XML 38 R17.htm IDEA: XBRL DOCUMENT v3.24.2
Goodwill and Other Intangible Assets
12 Months Ended
Apr. 27, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets

Note 7. Goodwill and Other Intangible Assets

Goodwill

A summary of the changes in goodwill by reportable segment is as follows:

(in millions)

 

Automotive

 

 

Industrial

 

 

Total

 

Balance as of May 1, 2021

 

$

106.7

 

 

$

128.9

 

 

$

235.6

 

Foreign currency translation

 

 

(0.8

)

 

 

(1.8

)

 

 

(2.6

)

Balance as of April 30, 2022

 

 

105.9

 

 

 

127.1

 

 

 

233.0

 

Acquisition (Note 3)

 

 

 

 

 

69.6

 

 

 

69.6

 

Foreign currency translation

 

 

0.3

 

 

 

(1.0

)

 

 

(0.7

)

Balance as of April 29, 2023

 

 

106.2

 

 

 

195.7

 

 

 

301.9

 

Purchase accounting adjustments (Note 3)

 

 

 

 

 

(24.3

)

 

 

(24.3

)

Impairment

 

 

(105.9

)

 

 

 

 

 

(105.9

)

Foreign currency translation

 

 

(0.3

)

 

 

(1.5

)

 

 

(1.8

)

Balance as of April 27, 2024

 

$

 

 

$

169.9

 

 

$

169.9

 

 

A summary of goodwill by reporting unit is as follows:

(in millions)

 

April 27, 2024

 

 

April 29, 2023

 

Grakon Industrial

 

$

124.4

 

 

$

124.5

 

North American Automotive

 

 

 

 

 

99.8

 

Nordic Lights

 

 

43.9

 

 

 

69.6

 

European Automotive

 

 

 

 

 

6.4

 

Other

 

 

1.6

 

 

 

1.6

 

Total

 

$

169.9

 

 

$

301.9

 

October 28, 2023 interim goodwill impairment assessment

During the three months ended October 28, 2023, the Company identified an impairment triggering event associated with a sustained decrease in the Company’s publicly quoted share price, market capitalization and lower than expected operating results. These factors suggested that the fair value of one or more of the Company’s reporting units may have fallen below their carrying amounts, and accordingly the Company performed a quantitative assessment. The reporting units that were quantitatively assessed were North American Automotive (“NAA”) and European Automotive (“EA”).

For the quantitative assessment, the Company engaged a third-party valuation specialist to assist management. The fair value of the NAA and EA reporting units were estimated using a combination of the income approach and market approach, weighted accordingly for specific circumstances of the reporting unit. The income approach uses a discounted cash flow method and the market approach uses appropriate valuation multiples observed for the reporting unit’s guidelines public companies. The determination of discounted cash flows are based on management’s estimates of revenue growth rates and earnings before interest, taxes, depreciation and amortization (“EBITDA”) margin, taking into consideration business and market conditions for the countries and markets in which the reporting unit operates. The Company calculates the discount rate based on a market-participant, risk-adjusted weighted average cost of capital, which considers industry specific rates of return on debt and equity capital for a target industry capital structure, adjusted for risks associated with business size, geography and other factors specific to the reporting unit. Long-range forecasting involves uncertainty which increases with each successive period. Revenue growth rates and EBITDA margin, especially in the outer years, involve a greater degree of uncertainty. Further, a change in the discount rate, as a result of a change in economic conditions or otherwise, could result in the carrying values of the reporting units exceeding their respective fair values.

Based upon the results of the quantitative impairment test, the Company determined the carrying value of the NAA and EA reporting units each exceeded their fair value at October 28, 2023. As a result, the Company recognized a non-cash goodwill impairment charge of $56.5 million ($50.4 million for NAA and $6.1 million for EA) in the three months ended October 28, 2023, which was determined as the excess carrying value over fair value of the respective reporting unit up to the carrying value of the goodwill immediately prior to the impairment.

January 28, 2024 annual goodwill impairment assessment

At the beginning of the fourth quarter of fiscal 2024, the annual goodwill impairment assessment was completed. The Company performed a quantitative assessment for all of its reporting units with remaining goodwill.

The Company engaged a third-party valuation specialist to assist management in performing the annual goodwill impairment assessments. The fair value of the reporting units were estimated using a combination of the income approach and market approach, weighted accordingly for the specific circumstances of the reporting unit.

Based upon the results of the quantitative impairment test, the Company determined that the fair value exceeded its carrying value for all of its reporting units. However, the fair value of the NAA and Nordic Lights reporting units exceeded its carrying value by less than 10%. For the Nordic Lights reporting unit, if all other assumptions are held constant, a hypothetical increase of more than 50 basis points in the discount rate could have resulted in a partial goodwill impairment.

April 27, 2024 goodwill impairment assessment

In March and April 2024, subsequent to the annual goodwill impairment assessment, there was a further decline in the Company’s publicly quoted share price and market capitalization. In addition, operating results for NAA were lower than expected and future cash flow projections were lowered. As a result, the Company determined that a triggering event occurred requiring another quantitative impairment test for NAA as of April 27, 2024. Based upon the results of the quantitative impairment test, the Company determined the carrying value of the NAA reporting unit exceeded its fair value at April 27, 2024. As a result, the Company recognized a non-cash goodwill impairment charge of $49.4 million in the three months ended April 27, 2024, which was determined as the excess carrying value over fair value of the NAA reporting unit up to the carrying value of the goodwill immediately prior to the impairment. As of April 27, 2024, the NAA reporting unit has no remaining goodwill.

Other intangible assets, net

Details of identifiable intangible assets are shown below:

 

 

As of April 27, 2024

 

(in millions)

 

Gross

 

 

Accumulated
amortization

 

 

Net

 

 

Weighted average remaining useful life (years)

 

Amortized intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

Customer relationships and agreements

 

$

306.6

 

 

$

(84.7

)

 

$

221.9

 

 

 

14.8

 

Trade names, patents and technology licenses

 

 

75.3

 

 

 

(42.3

)

 

 

33.0

 

 

 

6.9

 

Total amortized intangible assets

 

 

381.9

 

 

 

(127.0

)

 

 

254.9

 

 

 

 

Unamortized trade name

 

 

1.8

 

 

 

 

 

 

1.8

 

 

 

 

Total other intangible assets

 

$

383.7

 

 

$

(127.0

)

 

$

256.7

 

 

 

 

 

 

 

As of April 29, 2023

 

(in millions)

 

Gross

 

 

Accumulated
amortization

 

 

Net

 

 

Weighted average remaining useful life (years)

 

Amortized intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

Customer relationships and agreements

 

$

286.7

 

 

$

(68.2

)

 

$

218.5

 

 

 

14.8

 

Trade names, patents and technology licenses

 

 

71.6

 

 

 

(35.2

)

 

 

36.4

 

 

 

6.0

 

Total amortized intangible assets

 

 

358.3

 

 

 

(103.4

)

 

 

254.9

 

 

 

 

Unamortized trade name

 

 

1.8

 

 

 

 

 

 

1.8

 

 

 

 

Total other intangible assets

 

$

360.1

 

 

$

(103.4

)

 

$

256.7

 

 

 

 

 

The Company performed an impairment test for its indefinite-lived trade name intangible asset and determined that no impairment existed as of April 27, 2024. Based on the current amount of intangible assets subject to amortization, the estimated aggregate amortization expense for each of the five succeeding fiscal years and thereafter is as follows:

 

(in millions)

 

 

 

Fiscal Year:

 

 

 

2025

 

$

23.4

 

2026

 

 

22.5

 

2027

 

 

21.9

 

2028

 

 

19.6

 

2029

 

 

18.3

 

Thereafter

 

 

149.2

 

Total

 

$

254.9