6.2% Series due October 2012

$- 

 

$70,000 

            4.1% Series due April 2023

250,000 

 

            Total mortgage bonds

250,000 

 

70,000 

 

 

 

 

      Governmental Bonds (a):

 

 

 

            5.875% Series due 2022, Mississippi Business Finance Corp.

216,000 

 

216,000 

            5.9% Series due 2022, Mississippi Business Finance Corp.

 

102,975 

            6.2% Series due 2026, Claiborne County

 

50,000 

            Total governmental bonds

216,000 

 

368,975 

 

 

 

 

      Variable Interest Entity Notes Payable (Note 4):

 

 

 

            6.29% Series F due September 2013

70,000 

 

70,000 

            5.33% Series G due April 2015

60,000 

 

60,000 

            4.02% Series H due February 2017

50,000 

 

            Total variable interest entity notes payable

180,000 

 

130,000 

 

 

 

 

      Other:

 

 

 

            Grand Gulf Lease Obligation 5.13% (Note 10)

138,893 

 

178,784 

            Unamortized Premium and Discount – Net

(1,096)

 

(714)

            Other

 

 

 

 

 

Total Long-Term Debt

783,799 

 

747,048 

Less Amount Due Within One Year

111,854 

 

110,163 

Long-Term Debt Excluding Amount Due Within One Year

$671,945 

 

$636,885 

 

 

 

 

Fair Value of Long-Term Debt (c)

$664,670 

 

$582,952 

 

(a)

Consists of pollution control revenue bonds and environmental revenue bonds.

(b)

Pursuant to the Nuclear Waste Policy Act of 1982, Entergy's nuclear owner/licensee subsidiaries have contracts with the DOE for spent nuclear fuel disposal service.  The contracts include a one-time fee for generation prior to April 7, 1983.  Entergy Arkansas is the only Entergy company that generated electric power with nuclear fuel prior to that date and includes the one-time fee, plus accrued interest, in long-term debt.

(c)

The fair value excludes lease obligations of $163 million at Entergy Louisiana and $139 million at System Energy and long-term DOE obligations of $181 million at Entergy Arkansas, and includes debt due within one year.  Fair values are classified as Level 2 in the fair value hierarchy discussed in Note 16 to the financial statements and are based on prices derived from inputs such as benchmark yields and reported trades.

(d)

The bonds are secured by a series of collateral first mortgage bonds.

 


The annual long-term debt maturities (excluding lease obligations and long-term DOE obligations) for debt outstanding as of December 31, 2012, for the next five years are as follows:

 

 

 


Entergy
Arkansas

 

Entergy
Gulf States
Louisiana

 


Entergy
Louisiana

 


Entergy
Mississippi

 


Entergy
New Orleans

 


Entergy
Texas

 


System
Energy

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2013

 

$330,000

 

$75,000

 

-

 

$100,000

 

$70,000

 

-

 

$70,000

2014

 

$70,000

 

-

 

$300,000

 

-

 

-

 

-

 

-

2015

 

-

 

$31,955

 

-

 

-

 

-

 

$200,000

 

$60,000

2016

 

$55,000

 

-

 

$20,000

 

$125,000

 

-

 

$93,436

 

-

2017

 

$114,700

 

$75,000

 

$25,000

 

-

 

-

 

-

 

$50,000

 

Entergy Arkansas Debt Issuances

 

            In January 2013, Entergy Arkansas arranged for the issuance by (i) Independence County, Arkansas of $45 million of 2.375% Pollution Control Revenue Refunding Bonds (Entergy Arkansas, Inc. Project) Series 2013 due January 2021, and (ii) Jefferson County, Arkansas of $54.7 million of 1.55% Pollution Control Revenue Refunding Bonds (Entergy Arkansas, Inc. Project) Series 2013 due October 2017, each of which series is secured by a separate series of non-interest bearing first mortgage bonds of Entergy Arkansas.  The proceeds of these issuances were applied to the refunding of outstanding series of pollution control revenue bonds previously issued by the respective issuers.

 

Entergy Arkansas Securitization Bonds

 

            In June 2010, the APSC issued a financing order authorizing the issuance of bonds to recover Entergy Arkansas's January 2009 ice storm damage restoration costs, including carrying costs of $11.5 million and $4.6 million of up-front financing costs.  In August 2010, Entergy Arkansas Restoration Funding, LLC, a company wholly-owned and consolidated by Entergy Arkansas, issued $124.1 million of storm cost recovery bonds.  The bonds have a coupon of 2.30% and an expected maturity date of August 2021.  Although the principal amount is not due until the date given above, Entergy Arkansas Restoration Funding expects to make principal payments on the bonds over the next five years in the amount of $12.6 million for 2013, $12.8 million for 2014, $13.2 million for 2015, $13.4 million for 2016, and $13.8 million for 2017.  With the proceeds, Entergy Arkansas Restoration Funding purchased from Entergy Arkansas the storm recovery property, which is the right to recover from customers through a storm recovery charge amounts sufficient to service the securitization bonds.  The storm recovery property is reflected as a regulatory asset on the consolidated Entergy Arkansas balance sheet.  The creditors of Entergy Arkansas do not have recourse to the assets or revenues of Entergy Arkansas Restoration Funding, including the storm recovery property, and the creditors of Entergy Arkansas Restoration Funding do not have recourse to the assets or revenues of Entergy Arkansas.  Entergy Arkansas has no payment obligations to Entergy Arkansas Restoration Funding except to remit storm recovery charge collections.

 

Entergy Louisiana Securitization Bonds – Little Gypsy

 

            In August 2011, the LPSC issued a financing order authorizing the issuance of bonds to recover Entergy Louisiana's investment recovery costs associated with the cancelled Little Gypsy repowering project.  In September 2011, Entergy Louisiana Investment Recovery Funding I, L.L.C., a company wholly-owned and consolidated by Entergy Louisiana, issued $207.2 million of senior secured investment recovery bonds.  The bonds have an interest rate of 2.04% and an expected maturity date of June 2021.  Although the principal amount is not due until the date given above, Entergy Louisiana Investment Recovery Funding expects to make principal payments on the bonds over the next five years in the amounts of $16.6 million for 2013, $21.9 million for 2014, $20.5 million for 2015, $21.6 million for 2016, and $21.7 million for 2017.  With the proceeds, Entergy Louisiana Investment Recovery Funding purchased from Entergy Louisiana the investment recovery property, which is the right to recover from customers through an investment recovery charge amounts sufficient to service the bonds.  In accordance with the financing order, Entergy Louisiana will apply the proceeds it received from the sale of the investment recovery property as a reimbursement for previously-incurred investment recovery costs.  The investment recovery property is reflected as a regulatory asset on the consolidated Entergy Louisiana balance sheet.  The creditors of Entergy Louisiana do not have recourse to the assets or revenues of Entergy Louisiana Investment Recovery Funding, including the investment recovery property, and the creditors of Entergy Louisiana Investment Recovery Funding do not have recourse to the assets or revenues of Entergy Louisiana.  Entergy Louisiana has no payment obligations to Entergy Louisiana Investment Recovery Funding except to remit investment recovery charge collections.

 

Entergy Texas Securitization Bonds - Hurricane Rita

 

In April 2007, the PUCT issued a financing order authorizing the issuance of securitization bonds to recover $353 million of Entergy Texas's Hurricane Rita reconstruction costs and up to $6 million of transaction costs, offset by $32 million of related deferred income tax benefits. In June 2007, Entergy Gulf States Reconstruction Funding I, LLC, a company that is now wholly-owned and consolidated by Entergy Texas, issued $329.5 million of senior secured transition bonds (securitization bonds) as follows:

 

 

Amount

 

(In Thousands)

Senior Secured Transition Bonds, Series A:

 

Tranche A-1 (5.51%) due October 2013

$93,500

Tranche A-2 (5.79%) due October 2018

121,600

Tranche A-3 (5.93%) due June 2022

114,400

Total senior secured transition bonds

$329,500

 

Although the principal amount of each tranche is not due until the dates given above, Entergy Gulf States Reconstruction Funding expects to make principal payments on the bonds over the next five years in the amounts of $21.9 million for 2013, $23.2 million for 2014, $24.6 million for 2015, $26.0 million for 2016, and $27.6 million for 2017. All of the scheduled principal payments for 2013-2016 are for Tranche A-2, $23.6 million of the scheduled principal payments for 2017 are for Tranche A-2, and $4 million of the scheduled principal payments for 2017 are for Tranche A-3.

 

With the proceeds, Entergy Gulf States Reconstruction Funding purchased from Entergy Texas the transition property, which is the right to recover from customers through a transition charge amounts sufficient to service the securitization bonds. The transition property is reflected as a regulatory asset on the consolidated Entergy Texas balance sheet. The creditors of Entergy Texas do not have recourse to the assets or revenues of Entergy Gulf States Reconstruction Funding, including the transition property, and the creditors of Entergy Gulf States Reconstruction Funding do not have recourse to the assets or revenues of Entergy Texas. Entergy Texas has no payment obligations to Entergy Gulf States Reconstruction Funding except to remit transition charge collections.

 

Entergy Texas Securitization Bonds - Hurricane Ike and Hurricane Gustav

 

            In September 2009, the PUCT authorized the issuance of securitization bonds to recover $566.4 million of Entergy Texas's Hurricane Ike and Hurricane Gustav restoration costs, plus carrying costs and transaction costs, offset by insurance proceeds.  In November 2009, Entergy Texas Restoration funding, LLC (Entergy Texas Restoration Funding), a company wholly-owned and consolidated by Entergy Texas, issued $545.9 million of senior secured transition bonds (securitization bonds), as follows:


 

 

Amount

 

(In Thousands)

Senior Secured Transition Bonds

 

Tranche A-1 (2.12%) due February 2016

$182,500

Tranche A-2 (3.65%) due August 2019

144,800

Tranche A-3 (4.38%) due November 2023

218,600

Total senior secured transition bonds

$545,900

 

Although the principal amount of each tranche is not due until the dates given above, Entergy Texas Restoration Funding expects to make principal payments on the bonds over the next five years in the amount of $39.4 million for 2013, $40.2 million for 2014, $41.2 million for 2015, $42.6 million for 2016, and $44.1 million for 2017. All of the scheduled principal payments for 2013-2014 are for Tranche A-1, $13.8 million of the scheduled principal payments for 2015 are for Tranche A-1 and $27.4 million are for Tranche A-2, and all of the scheduled principal payments for 2016-2017 are for Tranche A-2.

 

            With the proceeds, Entergy Texas Restoration Funding purchased from Entergy Texas the transition property, which is the right to recover from customers through a transition charge amounts sufficient to service the securitization bonds.  The transition property is reflected as a regulatory asset on the consolidated Entergy Texas balance sheet.  The creditors of Entergy Texas do not have recourse to the assets or revenues of Entergy Texas Restoration Funding, including the transition property, and the creditors of Entergy Texas Restoration Funding do not have recourse to the assets or revenues of Entergy Texas.  Entergy Texas has no payment obligations to Entergy Texas Restoration Funding except to remit transition charge collections.

Entergy Arkansas [Member]
 
Long - Term Debt

NOTE 5.   LONG - TERM DEBT (Entergy Corporation, Entergy Arkansas, Entergy Gulf States Louisiana, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, Entergy Texas, and System Energy)

 

Long-term debt for Entergy Corporation and subsidiaries as of December 31, 2012 and 2011 consisted of:

 





Type of Debt and Maturity

 

Weighted
Average Interest
Rate
December 31,
2012

 


Interest Rate Ranges at
December 31,

 


Outstanding at
December 31,


2012

 


2011


2012

 


2011

 

 

 

 

 

 

 

 

(In Thousands)

 

 

 

 

 

 

 

 

 

 

 

Mortgage Bonds

 

 

 

 

 

 

 

 

 

 

     2012-2017

 

3.24%

 

1.88% - 5.40%

 

3.25% - 6.20%

 

$1,045,000 

 

$865,000 

     2018-2022

 

5.15%

 

3.30% - 7.13%

 

3.75% - 7.13%

 

2,635,000 

 

2,435,000 

     2023-2027

 

4.82%

 

3.10% - 5.66%

 

4.44% - 5.66%

 

1,658,369 

 

1,158,449 

     2028-2037

 

6.18%

 

5.65% - 6.40%

 

5.65% - 6.40%

 

867,976 

 

868,145 

     2039-2052

 

6.22%

 

4.90% - 7.88%

 

5.75% - 7.88%

 

1,335,000 

 

905,000 

 

 

 

 

 

 

 

 

 

 

 

Governmental Bonds (a)

 

 

 

 

 

 

 

 

 

 

     2012-2017

 

4.15%

 

2.88% - 4.60%

 

2.88% - 5.80%

 

86,655 

 

97,495 

     2018-2022

 

5.59%

 

4.60% - 5.88%

 

4.60% - 5.9%

 

307,030 

 

410,005 

     2023-2030

 

5.00%

 

5.00%

 

5.0% - 6.20%

 

198,680 

 

248,680 

 

 

 

 

 

 

 

 

 

 

 

Securitization Bonds

 

 

 

 

 

 

 

 

 

 

     2013-2020

 

4.18%

 

2.12% - 5.79%

 

2.12% - 5.79%

 

357,577 

 

416,899 

     2021-2023

 

3.74%

 

2.04% - 5.93%

 

2.04% - 5.93%

 

616,159 

 

653,948 

 

 

 

 

 

 

 

 

 

 

 

Variable Interest Entities Notes Payable (Note 4)

 

 

 

 

 

 

 

 

     2012-2017

 

3.85%

 

2.62% - 9.00%

 

2.25% - 9.00%

 

640,000 

 

519,400 

 

 

 

 

 

 

 

 

 

 

 

Entergy Corporation Notes

 

 

 

 

 

 

 

 

 

 

     due September 2015

 

n/a

 

3.625%

 

3.625%

 

550,000 

 

550,000 

     due January 2017

 

n/a

 

4.7%

 

n/a

 

500,000 

 

     due September 2020

 

n/a

 

5.125%

 

5.125%

 

450,000 

 

450,000 

 

 

 

 

 

 

 

 

 

 

 

Note Payable to NYPA

 

(b)

 

(b)

 

(b)

 

109,679 

 

133,363 

5 Year Credit Facility (Note 4)

 

n/a

 

2.04%

 

0.75%

 

795,000 

 

1,920,000 

Long-term DOE Obligation (c)

 

-

 

-

 

-

 

181,157 

 

181,031 

Waterford 3 Lease Obligation (d)   

 

n/a

 

7.45%

 

7.45%

 

162,949 

 

188,255 

Grand Gulf Lease Obligation (d)

 

n/a

 

5.13%

 

5.13%

 

138,893 

 

178,784 

Bank Credit Facility –
   Entergy Louisiana

 



n/a

 



n/a

 



0.67%

 




 



50,000 

Unamortized Premium and Discount - Net

 

 

 

 

 

(10,744)

 

(9,531)

Other

 

 

 

 

 

 

 

14,454 

 

16,523 

Total Long-Term Debt

 

 

 

 

 

 

 

12,638,834 

 

12,236,446 

Less Amount Due Within One Year

 

 

 

 

 

718,516 

 

2,192,733 

Long-Term Debt Excluding Amount Due Within One Year

 

 

 

$11,920,318 

 

$10,043,713 

 

 

 

 

 

 

 

 

 

 

 

Fair Value of Long-Term Debt (e)

 

 

 

 

 

$12,849,330 

 

$12,176,251 

 


 

(a)

Consists of pollution control revenue bonds and environmental revenue bonds.

(b)

These notes do not have a stated interest rate, but have an implicit interest rate of 4.8%.

(c)

Pursuant to the Nuclear Waste Policy Act of 1982, Entergy's nuclear owner/licensee subsidiaries have contracts with the DOE for spent nuclear fuel disposal service.  The contracts include a one-time fee for generation prior to April 7, 1983.  Entergy Arkansas is the only Entergy company that generated electric power with nuclear fuel prior to that date and includes the one-time fee, plus accrued interest, in long-term debt.

(d)

See Note 10 for further discussion of the Waterford 3 and Grand Gulf Lease Obligations.

(e)

The fair value excludes lease obligations of $163 million at Entergy Louisiana and $139 million at System Energy, long-term DOE obligations of $181 million at Entergy Arkansas, and the note payable to NYPA of $110 million at Entergy, and includes debt due within one year.  Fair values are classified as Level 2 in the fair value hierarchy discussed in Note 16 to the financial statements and are based on prices derived from inputs such as benchmark yields and reported trades.

 

The annual long-term debt maturities (excluding lease obligations and long-term DOE obligations) for debt outstanding as of December 31, 2012, for the next five years are as follows:

 

 

Amount

 

(In Thousands)

 

 

2013

$659,720

2014

$385,373

2015

$860,566

2016

$295,441

2017

$1,561,801

 

In November 2000, Entergy's non-utility nuclear business purchased the FitzPatrick and Indian Point 3 power plants in a seller-financed transaction. Entergy issued notes to NYPA with seven annual installments of approximately $108 million commencing one year from the date of the closing, and eight annual installments of $20 million commencing eight years from the date of the closing. These notes do not have a stated interest rate, but have an implicit interest rate of 4.8%. In accordance with the purchase agreement with NYPA, the purchase of Indian Point 2 in 2001 resulted in Entergy becoming liable to NYPA for an additional $10 million per year for 10 years, beginning in September 2003. This liability was recorded upon the purchase of Indian Point 2 in September 2001, and is included in the note payable to NYPA balance above. In July 2003 a payment of $102 million was made prior to maturity on the note payable to NYPA. Under a provision in a letter of credit supporting these notes, if certain of the Utility operating companies or System Energy were to default on other indebtedness, Entergy could be required to post collateral to support the letter of credit.

 

Entergy Gulf States Louisiana, Entergy Louisiana, Entergy Mississippi, Entergy Texas, and System Energy have obtained long-term financing authorizations from the FERC that extend through July 2013. Entergy Arkansas has obtained long-term financing authorization from the APSC that extends through December 2015. Entergy New Orleans has obtained long-term financing authorization from the City Council that extends through July 2014.

 

Capital Funds Agreement

 

            Pursuant to an agreement with certain creditors, Entergy Corporation has agreed to supply System Energy with sufficient capital to:

 

·         maintain System Energy's equity capital at a minimum of 35% of its total capitalization (excluding short-term debt);

·         permit the continued commercial operation of Grand Gulf;

·         pay in full all System Energy indebtedness for borrowed money when due; and

·         enable System Energy to make payments on specific System Energy debt, under supplements to the agreement assigning System Energy's rights in the agreement as security for the specific debt.

 

            Long-term debt for the Registrant Subsidiaries as of December 31, 2012 and 2011 consisted of:

 

2012

 

2011

 

(In Thousands)

Entergy Arkansas

 

 

 

      Mortgage Bonds:

 

 

 

            5.40% Series due August 2013

$300,000 

 

$300,000 

            5.0% Series due July 2018

115,000 

 

115,000 

            3.75% Series due February 2021

350,000 

 

350,000 

            5.66% Series due February 2025

175,000 

 

175,000 

            5.9% Series due June 2033

100,000 

 

100,000 

            6.38% Series due November 2034

60,000 

 

60,000 

            5.75% Series due November 2040

225,000 

 

225,000 

            4.9% Series due December 2052

200,000 

 

            Total mortgage bonds

1,525,000

 

1,325,000

 

 

 

 

      Governmental Bonds (a):

 

 

 

            4.6% Series due 2017, Jefferson County (d)

54,700 

 

54,700 

            5.0% Series due 2021, Independence County (d)

45,000 

 

45,000 

            Total governmental bonds

99,700 

 

99,700 

 

 

 

 

      Variable Interest Entity Notes Payable (Note 4):

 

 

 

            9% Series H due June 2013

30,000 

 

30,000 

            5.69% Series I due July 2014

70,000 

 

70,000 

            3.23% Series J due July 2016

55,000 

 

55,000 

            2.62% Series K due December 2017

60,000 

 

            Total variable interest entity notes payable

215,000 

 

155,000 

 

 

 

 

      Securitization Bonds:

 

 

 

            2.30% Series Senior Secured due August 2021

101,575 

 

113,792 

            Total securitization bonds

101,575 

 

113,792 

 

 

 

 

      Other:

 

 

 

            Long-term DOE Obligation (b)

181,157 

 

181,031 

            Unamortized Premium and Discount – Net

(655)

 

(733)

            Other

2,118 

 

2,131 

 

 

 

 

      Total Long-Term Debt

2,123,895 

 

1,875,921 

      Less Amount Due Within One Year

330,000 

 

      Long-Term Debt Excluding Amount Due Within One Year

$1,793,895 

 

$1,875,921 

 

 

 

 

      Fair Value of Long-Term Debt (c)

$1,876,335 

 

$1,756,361 

 


 

 

2012

 

2011

 

(In Thousands)

Entergy Gulf States Louisiana

 

 

 

      Mortgage Bonds:

 

 

 

            6.0% Series due May 2018

$375,000 

 

$375,000 

            3.95% Series due October 2020

250,000 

 

250,000 

            5.59% Series due October 2024

300,000 

 

300,000 

            6.2% Series due July 2033

240,000 

 

240,000 

            6.18% Series due March 2035

85,000 

 

85,000 

            Total mortgage bonds

1,250,000 

 

1,250,000 

 

 

 

 

      Governmental Bonds (a):

 

 

 

            2.875% Series due 2015, Louisiana Public Facilities Authority (d)

31,955 

 

31,955 

            5.8% Series due 2016, West Feliciana Parish

 

10,840 

            5.0% Series due 2028, Louisiana Public Facilities Authority (d)

83,680 

 

83,680 

            Total governmental bonds

115,635 

 

126,475 

 

 

 

 

      Variable Interest Entity Notes Payable (Note 4):

 

 

 

            5.41% Series O due July 2012

 

60,000 

            5.56% Series N due May 2013

75,000 

 

75,000 

            3.25% Series Q due July 2017

75,000 

 

            Credit Facility due July 2013, weighted avg rate 2.25%

 

29,400 

            Total variable interest entity notes payable

150,000 

 

164,400 

 

 

 

 

      Other:

 

 

 

            Unamortized Premium and Discount – Net

(1,810)

 

(2,048)

            Other

3,604 

 

3,603 

 

 

 

 

      Total Long-Term Debt

1,517,429 

 

1,542,430 

      Less Amount Due Within One Year

75,000 

 

60,000 

      Long-Term Debt Excluding Amount Due Within One Year

$1,442,429 

 

$1,482,430 

 

 

 

 

      Fair Value of Long-Term Debt (c)

$1,668,819 

 

$1,642,388 

 

 

 

 

 


 


 

2012

 

2011

 

(In Thousands)

Entergy Louisiana

 

 

 

      Mortgage Bonds:

 

 

 

            1.875% Series due December 2014

$250,000 

 

$- 

            6.50% Series due September 2018

300,000 

 

300,000 

            4.8% Series due May 2021

200,000 

 

200,000 

            3.3% Series due December 2022

200,000 

 

            5.40% Series due November 2024

400,000 

 

400,000 

            4.44% Series due January 2026

250,000 

 

250,000 

            6.4% Series due October 2034

70,000 

 

70,000 

            6.3% Series due September 2035

100,000 

 

100,000 

            6.0% Series due March 2040

150,000 

 

150,000 

            5.875% Series due June 2041

150,000 

 

150,000 

            5.25% Series due July 2052

200,000 

 

            Total mortgage bonds

2,270,000 

 

1,620,000 

 

 

 

 

      Governmental Bonds (a):

 

 

 

            5.0% Series due 2030, Louisiana Public Facilities Authority (d)

115,000 

 

115,000 

            Total governmental bonds

115,000 

 

115,000 

 

 

 

 

      Variable Interest Entity Notes Payable (Note 4):

 

 

 

            5.69% Series E due July 2014

50,000 

 

50,000 

            3.30% Series F due March 2016

20,000 

 

20,000 

            3.25% Series G due July 2017

25,000 

 

            Total variable interest entity notes payable

95,000 

 

70,000 

 

 

 

 

      Securitization Bonds:

 

 

 

            2.04% Series Senior Secured due June 2021

181,584 

 

207,156 

            Total securitization bonds

181,584 

 

207,156 

 

 

 

 

      Other:

 

 

 

            Waterford 3 Lease Obligation 7.45% (Note 10)

162,949 

 

188,255 

            Bank Credit Facility, weighted average rate 0.67% (Note 4)

 

50,000 

            Unamortized Premium and Discount - Net

(2,230)

 

(1,912)

            Other

3,792 

 

3,813 

 

 

 

 

Total Long-Term Debt

2,826,095 

 

2,252,312 

Less Amount Due Within One Year

14,236 

 

75,309 

Long-Term Debt Excluding Amount Due Within One Year

$2,811,859 

 

$2,177,003 

 

 

 

 

Fair Value of Long-Term Debt (c)

$2,921,322

 

$2,211,355

 


 

 

2012

 

2011

 

(In Thousands)

Entergy Mississippi

 

 

 

      Mortgage Bonds:

 

 

 

            5.15% Series due February 2013

$100,000 

 

$100,000 

            3.25% Series due June 2016

125,000 

 

125,000 

            4.95% Series due June 2018

95,000 

 

95,000 

            6.64% Series due July 2019

150,000 

 

150,000 

            3.1% Series due July 2023

250,000 

 

            6.0% Series due November 2032

75,000 

 

75,000 

            6.25% Series due April 2034

100,000 

 

100,000 

            6.20% Series due April 2040

80,000 

 

80,000 

            6.0% Series due May 2051

150,000 

 

150,000 

            Total mortgage bonds

1,125,000 

 

875,000 

 

 

 

 

      Governmental Bonds (a):

 

 

 

            4.60% Series due 2022, Mississippi Business Finance Corp.(d)

16,030 

 

16,030 

            4.90% Series due 2022, Independence County (d)

30,000 

 

30,000 

            Total governmental bonds

46,030 

 

46,030 

 

 

 

 

      Other:

 

 

 

            Unamortized Premium and Discount – Net

(1,511)

 

(591)

 

 

 

 

Total Long-Term Debt

1,169,519 

 

920,439 

Less Amount Due Within One Year

100,000 

 

Long-Term Debt Excluding Amount Due Within One Year

$1,069,519 

 

$920,439 

 

 

 

 

Fair Value of Long-Term Debt (c)

$1,230,714 

 

$985,600 

 

 

2012

 

2011

 

(In Thousands)

Entergy New Orleans

 

 

 

      Mortgage Bonds:

 

 

 

            5.25% Series due August 2013

$70,000 

 

$70,000 

            5.10% Series due December 2020

25,000 

 

25,000 

            5.6% Series due September 2024

33,369 

 

33,449 

            5.65% Series due September 2029

37,976 

 

38,145 

            5.0% Series due December 2052

30,000 

 

            Total mortgage bonds

196,345 

 

166,594 

 

 

 

 

      Other:

 

 

 

            Unamortized Premium and Discount – Net

(45)

 

(57)

 

 

 

 

Total Long-Term Debt

196,300 

 

166,537 

Less Amount Due Within One Year

70,000 

 

Long-Term Debt Excluding Amount Due Within One Year

$126,300 

 

$166,537 

 

 

 

 

Fair Value of Long-Term Debt (c)

$200,725 

 

$169,270

 


 

 

2012

 

2011

 

(In Thousands)

Entergy Texas

 

 

 

      Mortgage Bonds:

 

 

 

            3.60% Series due June 2015

$200,000 

 

$200,000 

            7.125% Series due February 2019

500,000 

 

500,000 

            4.1% Series due September 2021

75,000 

 

75,000 

            7.875% Series due June 2039

150,000 

 

150,000 

            Total mortgage bonds

925,000 

 

925,000 

 

 

 

 

      Securitization Bonds:

 

 

 

            5.51% Series Senior Secured, Series A due October 2013

 

18,494 

            2.12% Series Senior Secured due February 2016

93,436 

 

132,005 

            5.79% Series Senior Secured, Series A due October 2018

119,341 

 

121,600 

            3.65% Series Senior Secured due August 2019

144,800 

 

144,800 

            5.93% Series Senior Secured, Series A due June 2022

114,400 

 

114,400 

            4.38% Series Senior Secured due November 2023

218,600 

 

218,600 

            Total securitization bonds

690,577 

 

749,899 

 

 

 

 

      Other:

 

 

 

            Unamortized Premium and Discount - Net

(2,653)

 

(3,103)

            Other

4,889 

 

5,331 

 

 

 

 

Total Long-Term Debt

1,617,813 

 

1,677,127 

Less Amount Due Within One Year

 

Long-Term Debt Excluding Amount Due Within One Year

$1,617,813 

 

$1,677,127 

 

 

 

 

Fair Value of Long-Term Debt (c)

$1,885,672 

 

$1,906,081 

 


 

 

2012

 

2011

 

(In Thousands)

System Energy

 

 

 

      Mortgage Bonds:

 

 

 

            6.2% Series due October 2012

$- 

 

$70,000 

            4.1% Series due April 2023

250,000 

 

            Total mortgage bonds

250,000 

 

70,000 

 

 

 

 

      Governmental Bonds (a):

 

 

 

            5.875% Series due 2022, Mississippi Business Finance Corp.

216,000 

 

216,000 

            5.9% Series due 2022, Mississippi Business Finance Corp.

 

102,975 

            6.2% Series due 2026, Claiborne County

 

50,000 

            Total governmental bonds

216,000 

 

368,975 

 

 

 

 

      Variable Interest Entity Notes Payable (Note 4):

 

 

 

            6.29% Series F due September 2013

70,000 

 

70,000 

            5.33% Series G due April 2015

60,000 

 

60,000 

            4.02% Series H due February 2017

50,000 

 

            Total variable interest entity notes payable

180,000 

 

130,000 

 

 

 

 

      Other:

 

 

 

            Grand Gulf Lease Obligation 5.13% (Note 10)

138,893 

 

178,784 

            Unamortized Premium and Discount – Net

(1,096)

 

(714)

            Other

 

 

 

 

 

Total Long-Term Debt

783,799 

 

747,048 

Less Amount Due Within One Year

111,854 

 

110,163 

Long-Term Debt Excluding Amount Due Within One Year

$671,945 

 

$636,885 

 

 

 

 

Fair Value of Long-Term Debt (c)

$664,670 

 

$582,952 

 

(a)

Consists of pollution control revenue bonds and environmental revenue bonds.

(b)

Pursuant to the Nuclear Waste Policy Act of 1982, Entergy's nuclear owner/licensee subsidiaries have contracts with the DOE for spent nuclear fuel disposal service.  The contracts include a one-time fee for generation prior to April 7, 1983.  Entergy Arkansas is the only Entergy company that generated electric power with nuclear fuel prior to that date and includes the one-time fee, plus accrued interest, in long-term debt.

(c)

The fair value excludes lease obligations of $163 million at Entergy Louisiana and $139 million at System Energy and long-term DOE obligations of $181 million at Entergy Arkansas, and includes debt due within one year.  Fair values are classified as Level 2 in the fair value hierarchy discussed in Note 16 to the financial statements and are based on prices derived from inputs such as benchmark yields and reported trades.

(d)

The bonds are secured by a series of collateral first mortgage bonds.

 


The annual long-term debt maturities (excluding lease obligations and long-term DOE obligations) for debt outstanding as of December 31, 2012, for the next five years are as follows:

 

 

 


Entergy
Arkansas

 

Entergy
Gulf States
Louisiana

 


Entergy
Louisiana

 


Entergy
Mississippi

 


Entergy
New Orleans

 


Entergy
Texas

 


System
Energy

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2013

 

$330,000

 

$75,000

 

-

 

$100,000

 

$70,000

 

-

 

$70,000

2014

 

$70,000

 

-

 

$300,000

 

-

 

-

 

-

 

-

2015

 

-

 

$31,955

 

-

 

-

 

-

 

$200,000

 

$60,000

2016

 

$55,000

 

-

 

$20,000

 

$125,000

 

-

 

$93,436

 

-

2017

 

$114,700

 

$75,000

 

$25,000

 

-

 

-

 

-

 

$50,000

 

Entergy Arkansas Debt Issuances

 

            In January 2013, Entergy Arkansas arranged for the issuance by (i) Independence County, Arkansas of $45 million of 2.375% Pollution Control Revenue Refunding Bonds (Entergy Arkansas, Inc. Project) Series 2013 due January 2021, and (ii) Jefferson County, Arkansas of $54.7 million of 1.55% Pollution Control Revenue Refunding Bonds (Entergy Arkansas, Inc. Project) Series 2013 due October 2017, each of which series is secured by a separate series of non-interest bearing first mortgage bonds of Entergy Arkansas.  The proceeds of these issuances were applied to the refunding of outstanding series of pollution control revenue bonds previously issued by the respective issuers.

 

Entergy Arkansas Securitization Bonds

 

            In June 2010, the APSC issued a financing order authorizing the issuance of bonds to recover Entergy Arkansas's January 2009 ice storm damage restoration costs, including carrying costs of $11.5 million and $4.6 million of up-front financing costs.  In August 2010, Entergy Arkansas Restoration Funding, LLC, a company wholly-owned and consolidated by Entergy Arkansas, issued $124.1 million of storm cost recovery bonds.  The bonds have a coupon of 2.30% and an expected maturity date of August 2021.  Although the principal amount is not due until the date given above, Entergy Arkansas Restoration Funding expects to make principal payments on the bonds over the next five years in the amount of $12.6 million for 2013, $12.8 million for 2014, $13.2 million for 2015, $13.4 million for 2016, and $13.8 million for 2017.  With the proceeds, Entergy Arkansas Restoration Funding purchased from Entergy Arkansas the storm recovery property, which is the right to recover from customers through a storm recovery charge amounts sufficient to service the securitization bonds.  The storm recovery property is reflected as a regulatory asset on the consolidated Entergy Arkansas balance sheet.  The creditors of Entergy Arkansas do not have recourse to the assets or revenues of Entergy Arkansas Restoration Funding, including the storm recovery property, and the creditors of Entergy Arkansas Restoration Funding do not have recourse to the assets or revenues of Entergy Arkansas.  Entergy Arkansas has no payment obligations to Entergy Arkansas Restoration Funding except to remit storm recovery charge collections.

 

Entergy Louisiana Securitization Bonds – Little Gypsy

 

            In August 2011, the LPSC issued a financing order authorizing the issuance of bonds to recover Entergy Louisiana's investment recovery costs associated with the cancelled Little Gypsy repowering project.  In September 2011, Entergy Louisiana Investment Recovery Funding I, L.L.C., a company wholly-owned and consolidated by Entergy Louisiana, issued $207.2 million of senior secured investment recovery bonds.  The bonds have an interest rate of 2.04% and an expected maturity date of June 2021.  Although the principal amount is not due until the date given above, Entergy Louisiana Investment Recovery Funding expects to make principal payments on the bonds over the next five years in the amounts of $16.6 million for 2013, $21.9 million for 2014, $20.5 million for 2015, $21.6 million for 2016, and $21.7 million for 2017.  With the proceeds, Entergy Louisiana Investment Recovery Funding purchased from Entergy Louisiana the investment recovery property, which is the right to recover from customers through an investment recovery charge amounts sufficient to service the bonds.  In accordance with the financing order, Entergy Louisiana will apply the proceeds it received from the sale of the investment recovery property as a reimbursement for previously-incurred investment recovery costs.  The investment recovery property is reflected as a regulatory asset on the consolidated Entergy Louisiana balance sheet.  The creditors of Entergy Louisiana do not have recourse to the assets or revenues of Entergy Louisiana Investment Recovery Funding, including the investment recovery property, and the creditors of Entergy Louisiana Investment Recovery Funding do not have recourse to the assets or revenues of Entergy Louisiana.  Entergy Louisiana has no payment obligations to Entergy Louisiana Investment Recovery Funding except to remit investment recovery charge collections.

 

Entergy Texas Securitization Bonds - Hurricane Rita

 

In April 2007, the PUCT issued a financing order authorizing the issuance of securitization bonds to recover $353 million of Entergy Texas's Hurricane Rita reconstruction costs and up to $6 million of transaction costs, offset by $32 million of related deferred income tax benefits. In June 2007, Entergy Gulf States Reconstruction Funding I, LLC, a company that is now wholly-owned and consolidated by Entergy Texas, issued $329.5 million of senior secured transition bonds (securitization bonds) as follows:

 

 

Amount

 

(In Thousands)

Senior Secured Transition Bonds, Series A:

 

Tranche A-1 (5.51%) due October 2013

$93,500

Tranche A-2 (5.79%) due October 2018

121,600

Tranche A-3 (5.93%) due June 2022

114,400

Total senior secured transition bonds

$329,500

 

Although the principal amount of each tranche is not due until the dates given above, Entergy Gulf States Reconstruction Funding expects to make principal payments on the bonds over the next five years in the amounts of $21.9 million for 2013, $23.2 million for 2014, $24.6 million for 2015, $26.0 million for 2016, and $27.6 million for 2017. All of the scheduled principal payments for 2013-2016 are for Tranche A-2, $23.6 million of the scheduled principal payments for 2017 are for Tranche A-2, and $4 million of the scheduled principal payments for 2017 are for Tranche A-3.

 

With the proceeds, Entergy Gulf States Reconstruction Funding purchased from Entergy Texas the transition property, which is the right to recover from customers through a transition charge amounts sufficient to service the securitization bonds. The transition property is reflected as a regulatory asset on the consolidated Entergy Texas balance sheet. The creditors of Entergy Texas do not have recourse to the assets or revenues of Entergy Gulf States Reconstruction Funding, including the transition property, and the creditors of Entergy Gulf States Reconstruction Funding do not have recourse to the assets or revenues of Entergy Texas. Entergy Texas has no payment obligations to Entergy Gulf States Reconstruction Funding except to remit transition charge collections.

 

Entergy Texas Securitization Bonds - Hurricane Ike and Hurricane Gustav

 

            In September 2009, the PUCT authorized the issuance of securitization bonds to recover $566.4 million of Entergy Texas's Hurricane Ike and Hurricane Gustav restoration costs, plus carrying costs and transaction costs, offset by insurance proceeds.  In November 2009, Entergy Texas Restoration funding, LLC (Entergy Texas Restoration Funding), a company wholly-owned and consolidated by Entergy Texas, issued $545.9 million of senior secured transition bonds (securitization bonds), as follows:


 

 

Amount

 

(In Thousands)

Senior Secured Transition Bonds

 

Tranche A-1 (2.12%) due February 2016

$182,500

Tranche A-2 (3.65%) due August 2019

144,800

Tranche A-3 (4.38%) due November 2023

218,600

Total senior secured transition bonds

$545,900

 

Although the principal amount of each tranche is not due until the dates given above, Entergy Texas Restoration Funding expects to make principal payments on the bonds over the next five years in the amount of $39.4 million for 2013, $40.2 million for 2014, $41.2 million for 2015, $42.6 million for 2016, and $44.1 million for 2017. All of the scheduled principal payments for 2013-2014 are for Tranche A-1, $13.8 million of the scheduled principal payments for 2015 are for Tranche A-1 and $27.4 million are for Tranche A-2, and all of the scheduled principal payments for 2016-2017 are for Tranche A-2.

 

            With the proceeds, Entergy Texas Restoration Funding purchased from Entergy Texas the transition property, which is the right to recover from customers through a transition charge amounts sufficient to service the securitization bonds.  The transition property is reflected as a regulatory asset on the consolidated Entergy Texas balance sheet.  The creditors of Entergy Texas do not have recourse to the assets or revenues of Entergy Texas Restoration Funding, including the transition property, and the creditors of Entergy Texas Restoration Funding do not have recourse to the assets or revenues of Entergy Texas.  Entergy Texas has no payment obligations to Entergy Texas Restoration Funding except to remit transition charge collections.

Entergy Gulf States Louisiana [Member]
 
Long - Term Debt

NOTE 5.   LONG - TERM DEBT (Entergy Corporation, Entergy Arkansas, Entergy Gulf States Louisiana, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, Entergy Texas, and System Energy)

 

Long-term debt for Entergy Corporation and subsidiaries as of December 31, 2012 and 2011 consisted of:

 





Type of Debt and Maturity

 

Weighted
Average Interest
Rate
December 31,
2012

 


Interest Rate Ranges at
December 31,

 


Outstanding at
December 31,


2012

 


2011


2012

 


2011

 

 

 

 

 

 

 

 

(In Thousands)

 

 

 

 

 

 

 

 

 

 

 

Mortgage Bonds

 

 

 

 

 

 

 

 

 

 

     2012-2017

 

3.24%

 

1.88% - 5.40%

 

3.25% - 6.20%

 

$1,045,000 

 

$865,000 

     2018-2022

 

5.15%

 

3.30% - 7.13%

 

3.75% - 7.13%

 

2,635,000 

 

2,435,000 

     2023-2027

 

4.82%

 

3.10% - 5.66%

 

4.44% - 5.66%

 

1,658,369 

 

1,158,449 

     2028-2037

 

6.18%

 

5.65% - 6.40%

 

5.65% - 6.40%

 

867,976 

 

868,145 

     2039-2052

 

6.22%

 

4.90% - 7.88%

 

5.75% - 7.88%

 

1,335,000 

 

905,000 

 

 

 

 

 

 

 

 

 

 

 

Governmental Bonds (a)

 

 

 

 

 

 

 

 

 

 

     2012-2017

 

4.15%

 

2.88% - 4.60%

 

2.88% - 5.80%

 

86,655 

 

97,495 

     2018-2022

 

5.59%

 

4.60% - 5.88%

 

4.60% - 5.9%

 

307,030 

 

410,005 

     2023-2030

 

5.00%

 

5.00%

 

5.0% - 6.20%

 

198,680 

 

248,680 

 

 

 

 

 

 

 

 

 

 

 

Securitization Bonds

 

 

 

 

 

 

 

 

 

 

     2013-2020

 

4.18%

 

2.12% - 5.79%

 

2.12% - 5.79%

 

357,577 

 

416,899 

     2021-2023

 

3.74%

 

2.04% - 5.93%

 

2.04% - 5.93%

 

616,159 

 

653,948 

 

 

 

 

 

 

 

 

 

 

 

Variable Interest Entities Notes Payable (Note 4)

 

 

 

 

 

 

 

 

     2012-2017

 

3.85%

 

2.62% - 9.00%

 

2.25% - 9.00%

 

640,000 

 

519,400 

 

 

 

 

 

 

 

 

 

 

 

Entergy Corporation Notes

 

 

 

 

 

 

 

 

 

 

     due September 2015

 

n/a

 

3.625%

 

3.625%

 

550,000 

 

550,000 

     due January 2017

 

n/a

 

4.7%

 

n/a

 

500,000 

 

     due September 2020

 

n/a

 

5.125%

 

5.125%

 

450,000 

 

450,000 

 

 

 

 

 

 

 

 

 

 

 

Note Payable to NYPA

 

(b)

 

(b)

 

(b)

 

109,679 

 

133,363 

5 Year Credit Facility (Note 4)

 

n/a

 

2.04%

 

0.75%

 

795,000 

 

1,920,000 

Long-term DOE Obligation (c)

 

-

 

-

 

-

 

181,157 

 

181,031 

Waterford 3 Lease Obligation (d)   

 

n/a

 

7.45%

 

7.45%

 

162,949 

 

188,255 

Grand Gulf Lease Obligation (d)

 

n/a

 

5.13%

 

5.13%

 

138,893 

 

178,784 

Bank Credit Facility –
   Entergy Louisiana

 



n/a

 



n/a

 



0.67%

 




 



50,000 

Unamortized Premium and Discount - Net

 

 

 

 

 

(10,744)

 

(9,531)

Other

 

 

 

 

 

 

 

14,454 

 

16,523 

Total Long-Term Debt

 

 

 

 

 

 

 

12,638,834 

 

12,236,446 

Less Amount Due Within One Year

 

 

 

 

 

718,516 

 

2,192,733 

Long-Term Debt Excluding Amount Due Within One Year

 

 

 

$11,920,318 

 

$10,043,713 

 

 

 

 

 

 

 

 

 

 

 

Fair Value of Long-Term Debt (e)

 

 

 

 

 

$12,849,330 

 

$12,176,251 

 


 

(a)

Consists of pollution control revenue bonds and environmental revenue bonds.

(b)

These notes do not have a stated interest rate, but have an implicit interest rate of 4.8%.

(c)

Pursuant to the Nuclear Waste Policy Act of 1982, Entergy's nuclear owner/licensee subsidiaries have contracts with the DOE for spent nuclear fuel disposal service.  The contracts include a one-time fee for generation prior to April 7, 1983.  Entergy Arkansas is the only Entergy company that generated electric power with nuclear fuel prior to that date and includes the one-time fee, plus accrued interest, in long-term debt.

(d)

See Note 10 for further discussion of the Waterford 3 and Grand Gulf Lease Obligations.

(e)

The fair value excludes lease obligations of $163 million at Entergy Louisiana and $139 million at System Energy, long-term DOE obligations of $181 million at Entergy Arkansas, and the note payable to NYPA of $110 million at Entergy, and includes debt due within one year.  Fair values are classified as Level 2 in the fair value hierarchy discussed in Note 16 to the financial statements and are based on prices derived from inputs such as benchmark yields and reported trades.

 

The annual long-term debt maturities (excluding lease obligations and long-term DOE obligations) for debt outstanding as of December 31, 2012, for the next five years are as follows:

 

 

Amount

 

(In Thousands)

 

 

2013

$659,720

2014

$385,373

2015

$860,566

2016

$295,441

2017

$1,561,801

 

In November 2000, Entergy's non-utility nuclear business purchased the FitzPatrick and Indian Point 3 power plants in a seller-financed transaction. Entergy issued notes to NYPA with seven annual installments of approximately $108 million commencing one year from the date of the closing, and eight annual installments of $20 million commencing eight years from the date of the closing. These notes do not have a stated interest rate, but have an implicit interest rate of 4.8%. In accordance with the purchase agreement with NYPA, the purchase of Indian Point 2 in 2001 resulted in Entergy becoming liable to NYPA for an additional $10 million per year for 10 years, beginning in September 2003. This liability was recorded upon the purchase of Indian Point 2 in September 2001, and is included in the note payable to NYPA balance above. In July 2003 a payment of $102 million was made prior to maturity on the note payable to NYPA. Under a provision in a letter of credit supporting these notes, if certain of the Utility operating companies or System Energy were to default on other indebtedness, Entergy could be required to post collateral to support the letter of credit.

 

Entergy Gulf States Louisiana, Entergy Louisiana, Entergy Mississippi, Entergy Texas, and System Energy have obtained long-term financing authorizations from the FERC that extend through July 2013. Entergy Arkansas has obtained long-term financing authorization from the APSC that extends through December 2015. Entergy New Orleans has obtained long-term financing authorization from the City Council that extends through July 2014.

 

Capital Funds Agreement

 

            Pursuant to an agreement with certain creditors, Entergy Corporation has agreed to supply System Energy with sufficient capital to:

 

·         maintain System Energy's equity capital at a minimum of 35% of its total capitalization (excluding short-term debt);

·         permit the continued commercial operation of Grand Gulf;

·         pay in full all System Energy indebtedness for borrowed money when due; and

·         enable System Energy to make payments on specific System Energy debt, under supplements to the agreement assigning System Energy's rights in the agreement as security for the specific debt.

 

            Long-term debt for the Registrant Subsidiaries as of December 31, 2012 and 2011 consisted of:

 

2012

 

2011

 

(In Thousands)

Entergy Arkansas

 

 

 

      Mortgage Bonds:

 

 

 

            5.40% Series due August 2013

$300,000 

 

$300,000 

            5.0% Series due July 2018

115,000 

 

115,000 

            3.75% Series due February 2021

350,000 

 

350,000 

            5.66% Series due February 2025

175,000 

 

175,000 

            5.9% Series due June 2033

100,000 

 

100,000 

            6.38% Series due November 2034

60,000 

 

60,000 

            5.75% Series due November 2040

225,000 

 

225,000 

            4.9% Series due December 2052

200,000 

 

            Total mortgage bonds

1,525,000

 

1,325,000

 

 

 

 

      Governmental Bonds (a):

 

 

 

            4.6% Series due 2017, Jefferson County (d)

54,700 

 

54,700 

            5.0% Series due 2021, Independence County (d)

45,000 

 

45,000 

            Total governmental bonds

99,700 

 

99,700 

 

 

 

 

      Variable Interest Entity Notes Payable (Note 4):

 

 

 

            9% Series H due June 2013

30,000 

 

30,000 

            5.69% Series I due July 2014

70,000 

 

70,000 

            3.23% Series J due July 2016

55,000 

 

55,000 

            2.62% Series K due December 2017

60,000 

 

            Total variable interest entity notes payable

215,000 

 

155,000 

 

 

 

 

      Securitization Bonds:

 

 

 

            2.30% Series Senior Secured due August 2021

101,575 

 

113,792 

            Total securitization bonds

101,575 

 

113,792 

 

 

 

 

      Other:

 

 

 

            Long-term DOE Obligation (b)

181,157 

 

181,031 

            Unamortized Premium and Discount – Net

(655)

 

(733)

            Other

2,118 

 

2,131 

 

 

 

 

      Total Long-Term Debt

2,123,895 

 

1,875,921 

      Less Amount Due Within One Year

330,000 

 

      Long-Term Debt Excluding Amount Due Within One Year

$1,793,895 

 

$1,875,921 

 

 

 

 

      Fair Value of Long-Term Debt (c)

$1,876,335 

 

$1,756,361 

 


 

 

2012

 

2011

 

(In Thousands)

Entergy Gulf States Louisiana

 

 

 

      Mortgage Bonds:

 

 

 

            6.0% Series due May 2018

$375,000 

 

$375,000 

            3.95% Series due October 2020

250,000 

 

250,000 

            5.59% Series due October 2024

300,000 

 

300,000 

            6.2% Series due July 2033

240,000 

 

240,000 

            6.18% Series due March 2035

85,000 

 

85,000 

            Total mortgage bonds

1,250,000 

 

1,250,000 

 

 

 

 

      Governmental Bonds (a):

 

 

 

            2.875% Series due 2015, Louisiana Public Facilities Authority (d)

31,955 

 

31,955 

            5.8% Series due 2016, West Feliciana Parish

 

10,840 

            5.0% Series due 2028, Louisiana Public Facilities Authority (d)

83,680 

 

83,680 

            Total governmental bonds

115,635 

 

126,475 

 

 

 

 

      Variable Interest Entity Notes Payable (Note 4):

 

 

 

            5.41% Series O due July 2012

 

60,000 

            5.56% Series N due May 2013

75,000 

 

75,000 

            3.25% Series Q due July 2017

75,000 

 

            Credit Facility due July 2013, weighted avg rate 2.25%

 

29,400 

            Total variable interest entity notes payable

150,000 

 

164,400 

 

 

 

 

      Other:

 

 

 

            Unamortized Premium and Discount – Net

(1,810)

 

(2,048)

            Other

3,604 

 

3,603 

 

 

 

 

      Total Long-Term Debt

1,517,429 

 

1,542,430 

      Less Amount Due Within One Year

75,000 

 

60,000 

      Long-Term Debt Excluding Amount Due Within One Year

$1,442,429 

 

$1,482,430 

 

 

 

 

      Fair Value of Long-Term Debt (c)

$1,668,819 

 

$1,642,388 

 

 

 

 

 


 


 

2012

 

2011

 

(In Thousands)

Entergy Louisiana

 

 

 

      Mortgage Bonds:

 

 

 

            1.875% Series due December 2014

$250,000 

 

$- 

            6.50% Series due September 2018

300,000 

 

300,000 

            4.8% Series due May 2021

200,000 

 

200,000 

            3.3% Series due December 2022

200,000 

 

            5.40% Series due November 2024

400,000 

 

400,000 

            4.44% Series due January 2026

250,000 

 

250,000 

            6.4% Series due October 2034

70,000 

 

70,000 

            6.3% Series due September 2035

100,000 

 

100,000 

            6.0% Series due March 2040

150,000 

 

150,000 

            5.875% Series due June 2041

150,000 

 

150,000 

            5.25% Series due July 2052

200,000 

 

            Total mortgage bonds

2,270,000 

 

1,620,000 

 

 

 

 

      Governmental Bonds (a):

 

 

 

            5.0% Series due 2030, Louisiana Public Facilities Authority (d)

115,000 

 

115,000 

            Total governmental bonds

115,000 

 

115,000 

 

 

 

 

      Variable Interest Entity Notes Payable (Note 4):

 

 

 

            5.69% Series E due July 2014

50,000 

 

50,000 

            3.30% Series F due March 2016

20,000 

 

20,000 

            3.25% Series G due July 2017

25,000 

 

            Total variable interest entity notes payable

95,000 

 

70,000 

 

 

 

 

      Securitization Bonds:

 

 

 

            2.04% Series Senior Secured due June 2021

181,584 

 

207,156 

            Total securitization bonds

181,584 

 

207,156 

 

 

 

 

      Other:

 

 

 

            Waterford 3 Lease Obligation 7.45% (Note 10)

162,949 

 

188,255 

            Bank Credit Facility, weighted average rate 0.67% (Note 4)

 

50,000 

            Unamortized Premium and Discount - Net

(2,230)

 

(1,912)

            Other

3,792 

 

3,813 

 

 

 

 

Total Long-Term Debt

2,826,095 

 

2,252,312 

Less Amount Due Within One Year

14,236 

 

75,309 

Long-Term Debt Excluding Amount Due Within One Year

$2,811,859 

 

$2,177,003 

 

 

 

 

Fair Value of Long-Term Debt (c)

$2,921,322

 

$2,211,355

 


 

 

2012

 

2011

 

(In Thousands)

Entergy Mississippi

 

 

 

      Mortgage Bonds:

 

 

 

            5.15% Series due February 2013

$100,000 

 

$100,000 

            3.25% Series due June 2016

125,000 

 

125,000 

            4.95% Series due June 2018

95,000 

 

95,000 

            6.64% Series due July 2019

150,000 

 

150,000 

            3.1% Series due July 2023

250,000 

 

            6.0% Series due November 2032

75,000 

 

75,000 

            6.25% Series due April 2034

100,000 

 

100,000 

            6.20% Series due April 2040

80,000 

 

80,000 

            6.0% Series due May 2051

150,000 

 

150,000 

            Total mortgage bonds

1,125,000 

 

875,000 

 

 

 

 

      Governmental Bonds (a):

 

 

 

            4.60% Series due 2022, Mississippi Business Finance Corp.(d)

16,030 

 

16,030 

            4.90% Series due 2022, Independence County (d)

30,000 

 

30,000 

            Total governmental bonds

46,030 

 

46,030 

 

 

 

 

      Other:

 

 

 

            Unamortized Premium and Discount – Net

(1,511)

 

(591)

 

 

 

 

Total Long-Term Debt

1,169,519 

 

920,439 

Less Amount Due Within One Year

100,000 

 

Long-Term Debt Excluding Amount Due Within One Year

$1,069,519 

 

$920,439 

 

 

 

 

Fair Value of Long-Term Debt (c)

$1,230,714 

 

$985,600 

 

 

2012

 

2011

 

(In Thousands)

Entergy New Orleans

 

 

 

      Mortgage Bonds:

 

 

 

            5.25% Series due August 2013

$70,000 

 

$70,000 

            5.10% Series due December 2020

25,000 

 

25,000 

            5.6% Series due September 2024

33,369 

 

33,449 

            5.65% Series due September 2029

37,976 

 

38,145 

            5.0% Series due December 2052

30,000 

 

            Total mortgage bonds

196,345 

 

166,594 

 

 

 

 

      Other:

 

 

 

            Unamortized Premium and Discount – Net

(45)

 

(57)

 

 

 

 

Total Long-Term Debt

196,300 

 

166,537 

Less Amount Due Within One Year

70,000 

 

Long-Term Debt Excluding Amount Due Within One Year

$126,300 

 

$166,537 

 

 

 

 

Fair Value of Long-Term Debt (c)

$200,725 

 

$169,270

 


 

 

2012

 

2011

 

(In Thousands)

Entergy Texas

 

 

 

      Mortgage Bonds:

 

 

 

            3.60% Series due June 2015

$200,000 

 

$200,000 

            7.125% Series due February 2019

500,000 

 

500,000 

            4.1% Series due September 2021

75,000 

 

75,000 

            7.875% Series due June 2039

150,000 

 

150,000 

            Total mortgage bonds

925,000 

 

925,000 

 

 

 

 

      Securitization Bonds:

 

 

 

            5.51% Series Senior Secured, Series A due October 2013

 

18,494 

            2.12% Series Senior Secured due February 2016

93,436 

 

132,005 

            5.79% Series Senior Secured, Series A due October 2018

119,341 

 

121,600 

            3.65% Series Senior Secured due August 2019

144,800 

 

144,800 

            5.93% Series Senior Secured, Series A due June 2022

114,400 

 

114,400 

            4.38% Series Senior Secured due November 2023

218,600 

 

218,600 

            Total securitization bonds

690,577 

 

749,899 

 

 

 

 

      Other:

 

 

 

            Unamortized Premium and Discount - Net

(2,653)

 

(3,103)

            Other

4,889 

 

5,331 

 

 

 

 

Total Long-Term Debt

1,617,813 

 

1,677,127 

Less Amount Due Within One Year

 

Long-Term Debt Excluding Amount Due Within One Year

$1,617,813 

 

$1,677,127 

 

 

 

 

Fair Value of Long-Term Debt (c)

$1,885,672 

 

$1,906,081 

 


 

 

2012

 

2011

 

(In Thousands)

System Energy

 

 

 

      Mortgage Bonds:

 

 

 

            6.2% Series due October 2012

$- 

 

$70,000 

            4.1% Series due April 2023

250,000 

 

            Total mortgage bonds

250,000 

 

70,000 

 

 

 

 

      Governmental Bonds (a):

 

 

 

            5.875% Series due 2022, Mississippi Business Finance Corp.

216,000 

 

216,000 

            5.9% Series due 2022, Mississippi Business Finance Corp.

 

102,975 

            6.2% Series due 2026, Claiborne County

 

50,000 

            Total governmental bonds

216,000 

 

368,975 

 

 

 

 

      Variable Interest Entity Notes Payable (Note 4):

 

 

 

            6.29% Series F due September 2013

70,000 

 

70,000 

            5.33% Series G due April 2015

60,000 

 

60,000 

            4.02% Series H due February 2017

50,000 

 

            Total variable interest entity notes payable

180,000 

 

130,000 

 

 

 

 

      Other:

 

 

 

            Grand Gulf Lease Obligation 5.13% (Note 10)

138,893 

 

178,784 

            Unamortized Premium and Discount – Net

(1,096)

 

(714)

            Other

 

 

 

 

 

Total Long-Term Debt

783,799 

 

747,048 

Less Amount Due Within One Year

111,854 

 

110,163 

Long-Term Debt Excluding Amount Due Within One Year

$671,945 

 

$636,885 

 

 

 

 

Fair Value of Long-Term Debt (c)

$664,670 

 

$582,952 

 

(a)

Consists of pollution control revenue bonds and environmental revenue bonds.

(b)

Pursuant to the Nuclear Waste Policy Act of 1982, Entergy's nuclear owner/licensee subsidiaries have contracts with the DOE for spent nuclear fuel disposal service.  The contracts include a one-time fee for generation prior to April 7, 1983.  Entergy Arkansas is the only Entergy company that generated electric power with nuclear fuel prior to that date and includes the one-time fee, plus accrued interest, in long-term debt.

(c)

The fair value excludes lease obligations of $163 million at Entergy Louisiana and $139 million at System Energy and long-term DOE obligations of $181 million at Entergy Arkansas, and includes debt due within one year.  Fair values are classified as Level 2 in the fair value hierarchy discussed in Note 16 to the financial statements and are based on prices derived from inputs such as benchmark yields and reported trades.

(d)

The bonds are secured by a series of collateral first mortgage bonds.

 


The annual long-term debt maturities (excluding lease obligations and long-term DOE obligations) for debt outstanding as of December 31, 2012, for the next five years are as follows:

 

 

 


Entergy
Arkansas

 

Entergy
Gulf States
Louisiana

 


Entergy
Louisiana

 


Entergy
Mississippi

 


Entergy
New Orleans

 


Entergy
Texas

 


System
Energy

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2013

 

$330,000

 

$75,000

 

-

 

$100,000

 

$70,000

 

-

 

$70,000

2014

 

$70,000

 

-

 

$300,000

 

-

 

-

 

-

 

-

2015

 

-

 

$31,955

 

-

 

-

 

-

 

$200,000

 

$60,000

2016

 

$55,000

 

-

 

$20,000

 

$125,000

 

-

 

$93,436

 

-

2017

 

$114,700

 

$75,000

 

$25,000

 

-

 

-

 

-

 

$50,000

 

Entergy Arkansas Debt Issuances

 

            In January 2013, Entergy Arkansas arranged for the issuance by (i) Independence County, Arkansas of $45 million of 2.375% Pollution Control Revenue Refunding Bonds (Entergy Arkansas, Inc. Project) Series 2013 due January 2021, and (ii) Jefferson County, Arkansas of $54.7 million of 1.55% Pollution Control Revenue Refunding Bonds (Entergy Arkansas, Inc. Project) Series 2013 due October 2017, each of which series is secured by a separate series of non-interest bearing first mortgage bonds of Entergy Arkansas.  The proceeds of these issuances were applied to the refunding of outstanding series of pollution control revenue bonds previously issued by the respective issuers.

 

Entergy Arkansas Securitization Bonds

 

            In June 2010, the APSC issued a financing order authorizing the issuance of bonds to recover Entergy Arkansas's January 2009 ice storm damage restoration costs, including carrying costs of $11.5 million and $4.6 million of up-front financing costs.  In August 2010, Entergy Arkansas Restoration Funding, LLC, a company wholly-owned and consolidated by Entergy Arkansas, issued $124.1 million of storm cost recovery bonds.  The bonds have a coupon of 2.30% and an expected maturity date of August 2021.  Although the principal amount is not due until the date given above, Entergy Arkansas Restoration Funding expects to make principal payments on the bonds over the next five years in the amount of $12.6 million for 2013, $12.8 million for 2014, $13.2 million for 2015, $13.4 million for 2016, and $13.8 million for 2017.  With the proceeds, Entergy Arkansas Restoration Funding purchased from Entergy Arkansas the storm recovery property, which is the right to recover from customers through a storm recovery charge amounts sufficient to service the securitization bonds.  The storm recovery property is reflected as a regulatory asset on the consolidated Entergy Arkansas balance sheet.  The creditors of Entergy Arkansas do not have recourse to the assets or revenues of Entergy Arkansas Restoration Funding, including the storm recovery property, and the creditors of Entergy Arkansas Restoration Funding do not have recourse to the assets or revenues of Entergy Arkansas.  Entergy Arkansas has no payment obligations to Entergy Arkansas Restoration Funding except to remit storm recovery charge collections.

 

Entergy Louisiana Securitization Bonds – Little Gypsy

 

            In August 2011, the LPSC issued a financing order authorizing the issuance of bonds to recover Entergy Louisiana's investment recovery costs associated with the cancelled Little Gypsy repowering project.  In September 2011, Entergy Louisiana Investment Recovery Funding I, L.L.C., a company wholly-owned and consolidated by Entergy Louisiana, issued $207.2 million of senior secured investment recovery bonds.  The bonds have an interest rate of 2.04% and an expected maturity date of June 2021.  Although the principal amount is not due until the date given above, Entergy Louisiana Investment Recovery Funding expects to make principal payments on the bonds over the next five years in the amounts of $16.6 million for 2013, $21.9 million for 2014, $20.5 million for 2015, $21.6 million for 2016, and $21.7 million for 2017.  With the proceeds, Entergy Louisiana Investment Recovery Funding purchased from Entergy Louisiana the investment recovery property, which is the right to recover from customers through an investment recovery charge amounts sufficient to service the bonds.  In accordance with the financing order, Entergy Louisiana will apply the proceeds it received from the sale of the investment recovery property as a reimbursement for previously-incurred investment recovery costs.  The investment recovery property is reflected as a regulatory asset on the consolidated Entergy Louisiana balance sheet.  The creditors of Entergy Louisiana do not have recourse to the assets or revenues of Entergy Louisiana Investment Recovery Funding, including the investment recovery property, and the creditors of Entergy Louisiana Investment Recovery Funding do not have recourse to the assets or revenues of Entergy Louisiana.  Entergy Louisiana has no payment obligations to Entergy Louisiana Investment Recovery Funding except to remit investment recovery charge collections.

 

Entergy Texas Securitization Bonds - Hurricane Rita

 

In April 2007, the PUCT issued a financing order authorizing the issuance of securitization bonds to recover $353 million of Entergy Texas's Hurricane Rita reconstruction costs and up to $6 million of transaction costs, offset by $32 million of related deferred income tax benefits. In June 2007, Entergy Gulf States Reconstruction Funding I, LLC, a company that is now wholly-owned and consolidated by Entergy Texas, issued $329.5 million of senior secured transition bonds (securitization bonds) as follows:

 

 

Amount

 

(In Thousands)

Senior Secured Transition Bonds, Series A:

 

Tranche A-1 (5.51%) due October 2013

$93,500

Tranche A-2 (5.79%) due October 2018

121,600

Tranche A-3 (5.93%) due June 2022

114,400

Total senior secured transition bonds

$329,500

 

Although the principal amount of each tranche is not due until the dates given above, Entergy Gulf States Reconstruction Funding expects to make principal payments on the bonds over the next five years in the amounts of $21.9 million for 2013, $23.2 million for 2014, $24.6 million for 2015, $26.0 million for 2016, and $27.6 million for 2017. All of the scheduled principal payments for 2013-2016 are for Tranche A-2, $23.6 million of the scheduled principal payments for 2017 are for Tranche A-2, and $4 million of the scheduled principal payments for 2017 are for Tranche A-3.

 

With the proceeds, Entergy Gulf States Reconstruction Funding purchased from Entergy Texas the transition property, which is the right to recover from customers through a transition charge amounts sufficient to service the securitization bonds. The transition property is reflected as a regulatory asset on the consolidated Entergy Texas balance sheet. The creditors of Entergy Texas do not have recourse to the assets or revenues of Entergy Gulf States Reconstruction Funding, including the transition property, and the creditors of Entergy Gulf States Reconstruction Funding do not have recourse to the assets or revenues of Entergy Texas. Entergy Texas has no payment obligations to Entergy Gulf States Reconstruction Funding except to remit transition charge collections.

 

Entergy Texas Securitization Bonds - Hurricane Ike and Hurricane Gustav

 

            In September 2009, the PUCT authorized the issuance of securitization bonds to recover $566.4 million of Entergy Texas's Hurricane Ike and Hurricane Gustav restoration costs, plus carrying costs and transaction costs, offset by insurance proceeds.  In November 2009, Entergy Texas Restoration funding, LLC (Entergy Texas Restoration Funding), a company wholly-owned and consolidated by Entergy Texas, issued $545.9 million of senior secured transition bonds (securitization bonds), as follows:


 

 

Amount

 

(In Thousands)

Senior Secured Transition Bonds

 

Tranche A-1 (2.12%) due February 2016

$182,500

Tranche A-2 (3.65%) due August 2019

144,800

Tranche A-3 (4.38%) due November 2023

218,600

Total senior secured transition bonds

$545,900

 

Although the principal amount of each tranche is not due until the dates given above, Entergy Texas Restoration Funding expects to make principal payments on the bonds over the next five years in the amount of $39.4 million for 2013, $40.2 million for 2014, $41.2 million for 2015, $42.6 million for 2016, and $44.1 million for 2017. All of the scheduled principal payments for 2013-2014 are for Tranche A-1, $13.8 million of the scheduled principal payments for 2015 are for Tranche A-1 and $27.4 million are for Tranche A-2, and all of the scheduled principal payments for 2016-2017 are for Tranche A-2.

 

            With the proceeds, Entergy Texas Restoration Funding purchased from Entergy Texas the transition property, which is the right to recover from customers through a transition charge amounts sufficient to service the securitization bonds.  The transition property is reflected as a regulatory asset on the consolidated Entergy Texas balance sheet.  The creditors of Entergy Texas do not have recourse to the assets or revenues of Entergy Texas Restoration Funding, including the transition property, and the creditors of Entergy Texas Restoration Funding do not have recourse to the assets or revenues of Entergy Texas.  Entergy Texas has no payment obligations to Entergy Texas Restoration Funding except to remit transition charge collections.

Entergy Louisiana [Member]
 
Long - Term Debt

NOTE 5.   LONG - TERM DEBT (Entergy Corporation, Entergy Arkansas, Entergy Gulf States Louisiana, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, Entergy Texas, and System Energy)

 

Long-term debt for Entergy Corporation and subsidiaries as of December 31, 2012 and 2011 consisted of:

 





Type of Debt and Maturity

 

Weighted
Average Interest
Rate
December 31,
2012

 


Interest Rate Ranges at
December 31,

 


Outstanding at
December 31,


2012

 


2011


2012

 


2011

 

 

 

 

 

 

 

 

(In Thousands)

 

 

 

 

 

 

 

 

 

 

 

Mortgage Bonds

 

 

 

 

 

 

 

 

 

 

     2012-2017

 

3.24%

 

1.88% - 5.40%

 

3.25% - 6.20%

 

$1,045,000 

 

$865,000 

     2018-2022

 

5.15%

 

3.30% - 7.13%

 

3.75% - 7.13%

 

2,635,000 

 

2,435,000 

     2023-2027

 

4.82%

 

3.10% - 5.66%

 

4.44% - 5.66%

 

1,658,369 

 

1,158,449 

     2028-2037

 

6.18%

 

5.65% - 6.40%

 

5.65% - 6.40%

 

867,976 

 

868,145 

     2039-2052

 

6.22%

 

4.90% - 7.88%

 

5.75% - 7.88%

 

1,335,000 

 

905,000 

 

 

 

 

 

 

 

 

 

 

 

Governmental Bonds (a)

 

 

 

 

 

 

 

 

 

 

     2012-2017

 

4.15%

 

2.88% - 4.60%

 

2.88% - 5.80%

 

86,655 

 

97,495 

     2018-2022

 

5.59%

 

4.60% - 5.88%

 

4.60% - 5.9%

 

307,030 

 

410,005 

     2023-2030

 

5.00%

 

5.00%

 

5.0% - 6.20%

 

198,680 

 

248,680 

 

 

 

 

 

 

 

 

 

 

 

Securitization Bonds

 

 

 

 

 

 

 

 

 

 

     2013-2020

 

4.18%

 

2.12% - 5.79%

 

2.12% - 5.79%

 

357,577 

 

416,899 

     2021-2023

 

3.74%

 

2.04% - 5.93%

 

2.04% - 5.93%

 

616,159 

 

653,948 

 

 

 

 

 

 

 

 

 

 

 

Variable Interest Entities Notes Payable (Note 4)

 

 

 

 

 

 

 

 

     2012-2017

 

3.85%

 

2.62% - 9.00%

 

2.25% - 9.00%

 

640,000 

 

519,400 

 

 

 

 

 

 

 

 

 

 

 

Entergy Corporation Notes

 

 

 

 

 

 

 

 

 

 

     due September 2015

 

n/a

 

3.625%

 

3.625%

 

550,000 

 

550,000 

     due January 2017

 

n/a

 

4.7%

 

n/a

 

500,000 

 

     due September 2020

 

n/a

 

5.125%

 

5.125%

 

450,000 

 

450,000 

 

 

 

 

 

 

 

 

 

 

 

Note Payable to NYPA

 

(b)

 

(b)

 

(b)

 

109,679 

 

133,363 

5 Year Credit Facility (Note 4)

 

n/a

 

2.04%

 

0.75%

 

795,000 

 

1,920,000 

Long-term DOE Obligation (c)

 

-

 

-

 

-

 

181,157 

 

181,031 

Waterford 3 Lease Obligation (d)   

 

n/a

 

7.45%

 

7.45%

 

162,949 

 

188,255 

Grand Gulf Lease Obligation (d)

 

n/a

 

5.13%

 

5.13%

 

138,893 

 

178,784 

Bank Credit Facility –
   Entergy Louisiana

 



n/a

 



n/a

 



0.67%

 




 



50,000 

Unamortized Premium and Discount - Net

 

 

 

 

 

(10,744)

 

(9,531)

Other

 

 

 

 

 

 

 

14,454 

 

16,523 

Total Long-Term Debt

 

 

 

 

 

 

 

12,638,834 

 

12,236,446 

Less Amount Due Within One Year

 

 

 

 

 

718,516 

 

2,192,733 

Long-Term Debt Excluding Amount Due Within One Year

 

 

 

$11,920,318 

 

$10,043,713 

 

 

 

 

 

 

 

 

 

 

 

Fair Value of Long-Term Debt (e)

 

 

 

 

 

$12,849,330 

 

$12,176,251 

 


 

(a)

Consists of pollution control revenue bonds and environmental revenue bonds.

(b)

These notes do not have a stated interest rate, but have an implicit interest rate of 4.8%.

(c)

Pursuant to the Nuclear Waste Policy Act of 1982, Entergy's nuclear owner/licensee subsidiaries have contracts with the DOE for spent nuclear fuel disposal service.  The contracts include a one-time fee for generation prior to April 7, 1983.  Entergy Arkansas is the only Entergy company that generated electric power with nuclear fuel prior to that date and includes the one-time fee, plus accrued interest, in long-term debt.

(d)

See Note 10 for further discussion of the Waterford 3 and Grand Gulf Lease Obligations.

(e)

The fair value excludes lease obligations of $163 million at Entergy Louisiana and $139 million at System Energy, long-term DOE obligations of $181 million at Entergy Arkansas, and the note payable to NYPA of $110 million at Entergy, and includes debt due within one year.  Fair values are classified as Level 2 in the fair value hierarchy discussed in Note 16 to the financial statements and are based on prices derived from inputs such as benchmark yields and reported trades.

 

The annual long-term debt maturities (excluding lease obligations and long-term DOE obligations) for debt outstanding as of December 31, 2012, for the next five years are as follows:

 

 

Amount

 

(In Thousands)

 

 

2013

$659,720

2014

$385,373

2015

$860,566

2016

$295,441

2017

$1,561,801

 

In November 2000, Entergy's non-utility nuclear business purchased the FitzPatrick and Indian Point 3 power plants in a seller-financed transaction. Entergy issued notes to NYPA with seven annual installments of approximately $108 million commencing one year from the date of the closing, and eight annual installments of $20 million commencing eight years from the date of the closing. These notes do not have a stated interest rate, but have an implicit interest rate of 4.8%. In accordance with the purchase agreement with NYPA, the purchase of Indian Point 2 in 2001 resulted in Entergy becoming liable to NYPA for an additional $10 million per year for 10 years, beginning in September 2003. This liability was recorded upon the purchase of Indian Point 2 in September 2001, and is included in the note payable to NYPA balance above. In July 2003 a payment of $102 million was made prior to maturity on the note payable to NYPA. Under a provision in a letter of credit supporting these notes, if certain of the Utility operating companies or System Energy were to default on other indebtedness, Entergy could be required to post collateral to support the letter of credit.

 

Entergy Gulf States Louisiana, Entergy Louisiana, Entergy Mississippi, Entergy Texas, and System Energy have obtained long-term financing authorizations from the FERC that extend through July 2013. Entergy Arkansas has obtained long-term financing authorization from the APSC that extends through December 2015. Entergy New Orleans has obtained long-term financing authorization from the City Council that extends through July 2014.

 

Capital Funds Agreement

 

            Pursuant to an agreement with certain creditors, Entergy Corporation has agreed to supply System Energy with sufficient capital to:

 

·         maintain System Energy's equity capital at a minimum of 35% of its total capitalization (excluding short-term debt);

·         permit the continued commercial operation of Grand Gulf;

·         pay in full all System Energy indebtedness for borrowed money when due; and

·         enable System Energy to make payments on specific System Energy debt, under supplements to the agreement assigning System Energy's rights in the agreement as security for the specific debt.

 

            Long-term debt for the Registrant Subsidiaries as of December 31, 2012 and 2011 consisted of:

 

2012

 

2011

 

(In Thousands)

Entergy Arkansas

 

 

 

      Mortgage Bonds:

 

 

 

            5.40% Series due August 2013

$300,000 

 

$300,000 

            5.0% Series due July 2018

115,000 

 

115,000 

            3.75% Series due February 2021

350,000 

 

350,000 

            5.66% Series due February 2025

175,000 

 

175,000 

            5.9% Series due June 2033

100,000 

 

100,000 

            6.38% Series due November 2034

60,000 

 

60,000 

            5.75% Series due November 2040

225,000 

 

225,000 

            4.9% Series due December 2052

200,000 

 

            Total mortgage bonds

1,525,000

 

1,325,000

 

 

 

 

      Governmental Bonds (a):

 

 

 

            4.6% Series due 2017, Jefferson County (d)

54,700 

 

54,700 

            5.0% Series due 2021, Independence County (d)

45,000 

 

45,000 

            Total governmental bonds

99,700 

 

99,700 

 

 

 

 

      Variable Interest Entity Notes Payable (Note 4):

 

 

 

            9% Series H due June 2013

30,000 

 

30,000 

            5.69% Series I due July 2014

70,000 

 

70,000 

            3.23% Series J due July 2016

55,000 

 

55,000 

            2.62% Series K due December 2017

60,000 

 

            Total variable interest entity notes payable

215,000 

 

155,000 

 

 

 

 

      Securitization Bonds:

 

 

 

            2.30% Series Senior Secured due August 2021

101,575 

 

113,792 

            Total securitization bonds

101,575 

 

113,792 

 

 

 

 

      Other:

 

 

 

            Long-term DOE Obligation (b)

181,157 

 

181,031 

            Unamortized Premium and Discount – Net

(655)

 

(733)

            Other

2,118 

 

2,131 

 

 

 

 

      Total Long-Term Debt

2,123,895 

 

1,875,921 

      Less Amount Due Within One Year

330,000 

 

      Long-Term Debt Excluding Amount Due Within One Year

$1,793,895 

 

$1,875,921 

 

 

 

 

      Fair Value of Long-Term Debt (c)

$1,876,335 

 

$1,756,361 

 


 

 

2012

 

2011

 

(In Thousands)

Entergy Gulf States Louisiana

 

 

 

      Mortgage Bonds:

 

 

 

            6.0% Series due May 2018

$375,000 

 

$375,000 

            3.95% Series due October 2020

250,000 

 

250,000 

            5.59% Series due October 2024

300,000 

 

300,000 

            6.2% Series due July 2033

240,000 

 

240,000 

            6.18% Series due March 2035

85,000 

 

85,000 

            Total mortgage bonds

1,250,000 

 

1,250,000 

 

 

 

 

      Governmental Bonds (a):

 

 

 

            2.875% Series due 2015, Louisiana Public Facilities Authority (d)

31,955 

 

31,955 

            5.8% Series due 2016, West Feliciana Parish

 

10,840 

            5.0% Series due 2028, Louisiana Public Facilities Authority (d)

83,680 

 

83,680 

            Total governmental bonds

115,635 

 

126,475 

 

 

 

 

      Variable Interest Entity Notes Payable (Note 4):

 

 

 

            5.41% Series O due July 2012

 

60,000 

            5.56% Series N due May 2013

75,000 

 

75,000 

            3.25% Series Q due July 2017

75,000 

 

            Credit Facility due July 2013, weighted avg rate 2.25%

 

29,400 

            Total variable interest entity notes payable

150,000 

 

164,400 

 

 

 

 

      Other:

 

 

 

            Unamortized Premium and Discount – Net

(1,810)

 

(2,048)

            Other

3,604 

 

3,603 

 

 

 

 

      Total Long-Term Debt

1,517,429 

 

1,542,430 

      Less Amount Due Within One Year

75,000 

 

60,000 

      Long-Term Debt Excluding Amount Due Within One Year

$1,442,429 

 

$1,482,430 

 

 

 

 

      Fair Value of Long-Term Debt (c)

$1,668,819 

 

$1,642,388 

 

 

 

 

 


 


 

2012

 

2011

 

(In Thousands)

Entergy Louisiana

 

 

 

      Mortgage Bonds:

 

 

 

            1.875% Series due December 2014

$250,000 

 

$- 

            6.50% Series due September 2018

300,000 

 

300,000 

            4.8% Series due May 2021

200,000 

 

200,000 

            3.3% Series due December 2022

200,000 

 

            5.40% Series due November 2024

400,000 

 

400,000 

            4.44% Series due January 2026

250,000 

 

250,000 

            6.4% Series due October 2034

70,000 

 

70,000 

            6.3% Series due September 2035

100,000 

 

100,000 

            6.0% Series due March 2040

150,000 

 

150,000 

            5.875% Series due June 2041

150,000 

 

150,000 

            5.25% Series due July 2052

200,000 

 

            Total mortgage bonds

2,270,000 

 

1,620,000 

 

 

 

 

      Governmental Bonds (a):

 

 

 

            5.0% Series due 2030, Louisiana Public Facilities Authority (d)

115,000 

 

115,000 

            Total governmental bonds

115,000 

 

115,000 

 

 

 

 

      Variable Interest Entity Notes Payable (Note 4):

 

 

 

            5.69% Series E due July 2014

50,000 

 

50,000 

            3.30% Series F due March 2016

20,000 

 

20,000 

            3.25% Series G due July 2017

25,000 

 

            Total variable interest entity notes payable

95,000 

 

70,000 

 

 

 

 

      Securitization Bonds:

 

 

 

            2.04% Series Senior Secured due June 2021

181,584 

 

207,156 

            Total securitization bonds

181,584 

 

207,156 

 

 

 

 

      Other:

 

 

 

            Waterford 3 Lease Obligation 7.45% (Note 10)

162,949 

 

188,255 

            Bank Credit Facility, weighted average rate 0.67% (Note 4)

 

50,000 

            Unamortized Premium and Discount - Net

(2,230)

 

(1,912)

            Other

3,792 

 

3,813 

 

 

 

 

Total Long-Term Debt

2,826,095 

 

2,252,312 

Less Amount Due Within One Year

14,236 

 

75,309 

Long-Term Debt Excluding Amount Due Within One Year

$2,811,859 

 

$2,177,003 

 

 

 

 

Fair Value of Long-Term Debt (c)

$2,921,322

 

$2,211,355

 


 

 

2012

 

2011

 

(In Thousands)

Entergy Mississippi

 

 

 

      Mortgage Bonds:

 

 

 

            5.15% Series due February 2013

$100,000 

 

$100,000 

            3.25% Series due June 2016

125,000 

 

125,000 

            4.95% Series due June 2018

95,000 

 

95,000 

            6.64% Series due July 2019

150,000 

 

150,000 

            3.1% Series due July 2023

250,000 

 

            6.0% Series due November 2032

75,000 

 

75,000 

            6.25% Series due April 2034

100,000 

 

100,000 

            6.20% Series due April 2040

80,000 

 

80,000 

            6.0% Series due May 2051

150,000 

 

150,000 

            Total mortgage bonds

1,125,000 

 

875,000 

 

 

 

 

      Governmental Bonds (a):

 

 

 

            4.60% Series due 2022, Mississippi Business Finance Corp.(d)

16,030 

 

16,030 

            4.90% Series due 2022, Independence County (d)

30,000 

 

30,000 

            Total governmental bonds

46,030 

 

46,030 

 

 

 

 

      Other:

 

 

 

            Unamortized Premium and Discount – Net

(1,511)

 

(591)

 

 

 

 

Total Long-Term Debt

1,169,519 

 

920,439 

Less Amount Due Within One Year

100,000 

 

Long-Term Debt Excluding Amount Due Within One Year

$1,069,519 

 

$920,439 

 

 

 

 

Fair Value of Long-Term Debt (c)

$1,230,714 

 

$985,600 

 

 

2012

 

2011

 

(In Thousands)

Entergy New Orleans

 

 

 

      Mortgage Bonds:

 

 

 

            5.25% Series due August 2013

$70,000 

 

$70,000 

            5.10% Series due December 2020

25,000 

 

25,000 

            5.6% Series due September 2024

33,369 

 

33,449 

            5.65% Series due September 2029

37,976 

 

38,145 

            5.0% Series due December 2052

30,000 

 

            Total mortgage bonds

196,345 

 

166,594 

 

 

 

 

      Other:

 

 

 

            Unamortized Premium and Discount – Net

(45)

 

(57)

 

 

 

 

Total Long-Term Debt

196,300 

 

166,537 

Less Amount Due Within One Year

70,000 

 

Long-Term Debt Excluding Amount Due Within One Year

$126,300 

 

$166,537 

 

 

 

 

Fair Value of Long-Term Debt (c)

$200,725 

 

$169,270

 


 

 

2012

 

2011

 

(In Thousands)

Entergy Texas

 

 

 

      Mortgage Bonds:

 

 

 

            3.60% Series due June 2015

$200,000 

 

$200,000 

            7.125% Series due February 2019

500,000 

 

500,000 

            4.1% Series due September 2021

75,000 

 

75,000 

            7.875% Series due June 2039

150,000 

 

150,000 

            Total mortgage bonds

925,000 

 

925,000 

 

 

 

 

      Securitization Bonds:

 

 

 

            5.51% Series Senior Secured, Series A due October 2013

 

18,494 

            2.12% Series Senior Secured due February 2016

93,436 

 

132,005 

            5.79% Series Senior Secured, Series A due October 2018

119,341 

 

121,600 

            3.65% Series Senior Secured due August 2019

144,800 

 

144,800 

            5.93% Series Senior Secured, Series A due June 2022

114,400 

 

114,400 

            4.38% Series Senior Secured due November 2023

218,600 

 

218,600 

            Total securitization bonds

690,577 

 

749,899 

 

 

 

 

      Other:

 

 

 

            Unamortized Premium and Discount - Net

(2,653)

 

(3,103)

            Other

4,889 

 

5,331 

 

 

 

 

Total Long-Term Debt

1,617,813 

 

1,677,127 

Less Amount Due Within One Year

 

Long-Term Debt Excluding Amount Due Within One Year

$1,617,813 

 

$1,677,127 

 

 

 

 

Fair Value of Long-Term Debt (c)

$1,885,672 

 

$1,906,081 

 


 

 

2012

 

2011

 

(In Thousands)

System Energy

 

 

 

      Mortgage Bonds:

 

 

 

            6.2% Series due October 2012

$- 

 

$70,000 

            4.1% Series due April 2023

250,000 

 

            Total mortgage bonds

250,000 

 

70,000 

 

 

 

 

      Governmental Bonds (a):

 

 

 

            5.875% Series due 2022, Mississippi Business Finance Corp.

216,000 

 

216,000 

            5.9% Series due 2022, Mississippi Business Finance Corp.

 

102,975 

            6.2% Series due 2026, Claiborne County

 

50,000 

            Total governmental bonds

216,000 

 

368,975 

 

 

 

 

      Variable Interest Entity Notes Payable (Note 4):

 

 

 

            6.29% Series F due September 2013

70,000 

 

70,000 

            5.33% Series G due April 2015

60,000 

 

60,000 

            4.02% Series H due February 2017

50,000 

 

            Total variable interest entity notes payable

180,000 

 

130,000 

 

 

 

 

      Other:

 

 

 

            Grand Gulf Lease Obligation 5.13% (Note 10)

138,893 

 

178,784 

            Unamortized Premium and Discount – Net

(1,096)

 

(714)

            Other

 

 

 

 

 

Total Long-Term Debt

783,799 

 

747,048 

Less Amount Due Within One Year

111,854 

 

110,163 

Long-Term Debt Excluding Amount Due Within One Year

$671,945 

 

$636,885 

 

 

 

 

Fair Value of Long-Term Debt (c)

$664,670 

 

$582,952 

 

(a)

Consists of pollution control revenue bonds and environmental revenue bonds.

(b)

Pursuant to the Nuclear Waste Policy Act of 1982, Entergy's nuclear owner/licensee subsidiaries have contracts with the DOE for spent nuclear fuel disposal service.  The contracts include a one-time fee for generation prior to April 7, 1983.  Entergy Arkansas is the only Entergy company that generated electric power with nuclear fuel prior to that date and includes the one-time fee, plus accrued interest, in long-term debt.

(c)

The fair value excludes lease obligations of $163 million at Entergy Louisiana and $139 million at System Energy and long-term DOE obligations of $181 million at Entergy Arkansas, and includes debt due within one year.  Fair values are classified as Level 2 in the fair value hierarchy discussed in Note 16 to the financial statements and are based on prices derived from inputs such as benchmark yields and reported trades.

(d)

The bonds are secured by a series of collateral first mortgage bonds.

 


The annual long-term debt maturities (excluding lease obligations and long-term DOE obligations) for debt outstanding as of December 31, 2012, for the next five years are as follows:

 

 

 


Entergy
Arkansas

 

Entergy
Gulf States
Louisiana

 


Entergy
Louisiana

 


Entergy
Mississippi

 


Entergy
New Orleans

 


Entergy
Texas

 


System
Energy

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2013

 

$330,000

 

$75,000

 

-

 

$100,000

 

$70,000

 

-

 

$70,000

2014

 

$70,000

 

-

 

$300,000

 

-

 

-

 

-

 

-

2015

 

-

 

$31,955

 

-

 

-

 

-

 

$200,000

 

$60,000

2016

 

$55,000

 

-

 

$20,000

 

$125,000

 

-

 

$93,436

 

-

2017

 

$114,700

 

$75,000

 

$25,000

 

-

 

-

 

-

 

$50,000

 

Entergy Arkansas Debt Issuances

 

            In January 2013, Entergy Arkansas arranged for the issuance by (i) Independence County, Arkansas of $45 million of 2.375% Pollution Control Revenue Refunding Bonds (Entergy Arkansas, Inc. Project) Series 2013 due January 2021, and (ii) Jefferson County, Arkansas of $54.7 million of 1.55% Pollution Control Revenue Refunding Bonds (Entergy Arkansas, Inc. Project) Series 2013 due October 2017, each of which series is secured by a separate series of non-interest bearing first mortgage bonds of Entergy Arkansas.  The proceeds of these issuances were applied to the refunding of outstanding series of pollution control revenue bonds previously issued by the respective issuers.

 

Entergy Arkansas Securitization Bonds

 

            In June 2010, the APSC issued a financing order authorizing the issuance of bonds to recover Entergy Arkansas's January 2009 ice storm damage restoration costs, including carrying costs of $11.5 million and $4.6 million of up-front financing costs.  In August 2010, Entergy Arkansas Restoration Funding, LLC, a company wholly-owned and consolidated by Entergy Arkansas, issued $124.1 million of storm cost recovery bonds.  The bonds have a coupon of 2.30% and an expected maturity date of August 2021.  Although the principal amount is not due until the date given above, Entergy Arkansas Restoration Funding expects to make principal payments on the bonds over the next five years in the amount of $12.6 million for 2013, $12.8 million for 2014, $13.2 million for 2015, $13.4 million for 2016, and $13.8 million for 2017.  With the proceeds, Entergy Arkansas Restoration Funding purchased from Entergy Arkansas the storm recovery property, which is the right to recover from customers through a storm recovery charge amounts sufficient to service the securitization bonds.  The storm recovery property is reflected as a regulatory asset on the consolidated Entergy Arkansas balance sheet.  The creditors of Entergy Arkansas do not have recourse to the assets or revenues of Entergy Arkansas Restoration Funding, including the storm recovery property, and the creditors of Entergy Arkansas Restoration Funding do not have recourse to the assets or revenues of Entergy Arkansas.  Entergy Arkansas has no payment obligations to Entergy Arkansas Restoration Funding except to remit storm recovery charge collections.

 

Entergy Louisiana Securitization Bonds – Little Gypsy

 

            In August 2011, the LPSC issued a financing order authorizing the issuance of bonds to recover Entergy Louisiana's investment recovery costs associated with the cancelled Little Gypsy repowering project.  In September 2011, Entergy Louisiana Investment Recovery Funding I, L.L.C., a company wholly-owned and consolidated by Entergy Louisiana, issued $207.2 million of senior secured investment recovery bonds.  The bonds have an interest rate of 2.04% and an expected maturity date of June 2021.  Although the principal amount is not due until the date given above, Entergy Louisiana Investment Recovery Funding expects to make principal payments on the bonds over the next five years in the amounts of $16.6 million for 2013, $21.9 million for 2014, $20.5 million for 2015, $21.6 million for 2016, and $21.7 million for 2017.  With the proceeds, Entergy Louisiana Investment Recovery Funding purchased from Entergy Louisiana the investment recovery property, which is the right to recover from customers through an investment recovery charge amounts sufficient to service the bonds.  In accordance with the financing order, Entergy Louisiana will apply the proceeds it received from the sale of the investment recovery property as a reimbursement for previously-incurred investment recovery costs.  The investment recovery property is reflected as a regulatory asset on the consolidated Entergy Louisiana balance sheet.  The creditors of Entergy Louisiana do not have recourse to the assets or revenues of Entergy Louisiana Investment Recovery Funding, including the investment recovery property, and the creditors of Entergy Louisiana Investment Recovery Funding do not have recourse to the assets or revenues of Entergy Louisiana.  Entergy Louisiana has no payment obligations to Entergy Louisiana Investment Recovery Funding except to remit investment recovery charge collections.

 

Entergy Texas Securitization Bonds - Hurricane Rita

 

In April 2007, the PUCT issued a financing order authorizing the issuance of securitization bonds to recover $353 million of Entergy Texas's Hurricane Rita reconstruction costs and up to $6 million of transaction costs, offset by $32 million of related deferred income tax benefits. In June 2007, Entergy Gulf States Reconstruction Funding I, LLC, a company that is now wholly-owned and consolidated by Entergy Texas, issued $329.5 million of senior secured transition bonds (securitization bonds) as follows:

 

 

Amount

 

(In Thousands)

Senior Secured Transition Bonds, Series A:

 

Tranche A-1 (5.51%) due October 2013

$93,500

Tranche A-2 (5.79%) due October 2018

121,600

Tranche A-3 (5.93%) due June 2022

114,400

Total senior secured transition bonds

$329,500

 

Although the principal amount of each tranche is not due until the dates given above, Entergy Gulf States Reconstruction Funding expects to make principal payments on the bonds over the next five years in the amounts of $21.9 million for 2013, $23.2 million for 2014, $24.6 million for 2015, $26.0 million for 2016, and $27.6 million for 2017. All of the scheduled principal payments for 2013-2016 are for Tranche A-2, $23.6 million of the scheduled principal payments for 2017 are for Tranche A-2, and $4 million of the scheduled principal payments for 2017 are for Tranche A-3.

 

With the proceeds, Entergy Gulf States Reconstruction Funding purchased from Entergy Texas the transition property, which is the right to recover from customers through a transition charge amounts sufficient to service the securitization bonds. The transition property is reflected as a regulatory asset on the consolidated Entergy Texas balance sheet. The creditors of Entergy Texas do not have recourse to the assets or revenues of Entergy Gulf States Reconstruction Funding, including the transition property, and the creditors of Entergy Gulf States Reconstruction Funding do not have recourse to the assets or revenues of Entergy Texas. Entergy Texas has no payment obligations to Entergy Gulf States Reconstruction Funding except to remit transition charge collections.

 

Entergy Texas Securitization Bonds - Hurricane Ike and Hurricane Gustav

 

            In September 2009, the PUCT authorized the issuance of securitization bonds to recover $566.4 million of Entergy Texas's Hurricane Ike and Hurricane Gustav restoration costs, plus carrying costs and transaction costs, offset by insurance proceeds.  In November 2009, Entergy Texas Restoration funding, LLC (Entergy Texas Restoration Funding), a company wholly-owned and consolidated by Entergy Texas, issued $545.9 million of senior secured transition bonds (securitization bonds), as follows:


 

 

Amount

 

(In Thousands)

Senior Secured Transition Bonds

 

Tranche A-1 (2.12%) due February 2016

$182,500

Tranche A-2 (3.65%) due August 2019

144,800

Tranche A-3 (4.38%) due November 2023

218,600

Total senior secured transition bonds

$545,900

 

Although the principal amount of each tranche is not due until the dates given above, Entergy Texas Restoration Funding expects to make principal payments on the bonds over the next five years in the amount of $39.4 million for 2013, $40.2 million for 2014, $41.2 million for 2015, $42.6 million for 2016, and $44.1 million for 2017. All of the scheduled principal payments for 2013-2014 are for Tranche A-1, $13.8 million of the scheduled principal payments for 2015 are for Tranche A-1 and $27.4 million are for Tranche A-2, and all of the scheduled principal payments for 2016-2017 are for Tranche A-2.

 

            With the proceeds, Entergy Texas Restoration Funding purchased from Entergy Texas the transition property, which is the right to recover from customers through a transition charge amounts sufficient to service the securitization bonds.  The transition property is reflected as a regulatory asset on the consolidated Entergy Texas balance sheet.  The creditors of Entergy Texas do not have recourse to the assets or revenues of Entergy Texas Restoration Funding, including the transition property, and the creditors of Entergy Texas Restoration Funding do not have recourse to the assets or revenues of Entergy Texas.  Entergy Texas has no payment obligations to Entergy Texas Restoration Funding except to remit transition charge collections.

Entergy Mississippi [Member]
 
Long - Term Debt

NOTE 5.   LONG - TERM DEBT (Entergy Corporation, Entergy Arkansas, Entergy Gulf States Louisiana, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, Entergy Texas, and System Energy)

 

Long-term debt for Entergy Corporation and subsidiaries as of December 31, 2012 and 2011 consisted of:

 





Type of Debt and Maturity

 

Weighted
Average Interest
Rate
December 31,
2012

 


Interest Rate Ranges at
December 31,

 


Outstanding at
December 31,


2012

 


2011


2012

 


2011

 

 

 

 

 

 

 

 

(In Thousands)

 

 

 

 

 

 

 

 

 

 

 

Mortgage Bonds

 

 

 

 

 

 

 

 

 

 

     2012-2017

 

3.24%

 

1.88% - 5.40%

 

3.25% - 6.20%

 

$1,045,000 

 

$865,000 

     2018-2022

 

5.15%

 

3.30% - 7.13%

 

3.75% - 7.13%

 

2,635,000 

 

2,435,000 

     2023-2027

 

4.82%

 

3.10% - 5.66%

 

4.44% - 5.66%

 

1,658,369 

 

1,158,449 

     2028-2037

 

6.18%

 

5.65% - 6.40%

 

5.65% - 6.40%

 

867,976 

 

868,145 

     2039-2052

 

6.22%

 

4.90% - 7.88%

 

5.75% - 7.88%

 

1,335,000 

 

905,000 

 

 

 

 

 

 

 

 

 

 

 

Governmental Bonds (a)

 

 

 

 

 

 

 

 

 

 

     2012-2017

 

4.15%

 

2.88% - 4.60%

 

2.88% - 5.80%

 

86,655 

 

97,495 

     2018-2022

 

5.59%

 

4.60% - 5.88%

 

4.60% - 5.9%

 

307,030 

 

410,005 

     2023-2030

 

5.00%

 

5.00%

 

5.0% - 6.20%

 

198,680 

 

248,680 

 

 

 

 

 

 

 

 

 

 

 

Securitization Bonds

 

 

 

 

 

 

 

 

 

 

     2013-2020

 

4.18%

 

2.12% - 5.79%

 

2.12% - 5.79%

 

357,577 

 

416,899 

     2021-2023

 

3.74%

 

2.04% - 5.93%

 

2.04% - 5.93%

 

616,159 

 

653,948 

 

 

 

 

 

 

 

 

 

 

 

Variable Interest Entities Notes Payable (Note 4)

 

 

 

 

 

 

 

 

     2012-2017

 

3.85%

 

2.62% - 9.00%

 

2.25% - 9.00%

 

640,000 

 

519,400 

 

 

 

 

 

 

 

 

 

 

 

Entergy Corporation Notes

 

 

 

 

 

 

 

 

 

 

     due September 2015

 

n/a

 

3.625%

 

3.625%

 

550,000 

 

550,000 

     due January 2017

 

n/a

 

4.7%

 

n/a

 

500,000 

 

     due September 2020

 

n/a

 

5.125%

 

5.125%

 

450,000 

 

450,000 

 

 

 

 

 

 

 

 

 

 

 

Note Payable to NYPA

 

(b)

 

(b)

 

(b)

 

109,679 

 

133,363 

5 Year Credit Facility (Note 4)

 

n/a

 

2.04%

 

0.75%

 

795,000 

 

1,920,000 

Long-term DOE Obligation (c)

 

-

 

-

 

-

 

181,157 

 

181,031 

Waterford 3 Lease Obligation (d)   

 

n/a

 

7.45%

 

7.45%

 

162,949 

 

188,255 

Grand Gulf Lease Obligation (d)

 

n/a

 

5.13%

 

5.13%

 

138,893 

 

178,784 

Bank Credit Facility –
   Entergy Louisiana

 



n/a

 



n/a

 



0.67%

 




 



50,000 

Unamortized Premium and Discount - Net

 

 

 

 

 

(10,744)

 

(9,531)

Other

 

 

 

 

 

 

 

14,454 

 

16,523 

Total Long-Term Debt

 

 

 

 

 

 

 

12,638,834 

 

12,236,446 

Less Amount Due Within One Year

 

 

 

 

 

718,516 

 

2,192,733 

Long-Term Debt Excluding Amount Due Within One Year

 

 

 

$11,920,318 

 

$10,043,713 

 

 

 

 

 

 

 

 

 

 

 

Fair Value of Long-Term Debt (e)

 

 

 

 

 

$12,849,330 

 

$12,176,251 

 


 

(a)

Consists of pollution control revenue bonds and environmental revenue bonds.

(b)

These notes do not have a stated interest rate, but have an implicit interest rate of 4.8%.

(c)

Pursuant to the Nuclear Waste Policy Act of 1982, Entergy's nuclear owner/licensee subsidiaries have contracts with the DOE for spent nuclear fuel disposal service.  The contracts include a one-time fee for generation prior to April 7, 1983.  Entergy Arkansas is the only Entergy company that generated electric power with nuclear fuel prior to that date and includes the one-time fee, plus accrued interest, in long-term debt.

(d)

See Note 10 for further discussion of the Waterford 3 and Grand Gulf Lease Obligations.

(e)

The fair value excludes lease obligations of $163 million at Entergy Louisiana and $139 million at System Energy, long-term DOE obligations of $181 million at Entergy Arkansas, and the note payable to NYPA of $110 million at Entergy, and includes debt due within one year.  Fair values are classified as Level 2 in the fair value hierarchy discussed in Note 16 to the financial statements and are based on prices derived from inputs such as benchmark yields and reported trades.

 

The annual long-term debt maturities (excluding lease obligations and long-term DOE obligations) for debt outstanding as of December 31, 2012, for the next five years are as follows:

 

 

Amount

 

(In Thousands)

 

 

2013

$659,720

2014

$385,373

2015

$860,566

2016

$295,441

2017

$1,561,801

 

In November 2000, Entergy's non-utility nuclear business purchased the FitzPatrick and Indian Point 3 power plants in a seller-financed transaction. Entergy issued notes to NYPA with seven annual installments of approximately $108 million commencing one year from the date of the closing, and eight annual installments of $20 million commencing eight years from the date of the closing. These notes do not have a stated interest rate, but have an implicit interest rate of 4.8%. In accordance with the purchase agreement with NYPA, the purchase of Indian Point 2 in 2001 resulted in Entergy becoming liable to NYPA for an additional $10 million per year for 10 years, beginning in September 2003. This liability was recorded upon the purchase of Indian Point 2 in September 2001, and is included in the note payable to NYPA balance above. In July 2003 a payment of $102 million was made prior to maturity on the note payable to NYPA. Under a provision in a letter of credit supporting these notes, if certain of the Utility operating companies or System Energy were to default on other indebtedness, Entergy could be required to post collateral to support the letter of credit.

 

Entergy Gulf States Louisiana, Entergy Louisiana, Entergy Mississippi, Entergy Texas, and System Energy have obtained long-term financing authorizations from the FERC that extend through July 2013. Entergy Arkansas has obtained long-term financing authorization from the APSC that extends through December 2015. Entergy New Orleans has obtained long-term financing authorization from the City Council that extends through July 2014.

 

Capital Funds Agreement

 

            Pursuant to an agreement with certain creditors, Entergy Corporation has agreed to supply System Energy with sufficient capital to:

 

·         maintain System Energy's equity capital at a minimum of 35% of its total capitalization (excluding short-term debt);

·         permit the continued commercial operation of Grand Gulf;

·         pay in full all System Energy indebtedness for borrowed money when due; and

·         enable System Energy to make payments on specific System Energy debt, under supplements to the agreement assigning System Energy's rights in the agreement as security for the specific debt.

 

            Long-term debt for the Registrant Subsidiaries as of December 31, 2012 and 2011 consisted of:

 

2012

 

2011

 

(In Thousands)

Entergy Arkansas

 

 

 

      Mortgage Bonds:

 

 

 

            5.40% Series due August 2013

$300,000 

 

$300,000 

            5.0% Series due July 2018

115,000 

 

115,000 

            3.75% Series due February 2021

350,000 

 

350,000 

            5.66% Series due February 2025

175,000 

 

175,000 

            5.9% Series due June 2033

100,000 

 

100,000 

            6.38% Series due November 2034

60,000 

 

60,000 

            5.75% Series due November 2040

225,000 

 

225,000 

            4.9% Series due December 2052

200,000 

 

            Total mortgage bonds

1,525,000

 

1,325,000

 

 

 

 

      Governmental Bonds (a):

 

 

 

            4.6% Series due 2017, Jefferson County (d)

54,700 

 

54,700 

            5.0% Series due 2021, Independence County (d)

45,000 

 

45,000 

            Total governmental bonds

99,700 

 

99,700 

 

 

 

 

      Variable Interest Entity Notes Payable (Note 4):

 

 

 

            9% Series H due June 2013

30,000 

 

30,000 

            5.69% Series I due July 2014

70,000 

 

70,000 

            3.23% Series J due July 2016

55,000 

 

55,000 

            2.62% Series K due December 2017

60,000 

 

            Total variable interest entity notes payable

215,000 

 

155,000 

 

 

 

 

      Securitization Bonds:

 

 

 

            2.30% Series Senior Secured due August 2021

101,575 

 

113,792 

            Total securitization bonds

101,575 

 

113,792 

 

 

 

 

      Other:

 

 

 

            Long-term DOE Obligation (b)

181,157 

 

181,031 

            Unamortized Premium and Discount – Net

(655)

 

(733)

            Other

2,118 

 

2,131 

 

 

 

 

      Total Long-Term Debt

2,123,895 

 

1,875,921 

      Less Amount Due Within One Year

330,000 

 

      Long-Term Debt Excluding Amount Due Within One Year

$1,793,895 

 

$1,875,921 

 

 

 

 

      Fair Value of Long-Term Debt (c)

$1,876,335 

 

$1,756,361 

 


 

 

2012

 

2011

 

(In Thousands)

Entergy Gulf States Louisiana

 

 

 

      Mortgage Bonds:

 

 

 

            6.0% Series due May 2018

$375,000 

 

$375,000 

            3.95% Series due October 2020

250,000 

 

250,000 

            5.59% Series due October 2024

300,000 

 

300,000 

            6.2% Series due July 2033

240,000 

 

240,000 

            6.18% Series due March 2035

85,000 

 

85,000 

            Total mortgage bonds

1,250,000 

 

1,250,000 

 

 

 

 

      Governmental Bonds (a):

 

 

 

            2.875% Series due 2015, Louisiana Public Facilities Authority (d)

31,955 

 

31,955 

            5.8% Series due 2016, West Feliciana Parish

 

10,840 

            5.0% Series due 2028, Louisiana Public Facilities Authority (d)

83,680 

 

83,680 

            Total governmental bonds

115,635 

 

126,475 

 

 

 

 

      Variable Interest Entity Notes Payable (Note 4):

 

 

 

            5.41% Series O due July 2012

 

60,000 

            5.56% Series N due May 2013

75,000 

 

75,000 

            3.25% Series Q due July 2017

75,000 

 

            Credit Facility due July 2013, weighted avg rate 2.25%

 

29,400 

            Total variable interest entity notes payable

150,000 

 

164,400 

 

 

 

 

      Other:

 

 

 

            Unamortized Premium and Discount – Net

(1,810)

 

(2,048)

            Other

3,604 

 

3,603 

 

 

 

 

      Total Long-Term Debt

1,517,429 

 

1,542,430 

      Less Amount Due Within One Year

75,000 

 

60,000 

      Long-Term Debt Excluding Amount Due Within One Year

$1,442,429 

 

$1,482,430 

 

 

 

 

      Fair Value of Long-Term Debt (c)

$1,668,819 

 

$1,642,388 

 

 

 

 

 


 


 

2012

 

2011

 

(In Thousands)

Entergy Louisiana

 

 

 

      Mortgage Bonds:

 

 

 

            1.875% Series due December 2014

$250,000 

 

$- 

            6.50% Series due September 2018

300,000 

 

300,000 

            4.8% Series due May 2021

200,000 

 

200,000 

            3.3% Series due December 2022

200,000 

 

            5.40% Series due November 2024

400,000 

 

400,000 

            4.44% Series due January 2026

250,000 

 

250,000 

            6.4% Series due October 2034

70,000 

 

70,000 

            6.3% Series due September 2035

100,000 

 

100,000 

            6.0% Series due March 2040

150,000 

 

150,000 

            5.875% Series due June 2041

150,000 

 

150,000 

            5.25% Series due July 2052

200,000 

 

            Total mortgage bonds

2,270,000 

 

1,620,000 

 

 

 

 

      Governmental Bonds (a):

 

 

 

            5.0% Series due 2030, Louisiana Public Facilities Authority (d)

115,000 

 

115,000 

            Total governmental bonds

115,000 

 

115,000 

 

 

 

 

      Variable Interest Entity Notes Payable (Note 4):

 

 

 

            5.69% Series E due July 2014

50,000 

 

50,000 

            3.30% Series F due March 2016

20,000 

 

20,000 

            3.25% Series G due July 2017

25,000 

 

            Total variable interest entity notes payable

95,000 

 

70,000 

 

 

 

 

      Securitization Bonds:

 

 

 

            2.04% Series Senior Secured due June 2021

181,584 

 

207,156 

            Total securitization bonds

181,584 

 

207,156 

 

 

 

 

      Other:

 

 

 

            Waterford 3 Lease Obligation 7.45% (Note 10)

162,949 

 

188,255 

            Bank Credit Facility, weighted average rate 0.67% (Note 4)

 

50,000 

            Unamortized Premium and Discount - Net

(2,230)

 

(1,912)

            Other

3,792 

 

3,813 

 

 

 

 

Total Long-Term Debt

2,826,095 

 

2,252,312 

Less Amount Due Within One Year

14,236 

 

75,309 

Long-Term Debt Excluding Amount Due Within One Year

$2,811,859 

 

$2,177,003 

 

 

 

 

Fair Value of Long-Term Debt (c)

$2,921,322

 

$2,211,355

 


 

 

2012

 

2011

 

(In Thousands)

Entergy Mississippi

 

 

 

      Mortgage Bonds:

 

 

 

            5.15% Series due February 2013

$100,000 

 

$100,000 

            3.25% Series due June 2016

125,000 

 

125,000 

            4.95% Series due June 2018

95,000 

 

95,000 

            6.64% Series due July 2019

150,000 

 

150,000 

            3.1% Series due July 2023

250,000 

 

            6.0% Series due November 2032

75,000 

 

75,000 

            6.25% Series due April 2034

100,000 

 

100,000 

            6.20% Series due April 2040

80,000 

 

80,000 

            6.0% Series due May 2051

150,000 

 

150,000 

            Total mortgage bonds

1,125,000 

 

875,000 

 

 

 

 

      Governmental Bonds (a):

 

 

 

            4.60% Series due 2022, Mississippi Business Finance Corp.(d)

16,030 

 

16,030 

            4.90% Series due 2022, Independence County (d)

30,000 

 

30,000 

            Total governmental bonds

46,030 

 

46,030 

 

 

 

 

      Other:

 

 

 

            Unamortized Premium and Discount – Net

(1,511)

 

(591)

 

 

 

 

Total Long-Term Debt

1,169,519 

 

920,439 

Less Amount Due Within One Year

100,000 

 

Long-Term Debt Excluding Amount Due Within One Year

$1,069,519 

 

$920,439 

 

 

 

 

Fair Value of Long-Term Debt (c)

$1,230,714 

 

$985,600 

 

 

2012

 

2011

 

(In Thousands)

Entergy New Orleans

 

 

 

      Mortgage Bonds:

 

 

 

            5.25% Series due August 2013

$70,000 

 

$70,000 

            5.10% Series due December 2020

25,000 

 

25,000 

            5.6% Series due September 2024

33,369 

 

33,449 

            5.65% Series due September 2029

37,976 

 

38,145 

            5.0% Series due December 2052

30,000 

 

            Total mortgage bonds

196,345 

 

166,594 

 

 

 

 

      Other:

 

 

 

            Unamortized Premium and Discount – Net

(45)

 

(57)

 

 

 

 

Total Long-Term Debt

196,300 

 

166,537 

Less Amount Due Within One Year

70,000 

 

Long-Term Debt Excluding Amount Due Within One Year

$126,300 

 

$166,537 

 

 

 

 

Fair Value of Long-Term Debt (c)

$200,725 

 

$169,270

 


 

 

2012

 

2011

 

(In Thousands)

Entergy Texas

 

 

 

      Mortgage Bonds:

 

 

 

            3.60% Series due June 2015

$200,000 

 

$200,000 

            7.125% Series due February 2019

500,000 

 

500,000 

            4.1% Series due September 2021

75,000 

 

75,000 

            7.875% Series due June 2039

150,000 

 

150,000 

            Total mortgage bonds

925,000 

 

925,000 

 

 

 

 

      Securitization Bonds:

 

 

 

            5.51% Series Senior Secured, Series A due October 2013

 

18,494 

            2.12% Series Senior Secured due February 2016

93,436 

 

132,005 

            5.79% Series Senior Secured, Series A due October 2018

119,341 

 

121,600 

            3.65% Series Senior Secured due August 2019

144,800 

 

144,800 

            5.93% Series Senior Secured, Series A due June 2022

114,400 

 

114,400 

            4.38% Series Senior Secured due November 2023

218,600 

 

218,600 

            Total securitization bonds

690,577 

 

749,899 

 

 

 

 

      Other:

 

 

 

            Unamortized Premium and Discount - Net

(2,653)

 

(3,103)

            Other

4,889 

 

5,331 

 

 

 

 

Total Long-Term Debt

1,617,813 

 

1,677,127 

Less Amount Due Within One Year

 

Long-Term Debt Excluding Amount Due Within One Year

$1,617,813 

 

$1,677,127 

 

 

 

 

Fair Value of Long-Term Debt (c)

$1,885,672 

 

$1,906,081 

 


 

 

2012

 

2011

 

(In Thousands)

System Energy

 

 

 

      Mortgage Bonds:

 

 

 

            6.2% Series due October 2012

$- 

 

$70,000 

            4.1% Series due April 2023

250,000 

 

            Total mortgage bonds

250,000 

 

70,000 

 

 

 

 

      Governmental Bonds (a):

 

 

 

            5.875% Series due 2022, Mississippi Business Finance Corp.

216,000 

 

216,000 

            5.9% Series due 2022, Mississippi Business Finance Corp.

 

102,975 

            6.2% Series due 2026, Claiborne County

 

50,000 

            Total governmental bonds

216,000 

 

368,975 

 

 

 

 

      Variable Interest Entity Notes Payable (Note 4):

 

 

 

            6.29% Series F due September 2013

70,000 

 

70,000 

            5.33% Series G due April 2015

60,000 

 

60,000 

            4.02% Series H due February 2017

50,000 

 

            Total variable interest entity notes payable

180,000 

 

130,000 

 

 

 

 

      Other:

 

 

 

            Grand Gulf Lease Obligation 5.13% (Note 10)

138,893 

 

178,784 

            Unamortized Premium and Discount – Net

(1,096)

 

(714)

            Other

 

 

 

 

 

Total Long-Term Debt

783,799 

 

747,048 

Less Amount Due Within One Year

111,854 

 

110,163 

Long-Term Debt Excluding Amount Due Within One Year

$671,945 

 

$636,885 

 

 

 

 

Fair Value of Long-Term Debt (c)

$664,670 

 

$582,952 

 

(a)

Consists of pollution control revenue bonds and environmental revenue bonds.

(b)

Pursuant to the Nuclear Waste Policy Act of 1982, Entergy's nuclear owner/licensee subsidiaries have contracts with the DOE for spent nuclear fuel disposal service.  The contracts include a one-time fee for generation prior to April 7, 1983.  Entergy Arkansas is the only Entergy company that generated electric power with nuclear fuel prior to that date and includes the one-time fee, plus accrued interest, in long-term debt.

(c)

The fair value excludes lease obligations of $163 million at Entergy Louisiana and $139 million at System Energy and long-term DOE obligations of $181 million at Entergy Arkansas, and includes debt due within one year.  Fair values are classified as Level 2 in the fair value hierarchy discussed in Note 16 to the financial statements and are based on prices derived from inputs such as benchmark yields and reported trades.

(d)

The bonds are secured by a series of collateral first mortgage bonds.

 


The annual long-term debt maturities (excluding lease obligations and long-term DOE obligations) for debt outstanding as of December 31, 2012, for the next five years are as follows:

 

 

 


Entergy
Arkansas

 

Entergy
Gulf States
Louisiana

 


Entergy
Louisiana

 


Entergy
Mississippi

 


Entergy
New Orleans

 


Entergy
Texas

 


System
Energy

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2013

 

$330,000

 

$75,000

 

-

 

$100,000

 

$70,000

 

-

 

$70,000

2014

 

$70,000

 

-

 

$300,000

 

-

 

-

 

-

 

-

2015

 

-

 

$31,955

 

-

 

-

 

-

 

$200,000

 

$60,000

2016

 

$55,000

 

-

 

$20,000

 

$125,000

 

-

 

$93,436

 

-

2017

 

$114,700

 

$75,000

 

$25,000

 

-

 

-

 

-

 

$50,000

 

Entergy Arkansas Debt Issuances

 

            In January 2013, Entergy Arkansas arranged for the issuance by (i) Independence County, Arkansas of $45 million of 2.375% Pollution Control Revenue Refunding Bonds (Entergy Arkansas, Inc. Project) Series 2013 due January 2021, and (ii) Jefferson County, Arkansas of $54.7 million of 1.55% Pollution Control Revenue Refunding Bonds (Entergy Arkansas, Inc. Project) Series 2013 due October 2017, each of which series is secured by a separate series of non-interest bearing first mortgage bonds of Entergy Arkansas.  The proceeds of these issuances were applied to the refunding of outstanding series of pollution control revenue bonds previously issued by the respective issuers.

 

Entergy Arkansas Securitization Bonds

 

            In June 2010, the APSC issued a financing order authorizing the issuance of bonds to recover Entergy Arkansas's January 2009 ice storm damage restoration costs, including carrying costs of $11.5 million and $4.6 million of up-front financing costs.  In August 2010, Entergy Arkansas Restoration Funding, LLC, a company wholly-owned and consolidated by Entergy Arkansas, issued $124.1 million of storm cost recovery bonds.  The bonds have a coupon of 2.30% and an expected maturity date of August 2021.  Although the principal amount is not due until the date given above, Entergy Arkansas Restoration Funding expects to make principal payments on the bonds over the next five years in the amount of $12.6 million for 2013, $12.8 million for 2014, $13.2 million for 2015, $13.4 million for 2016, and $13.8 million for 2017.  With the proceeds, Entergy Arkansas Restoration Funding purchased from Entergy Arkansas the storm recovery property, which is the right to recover from customers through a storm recovery charge amounts sufficient to service the securitization bonds.  The storm recovery property is reflected as a regulatory asset on the consolidated Entergy Arkansas balance sheet.  The creditors of Entergy Arkansas do not have recourse to the assets or revenues of Entergy Arkansas Restoration Funding, including the storm recovery property, and the creditors of Entergy Arkansas Restoration Funding do not have recourse to the assets or revenues of Entergy Arkansas.  Entergy Arkansas has no payment obligations to Entergy Arkansas Restoration Funding except to remit storm recovery charge collections.

 

Entergy Louisiana Securitization Bonds – Little Gypsy

 

            In August 2011, the LPSC issued a financing order authorizing the issuance of bonds to recover Entergy Louisiana's investment recovery costs associated with the cancelled Little Gypsy repowering project.  In September 2011, Entergy Louisiana Investment Recovery Funding I, L.L.C., a company wholly-owned and consolidated by Entergy Louisiana, issued $207.2 million of senior secured investment recovery bonds.  The bonds have an interest rate of 2.04% and an expected maturity date of June 2021.  Although the principal amount is not due until the date given above, Entergy Louisiana Investment Recovery Funding expects to make principal payments on the bonds over the next five years in the amounts of $16.6 million for 2013, $21.9 million for 2014, $20.5 million for 2015, $21.6 million for 2016, and $21.7 million for 2017.  With the proceeds, Entergy Louisiana Investment Recovery Funding purchased from Entergy Louisiana the investment recovery property, which is the right to recover from customers through an investment recovery charge amounts sufficient to service the bonds.  In accordance with the financing order, Entergy Louisiana will apply the proceeds it received from the sale of the investment recovery property as a reimbursement for previously-incurred investment recovery costs.  The investment recovery property is reflected as a regulatory asset on the consolidated Entergy Louisiana balance sheet.  The creditors of Entergy Louisiana do not have recourse to the assets or revenues of Entergy Louisiana Investment Recovery Funding, including the investment recovery property, and the creditors of Entergy Louisiana Investment Recovery Funding do not have recourse to the assets or revenues of Entergy Louisiana.  Entergy Louisiana has no payment obligations to Entergy Louisiana Investment Recovery Funding except to remit investment recovery charge collections.

 

Entergy Texas Securitization Bonds - Hurricane Rita

 

In April 2007, the PUCT issued a financing order authorizing the issuance of securitization bonds to recover $353 million of Entergy Texas's Hurricane Rita reconstruction costs and up to $6 million of transaction costs, offset by $32 million of related deferred income tax benefits. In June 2007, Entergy Gulf States Reconstruction Funding I, LLC, a company that is now wholly-owned and consolidated by Entergy Texas, issued $329.5 million of senior secured transition bonds (securitization bonds) as follows:

 

 

Amount

 

(In Thousands)

Senior Secured Transition Bonds, Series A:

 

Tranche A-1 (5.51%) due October 2013

$93,500

Tranche A-2 (5.79%) due October 2018

121,600

Tranche A-3 (5.93%) due June 2022

114,400

Total senior secured transition bonds

$329,500

 

Although the principal amount of each tranche is not due until the dates given above, Entergy Gulf States Reconstruction Funding expects to make principal payments on the bonds over the next five years in the amounts of $21.9 million for 2013, $23.2 million for 2014, $24.6 million for 2015, $26.0 million for 2016, and $27.6 million for 2017. All of the scheduled principal payments for 2013-2016 are for Tranche A-2, $23.6 million of the scheduled principal payments for 2017 are for Tranche A-2, and $4 million of the scheduled principal payments for 2017 are for Tranche A-3.

 

With the proceeds, Entergy Gulf States Reconstruction Funding purchased from Entergy Texas the transition property, which is the right to recover from customers through a transition charge amounts sufficient to service the securitization bonds. The transition property is reflected as a regulatory asset on the consolidated Entergy Texas balance sheet. The creditors of Entergy Texas do not have recourse to the assets or revenues of Entergy Gulf States Reconstruction Funding, including the transition property, and the creditors of Entergy Gulf States Reconstruction Funding do not have recourse to the assets or revenues of Entergy Texas. Entergy Texas has no payment obligations to Entergy Gulf States Reconstruction Funding except to remit transition charge collections.

 

Entergy Texas Securitization Bonds - Hurricane Ike and Hurricane Gustav

 

            In September 2009, the PUCT authorized the issuance of securitization bonds to recover $566.4 million of Entergy Texas's Hurricane Ike and Hurricane Gustav restoration costs, plus carrying costs and transaction costs, offset by insurance proceeds.  In November 2009, Entergy Texas Restoration funding, LLC (Entergy Texas Restoration Funding), a company wholly-owned and consolidated by Entergy Texas, issued $545.9 million of senior secured transition bonds (securitization bonds), as follows:


 

 

Amount

 

(In Thousands)

Senior Secured Transition Bonds

 

Tranche A-1 (2.12%) due February 2016

$182,500

Tranche A-2 (3.65%) due August 2019

144,800

Tranche A-3 (4.38%) due November 2023

218,600

Total senior secured transition bonds

$545,900

 

Although the principal amount of each tranche is not due until the dates given above, Entergy Texas Restoration Funding expects to make principal payments on the bonds over the next five years in the amount of $39.4 million for 2013, $40.2 million for 2014, $41.2 million for 2015, $42.6 million for 2016, and $44.1 million for 2017. All of the scheduled principal payments for 2013-2014 are for Tranche A-1, $13.8 million of the scheduled principal payments for 2015 are for Tranche A-1 and $27.4 million are for Tranche A-2, and all of the scheduled principal payments for 2016-2017 are for Tranche A-2.

 

            With the proceeds, Entergy Texas Restoration Funding purchased from Entergy Texas the transition property, which is the right to recover from customers through a transition charge amounts sufficient to service the securitization bonds.  The transition property is reflected as a regulatory asset on the consolidated Entergy Texas balance sheet.  The creditors of Entergy Texas do not have recourse to the assets or revenues of Entergy Texas Restoration Funding, including the transition property, and the creditors of Entergy Texas Restoration Funding do not have recourse to the assets or revenues of Entergy Texas.  Entergy Texas has no payment obligations to Entergy Texas Restoration Funding except to remit transition charge collections.

Entergy New Orleans [Member]
 
Long - Term Debt

NOTE 5.   LONG - TERM DEBT (Entergy Corporation, Entergy Arkansas, Entergy Gulf States Louisiana, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, Entergy Texas, and System Energy)

 

Long-term debt for Entergy Corporation and subsidiaries as of December 31, 2012 and 2011 consisted of:

 





Type of Debt and Maturity

 

Weighted
Average Interest
Rate
December 31,
2012

 


Interest Rate Ranges at
December 31,

 


Outstanding at
December 31,


2012

 


2011


2012

 


2011

 

 

 

 

 

 

 

 

(In Thousands)

 

 

 

 

 

 

 

 

 

 

 

Mortgage Bonds

 

 

 

 

 

 

 

 

 

 

     2012-2017

 

3.24%

 

1.88% - 5.40%

 

3.25% - 6.20%

 

$1,045,000 

 

$865,000 

     2018-2022

 

5.15%

 

3.30% - 7.13%

 

3.75% - 7.13%

 

2,635,000 

 

2,435,000 

     2023-2027

 

4.82%

 

3.10% - 5.66%

 

4.44% - 5.66%

 

1,658,369 

 

1,158,449 

     2028-2037

 

6.18%

 

5.65% - 6.40%

 

5.65% - 6.40%

 

867,976 

 

868,145 

     2039-2052

 

6.22%

 

4.90% - 7.88%

 

5.75% - 7.88%

 

1,335,000 

 

905,000 

 

 

 

 

 

 

 

 

 

 

 

Governmental Bonds (a)

 

 

 

 

 

 

 

 

 

 

     2012-2017

 

4.15%

 

2.88% - 4.60%

 

2.88% - 5.80%

 

86,655 

 

97,495 

     2018-2022

 

5.59%

 

4.60% - 5.88%

 

4.60% - 5.9%

 

307,030 

 

410,005 

     2023-2030

 

5.00%

 

5.00%

 

5.0% - 6.20%

 

198,680 

 

248,680 

 

 

 

 

 

 

 

 

 

 

 

Securitization Bonds

 

 

 

 

 

 

 

 

 

 

     2013-2020

 

4.18%

 

2.12% - 5.79%

 

2.12% - 5.79%

 

357,577 

 

416,899 

     2021-2023

 

3.74%

 

2.04% - 5.93%

 

2.04% - 5.93%

 

616,159 

 

653,948 

 

 

 

 

 

 

 

 

 

 

 

Variable Interest Entities Notes Payable (Note 4)

 

 

 

 

 

 

 

 

     2012-2017

 

3.85%

 

2.62% - 9.00%

 

2.25% - 9.00%

 

640,000 

 

519,400 

 

 

 

 

 

 

 

 

 

 

 

Entergy Corporation Notes

 

 

 

 

 

 

 

 

 

 

     due September 2015

 

n/a

 

3.625%

 

3.625%

 

550,000 

 

550,000 

     due January 2017

 

n/a

 

4.7%

 

n/a

 

500,000 

 

     due September 2020

 

n/a

 

5.125%

 

5.125%

 

450,000 

 

450,000 

 

 

 

 

 

 

 

 

 

 

 

Note Payable to NYPA

 

(b)

 

(b)

 

(b)

 

109,679 

 

133,363 

5 Year Credit Facility (Note 4)

 

n/a

 

2.04%

 

0.75%

 

795,000 

 

1,920,000 

Long-term DOE Obligation (c)

 

-

 

-

 

-

 

181,157 

 

181,031 

Waterford 3 Lease Obligation (d)   

 

n/a

 

7.45%

 

7.45%

 

162,949 

 

188,255 

Grand Gulf Lease Obligation (d)

 

n/a

 

5.13%

 

5.13%

 

138,893 

 

178,784 

Bank Credit Facility –
   Entergy Louisiana

 



n/a

 



n/a

 



0.67%

 




 



50,000 

Unamortized Premium and Discount - Net

 

 

 

 

 

(10,744)

 

(9,531)

Other

 

 

 

 

 

 

 

14,454 

 

16,523 

Total Long-Term Debt

 

 

 

 

 

 

 

12,638,834 

 

12,236,446 

Less Amount Due Within One Year

 

 

 

 

 

718,516 

 

2,192,733 

Long-Term Debt Excluding Amount Due Within One Year

 

 

 

$11,920,318 

 

$10,043,713 

 

 

 

 

 

 

 

 

 

 

 

Fair Value of Long-Term Debt (e)

 

 

 

 

 

$12,849,330 

 

$12,176,251 

 


 

(a)

Consists of pollution control revenue bonds and environmental revenue bonds.

(b)

These notes do not have a stated interest rate, but have an implicit interest rate of 4.8%.

(c)

Pursuant to the Nuclear Waste Policy Act of 1982, Entergy's nuclear owner/licensee subsidiaries have contracts with the DOE for spent nuclear fuel disposal service.  The contracts include a one-time fee for generation prior to April 7, 1983.  Entergy Arkansas is the only Entergy company that generated electric power with nuclear fuel prior to that date and includes the one-time fee, plus accrued interest, in long-term debt.

(d)

See Note 10 for further discussion of the Waterford 3 and Grand Gulf Lease Obligations.

(e)

The fair value excludes lease obligations of $163 million at Entergy Louisiana and $139 million at System Energy, long-term DOE obligations of $181 million at Entergy Arkansas, and the note payable to NYPA of $110 million at Entergy, and includes debt due within one year.  Fair values are classified as Level 2 in the fair value hierarchy discussed in Note 16 to the financial statements and are based on prices derived from inputs such as benchmark yields and reported trades.

 

The annual long-term debt maturities (excluding lease obligations and long-term DOE obligations) for debt outstanding as of December 31, 2012, for the next five years are as follows:

 

 

Amount

 

(In Thousands)

 

 

2013

$659,720

2014

$385,373

2015

$860,566

2016

$295,441

2017

$1,561,801

 

In November 2000, Entergy's non-utility nuclear business purchased the FitzPatrick and Indian Point 3 power plants in a seller-financed transaction. Entergy issued notes to NYPA with seven annual installments of approximately $108 million commencing one year from the date of the closing, and eight annual installments of $20 million commencing eight years from the date of the closing. These notes do not have a stated interest rate, but have an implicit interest rate of 4.8%. In accordance with the purchase agreement with NYPA, the purchase of Indian Point 2 in 2001 resulted in Entergy becoming liable to NYPA for an additional $10 million per year for 10 years, beginning in September 2003. This liability was recorded upon the purchase of Indian Point 2 in September 2001, and is included in the note payable to NYPA balance above. In July 2003 a payment of $102 million was made prior to maturity on the note payable to NYPA. Under a provision in a letter of credit supporting these notes, if certain of the Utility operating companies or System Energy were to default on other indebtedness, Entergy could be required to post collateral to support the letter of credit.

 

Entergy Gulf States Louisiana, Entergy Louisiana, Entergy Mississippi, Entergy Texas, and System Energy have obtained long-term financing authorizations from the FERC that extend through July 2013. Entergy Arkansas has obtained long-term financing authorization from the APSC that extends through December 2015. Entergy New Orleans has obtained long-term financing authorization from the City Council that extends through July 2014.

 

Capital Funds Agreement

 

            Pursuant to an agreement with certain creditors, Entergy Corporation has agreed to supply System Energy with sufficient capital to:

 

·         maintain System Energy's equity capital at a minimum of 35% of its total capitalization (excluding short-term debt);

·         permit the continued commercial operation of Grand Gulf;

·         pay in full all System Energy indebtedness for borrowed money when due; and

·         enable System Energy to make payments on specific System Energy debt, under supplements to the agreement assigning System Energy's rights in the agreement as security for the specific debt.

 

            Long-term debt for the Registrant Subsidiaries as of December 31, 2012 and 2011 consisted of:

 

2012

 

2011

 

(In Thousands)

Entergy Arkansas

 

 

 

      Mortgage Bonds:

 

 

 

            5.40% Series due August 2013

$300,000 

 

$300,000 

            5.0% Series due July 2018

115,000 

 

115,000 

            3.75% Series due February 2021

350,000 

 

350,000 

            5.66% Series due February 2025

175,000 

 

175,000 

            5.9% Series due June 2033

100,000 

 

100,000 

            6.38% Series due November 2034

60,000 

 

60,000 

            5.75% Series due November 2040

225,000 

 

225,000 

            4.9% Series due December 2052

200,000 

 

            Total mortgage bonds

1,525,000

 

1,325,000

 

 

 

 

      Governmental Bonds (a):

 

 

 

            4.6% Series due 2017, Jefferson County (d)

54,700 

 

54,700 

            5.0% Series due 2021, Independence County (d)

45,000 

 

45,000 

            Total governmental bonds

99,700 

 

99,700 

 

 

 

 

      Variable Interest Entity Notes Payable (Note 4):

 

 

 

            9% Series H due June 2013

30,000 

 

30,000 

            5.69% Series I due July 2014

70,000 

 

70,000 

            3.23% Series J due July 2016

55,000 

 

55,000 

            2.62% Series K due December 2017

60,000 

 

            Total variable interest entity notes payable

215,000 

 

155,000 

 

 

 

 

      Securitization Bonds:

 

 

 

            2.30% Series Senior Secured due August 2021

101,575 

 

113,792 

            Total securitization bonds

101,575 

 

113,792 

 

 

 

 

      Other:

 

 

 

            Long-term DOE Obligation (b)

181,157 

 

181,031 

            Unamortized Premium and Discount – Net

(655)

 

(733)

            Other

2,118 

 

2,131 

 

 

 

 

      Total Long-Term Debt

2,123,895 

 

1,875,921 

      Less Amount Due Within One Year

330,000 

 

      Long-Term Debt Excluding Amount Due Within One Year

$1,793,895 

 

$1,875,921 

 

 

 

 

      Fair Value of Long-Term Debt (c)

$1,876,335 

 

$1,756,361 

 


 

 

2012

 

2011

 

(In Thousands)

Entergy Gulf States Louisiana

 

 

 

      Mortgage Bonds:

 

 

 

            6.0% Series due May 2018

$375,000 

 

$375,000 

            3.95% Series due October 2020

250,000 

 

250,000 

            5.59% Series due October 2024

300,000 

 

300,000 

            6.2% Series due July 2033

240,000 

 

240,000 

            6.18% Series due March 2035

85,000 

 

85,000 

            Total mortgage bonds

1,250,000 

 

1,250,000 

 

 

 

 

      Governmental Bonds (a):

 

 

 

            2.875% Series due 2015, Louisiana Public Facilities Authority (d)

31,955 

 

31,955 

            5.8% Series due 2016, West Feliciana Parish

 

10,840 

            5.0% Series due 2028, Louisiana Public Facilities Authority (d)

83,680 

 

83,680 

            Total governmental bonds

115,635 

 

126,475 

 

 

 

 

      Variable Interest Entity Notes Payable (Note 4):

 

 

 

            5.41% Series O due July 2012

 

60,000 

            5.56% Series N due May 2013

75,000 

 

75,000 

            3.25% Series Q due July 2017

75,000 

 

            Credit Facility due July 2013, weighted avg rate 2.25%

 

29,400 

            Total variable interest entity notes payable

150,000 

 

164,400 

 

 

 

 

      Other:

 

 

 

            Unamortized Premium and Discount – Net

(1,810)

 

(2,048)

            Other

3,604 

 

3,603 

 

 

 

 

      Total Long-Term Debt

1,517,429 

 

1,542,430 

      Less Amount Due Within One Year

75,000 

 

60,000 

      Long-Term Debt Excluding Amount Due Within One Year

$1,442,429 

 

$1,482,430 

 

 

 

 

      Fair Value of Long-Term Debt (c)

$1,668,819 

 

$1,642,388 

 

 

 

 

 


 


 

2012

 

2011

 

(In Thousands)

Entergy Louisiana

 

 

 

      Mortgage Bonds:

 

 

 

            1.875% Series due December 2014

$250,000 

 

$- 

            6.50% Series due September 2018

300,000 

 

300,000 

            4.8% Series due May 2021

200,000 

 

200,000 

            3.3% Series due December 2022

200,000 

 

            5.40% Series due November 2024

400,000 

 

400,000 

            4.44% Series due January 2026

250,000 

 

250,000 

            6.4% Series due October 2034

70,000 

 

70,000 

            6.3% Series due September 2035

100,000 

 

100,000 

            6.0% Series due March 2040

150,000 

 

150,000 

            5.875% Series due June 2041

150,000 

 

150,000 

            5.25% Series due July 2052

200,000 

 

            Total mortgage bonds

2,270,000 

 

1,620,000 

 

 

 

 

      Governmental Bonds (a):

 

 

 

            5.0% Series due 2030, Louisiana Public Facilities Authority (d)

115,000 

 

115,000 

            Total governmental bonds

115,000 

 

115,000 

 

 

 

 

      Variable Interest Entity Notes Payable (Note 4):

 

 

 

            5.69% Series E due July 2014

50,000 

 

50,000 

            3.30% Series F due March 2016

20,000 

 

20,000 

            3.25% Series G due July 2017

25,000 

 

            Total variable interest entity notes payable

95,000 

 

70,000 

 

 

 

 

      Securitization Bonds:

 

 

 

            2.04% Series Senior Secured due June 2021

181,584 

 

207,156 

            Total securitization bonds

181,584 

 

207,156 

 

 

 

 

      Other:

 

 

 

            Waterford 3 Lease Obligation 7.45% (Note 10)

162,949 

 

188,255 

            Bank Credit Facility, weighted average rate 0.67% (Note 4)

 

50,000 

            Unamortized Premium and Discount - Net

(2,230)

 

(1,912)

            Other

3,792 

 

3,813 

 

 

 

 

Total Long-Term Debt

2,826,095 

 

2,252,312 

Less Amount Due Within One Year

14,236 

 

75,309 

Long-Term Debt Excluding Amount Due Within One Year

$2,811,859 

 

$2,177,003 

 

 

 

 

Fair Value of Long-Term Debt (c)

$2,921,322

 

$2,211,355

 


 

 

2012

 

2011

 

(In Thousands)

Entergy Mississippi

 

 

 

      Mortgage Bonds:

 

 

 

            5.15% Series due February 2013

$100,000 

 

$100,000 

            3.25% Series due June 2016

125,000 

 

125,000 

            4.95% Series due June 2018

95,000 

 

95,000 

            6.64% Series due July 2019

150,000 

 

150,000 

            3.1% Series due July 2023

250,000 

 

            6.0% Series due November 2032

75,000 

 

75,000 

            6.25% Series due April 2034

100,000 

 

100,000 

            6.20% Series due April 2040

80,000 

 

80,000 

            6.0% Series due May 2051

150,000 

 

150,000 

            Total mortgage bonds

1,125,000 

 

875,000 

 

 

 

 

      Governmental Bonds (a):

 

 

 

            4.60% Series due 2022, Mississippi Business Finance Corp.(d)

16,030 

 

16,030 

            4.90% Series due 2022, Independence County (d)

30,000 

 

30,000 

            Total governmental bonds

46,030 

 

46,030 

 

 

 

 

      Other:

 

 

 

            Unamortized Premium and Discount – Net

(1,511)

 

(591)

 

 

 

 

Total Long-Term Debt

1,169,519 

 

920,439 

Less Amount Due Within One Year

100,000 

 

Long-Term Debt Excluding Amount Due Within One Year

$1,069,519 

 

$920,439 

 

 

 

 

Fair Value of Long-Term Debt (c)

$1,230,714 

 

$985,600 

 

 

2012

 

2011

 

(In Thousands)

Entergy New Orleans

 

 

 

      Mortgage Bonds:

 

 

 

            5.25% Series due August 2013

$70,000 

 

$70,000 

            5.10% Series due December 2020

25,000 

 

25,000 

            5.6% Series due September 2024

33,369 

 

33,449 

            5.65% Series due September 2029

37,976 

 

38,145 

            5.0% Series due December 2052

30,000 

 

            Total mortgage bonds

196,345 

 

166,594 

 

 

 

 

      Other:

 

 

 

            Unamortized Premium and Discount – Net

(45)

 

(57)

 

 

 

 

Total Long-Term Debt

196,300 

 

166,537 

Less Amount Due Within One Year

70,000 

 

Long-Term Debt Excluding Amount Due Within One Year

$126,300 

 

$166,537 

 

 

 

 

Fair Value of Long-Term Debt (c)

$200,725 

 

$169,270

 


 

 

2012

 

2011

 

(In Thousands)

Entergy Texas

 

 

 

      Mortgage Bonds:

 

 

 

            3.60% Series due June 2015

$200,000 

 

$200,000 

            7.125% Series due February 2019

500,000 

 

500,000 

            4.1% Series due September 2021

75,000 

 

75,000 

            7.875% Series due June 2039

150,000 

 

150,000 

            Total mortgage bonds

925,000 

 

925,000 

 

 

 

 

      Securitization Bonds:

 

 

 

            5.51% Series Senior Secured, Series A due October 2013

 

18,494 

            2.12% Series Senior Secured due February 2016

93,436 

 

132,005 

            5.79% Series Senior Secured, Series A due October 2018

119,341 

 

121,600 

            3.65% Series Senior Secured due August 2019

144,800 

 

144,800 

            5.93% Series Senior Secured, Series A due June 2022

114,400 

 

114,400 

            4.38% Series Senior Secured due November 2023

218,600 

 

218,600 

            Total securitization bonds

690,577 

 

749,899 

 

 

 

 

      Other:

 

 

 

            Unamortized Premium and Discount - Net

(2,653)

 

(3,103)

            Other

4,889 

 

5,331 

 

 

 

 

Total Long-Term Debt

1,617,813 

 

1,677,127 

Less Amount Due Within One Year

 

Long-Term Debt Excluding Amount Due Within One Year

$1,617,813 

 

$1,677,127 

 

 

 

 

Fair Value of Long-Term Debt (c)

$1,885,672 

 

$1,906,081 

 


 

 

2012

 

2011

 

(In Thousands)

System Energy

 

 

 

      Mortgage Bonds:

 

 

 

            6.2% Series due October 2012

$- 

 

$70,000 

            4.1% Series due April 2023

250,000 

 

            Total mortgage bonds

250,000 

 

70,000 

 

 

 

 

      Governmental Bonds (a):

 

 

 

            5.875% Series due 2022, Mississippi Business Finance Corp.

216,000 

 

216,000 

            5.9% Series due 2022, Mississippi Business Finance Corp.

 

102,975 

            6.2% Series due 2026, Claiborne County

 

50,000 

            Total governmental bonds

216,000 

 

368,975 

 

 

 

 

      Variable Interest Entity Notes Payable (Note 4):

 

 

 

            6.29% Series F due September 2013

70,000 

 

70,000 

            5.33% Series G due April 2015

60,000 

 

60,000 

            4.02% Series H due February 2017

50,000 

 

            Total variable interest entity notes payable

180,000 

 

130,000 

 

 

 

 

      Other:

 

 

 

            Grand Gulf Lease Obligation 5.13% (Note 10)

138,893 

 

178,784 

            Unamortized Premium and Discount – Net

(1,096)

 

(714)

            Other

 

 

 

 

 

Total Long-Term Debt

783,799 

 

747,048 

Less Amount Due Within One Year

111,854 

 

110,163 

Long-Term Debt Excluding Amount Due Within One Year

$671,945 

 

$636,885 

 

 

 

 

Fair Value of Long-Term Debt (c)

$664,670 

 

$582,952 

 

(a)

Consists of pollution control revenue bonds and environmental revenue bonds.

(b)

Pursuant to the Nuclear Waste Policy Act of 1982, Entergy's nuclear owner/licensee subsidiaries have contracts with the DOE for spent nuclear fuel disposal service.  The contracts include a one-time fee for generation prior to April 7, 1983.  Entergy Arkansas is the only Entergy company that generated electric power with nuclear fuel prior to that date and includes the one-time fee, plus accrued interest, in long-term debt.

(c)

The fair value excludes lease obligations of $163 million at Entergy Louisiana and $139 million at System Energy and long-term DOE obligations of $181 million at Entergy Arkansas, and includes debt due within one year.  Fair values are classified as Level 2 in the fair value hierarchy discussed in Note 16 to the financial statements and are based on prices derived from inputs such as benchmark yields and reported trades.

(d)

The bonds are secured by a series of collateral first mortgage bonds.

 


The annual long-term debt maturities (excluding lease obligations and long-term DOE obligations) for debt outstanding as of December 31, 2012, for the next five years are as follows:

 

 

 


Entergy
Arkansas

 

Entergy
Gulf States
Louisiana

 


Entergy
Louisiana

 


Entergy
Mississippi

 


Entergy
New Orleans

 


Entergy
Texas

 


System
Energy

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2013

 

$330,000

 

$75,000

 

-

 

$100,000

 

$70,000

 

-

 

$70,000

2014

 

$70,000

 

-

 

$300,000

 

-

 

-

 

-

 

-

2015

 

-

 

$31,955

 

-

 

-

 

-

 

$200,000

 

$60,000

2016

 

$55,000

 

-

 

$20,000

 

$125,000

 

-

 

$93,436

 

-

2017

 

$114,700

 

$75,000

 

$25,000

 

-

 

-

 

-

 

$50,000

 

Entergy Arkansas Debt Issuances

 

            In January 2013, Entergy Arkansas arranged for the issuance by (i) Independence County, Arkansas of $45 million of 2.375% Pollution Control Revenue Refunding Bonds (Entergy Arkansas, Inc. Project) Series 2013 due January 2021, and (ii) Jefferson County, Arkansas of $54.7 million of 1.55% Pollution Control Revenue Refunding Bonds (Entergy Arkansas, Inc. Project) Series 2013 due October 2017, each of which series is secured by a separate series of non-interest bearing first mortgage bonds of Entergy Arkansas.  The proceeds of these issuances were applied to the refunding of outstanding series of pollution control revenue bonds previously issued by the respective issuers.

 

Entergy Arkansas Securitization Bonds

 

            In June 2010, the APSC issued a financing order authorizing the issuance of bonds to recover Entergy Arkansas's January 2009 ice storm damage restoration costs, including carrying costs of $11.5 million and $4.6 million of up-front financing costs.  In August 2010, Entergy Arkansas Restoration Funding, LLC, a company wholly-owned and consolidated by Entergy Arkansas, issued $124.1 million of storm cost recovery bonds.  The bonds have a coupon of 2.30% and an expected maturity date of August 2021.  Although the principal amount is not due until the date given above, Entergy Arkansas Restoration Funding expects to make principal payments on the bonds over the next five years in the amount of $12.6 million for 2013, $12.8 million for 2014, $13.2 million for 2015, $13.4 million for 2016, and $13.8 million for 2017.  With the proceeds, Entergy Arkansas Restoration Funding purchased from Entergy Arkansas the storm recovery property, which is the right to recover from customers through a storm recovery charge amounts sufficient to service the securitization bonds.  The storm recovery property is reflected as a regulatory asset on the consolidated Entergy Arkansas balance sheet.  The creditors of Entergy Arkansas do not have recourse to the assets or revenues of Entergy Arkansas Restoration Funding, including the storm recovery property, and the creditors of Entergy Arkansas Restoration Funding do not have recourse to the assets or revenues of Entergy Arkansas.  Entergy Arkansas has no payment obligations to Entergy Arkansas Restoration Funding except to remit storm recovery charge collections.

 

Entergy Louisiana Securitization Bonds – Little Gypsy

 

            In August 2011, the LPSC issued a financing order authorizing the issuance of bonds to recover Entergy Louisiana's investment recovery costs associated with the cancelled Little Gypsy repowering project.  In September 2011, Entergy Louisiana Investment Recovery Funding I, L.L.C., a company wholly-owned and consolidated by Entergy Louisiana, issued $207.2 million of senior secured investment recovery bonds.  The bonds have an interest rate of 2.04% and an expected maturity date of June 2021.  Although the principal amount is not due until the date given above, Entergy Louisiana Investment Recovery Funding expects to make principal payments on the bonds over the next five years in the amounts of $16.6 million for 2013, $21.9 million for 2014, $20.5 million for 2015, $21.6 million for 2016, and $21.7 million for 2017.  With the proceeds, Entergy Louisiana Investment Recovery Funding purchased from Entergy Louisiana the investment recovery property, which is the right to recover from customers through an investment recovery charge amounts sufficient to service the bonds.  In accordance with the financing order, Entergy Louisiana will apply the proceeds it received from the sale of the investment recovery property as a reimbursement for previously-incurred investment recovery costs.  The investment recovery property is reflected as a regulatory asset on the consolidated Entergy Louisiana balance sheet.  The creditors of Entergy Louisiana do not have recourse to the assets or revenues of Entergy Louisiana Investment Recovery Funding, including the investment recovery property, and the creditors of Entergy Louisiana Investment Recovery Funding do not have recourse to the assets or revenues of Entergy Louisiana.  Entergy Louisiana has no payment obligations to Entergy Louisiana Investment Recovery Funding except to remit investment recovery charge collections.

 

Entergy Texas Securitization Bonds - Hurricane Rita

 

In April 2007, the PUCT issued a financing order authorizing the issuance of securitization bonds to recover $353 million of Entergy Texas's Hurricane Rita reconstruction costs and up to $6 million of transaction costs, offset by $32 million of related deferred income tax benefits. In June 2007, Entergy Gulf States Reconstruction Funding I, LLC, a company that is now wholly-owned and consolidated by Entergy Texas, issued $329.5 million of senior secured transition bonds (securitization bonds) as follows:

 

 

Amount

 

(In Thousands)

Senior Secured Transition Bonds, Series A:

 

Tranche A-1 (5.51%) due October 2013

$93,500

Tranche A-2 (5.79%) due October 2018

121,600

Tranche A-3 (5.93%) due June 2022

114,400

Total senior secured transition bonds

$329,500

 

Although the principal amount of each tranche is not due until the dates given above, Entergy Gulf States Reconstruction Funding expects to make principal payments on the bonds over the next five years in the amounts of $21.9 million for 2013, $23.2 million for 2014, $24.6 million for 2015, $26.0 million for 2016, and $27.6 million for 2017. All of the scheduled principal payments for 2013-2016 are for Tranche A-2, $23.6 million of the scheduled principal payments for 2017 are for Tranche A-2, and $4 million of the scheduled principal payments for 2017 are for Tranche A-3.

 

With the proceeds, Entergy Gulf States Reconstruction Funding purchased from Entergy Texas the transition property, which is the right to recover from customers through a transition charge amounts sufficient to service the securitization bonds. The transition property is reflected as a regulatory asset on the consolidated Entergy Texas balance sheet. The creditors of Entergy Texas do not have recourse to the assets or revenues of Entergy Gulf States Reconstruction Funding, including the transition property, and the creditors of Entergy Gulf States Reconstruction Funding do not have recourse to the assets or revenues of Entergy Texas. Entergy Texas has no payment obligations to Entergy Gulf States Reconstruction Funding except to remit transition charge collections.

 

Entergy Texas Securitization Bonds - Hurricane Ike and Hurricane Gustav

 

            In September 2009, the PUCT authorized the issuance of securitization bonds to recover $566.4 million of Entergy Texas's Hurricane Ike and Hurricane Gustav restoration costs, plus carrying costs and transaction costs, offset by insurance proceeds.  In November 2009, Entergy Texas Restoration funding, LLC (Entergy Texas Restoration Funding), a company wholly-owned and consolidated by Entergy Texas, issued $545.9 million of senior secured transition bonds (securitization bonds), as follows:


 

 

Amount

 

(In Thousands)

Senior Secured Transition Bonds

 

Tranche A-1 (2.12%) due February 2016

$182,500

Tranche A-2 (3.65%) due August 2019

144,800

Tranche A-3 (4.38%) due November 2023

218,600

Total senior secured transition bonds

$545,900

 

Although the principal amount of each tranche is not due until the dates given above, Entergy Texas Restoration Funding expects to make principal payments on the bonds over the next five years in the amount of $39.4 million for 2013, $40.2 million for 2014, $41.2 million for 2015, $42.6 million for 2016, and $44.1 million for 2017. All of the scheduled principal payments for 2013-2014 are for Tranche A-1, $13.8 million of the scheduled principal payments for 2015 are for Tranche A-1 and $27.4 million are for Tranche A-2, and all of the scheduled principal payments for 2016-2017 are for Tranche A-2.

 

            With the proceeds, Entergy Texas Restoration Funding purchased from Entergy Texas the transition property, which is the right to recover from customers through a transition charge amounts sufficient to service the securitization bonds.  The transition property is reflected as a regulatory asset on the consolidated Entergy Texas balance sheet.  The creditors of Entergy Texas do not have recourse to the assets or revenues of Entergy Texas Restoration Funding, including the transition property, and the creditors of Entergy Texas Restoration Funding do not have recourse to the assets or revenues of Entergy Texas.  Entergy Texas has no payment obligations to Entergy Texas Restoration Funding except to remit transition charge collections.

Entergy Texas [Member]
 
Long - Term Debt

NOTE 5.   LONG - TERM DEBT (Entergy Corporation, Entergy Arkansas, Entergy Gulf States Louisiana, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, Entergy Texas, and System Energy)

 

Long-term debt for Entergy Corporation and subsidiaries as of December 31, 2012 and 2011 consisted of:

 





Type of Debt and Maturity

 

Weighted
Average Interest
Rate
December 31,
2012

 


Interest Rate Ranges at
December 31,

 


Outstanding at
December 31,


2012

 


2011


2012

 


2011

 

 

 

 

 

 

 

 

(In Thousands)

 

 

 

 

 

 

 

 

 

 

 

Mortgage Bonds

 

 

 

 

 

 

 

 

 

 

     2012-2017

 

3.24%

 

1.88% - 5.40%

 

3.25% - 6.20%

 

$1,045,000 

 

$865,000 

     2018-2022

 

5.15%

 

3.30% - 7.13%

 

3.75% - 7.13%

 

2,635,000 

 

2,435,000 

     2023-2027

 

4.82%

 

3.10% - 5.66%

 

4.44% - 5.66%

 

1,658,369 

 

1,158,449 

     2028-2037

 

6.18%

 

5.65% - 6.40%

 

5.65% - 6.40%

 

867,976 

 

868,145 

     2039-2052

 

6.22%

 

4.90% - 7.88%

 

5.75% - 7.88%

 

1,335,000 

 

905,000 

 

 

 

 

 

 

 

 

 

 

 

Governmental Bonds (a)

 

 

 

 

 

 

 

 

 

 

     2012-2017

 

4.15%

 

2.88% - 4.60%

 

2.88% - 5.80%

 

86,655 

 

97,495 

     2018-2022

 

5.59%

 

4.60% - 5.88%

 

4.60% - 5.9%

 

307,030 

 

410,005 

     2023-2030

 

5.00%

 

5.00%

 

5.0% - 6.20%

 

198,680 

 

248,680 

 

 

 

 

 

 

 

 

 

 

 

Securitization Bonds

 

 

 

 

 

 

 

 

 

 

     2013-2020

 

4.18%

 

2.12% - 5.79%

 

2.12% - 5.79%

 

357,577 

 

416,899 

     2021-2023

 

3.74%

 

2.04% - 5.93%

 

2.04% - 5.93%

 

616,159 

 

653,948 

 

 

 

 

 

 

 

 

 

 

 

Variable Interest Entities Notes Payable (Note 4)

 

 

 

 

 

 

 

 

     2012-2017

 

3.85%

 

2.62% - 9.00%

 

2.25% - 9.00%

 

640,000 

 

519,400 

 

 

 

 

 

 

 

 

 

 

 

Entergy Corporation Notes

 

 

 

 

 

 

 

 

 

 

     due September 2015

 

n/a

 

3.625%

 

3.625%

 

550,000 

 

550,000 

     due January 2017

 

n/a

 

4.7%

 

n/a

 

500,000 

 

     due September 2020

 

n/a

 

5.125%

 

5.125%

 

450,000 

 

450,000 

 

 

 

 

 

 

 

 

 

 

 

Note Payable to NYPA

 

(b)

 

(b)

 

(b)

 

109,679 

 

133,363 

5 Year Credit Facility (Note 4)

 

n/a

 

2.04%

 

0.75%

 

795,000 

 

1,920,000 

Long-term DOE Obligation (c)

 

-

 

-

 

-

 

181,157 

 

181,031 

Waterford 3 Lease Obligation (d)   

 

n/a

 

7.45%

 

7.45%

 

162,949 

 

188,255 

Grand Gulf Lease Obligation (d)

 

n/a

 

5.13%

 

5.13%

 

138,893 

 

178,784 

Bank Credit Facility –
   Entergy Louisiana

 



n/a

 



n/a

 



0.67%

 




 



50,000 

Unamortized Premium and Discount - Net

 

 

 

 

 

(10,744)

 

(9,531)

Other

 

 

 

 

 

 

 

14,454 

 

16,523 

Total Long-Term Debt

 

 

 

 

 

 

 

12,638,834 

 

12,236,446 

Less Amount Due Within One Year

 

 

 

 

 

718,516 

 

2,192,733 

Long-Term Debt Excluding Amount Due Within One Year

 

 

 

$11,920,318 

 

$10,043,713 

 

 

 

 

 

 

 

 

 

 

 

Fair Value of Long-Term Debt (e)

 

 

 

 

 

$12,849,330 

 

$12,176,251 

 


 

(a)

Consists of pollution control revenue bonds and environmental revenue bonds.

(b)

These notes do not have a stated interest rate, but have an implicit interest rate of 4.8%.

(c)

Pursuant to the Nuclear Waste Policy Act of 1982, Entergy's nuclear owner/licensee subsidiaries have contracts with the DOE for spent nuclear fuel disposal service.  The contracts include a one-time fee for generation prior to April 7, 1983.  Entergy Arkansas is the only Entergy company that generated electric power with nuclear fuel prior to that date and includes the one-time fee, plus accrued interest, in long-term debt.

(d)

See Note 10 for further discussion of the Waterford 3 and Grand Gulf Lease Obligations.

(e)

The fair value excludes lease obligations of $163 million at Entergy Louisiana and $139 million at System Energy, long-term DOE obligations of $181 million at Entergy Arkansas, and the note payable to NYPA of $110 million at Entergy, and includes debt due within one year.  Fair values are classified as Level 2 in the fair value hierarchy discussed in Note 16 to the financial statements and are based on prices derived from inputs such as benchmark yields and reported trades.

 

The annual long-term debt maturities (excluding lease obligations and long-term DOE obligations) for debt outstanding as of December 31, 2012, for the next five years are as follows:

 

 

Amount

 

(In Thousands)

 

 

2013

$659,720

2014

$385,373

2015

$860,566

2016

$295,441

2017

$1,561,801

 

In November 2000, Entergy's non-utility nuclear business purchased the FitzPatrick and Indian Point 3 power plants in a seller-financed transaction. Entergy issued notes to NYPA with seven annual installments of approximately $108 million commencing one year from the date of the closing, and eight annual installments of $20 million commencing eight years from the date of the closing. These notes do not have a stated interest rate, but have an implicit interest rate of 4.8%. In accordance with the purchase agreement with NYPA, the purchase of Indian Point 2 in 2001 resulted in Entergy becoming liable to NYPA for an additional $10 million per year for 10 years, beginning in September 2003. This liability was recorded upon the purchase of Indian Point 2 in September 2001, and is included in the note payable to NYPA balance above. In July 2003 a payment of $102 million was made prior to maturity on the note payable to NYPA. Under a provision in a letter of credit supporting these notes, if certain of the Utility operating companies or System Energy were to default on other indebtedness, Entergy could be required to post collateral to support the letter of credit.

 

Entergy Gulf States Louisiana, Entergy Louisiana, Entergy Mississippi, Entergy Texas, and System Energy have obtained long-term financing authorizations from the FERC that extend through July 2013. Entergy Arkansas has obtained long-term financing authorization from the APSC that extends through December 2015. Entergy New Orleans has obtained long-term financing authorization from the City Council that extends through July 2014.

 

Capital Funds Agreement

 

            Pursuant to an agreement with certain creditors, Entergy Corporation has agreed to supply System Energy with sufficient capital to:

 

·         maintain System Energy's equity capital at a minimum of 35% of its total capitalization (excluding short-term debt);

·         permit the continued commercial operation of Grand Gulf;

·         pay in full all System Energy indebtedness for borrowed money when due; and

·         enable System Energy to make payments on specific System Energy debt, under supplements to the agreement assigning System Energy's rights in the agreement as security for the specific debt.

 

            Long-term debt for the Registrant Subsidiaries as of December 31, 2012 and 2011 consisted of:

 

2012

 

2011

 

(In Thousands)

Entergy Arkansas

 

 

 

      Mortgage Bonds:

 

 

 

            5.40% Series due August 2013

$300,000 

 

$300,000 

            5.0% Series due July 2018

115,000 

 

115,000 

            3.75% Series due February 2021

350,000 

 

350,000 

            5.66% Series due February 2025

175,000 

 

175,000 

            5.9% Series due June 2033

100,000 

 

100,000 

            6.38% Series due November 2034

60,000 

 

60,000 

            5.75% Series due November 2040

225,000 

 

225,000 

            4.9% Series due December 2052

200,000 

 

            Total mortgage bonds

1,525,000

 

1,325,000

 

 

 

 

      Governmental Bonds (a):

 

 

 

            4.6% Series due 2017, Jefferson County (d)

54,700 

 

54,700 

            5.0% Series due 2021, Independence County (d)

45,000 

 

45,000 

            Total governmental bonds

99,700 

 

99,700 

 

 

 

 

      Variable Interest Entity Notes Payable (Note 4):

 

 

 

            9% Series H due June 2013

30,000 

 

30,000 

            5.69% Series I due July 2014

70,000 

 

70,000 

            3.23% Series J due July 2016

55,000 

 

55,000 

            2.62% Series K due December 2017

60,000 

 

            Total variable interest entity notes payable

215,000 

 

155,000 

 

 

 

 

      Securitization Bonds:

 

 

 

            2.30% Series Senior Secured due August 2021

101,575 

 

113,792 

            Total securitization bonds

101,575 

 

113,792 

 

 

 

 

      Other:

 

 

 

            Long-term DOE Obligation (b)

181,157 

 

181,031 

            Unamortized Premium and Discount – Net

(655)

 

(733)

            Other

2,118 

 

2,131 

 

 

 

 

      Total Long-Term Debt

2,123,895 

 

1,875,921 

      Less Amount Due Within One Year

330,000 

 

      Long-Term Debt Excluding Amount Due Within One Year

$1,793,895 

 

$1,875,921 

 

 

 

 

      Fair Value of Long-Term Debt (c)

$1,876,335 

 

$1,756,361 

 


 

 

2012

 

2011

 

(In Thousands)

Entergy Gulf States Louisiana

 

 

 

      Mortgage Bonds:

 

 

 

            6.0% Series due May 2018

$375,000 

 

$375,000 

            3.95% Series due October 2020

250,000 

 

250,000 

            5.59% Series due October 2024

300,000 

 

300,000 

            6.2% Series due July 2033

240,000 

 

240,000 

            6.18% Series due March 2035

85,000 

 

85,000 

            Total mortgage bonds

1,250,000 

 

1,250,000 

 

 

 

 

      Governmental Bonds (a):

 

 

 

            2.875% Series due 2015, Louisiana Public Facilities Authority (d)

31,955 

 

31,955 

            5.8% Series due 2016, West Feliciana Parish

 

10,840 

            5.0% Series due 2028, Louisiana Public Facilities Authority (d)

83,680 

 

83,680 

            Total governmental bonds

115,635 

 

126,475 

 

 

 

 

      Variable Interest Entity Notes Payable (Note 4):

 

 

 

            5.41% Series O due July 2012

 

60,000 

            5.56% Series N due May 2013

75,000 

 

75,000 

            3.25% Series Q due July 2017

75,000 

 

            Credit Facility due July 2013, weighted avg rate 2.25%

 

29,400 

            Total variable interest entity notes payable

150,000 

 

164,400 

 

 

 

 

      Other:

 

 

 

            Unamortized Premium and Discount – Net

(1,810)

 

(2,048)

            Other

3,604 

 

3,603 

 

 

 

 

      Total Long-Term Debt

1,517,429 

 

1,542,430 

      Less Amount Due Within One Year

75,000 

 

60,000 

      Long-Term Debt Excluding Amount Due Within One Year

$1,442,429 

 

$1,482,430 

 

 

 

 

      Fair Value of Long-Term Debt (c)

$1,668,819 

 

$1,642,388 

 

 

 

 

 


 


 

2012

 

2011

 

(In Thousands)

Entergy Louisiana

 

 

 

      Mortgage Bonds:

 

 

 

            1.875% Series due December 2014

$250,000 

 

$- 

            6.50% Series due September 2018

300,000 

 

300,000 

            4.8% Series due May 2021

200,000 

 

200,000 

            3.3% Series due December 2022

200,000 

 

            5.40% Series due November 2024

400,000 

 

400,000 

            4.44% Series due January 2026

250,000 

 

250,000 

            6.4% Series due October 2034

70,000 

 

70,000 

            6.3% Series due September 2035

100,000 

 

100,000 

            6.0% Series due March 2040

150,000 

 

150,000 

            5.875% Series due June 2041

150,000 

 

150,000 

            5.25% Series due July 2052

200,000 

 

            Total mortgage bonds

2,270,000 

 

1,620,000 

 

 

 

 

      Governmental Bonds (a):

 

 

 

            5.0% Series due 2030, Louisiana Public Facilities Authority (d)

115,000 

 

115,000 

            Total governmental bonds

115,000 

 

115,000 

 

 

 

 

      Variable Interest Entity Notes Payable (Note 4):

 

 

 

            5.69% Series E due July 2014

50,000 

 

50,000 

            3.30% Series F due March 2016

20,000 

 

20,000 

            3.25% Series G due July 2017

25,000 

 

            Total variable interest entity notes payable

95,000 

 

70,000 

 

 

 

 

      Securitization Bonds:

 

 

 

            2.04% Series Senior Secured due June 2021

181,584 

 

207,156 

            Total securitization bonds

181,584 

 

207,156 

 

 

 

 

      Other:

 

 

 

            Waterford 3 Lease Obligation 7.45% (Note 10)

162,949 

 

188,255 

            Bank Credit Facility, weighted average rate 0.67% (Note 4)

 

50,000 

            Unamortized Premium and Discount - Net

(2,230)

 

(1,912)

            Other

3,792 

 

3,813 

 

 

 

 

Total Long-Term Debt

2,826,095 

 

2,252,312 

Less Amount Due Within One Year

14,236 

 

75,309 

Long-Term Debt Excluding Amount Due Within One Year

$2,811,859 

 

$2,177,003 

 

 

 

 

Fair Value of Long-Term Debt (c)

$2,921,322

 

$2,211,355

 


 

 

2012

 

2011

 

(In Thousands)

Entergy Mississippi

 

 

 

      Mortgage Bonds:

 

 

 

            5.15% Series due February 2013

$100,000 

 

$100,000 

            3.25% Series due June 2016

125,000 

 

125,000 

            4.95% Series due June 2018

95,000 

 

95,000 

            6.64% Series due July 2019

150,000 

 

150,000 

            3.1% Series due July 2023

250,000 

 

            6.0% Series due November 2032

75,000 

 

75,000 

            6.25% Series due April 2034

100,000 

 

100,000 

            6.20% Series due April 2040

80,000 

 

80,000 

            6.0% Series due May 2051

150,000 

 

150,000 

            Total mortgage bonds

1,125,000 

 

875,000 

 

 

 

 

      Governmental Bonds (a):

 

 

 

            4.60% Series due 2022, Mississippi Business Finance Corp.(d)

16,030 

 

16,030 

            4.90% Series due 2022, Independence County (d)

30,000 

 

30,000 

            Total governmental bonds

46,030 

 

46,030 

 

 

 

 

      Other:

 

 

 

            Unamortized Premium and Discount – Net

(1,511)

 

(591)

 

 

 

 

Total Long-Term Debt

1,169,519 

 

920,439 

Less Amount Due Within One Year

100,000 

 

Long-Term Debt Excluding Amount Due Within One Year

$1,069,519 

 

$920,439 

 

 

 

 

Fair Value of Long-Term Debt (c)

$1,230,714 

 

$985,600 

 

 

2012

 

2011

 

(In Thousands)

Entergy New Orleans

 

 

 

      Mortgage Bonds:

 

 

 

            5.25% Series due August 2013

$70,000 

 

$70,000 

            5.10% Series due December 2020

25,000 

 

25,000 

            5.6% Series due September 2024

33,369 

 

33,449 

            5.65% Series due September 2029

37,976 

 

38,145 

            5.0% Series due December 2052

30,000 

 

            Total mortgage bonds

196,345 

 

166,594 

 

 

 

 

      Other:

 

 

 

            Unamortized Premium and Discount – Net

(45)

 

(57)

 

 

 

 

Total Long-Term Debt

196,300 

 

166,537 

Less Amount Due Within One Year

70,000 

 

Long-Term Debt Excluding Amount Due Within One Year

$126,300 

 

$166,537 

 

 

 

 

Fair Value of Long-Term Debt (c)

$200,725 

 

$169,270

 


 

 

2012

 

2011

 

(In Thousands)

Entergy Texas

 

 

 

      Mortgage Bonds:

 

 

 

            3.60% Series due June 2015

$200,000 

 

$200,000 

            7.125% Series due February 2019

500,000 

 

500,000 

            4.1% Series due September 2021

75,000 

 

75,000 

            7.875% Series due June 2039

150,000 

 

150,000 

            Total mortgage bonds

925,000 

 

925,000 

 

 

 

 

      Securitization Bonds:

 

 

 

            5.51% Series Senior Secured, Series A due October 2013

 

18,494 

            2.12% Series Senior Secured due February 2016

93,436 

 

132,005 

            5.79% Series Senior Secured, Series A due October 2018

119,341 

 

121,600 

            3.65% Series Senior Secured due August 2019

144,800 

 

144,800 

            5.93% Series Senior Secured, Series A due June 2022

114,400 

 

114,400 

            4.38% Series Senior Secured due November 2023

218,600 

 

218,600 

            Total securitization bonds

690,577 

 

749,899 

 

 

 

 

      Other:

 

 

 

            Unamortized Premium and Discount - Net

(2,653)

 

(3,103)

            Other

4,889 

 

5,331 

 

 

 

 

Total Long-Term Debt

1,617,813 

 

1,677,127 

Less Amount Due Within One Year

 

Long-Term Debt Excluding Amount Due Within One Year

$1,617,813 

 

$1,677,127 

 

 

 

 

Fair Value of Long-Term Debt (c)

$1,885,672 

 

$1,906,081 

 


 

 

2012

 

2011

 

(In Thousands)

System Energy

 

 

 

      Mortgage Bonds:

 

 

 

            6.2% Series due October 2012

$- 

 

$70,000 

            4.1% Series due April 2023

250,000 

 

            Total mortgage bonds

250,000 

 

70,000 

 

 

 

 

      Governmental Bonds (a):

 

 

 

            5.875% Series due 2022, Mississippi Business Finance Corp.

216,000 

 

216,000 

            5.9% Series due 2022, Mississippi Business Finance Corp.

 

102,975 

            6.2% Series due 2026, Claiborne County

 

50,000 

            Total governmental bonds

216,000 

 

368,975 

 

 

 

 

      Variable Interest Entity Notes Payable (Note 4):

 

 

 

            6.29% Series F due September 2013

70,000 

 

70,000 

            5.33% Series G due April 2015

60,000 

 

60,000 

            4.02% Series H due February 2017

50,000 

 

            Total variable interest entity notes payable

180,000 

 

130,000 

 

 

 

 

      Other:

 

 

 

            Grand Gulf Lease Obligation 5.13% (Note 10)

138,893 

 

178,784 

            Unamortized Premium and Discount – Net

(1,096)

 

(714)

            Other

 

 

 

 

 

Total Long-Term Debt

783,799 

 

747,048 

Less Amount Due Within One Year

111,854 

 

110,163 

Long-Term Debt Excluding Amount Due Within One Year

$671,945 

 

$636,885 

 

 

 

 

Fair Value of Long-Term Debt (c)

$664,670 

 

$582,952 

 

(a)

Consists of pollution control revenue bonds and environmental revenue bonds.

(b)

Pursuant to the Nuclear Waste Policy Act of 1982, Entergy's nuclear owner/licensee subsidiaries have contracts with the DOE for spent nuclear fuel disposal service.  The contracts include a one-time fee for generation prior to April 7, 1983.  Entergy Arkansas is the only Entergy company that generated electric power with nuclear fuel prior to that date and includes the one-time fee, plus accrued interest, in long-term debt.

(c)

The fair value excludes lease obligations of $163 million at Entergy Louisiana and $139 million at System Energy and long-term DOE obligations of $181 million at Entergy Arkansas, and includes debt due within one year.  Fair values are classified as Level 2 in the fair value hierarchy discussed in Note 16 to the financial statements and are based on prices derived from inputs such as benchmark yields and reported trades.

(d)

The bonds are secured by a series of collateral first mortgage bonds.

 


The annual long-term debt maturities (excluding lease obligations and long-term DOE obligations) for debt outstanding as of December 31, 2012, for the next five years are as follows:

 

 

 


Entergy
Arkansas

 

Entergy
Gulf States
Louisiana

 


Entergy
Louisiana

 


Entergy
Mississippi

 


Entergy
New Orleans

 


Entergy
Texas

 


System
Energy

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2013

 

$330,000

 

$75,000

 

-

 

$100,000

 

$70,000

 

-

 

$70,000

2014

 

$70,000

 

-

 

$300,000

 

-

 

-

 

-

 

-

2015

 

-

 

$31,955

 

-

 

-

 

-

 

$200,000

 

$60,000

2016

 

$55,000

 

-

 

$20,000

 

$125,000

 

-

 

$93,436

 

-

2017

 

$114,700

 

$75,000

 

$25,000

 

-

 

-

 

-

 

$50,000

 

Entergy Arkansas Debt Issuances

 

            In January 2013, Entergy Arkansas arranged for the issuance by (i) Independence County, Arkansas of $45 million of 2.375% Pollution Control Revenue Refunding Bonds (Entergy Arkansas, Inc. Project) Series 2013 due January 2021, and (ii) Jefferson County, Arkansas of $54.7 million of 1.55% Pollution Control Revenue Refunding Bonds (Entergy Arkansas, Inc. Project) Series 2013 due October 2017, each of which series is secured by a separate series of non-interest bearing first mortgage bonds of Entergy Arkansas.  The proceeds of these issuances were applied to the refunding of outstanding series of pollution control revenue bonds previously issued by the respective issuers.

 

Entergy Arkansas Securitization Bonds

 

            In June 2010, the APSC issued a financing order authorizing the issuance of bonds to recover Entergy Arkansas's January 2009 ice storm damage restoration costs, including carrying costs of $11.5 million and $4.6 million of up-front financing costs.  In August 2010, Entergy Arkansas Restoration Funding, LLC, a company wholly-owned and consolidated by Entergy Arkansas, issued $124.1 million of storm cost recovery bonds.  The bonds have a coupon of 2.30% and an expected maturity date of August 2021.  Although the principal amount is not due until the date given above, Entergy Arkansas Restoration Funding expects to make principal payments on the bonds over the next five years in the amount of $12.6 million for 2013, $12.8 million for 2014, $13.2 million for 2015, $13.4 million for 2016, and $13.8 million for 2017.  With the proceeds, Entergy Arkansas Restoration Funding purchased from Entergy Arkansas the storm recovery property, which is the right to recover from customers through a storm recovery charge amounts sufficient to service the securitization bonds.  The storm recovery property is reflected as a regulatory asset on the consolidated Entergy Arkansas balance sheet.  The creditors of Entergy Arkansas do not have recourse to the assets or revenues of Entergy Arkansas Restoration Funding, including the storm recovery property, and the creditors of Entergy Arkansas Restoration Funding do not have recourse to the assets or revenues of Entergy Arkansas.  Entergy Arkansas has no payment obligations to Entergy Arkansas Restoration Funding except to remit storm recovery charge collections.

 

Entergy Louisiana Securitization Bonds – Little Gypsy

 

            In August 2011, the LPSC issued a financing order authorizing the issuance of bonds to recover Entergy Louisiana's investment recovery costs associated with the cancelled Little Gypsy repowering project.  In September 2011, Entergy Louisiana Investment Recovery Funding I, L.L.C., a company wholly-owned and consolidated by Entergy Louisiana, issued $207.2 million of senior secured investment recovery bonds.  The bonds have an interest rate of 2.04% and an expected maturity date of June 2021.  Although the principal amount is not due until the date given above, Entergy Louisiana Investment Recovery Funding expects to make principal payments on the bonds over the next five years in the amounts of $16.6 million for 2013, $21.9 million for 2014, $20.5 million for 2015, $21.6 million for 2016, and $21.7 million for 2017.  With the proceeds, Entergy Louisiana Investment Recovery Funding purchased from Entergy Louisiana the investment recovery property, which is the right to recover from customers through an investment recovery charge amounts sufficient to service the bonds.  In accordance with the financing order, Entergy Louisiana will apply the proceeds it received from the sale of the investment recovery property as a reimbursement for previously-incurred investment recovery costs.  The investment recovery property is reflected as a regulatory asset on the consolidated Entergy Louisiana balance sheet.  The creditors of Entergy Louisiana do not have recourse to the assets or revenues of Entergy Louisiana Investment Recovery Funding, including the investment recovery property, and the creditors of Entergy Louisiana Investment Recovery Funding do not have recourse to the assets or revenues of Entergy Louisiana.  Entergy Louisiana has no payment obligations to Entergy Louisiana Investment Recovery Funding except to remit investment recovery charge collections.

 

Entergy Texas Securitization Bonds - Hurricane Rita

 

In April 2007, the PUCT issued a financing order authorizing the issuance of securitization bonds to recover $353 million of Entergy Texas's Hurricane Rita reconstruction costs and up to $6 million of transaction costs, offset by $32 million of related deferred income tax benefits. In June 2007, Entergy Gulf States Reconstruction Funding I, LLC, a company that is now wholly-owned and consolidated by Entergy Texas, issued $329.5 million of senior secured transition bonds (securitization bonds) as follows:

 

 

Amount

 

(In Thousands)

Senior Secured Transition Bonds, Series A:

 

Tranche A-1 (5.51%) due October 2013

$93,500

Tranche A-2 (5.79%) due October 2018

121,600

Tranche A-3 (5.93%) due June 2022

114,400

Total senior secured transition bonds

$329,500

 

Although the principal amount of each tranche is not due until the dates given above, Entergy Gulf States Reconstruction Funding expects to make principal payments on the bonds over the next five years in the amounts of $21.9 million for 2013, $23.2 million for 2014, $24.6 million for 2015, $26.0 million for 2016, and $27.6 million for 2017. All of the scheduled principal payments for 2013-2016 are for Tranche A-2, $23.6 million of the scheduled principal payments for 2017 are for Tranche A-2, and $4 million of the scheduled principal payments for 2017 are for Tranche A-3.

 

With the proceeds, Entergy Gulf States Reconstruction Funding purchased from Entergy Texas the transition property, which is the right to recover from customers through a transition charge amounts sufficient to service the securitization bonds. The transition property is reflected as a regulatory asset on the consolidated Entergy Texas balance sheet. The creditors of Entergy Texas do not have recourse to the assets or revenues of Entergy Gulf States Reconstruction Funding, including the transition property, and the creditors of Entergy Gulf States Reconstruction Funding do not have recourse to the assets or revenues of Entergy Texas. Entergy Texas has no payment obligations to Entergy Gulf States Reconstruction Funding except to remit transition charge collections.

 

Entergy Texas Securitization Bonds - Hurricane Ike and Hurricane Gustav

 

            In September 2009, the PUCT authorized the issuance of securitization bonds to recover $566.4 million of Entergy Texas's Hurricane Ike and Hurricane Gustav restoration costs, plus carrying costs and transaction costs, offset by insurance proceeds.  In November 2009, Entergy Texas Restoration funding, LLC (Entergy Texas Restoration Funding), a company wholly-owned and consolidated by Entergy Texas, issued $545.9 million of senior secured transition bonds (securitization bonds), as follows:


 

 

Amount

 

(In Thousands)

Senior Secured Transition Bonds

 

Tranche A-1 (2.12%) due February 2016

$182,500

Tranche A-2 (3.65%) due August 2019

144,800

Tranche A-3 (4.38%) due November 2023

218,600

Total senior secured transition bonds

$545,900

 

Although the principal amount of each tranche is not due until the dates given above, Entergy Texas Restoration Funding expects to make principal payments on the bonds over the next five years in the amount of $39.4 million for 2013, $40.2 million for 2014, $41.2 million for 2015, $42.6 million for 2016, and $44.1 million for 2017. All of the scheduled principal payments for 2013-2014 are for Tranche A-1, $13.8 million of the scheduled principal payments for 2015 are for Tranche A-1 and $27.4 million are for Tranche A-2, and all of the scheduled principal payments for 2016-2017 are for Tranche A-2.

 

            With the proceeds, Entergy Texas Restoration Funding purchased from Entergy Texas the transition property, which is the right to recover from customers through a transition charge amounts sufficient to service the securitization bonds.  The transition property is reflected as a regulatory asset on the consolidated Entergy Texas balance sheet.  The creditors of Entergy Texas do not have recourse to the assets or revenues of Entergy Texas Restoration Funding, including the transition property, and the creditors of Entergy Texas Restoration Funding do not have recourse to the assets or revenues of Entergy Texas.  Entergy Texas has no payment obligations to Entergy Texas Restoration Funding except to remit transition charge collections.

System Energy [Member]
 
Long - Term Debt

NOTE 5.   LONG - TERM DEBT (Entergy Corporation, Entergy Arkansas, Entergy Gulf States Louisiana, Entergy Louisiana, Entergy Mississippi, Entergy New Orleans, Entergy Texas, and System Energy)

 

Long-term debt for Entergy Corporation and subsidiaries as of December 31, 2012 and 2011 consisted of:

 





Type of Debt and Maturity

 

Weighted
Average Interest
Rate
December 31,
2012

 


Interest Rate Ranges at
December 31,

 


Outstanding at
December 31,


2012

 


2011


2012

 


2011

 

 

 

 

 

 

 

 

(In Thousands)

 

 

 

 

 

 

 

 

 

 

 

Mortgage Bonds

 

 

 

 

 

 

 

 

 

 

     2012-2017

 

3.24%

 

1.88% - 5.40%

 

3.25% - 6.20%

 

$1,045,000 

 

$865,000 

     2018-2022

 

5.15%

 

3.30% - 7.13%

 

3.75% - 7.13%

 

2,635,000 

 

2,435,000 

     2023-2027

 

4.82%

 

3.10% - 5.66%

 

4.44% - 5.66%

 

1,658,369 

 

1,158,449 

     2028-2037

 

6.18%

 

5.65% - 6.40%

 

5.65% - 6.40%

 

867,976 

 

868,145 

     2039-2052

 

6.22%

 

4.90% - 7.88%

 

5.75% - 7.88%

 

1,335,000 

 

905,000 

 

 

 

 

 

 

 

 

 

 

 

Governmental Bonds (a)

 

 

 

 

 

 

 

 

 

 

     2012-2017

 

4.15%

 

2.88% - 4.60%

 

2.88% - 5.80%

 

86,655 

 

97,495 

     2018-2022

 

5.59%

 

4.60% - 5.88%

 

4.60% - 5.9%

 

307,030 

 

410,005 

     2023-2030

 

5.00%

 

5.00%

 

5.0% - 6.20%

 

198,680 

 

248,680 

 

 

 

 

 

 

 

 

 

 

 

Securitization Bonds

 

 

 

 

 

 

 

 

 

 

     2013-2020

 

4.18%

 

2.12% - 5.79%

 

2.12% - 5.79%

 

357,577 

 

416,899 

     2021-2023

 

3.74%

 

2.04% - 5.93%

 

2.04% - 5.93%

 

616,159 

 

653,948 

 

 

 

 

 

 

 

 

 

 

 

Variable Interest Entities Notes Payable (Note 4)

 

 

 

 

 

 

 

 

     2012-2017

 

3.85%

 

2.62% - 9.00%

 

2.25% - 9.00%

 

640,000 

 

519,400 

 

 

 

 

 

 

 

 

 

 

 

Entergy Corporation Notes

 

 

 

 

 

 

 

 

 

 

     due September 2015

 

n/a

 

3.625%

 

3.625%

 

550,000 

 

550,000 

     due January 2017

 

n/a

 

4.7%

 

n/a

 

500,000 

 

     due September 2020

 

n/a

 

5.125%

 

5.125%

 

450,000 

 

450,000 

 

 

 

 

 

 

 

 

 

 

 

Note Payable to NYPA

 

(b)

 

(b)

 

(b)

 

109,679 

 

133,363 

5 Year Credit Facility (Note 4)

 

n/a

 

2.04%

 

0.75%

 

795,000 

 

1,920,000 

Long-term DOE Obligation (c)

 

-

 

-

 

-

 

181,157 

 

181,031 

Waterford 3 Lease Obligation (d)   

 

n/a

 

7.45%

 

7.45%

 

162,949 

 

188,255 

Grand Gulf Lease Obligation (d)

 

n/a

 

5.13%

 

5.13%

 

138,893 

 

178,784 

Bank Credit Facility –
   Entergy Louisiana

 



n/a

 



n/a

 



0.67%

 




 



50,000 

Unamortized Premium and Discount - Net

 

 

 

 

 

(10,744)

 

(9,531)

Other

 

 

 

 

 

 

 

14,454 

 

16,523 

Total Long-Term Debt

 

 

 

 

 

 

 

12,638,834 

 

12,236,446 

Less Amount Due Within One Year

 

 

 

 

 

718,516 

 

2,192,733 

Long-Term Debt Excluding Amount Due Within One Year

 

 

 

$11,920,318 

 

$10,043,713 

 

 

 

 

 

 

 

 

 

 

 

Fair Value of Long-Term Debt (e)

 

 

 

 

 

$12,849,330 

 

$12,176,251 

 


 

(a)

Consists of pollution control revenue bonds and environmental revenue bonds.

(b)

These notes do not have a stated interest rate, but have an implicit interest rate of 4.8%.

(c)

Pursuant to the Nuclear Waste Policy Act of 1982, Entergy's nuclear owner/licensee subsidiaries have contracts with the DOE for spent nuclear fuel disposal service.  The contracts include a one-time fee for generation prior to April 7, 1983.  Entergy Arkansas is the only Entergy company that generated electric power with nuclear fuel prior to that date and includes the one-time fee, plus accrued interest, in long-term debt.

(d)

See Note 10 for further discussion of the Waterford 3 and Grand Gulf Lease Obligations.

(e)

The fair value excludes lease obligations of $163 million at Entergy Louisiana and $139 million at System Energy, long-term DOE obligations of $181 million at Entergy Arkansas, and the note payable to NYPA of $110 million at Entergy, and includes debt due within one year.  Fair values are classified as Level 2 in the fair value hierarchy discussed in Note 16 to the financial statements and are based on prices derived from inputs such as benchmark yields and reported trades.

 

The annual long-term debt maturities (excluding lease obligations and long-term DOE obligations) for debt outstanding as of December 31, 2012, for the next five years are as follows:

 

 

Amount

 

(In Thousands)

 

 

2013

$659,720

2014

$385,373

2015

$860,566

2016

$295,441

2017

$1,561,801

 

In November 2000, Entergy's non-utility nuclear business purchased the FitzPatrick and Indian Point 3 power plants in a seller-financed transaction. Entergy issued notes to NYPA with seven annual installments of approximately $108 million commencing one year from the date of the closing, and eight annual installments of $20 million commencing eight years from the date of the closing. These notes do not have a stated interest rate, but have an implicit interest rate of 4.8%. In accordance with the purchase agreement with NYPA, the purchase of Indian Point 2 in 2001 resulted in Entergy becoming liable to NYPA for an additional $10 million per year for 10 years, beginning in September 2003. This liability was recorded upon the purchase of Indian Point 2 in September 2001, and is included in the note payable to NYPA balance above. In July 2003 a payment of $102 million was made prior to maturity on the note payable to NYPA. Under a provision in a letter of credit supporting these notes, if certain of the Utility operating companies or System Energy were to default on other indebtedness, Entergy could be required to post collateral to support the letter of credit.

 

Entergy Gulf States Louisiana, Entergy Louisiana, Entergy Mississippi, Entergy Texas, and System Energy have obtained long-term financing authorizations from the FERC that extend through July 2013. Entergy Arkansas has obtained long-term financing authorization from the APSC that extends through December 2015. Entergy New Orleans has obtained long-term financing authorization from the City Council that extends through July 2014.

 

Capital Funds Agreement

 

            Pursuant to an agreement with certain creditors, Entergy Corporation has agreed to supply System Energy with sufficient capital to:

 

·         maintain System Energy's equity capital at a minimum of 35% of its total capitalization (excluding short-term debt);

·         permit the continued commercial operation of Grand Gulf;

·         pay in full all System Energy indebtedness for borrowed money when due; and

·         enable System Energy to make payments on specific System Energy debt, under supplements to the agreement assigning System Energy's rights in the agreement as security for the specific debt.

 

            Long-term debt for the Registrant Subsidiaries as of December 31, 2012 and 2011 consisted of:

 

2012

 

2011

 

(In Thousands)

Entergy Arkansas

 

 

 

      Mortgage Bonds:

 

 

 

            5.40% Series due August 2013

$300,000 

 

$300,000 

            5.0% Series due July 2018

115,000 

 

115,000 

            3.75% Series due February 2021

350,000 

 

350,000 

            5.66% Series due February 2025

175,000 

 

175,000 

            5.9% Series due June 2033

100,000 

 

100,000 

            6.38% Series due November 2034

60,000 

 

60,000 

            5.75% Series due November 2040

225,000 

 

225,000 

            4.9% Series due December 2052

200,000 

 

            Total mortgage bonds

1,525,000

 

1,325,000

 

 

 

 

      Governmental Bonds (a):

 

 

 

            4.6% Series due 2017, Jefferson County (d)

54,700 

 

54,700 

            5.0% Series due 2021, Independence County (d)

45,000 

 

45,000 

            Total governmental bonds

99,700 

 

99,700 

 

 

 

 

      Variable Interest Entity Notes Payable (Note 4):

 

 

 

            9% Series H due June 2013

30,000 

 

30,000 

            5.69% Series I due July 2014

70,000 

 

70,000 

            3.23% Series J due July 2016

55,000 

 

55,000 

            2.62% Series K due December 2017

60,000 

 

            Total variable interest entity notes payable

215,000 

 

155,000 

 

 

 

 

      Securitization Bonds:

 

 

 

            2.30% Series Senior Secured due August 2021

101,575 

 

113,792 

            Total securitization bonds

101,575 

 

113,792 

 

 

 

 

      Other:

 

 

 

            Long-term DOE Obligation (b)

181,157 

 

181,031 

            Unamortized Premium and Discount – Net

(655)

 

(733)

            Other

2,118 

 

2,131 

 

 

 

 

      Total Long-Term Debt

2,123,895 

 

1,875,921 

      Less Amount Due Within One Year

330,000 

 

      Long-Term Debt Excluding Amount Due Within One Year

$1,793,895 

 

$1,875,921 

 

 

 

 

      Fair Value of Long-Term Debt (c)

$1,876,335 

 

$1,756,361 

 


 

 

2012

 

2011

 

(In Thousands)

Entergy Gulf States Louisiana

 

 

 

      Mortgage Bonds:

 

 

 

            6.0% Series due May 2018

$375,000 

 

$375,000 

            3.95% Series due October 2020

250,000 

 

250,000 

            5.59% Series due October 2024

300,000 

 

300,000 

            6.2% Series due July 2033

240,000 

 

240,000 

            6.18% Series due March 2035

85,000 

 

85,000 

            Total mortgage bonds

1,250,000 

 

1,250,000 

 

 

 

 

      Governmental Bonds (a):

 

 

 

            2.875% Series due 2015, Louisiana Public Facilities Authority (d)

31,955 

 

31,955 

            5.8% Series due 2016, West Feliciana Parish

 

10,840 

            5.0% Series due 2028, Louisiana Public Facilities Authority (d)

83,680 

 

83,680 

            Total governmental bonds

115,635 

 

126,475 

 

 

 

 

      Variable Interest Entity Notes Payable (Note 4):

 

 

 

            5.41% Series O due July 2012

 

60,000 

            5.56% Series N due May 2013

75,000 

 

75,000 

            3.25% Series Q due July 2017

75,000 

 

            Credit Facility due July 2013, weighted avg rate 2.25%

 

29,400 

            Total variable interest entity notes payable

150,000 

 

164,400 

 

 

 

 

      Other:

 

 

 

            Unamortized Premium and Discount – Net

(1,810)

 

(2,048)

            Other

3,604 

 

3,603 

 

 

 

 

      Total Long-Term Debt

1,517,429 

 

1,542,430 

      Less Amount Due Within One Year

75,000 

 

60,000 

      Long-Term Debt Excluding Amount Due Within One Year

$1,442,429 

 

$1,482,430 

 

 

 

 

      Fair Value of Long-Term Debt (c)

$1,668,819 

 

$1,642,388 

 

 

 

 

 


 


 

2012

 

2011

 

(In Thousands)

Entergy Louisiana

 

 

 

      Mortgage Bonds:

 

 

 

            1.875% Series due December 2014

$250,000 

 

$- 

            6.50% Series due September 2018

300,000 

 

300,000 

            4.8% Series due May 2021

200,000 

 

200,000 

            3.3% Series due December 2022

200,000 

 

            5.40% Series due November 2024

400,000 

 

400,000 

            4.44% Series due January 2026

250,000 

 

250,000 

            6.4% Series due October 2034

70,000 

 

70,000 

            6.3% Series due September 2035

100,000 

 

100,000 

            6.0% Series due March 2040

150,000 

 

150,000 

            5.875% Series due June 2041

150,000 

 

150,000 

            5.25% Series due July 2052

200,000 

 

            Total mortgage bonds

2,270,000 

 

1,620,000 

 

 

 

 

      Governmental Bonds (a):

 

 

 

            5.0% Series due 2030, Louisiana Public Facilities Authority (d)

115,000 

 

115,000 

            Total governmental bonds

115,000 

 

115,000 

 

 

 

 

      Variable Interest Entity Notes Payable (Note 4):

 

 

 

            5.69% Series E due July 2014

50,000 

 

50,000 

            3.30% Series F due March 2016

20,000 

 

20,000 

            3.25% Series G due July 2017

25,000 

 

            Total variable interest entity notes payable

95,000 

 

70,000 

 

 

 

 

      Securitization Bonds:

 

 

 

            2.04% Series Senior Secured due June 2021

181,584 

 

207,156 

            Total securitization bonds

181,584 

 

207,156 

 

 

 

 

      Other:

 

 

 

            Waterford 3 Lease Obligation 7.45% (Note 10)

162,949 

 

188,255 

            Bank Credit Facility, weighted average rate 0.67% (Note 4)

 

50,000 

            Unamortized Premium and Discount - Net

(2,230)

 

(1,912)

            Other

3,792 

 

3,813 

 

 

 

 

Total Long-Term Debt

2,826,095 

 

2,252,312 

Less Amount Due Within One Year

14,236 

 

75,309 

Long-Term Debt Excluding Amount Due Within One Year

$2,811,859 

 

$2,177,003 

 

 

 

 

Fair Value of Long-Term Debt (c)

$2,921,322

 

$2,211,355

 


 

 

2012

 

2011

 

(In Thousands)

Entergy Mississippi

 

 

 

      Mortgage Bonds:

 

 

 

            5.15% Series due February 2013

$100,000 

 

$100,000 

            3.25% Series due June 2016

125,000 

 

125,000 

            4.95% Series due June 2018

95,000 

 

95,000 

            6.64% Series due July 2019

150,000 

 

150,000 

            3.1% Series due July 2023

250,000 

 

            6.0% Series due November 2032

75,000 

 

75,000 

            6.25% Series due April 2034

100,000 

 

100,000 

            6.20% Series due April 2040

80,000 

 

80,000 

            6.0% Series due May 2051

150,000 

 

150,000 

            Total mortgage bonds

1,125,000 

 

875,000 

 

 

 

 

      Governmental Bonds (a):

 

 

 

            4.60% Series due 2022, Mississippi Business Finance Corp.(d)

16,030 

 

16,030 

            4.90% Series due 2022, Independence County (d)

30,000 

 

30,000 

            Total governmental bonds

46,030 

 

46,030 

 

 

 

 

      Other:

 

 

 

            Unamortized Premium and Discount – Net

(1,511)

 

(591)

 

 

 

 

Total Long-Term Debt

1,169,519 

 

920,439 

Less Amount Due Within One Year

100,000 

 

Long-Term Debt Excluding Amount Due Within One Year

$1,069,519 

 

$920,439 

 

 

 

 

Fair Value of Long-Term Debt (c)

$1,230,714 

 

$985,600 

 

 

2012

 

2011

 

(In Thousands)

Entergy New Orleans

 

 

 

      Mortgage Bonds:

 

 

 

            5.25% Series due August 2013

$70,000 

 

$70,000 

            5.10% Series due December 2020

25,000 

 

25,000 

            5.6% Series due September 2024

33,369 

 

33,449 

            5.65% Series due September 2029

37,976 

 

38,145 

            5.0% Series due December 2052

30,000 

 

            Total mortgage bonds

196,345 

 

166,594 

 

 

 

 

      Other:

 

 

 

            Unamortized Premium and Discount – Net

(45)

 

(57)

 

 

 

 

Total Long-Term Debt

196,300 

 

166,537 

Less Amount Due Within One Year

70,000 

 

Long-Term Debt Excluding Amount Due Within One Year

$126,300 

 

$166,537 

 

 

 

 

Fair Value of Long-Term Debt (c)

$200,725 

 

$169,270

 


 

 

2012

 

2011

 

(In Thousands)

Entergy Texas

 

 

 

      Mortgage Bonds:

 

 

 

            3.60% Series due June 2015

$200,000 

 

$200,000 

            7.125% Series due February 2019

500,000 

 

500,000 

            4.1% Series due September 2021

75,000 

 

75,000 

            7.875% Series due June 2039

150,000 

 

150,000 

            Total mortgage bonds

925,000 

 

925,000 

 

 

 

 

      Securitization Bonds:

 

 

 

            5.51% Series Senior Secured, Series A due October 2013

 

18,494 

            2.12% Series Senior Secured due February 2016

93,436 

 

132,005 

            5.79% Series Senior Secured, Series A due October 2018

119,341 

 

121,600 

            3.65% Series Senior Secured due August 2019

144,800 

 

144,800 

            5.93% Series Senior Secured, Series A due June 2022

114,400 

 

114,400 

            4.38% Series Senior Secured due November 2023

218,600 

 

218,600 

            Total securitization bonds

690,577 

 

749,899 

 

 

 

 

      Other:

 

 

 

            Unamortized Premium and Discount - Net

(2,653)

 

(3,103)

            Other

4,889 

 

5,331 

 

 

 

 

Total Long-Term Debt

1,617,813 

 

1,677,127 

Less Amount Due Within One Year

 

Long-Term Debt Excluding Amount Due Within One Year

$1,617,813 

 

$1,677,127 

 

 

 

 

Fair Value of Long-Term Debt (c)

$1,885,672 

 

$1,906,081 

 


 

 

2012

 

2011

 

(In Thousands)

System Energy

 

 

 

      Mortgage Bonds:

 

 

 

            6.2% Series due October 2012

$- 

 

$70,000 

            4.1% Series due April 2023

250,000 

 

            Total mortgage bonds

250,000 

 

70,000 

 

 

 

 

      Governmental Bonds (a):

 

 

 

            5.875% Series due 2022, Mississippi Business Finance Corp.

216,000 

 

216,000 

            5.9% Series due 2022, Mississippi Business Finance Corp.

 

102,975 

            6.2% Series due 2026, Claiborne County

 

50,000 

            Total governmental bonds

216,000 

 

368,975 

 

 

 

 

      Variable Interest Entity Notes Payable (Note 4):

 

 

 

            6.29% Series F due September 2013

70,000 

 

70,000 

            5.33% Series G due April 2015

60,000 

 

60,000 

            4.02% Series H due February 2017

50,000 

 

            Total variable interest entity notes payable

180,000 

 

130,000 

 

 

 

 

      Other:

 

 

 

            Grand Gulf Lease Obligation 5.13% (Note 10)

138,893 

 

178,784 

            Unamortized Premium and Discount – Net

(1,096)

 

(714)

            Other

 

 

 

 

 

Total Long-Term Debt

783,799 

 

747,048 

Less Amount Due Within One Year

111,854 

 

110,163 

Long-Term Debt Excluding Amount Due Within One Year

$671,945 

 

$636,885 

 

 

 

 

Fair Value of Long-Term Debt (c)

$664,670 

 

$582,952 

 

(a)

Consists of pollution control revenue bonds and environmental revenue bonds.

(b)

Pursuant to the Nuclear Waste Policy Act of 1982, Entergy's nuclear owner/licensee subsidiaries have contracts with the DOE for spent nuclear fuel disposal service.  The contracts include a one-time fee for generation prior to April 7, 1983.  Entergy Arkansas is the only Entergy company that generated electric power with nuclear fuel prior to that date and includes the one-time fee, plus accrued interest, in long-term debt.

(c)

The fair value excludes lease obligations of $163 million at Entergy Louisiana and $139 million at System Energy and long-term DOE obligations of $181 million at Entergy Arkansas, and includes debt due within one year.  Fair values are classified as Level 2 in the fair value hierarchy discussed in Note 16 to the financial statements and are based on prices derived from inputs such as benchmark yields and reported trades.

(d)

The bonds are secured by a series of collateral first mortgage bonds.

 


The annual long-term debt maturities (excluding lease obligations and long-term DOE obligations) for debt outstanding as of December 31, 2012, for the next five years are as follows:

 

 

 


Entergy
Arkansas

 

Entergy
Gulf States
Louisiana

 


Entergy
Louisiana

 


Entergy
Mississippi

 


Entergy
New Orleans

 


Entergy
Texas

 


System
Energy

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2013

 

$330,000

 

$75,000

 

-

 

$100,000

 

$70,000

 

-

 

$70,000

2014

 

$70,000

 

-

 

$300,000

 

-

 

-

 

-

 

-

2015

 

-

 

$31,955

 

-

 

-

 

-

 

$200,000

 

$60,000

2016

 

$55,000

 

-

 

$20,000

 

$125,000

 

-

 

$93,436

 

-

2017

 

$114,700

 

$75,000

 

$25,000

 

-

 

-

 

-

 

$50,000

 

Entergy Arkansas Debt Issuances

 

            In January 2013, Entergy Arkansas arranged for the issuance by (i) Independence County, Arkansas of $45 million of 2.375% Pollution Control Revenue Refunding Bonds (Entergy Arkansas, Inc. Project) Series 2013 due January 2021, and (ii) Jefferson County, Arkansas of $54.7 million of 1.55% Pollution Control Revenue Refunding Bonds (Entergy Arkansas, Inc. Project) Series 2013 due October 2017, each of which series is secured by a separate series of non-interest bearing first mortgage bonds of Entergy Arkansas.  The proceeds of these issuances were applied to the refunding of outstanding series of pollution control revenue bonds previously issued by the respective issuers.

 

Entergy Arkansas Securitization Bonds

 

            In June 2010, the APSC issued a financing order authorizing the issuance of bonds to recover Entergy Arkansas's January 2009 ice storm damage restoration costs, including carrying costs of $11.5 million and $4.6 million of up-front financing costs.  In August 2010, Entergy Arkansas Restoration Funding, LLC, a company wholly-owned and consolidated by Entergy Arkansas, issued $124.1 million of storm cost recovery bonds.  The bonds have a coupon of 2.30% and an expected maturity date of August 2021.  Although the principal amount is not due until the date given above, Entergy Arkansas Restoration Funding expects to make principal payments on the bonds over the next five years in the amount of $12.6 million for 2013, $12.8 million for 2014, $13.2 million for 2015, $13.4 million for 2016, and $13.8 million for 2017.  With the proceeds, Entergy Arkansas Restoration Funding purchased from Entergy Arkansas the storm recovery property, which is the right to recover from customers through a storm recovery charge amounts sufficient to service the securitization bonds.  The storm recovery property is reflected as a regulatory asset on the consolidated Entergy Arkansas balance sheet.  The creditors of Entergy Arkansas do not have recourse to the assets or revenues of Entergy Arkansas Restoration Funding, including the storm recovery property, and the creditors of Entergy Arkansas Restoration Funding do not have recourse to the assets or revenues of Entergy Arkansas.  Entergy Arkansas has no payment obligations to Entergy Arkansas Restoration Funding except to remit storm recovery charge collections.

 

Entergy Louisiana Securitization Bonds – Little Gypsy

 

            In August 2011, the LPSC issued a financing order authorizing the issuance of bonds to recover Entergy Louisiana's investment recovery costs associated with the cancelled Little Gypsy repowering project.  In September 2011, Entergy Louisiana Investment Recovery Funding I, L.L.C., a company wholly-owned and consolidated by Entergy Louisiana, issued $207.2 million of senior secured investment recovery bonds.  The bonds have an interest rate of 2.04% and an expected maturity date of June 2021.  Although the principal amount is not due until the date given above, Entergy Louisiana Investment Recovery Funding expects to make principal payments on the bonds over the next five years in the amounts of $16.6 million for 2013, $21.9 million for 2014, $20.5 million for 2015, $21.6 million for 2016, and $21.7 million for 2017.  With the proceeds, Entergy Louisiana Investment Recovery Funding purchased from Entergy Louisiana the investment recovery property, which is the right to recover from customers through an investment recovery charge amounts sufficient to service the bonds.  In accordance with the financing order, Entergy Louisiana will apply the proceeds it received from the sale of the investment recovery property as a reimbursement for previously-incurred investment recovery costs.  The investment recovery property is reflected as a regulatory asset on the consolidated Entergy Louisiana balance sheet.  The creditors of Entergy Louisiana do not have recourse to the assets or revenues of Entergy Louisiana Investment Recovery Funding, including the investment recovery property, and the creditors of Entergy Louisiana Investment Recovery Funding do not have recourse to the assets or revenues of Entergy Louisiana.  Entergy Louisiana has no payment obligations to Entergy Louisiana Investment Recovery Funding except to remit investment recovery charge collections.

 

Entergy Texas Securitization Bonds - Hurricane Rita

 

In April 2007, the PUCT issued a financing order authorizing the issuance of securitization bonds to recover $353 million of Entergy Texas's Hurricane Rita reconstruction costs and up to $6 million of transaction costs, offset by $32 million of related deferred income tax benefits. In June 2007, Entergy Gulf States Reconstruction Funding I, LLC, a company that is now wholly-owned and consolidated by Entergy Texas, issued $329.5 million of senior secured transition bonds (securitization bonds) as follows:

 

 

Amount

 

(In Thousands)

Senior Secured Transition Bonds, Series A:

 

Tranche A-1 (5.51%) due October 2013

$93,500

Tranche A-2 (5.79%) due October 2018

121,600

Tranche A-3 (5.93%) due June 2022

114,400

Total senior secured transition bonds

$329,500

 

Although the principal amount of each tranche is not due until the dates given above, Entergy Gulf States Reconstruction Funding expects to make principal payments on the bonds over the next five years in the amounts of $21.9 million for 2013, $23.2 million for 2014, $24.6 million for 2015, $26.0 million for 2016, and $27.6 million for 2017. All of the scheduled principal payments for 2013-2016 are for Tranche A-2, $23.6 million of the scheduled principal payments for 2017 are for Tranche A-2, and $4 million of the scheduled principal payments for 2017 are for Tranche A-3.

 

With the proceeds, Entergy Gulf States Reconstruction Funding purchased from Entergy Texas the transition property, which is the right to recover from customers through a transition charge amounts sufficient to service the securitization bonds. The transition property is reflected as a regulatory asset on the consolidated Entergy Texas balance sheet. The creditors of Entergy Texas do not have recourse to the assets or revenues of Entergy Gulf States Reconstruction Funding, including the transition property, and the creditors of Entergy Gulf States Reconstruction Funding do not have recourse to the assets or revenues of Entergy Texas. Entergy Texas has no payment obligations to Entergy Gulf States Reconstruction Funding except to remit transition charge collections.

 

Entergy Texas Securitization Bonds - Hurricane Ike and Hurricane Gustav

 

            In September 2009, the PUCT authorized the issuance of securitization bonds to recover $566.4 million of Entergy Texas's Hurricane Ike and Hurricane Gustav restoration costs, plus carrying costs and transaction costs, offset by insurance proceeds.  In November 2009, Entergy Texas Restoration funding, LLC (Entergy Texas Restoration Funding), a company wholly-owned and consolidated by Entergy Texas, issued $545.9 million of senior secured transition bonds (securitization bonds), as follows:


 

 

Amount

 

(In Thousands)

Senior Secured Transition Bonds

 

Tranche A-1 (2.12%) due February 2016

$182,500

Tranche A-2 (3.65%) due August 2019

144,800

Tranche A-3 (4.38%) due November 2023

218,600

Total senior secured transition bonds

$545,900

 

Although the principal amount of each tranche is not due until the dates given above, Entergy Texas Restoration Funding expects to make principal payments on the bonds over the next five years in the amount of $39.4 million for 2013, $40.2 million for 2014, $41.2 million for 2015, $42.6 million for 2016, and $44.1 million for 2017. All of the scheduled principal payments for 2013-2014 are for Tranche A-1, $13.8 million of the scheduled principal payments for 2015 are for Tranche A-1 and $27.4 million are for Tranche A-2, and all of the scheduled principal payments for 2016-2017 are for Tranche A-2.

 

            With the proceeds, Entergy Texas Restoration Funding purchased from Entergy Texas the transition property, which is the right to recover from customers through a transition charge amounts sufficient to service the securitization bonds.  The transition property is reflected as a regulatory asset on the consolidated Entergy Texas balance sheet.  The creditors of Entergy Texas do not have recourse to the assets or revenues of Entergy Texas Restoration Funding, including the transition property, and the creditors of Entergy Texas Restoration Funding do not have recourse to the assets or revenues of Entergy Texas.  Entergy Texas has no payment obligations to Entergy Texas Restoration Funding except to remit transition charge collections.