EX-99 3 a08105ex2.htm ENTERGY CORPORATION AND SUBSIDIARIES
 

Exhibit 2
Page 1 of 3

ENTERGY CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
ASSETS
As of December 31, 2004
(In Thousands)
(Unaudited)
 

 

 

CURRENT ASSETS

 

Cash and cash equivalents:

 

  Cash

$79,136 

Temporary cash investments - at cost,

 

  which approximates market

728,600 

      Total cash and cash equivalents

807,736 

Notes receivable

3,092 

Accounts receivable:

 

  Customer

435,191 

  Allowance for doubtful accounts

(23,758)

  Other

342,289 

  Accrued unbilled revenues

460,039 

      Total receivables

1,213,761 

Deferred fuel costs

85,911 

Accumulated deferred income taxes

76,899 

Fuel inventory - at average cost

127,251 

Materials and supplies - at average cost

569,407 

Deferred nuclear refueling outage costs

107,782 

Prepayments and other

116,279 

TOTAL

3,108,118 

 

 

OTHER PROPERTY AND INVESTMENTS

 

Investment in affiliates - at equity

231,779 

Decommissioning trust funds

2,453,406 

Non-utility property - at cost (less accumulated depreciation)

219,717 

Other

90,992 

TOTAL

2,995,894 

 

 

PROPERTY, PLANT AND EQUIPMENT

 

Electric

29,053,340 

Property under capital lease

738,554 

Natural gas

262,787 

Construction work in progress

1,197,551 

Nuclear fuel under capital lease

262,469 

Nuclear fuel

320,813 

TOTAL PROPERTY, PLANT AND EQUIPMENT

31,835,514 

Less - accumulated depreciation and amortization

13,139,883 

PROPERTY, PLANT AND EQUIPMENT - NET

18,695,631 

 

 

DEFERRED DEBITS AND OTHER ASSETS

 

Regulatory assets:

 

  SFAS 109 regulatory asset - net

746,413 

  Other regulatory assets

1,429,261 

Long-term receivables

39,417 

Goodwill

377,172 

Other

918,871 

TOTAL

3,511,134 

 

  

TOTAL ASSETS

$28,310,777 

 

 

 

 

Exhibit 2
Page 2 of 3

ENTERGY CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
LIABILITIES AND SHAREHOLDERS' EQUITY
As of December 31, 2004
(In Thousands)
(Unaudited)
 

CURRENT LIABILITIES

 

Currently maturing long-term debt

$492,564

Notes payable

193

Accounts payable

896,528

Customer deposits

222,320

Taxes accrued

224,011

Interest accrued

144,478

Obligations under capital leases

133,847

Other

218,442

TOTAL

2,332,383

 

 

NON-CURRENT LIABILITIES

 

Accumulated deferred income taxes and taxes accrued

5,067,381 

Accumulated deferred investment tax credits

399,228 

Obligations under capital leases

146,060 

Other regulatory liabilities

329,767 

Decommissioning and retirement cost liabilities

2,066,277 

Transition to competition

79,101 

Regulatory reserves

103,061 

Accumulated provisions

549,914 

Long-term debt

7,016,831 

Preferred stock with sinking fund

17,400 

Other

1,541,331 

TOTAL

17,316,351 

 

 

Preferred stock without sinking fund

365,356 

 

 

SHAREHOLDERS' EQUITY

 

Common stock, $.01 par value, authorized 500,000,000

 

   shares; issued 248,174,087 shares in 2004

2,482 

Paid-in capital

4,835,375 

Retained earnings

4,984,302 

Accumulated other comprehensive loss

(93,453)

Less - treasury stock, at cost (31,345,028 shares in 2004)

1,432,019 

TOTAL

8,296,687 

 

 

 

 

 

 

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY

$28,310,777 

 

 

 

Exhibit 2
Page 3 of 3

ENTERGY CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
For the Nine Months Ended December 31, 2004
(Unaudited)
(In Thousands)

       
       

OPERATING REVENUES

     
Domestic electric    

$7,932,577 

Natural gas    

208,499 

Competitive businesses    

1,982,648  

TOTAL    

10,123,724  

       

OPERATING EXPENSES

     
Operating and Maintenance:      
  Fuel, fuel-related expenses, and      
     gas purchased for resale    

2,488,208 

  Purchased power    

2,092,922 

  Nuclear refueling outage expenses    

166,072 

  Provision for turbine commitments, asset impairments
     And restructuring charges    

55,000 

  Other operation and maintenance    

2,303,561 

Decommissioning    

149,529 

Taxes other than income taxes    

409,886 

Depreciation and amortization    

895,593 

Other regulatory credits - net    

(90,611)

TOTAL    

8,470,160  

       
OPERATING INCOME    

1,653,564  

       

OTHER INCOME

     
Allowance for equity funds used during construction     39,582 
Interest and dividend income     109,809 
Equity in earnings (loss) of unconsolidated equity affiliates     (78,727)
Miscellaneous - net    

53,752  

TOTAL    

124,416  

       

INTEREST AND OTHER CHARGES

     
Interest on long-term debt    

463,384 

Other interest - net    

41,380 

Allowance for borrowed funds used during construction    

(25,741)

TOTAL    

479,023  

       
INCOME BEFORE INCOME TAXES AND      
CUMULATIVE EFFECT OF ACCOUNTING CHANGES    


1,298,957 

       
Income taxes    

365,908  

       
INCOME BEFORE CUMULATIVE EFFECT      
OF ACCOUNTING CHANGES    

933,049 

       
CUMULATIVE EFFECT OF ACCOUNTING      
CHANGES (net of income taxes of $89,925)    

-  

        
CONSOLIDATED NET INCOME    

933,049  

       
Preferred dividend requirements and other    

23,525  

       
EARNINGS APPLICABLE TO      
COMMON STOCK    

$909,524