XML 65 R52.htm IDEA: XBRL DOCUMENT v3.25.2
NOTES PAYABLE AND DERIVATIVE LIABILITY (Details Narrative) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Feb. 03, 2025
Dec. 30, 2024
Oct. 23, 2024
Jun. 30, 2025
Jun. 30, 2024
Mar. 01, 2026
Jun. 30, 2025
Jun. 30, 2024
Feb. 04, 2025
Dec. 31, 2024
Oct. 14, 2024
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                      
Additional principal amount     $ 30,000 $ 36,025     $ 36,025     $ 47,575  
Outstanding principal amount   $ 1,800                  
Share issued upon debt conversion   2,345,068                  
Repayable at maturity             36,000        
Loss on debt modification         (4,654)      
Amortization of debt discount       $ 2,200 $ 0   $ 5,700 $ 0      
Debt Instrument, Interest Rate, Effective Percentage       2.34%     2.34%        
Derivative liability, fair value of collateral $ 7,200               $ 200    
Securities Purchase Agreement [Member]                      
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                      
Principal amount                     $ 45,000
Additional principal amount                     $ 30,000
Purchase Agreement [Member]                      
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                      
Proceeds from debt, net of issuance costs     $ 38,100                
Letter Agreement [Member]                      
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                      
Outstanding principal amount $ 8,800                    
Share issued upon debt conversion 11,725,337                    
Repayment of debt $ 11,600                    
Frequency of periodic payment seven monthly payments                    
Loss on debt modification             $ 4,700        
Interest expense             $ 2,100        
Letter Agreement [Member] | Forecast [Member]                      
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                      
Repayable at maturity           $ 1,700          
Date of first repayment           Sep. 01, 2025          
Maturity date           Mar. 01, 2026