XML 64 R52.htm IDEA: XBRL DOCUMENT v3.25.1
NOTES PAYABLE AND DERIVATIVE LIABILITY (Details Narrative) - USD ($)
$ in Thousands
1 Months Ended 3 Months Ended 6 Months Ended
Feb. 03, 2025
Oct. 23, 2024
Dec. 30, 2024
Mar. 31, 2025
Mar. 31, 2024
Mar. 01, 2026
Feb. 04, 2025
Dec. 31, 2024
Oct. 14, 2024
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                  
Additional principal amount   $ 30,000   $ 36,025       $ 47,575  
Outstanding principal amount     $ 1,800            
Share issued upon debt conversion     2,345,068            
Repayable at maturity       36,000          
Loss on debt modification       (4,654)        
Interest expense       12,900          
Debt discount and issuance costs       3,500 $ 0        
Derivative liability, fair value of collateral $ 7,200           $ 200    
Securities Purchase Agreement [Member]                  
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                  
Principal amount                 $ 45,000
Additional principal amount                 $ 30,000
Purchase Agreement [Member]                  
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                  
Proceeds from debt, net of issuance costs   $ 38,100              
Letter Agreement [Member]                  
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                  
Outstanding principal amount $ 8,800                
Share issued upon debt conversion 11,725,337                
Repayment of debt $ 11,600                
Frequency of periodic payment seven monthly payments                
Loss on debt modification       4,700          
Interest expense       $ 2,100          
Letter Agreement [Member] | Forecast [Member]                  
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                  
Repayable at maturity           $ 1,700      
Date of first repayment           Sep. 01, 2025      
Maturity date           Mar. 01, 2026