EX-99 4 a14704ex3.htm Exhibit 3 page 1 of 3

Exhibit 3 page 1 of 3

ENTERGY CORPORATION AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

ASSETS

As of June 30, 2004

(In Thousands)

(Unaudited)

CURRENT ASSETS

Cash and cash equivalents:

   Cash

$137,793 

   Temporary cash investments - at cost,

     which approximates market

447,905 

       Total cash and cash equivalents

585,698 

Notes receivable

2,124 

Accounts receivable:

   Customer

421,896 

   Allowance for doubtful accounts

(23,729)

   Other

279,979 

   Accrued unbilled revenues

510,036 

       Total receivables

1,188,182 

Deferred fuel costs

274,757 

Fuel inventory - at average cost

133,075 

Materials and supplies - at average cost

554,218 

Deferred nuclear refueling outage costs

133,679 

Prepayments and other

143,848 

TOTAL

3,015,581 

OTHER PROPERTY AND INVESTMENTS

Investment in affiliates - at equity

1,126,916 

Decommissioning trust funds

2,343,123 

Non-utility property - at cost (less accumulated depreciation)

264,158 

Other

96,994 

TOTAL

3,831,191 

PROPERTY, PLANT AND EQUIPMENT

Electric

28,613,785 

Property under capital lease

745,674 

Natural gas

249,709 

Construction work in progress

1,196,033 

Nuclear fuel under capital lease

233,556 

Nuclear fuel

293,690 

TOTAL PROPERTY, PLANT AND EQUIPMENT

31,332,447 

Less - accumulated depreciation and amortization

12,901,165 

PROPERTY, PLANT AND EQUIPMENT - NET

18,431,282 

DEFERRED DEBITS AND OTHER ASSETS

Regulatory assets:

   SFAS 109 regulatory asset - net

808,867 

   Other regulatory assets

1,399,566 

Long-term receivables

42,614 

Goodwill

377,172 

Other

963,295 

TOTAL

3,591,514 

TOTAL ASSETS

$28,869,568 

Exhibit 3 page 2 of 3

ENTERGY CORPORATION AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

LIABILITIES AND SHAREHOLDERS' EQUITY

As of June 30, 2004

(Unaudited)

(In Thousands)

CURRENT LIABILITIES

Currently maturing long-term debt

$161,481 

Notes payable

110,348 

Accounts payable

834,342 

Customer deposits

211,956 

Taxes accrued

173,845 

Accumulated deferred income taxes

6,278 

Nuclear refueling outage costs

14,566 

Interest accrued

120,398 

Obligations under capital leases

158,931 

Other

372,005 

TOTAL

2,164,150 

NON-CURRENT LIABILITIES

Accumulated deferred income taxes and taxes accrued

5,010,674 

Accumulated deferred investment tax credits

409,734 

Obligations under capital leases

137,935 

Other regulatory liabilities

321,802 

Decommissioning and retirement cost liabilities

2,210,771 

Transition to competition

79,098 

Regulatory reserves

71,935 

Accumulated provisions

505,506 

Long-term debt

7,586,039 

Preferred stock with sinking fund

18,602 

Other

1,274,906 

TOTAL

17,627,002 

Preferred stock without sinking fund

334,337 

SHAREHOLDERS' EQUITY

Common stock, $.01 par value, authorized 500,000,000

   shares; issued 248,174,087 shares in 2004

2,482 

Paid-in capital

4,819,044 

Retained earnings

4,768,336 

Accumulated other comprehensive income (loss)

(95,201)

Less - treasury stock, at cost (21,391,009 shares in  2004

750,582 

TOTAL

8,744,079 

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY

$28,869,568 

*Totals may not foot due to rounding.

 

Exhibit 3 page 3 of 3

ENTERGY CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
For the Six Months Ended June 30, 2004
(Unaudited)
(In Thousands)

OPERATING REVENUES

Domestic electric

$3,653,377 

Natural gas

121,962 

Competitive businesses

961,307 

TOTAL

4,736,646 

OPERATING EXPENSES

Operating and Maintenance:

  Fuel, fuel-related expenses, and

   gas purchased for resale

1,038,495 

  Purchased power

1,004,959 

  Nuclear refueling outage expenses

80,706 

  Other operation and maintenance

1,068,997 

Decommissioning

75,446 

Taxes other than income taxes

200,585 

Depreciation and amortization

426,289 

Other regulatory charges (credits) - net

(31,977)

TOTAL

3,863,500 

OPERATING INCOME

873,146 

OTHER INCOME

Allowance for equity funds used during construction

15,479 

Interest and dividend income

54,074 

Equity in earnings of unconsolidated equity affiliates

40,107 

Miscellaneous - net

18,740 

TOTAL

128,400 

INTEREST AND OTHER CHARGES

Interest on long-term debt

235,672 

Other interest - net

19,778 

Allowance for borrowed funds used during construction

(10,124)

TOTAL

245,326 

INCOME BEFORE INCOME TAXES AND

CUMULATIVE EFFECT OF ACCOUNTING CHANGES

756,220 

Income taxes

272,192 

INCOME BEFORE CUMULATIVE EFFECT

OF ACCOUNTING CHANGES

484,028 

CUMULATIVE EFFECT OF ACCOUNTING

CHANGES (net of income taxes of $93,754)

CONSOLIDATED NET INCOME

484,028 

Preferred dividend requirements and other

11,685 

EARNINGS APPLICABLE TO

COMMON STOCK

$472,343