EX-99 5 a07504fs.htm
    Exhibit 3 page 1 of 3  
ENTERGY CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEET
ASSETS
As of December 31, 2003
(Unaudited)
(In Thousands)
 
       
CURRENT ASSETS      
       
Cash and cash equivalents:      
  Cash   $115,112  
  Temporary cash investments - at cost,      
  which approximates market   576,813  
Special deposits  
308
 
  Total cash and cash equivalents  
692,233
 
Other temporary investments   50,000  
Notes receivable   1,730  
Accounts receivable:      
  Customer   398,091  
  Allowance for doubtful accounts   (25,976)  
  Other   246,824  
Accrued unbilled revenues  
384,860
 
  Total receivables  
1,003,799
 
Deferred fuel costs   245,973  
Fuel inventory - at average cost   110,482  
Materials and supplies - at average cost   548,921  
Deferred nuclear refueling outage costs   138,836  
Prepayments and other  
127,270
 
TOTAL  
2,919,244
 
       
OTHER PROPERTY AND INVESTMENTS      
     
Investment in affiliates - at equity   1,053,328  
Decommissioning trust funds   2,278,533  
Non-utility property - at cost (less accumulated depreciation)   262,384  
Other  
256,981
 
TOTAL  
3,851,226
 
       
PROPERTY, PLANT AND EQUIPMENT      
Electric   28,035,899  
Property under capital lease   751,815  
Natural gas   236,622  
Construction work in progress   1,380,982  
Nuclear fuel under capital lease   278,683  
Nuclear fuel  
234,421
 
TOTAL PROPERTY, PLANT AND EQUIPMENT   30,918,422  
Less - accumulated depreciation and amortization  
12,573,971
 
PROPERTY, PLANT AND EQUIPMENT - NET  
18,344,451
 
       
DEFERRED DEBITS AND OTHER ASSETS      
Regulatory assets:      
  SFAS 109 regulatory asset - net   830,539  
  Unamortized loss on reacquired debt   164,366  
  Other regulatory assets   1,188,303  
Long-term receivables   20,886  
Goodwill   377,172  
Other  
935,501
 
TOTAL  
3,516,767
 
       
TOTAL ASSETS  
$28,631,688
 
       
    Exhibit 3 page 2 of 3  
       
       
       
ENTERGY CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEET
LIABILITIES AND SHAREHOLDERS' EQUITY
As of December 31, 2003
(Unaudited)
(In Thousands)s
     
       
CURRENT LIABILITIES      
       
Currently maturing long-term debt   $524,372  
Notes payable   351  
Accounts payable   796,572  
Customer deposits   199,620  
Taxes accrued   238,623  
Accumulated deferred income taxes   22,963  
Nuclear refueling outage costs   8,238  
Interest accrued   139,603  
Obligations under capital leases   159,978  
Other  
205,600
 
TOTAL  
2,295,920
 
       
NON-CURRENT LIABILITIES      
Accumulated deferred income taxes and taxes accrued   4,830,500  
Accumulated deferred investment tax credits   420,248  
Obligations under capital leases   153,898  
Other regulatory liabilities   291,239  
Decommissioning   2,215,490  
Transition to competition   79,098  
Regulatory reserves   69,528  
Accumulated provisions   506,960  
Long-term debt   7,212,240  
Preferred stock with sinking fund   20,852  
Company-obligated mandatorily redeemable      
  preferred securities of subsidiary trusts holding      
  solely junior subordinated deferrable debentures   215,000  
Other  
1,347,403
 
TOTAL  
17,362,456
 
       
Preferred stock without sinking fund   334,337  
       
SHAREHOLDERS' EQUITY      
Common stock, $.01 par value, authorized 500,000,000      
  shares; issued 248,174,087 shares in 2003   2,482  
Paid-in capital   4,702,932  
Retained earnings   4,502,508  
Accumulated other comprehensive loss   (7,795)  
Less - treasury stock, at cost (19,276,445 shares in 2003)  
561,152
 
TOTAL  
8,638,975
 
       
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY  
$28,631,688
 
       

 

     
ENTERGY CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF INCOME
For the Year Ended December 31, 2003
(Unaudited)
(In Thousands)
     
OPERATING REVENUES    
Domestic electric   $7,397,175
Natural gas   186,176
Competitive businesses  
1,611,569
TOTAL  
9,194,920
     
OPERATING EXPENSES    
Operating and Maintenance:    
  Fuel, fuel-related expenses, and    
    gas purchased for resale   1,987,217
  Purchased power   1,697,959
  Nuclear refueling outage expenses   159,995
  Provision for turbine commitments, asset impairments    
    and restructuring charges   (7,743)
  Other operation and maintenance   2,484,436
Decommissioning   146,100
Taxes other than income taxes   405,659
Depreciation and amortization   850,503
Other regulatory credits - net  
(13,761)
TOTAL  
7,710,365
OPERATING INCOME  
1,484,555
     
OTHER INCOME    
Allowance for equity funds used during construction   42,710
Interest and dividend income   87,386
Equity in earnings of unconsolidated equity affiliates   271,647
Miscellaneous - net  
(76,505)
TOTAL  
325,238
     
INTEREST AND OTHER CHARGES    
Interest on long-term debt   467,126
Other interest - net   53,553
Distributions on preferred securities of subsidiaries   18,838
Allowance for borrowed funds used during construction  
(33,191)
TOTAL  
506,326
     
INCOME BEFORE INCOME TAXES AND    
CUMULATIVE EFFECT OF ACCOUNTING CHANGES   1,303,467
     
Income taxes  
490,074
     
INCOME BEFORE CUMULATIVE EFFECT    
OF ACCOUNTING CHANGES   813,393
     
CUMULATIVE EFFECT OF ACCOUNTING    
CHANGES (net of income taxes of $89,925 in 2003)  
137,074
     
CONSOLIDATED NET INCOME   950,467
     
Preferred dividend requirements and other  
23,524
     
EARNINGS APPLICABLE TO    
COMMON STOCK  
$926,943