XML 21 R12.htm IDEA: XBRL DOCUMENT v3.23.2
ROYALTY AGREEMENT, UNALLOCATED RESERVE AND DISTRIBUTIONS (Tables)
6 Months Ended
Jul. 31, 2023
ROYALTY AGREEMENT, UNALLOCATED RESERVE AND DISTRIBUTIONS  
Schedule of unallocated cash and U.S. Government securities portion of the Trust's Unallocated Reserve

​

​

​

​

​

​

​

​

​

​

​

July 31, 2023

​

January 31, 2023

​

Cash and cash equivalents

​

$

17,750,909

​

$

13,966,500

​

Distribution payable

​

 

—

​

 

—

​

​

​

​

​

​

​

​

​

Unallocated cash and cash equivalents

​

$

17,750,909

​

$

13,966,500

​

Schedule of reconciliation of Trust's Unallocated Reserve

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Unallocated

​

​

Trust

​

​

​

​

​

​

​

Reserve

​

​

Corpus

​

​

Total

​

Balances as of January 31, 2023

    

$

11,438,214

​

$

3

​

$

11,438,217

 

​

​

​

​

​

​

​

​

​

​

​

Net income

​

 

10,206,479

​

 

—

​

 

10,206,479

​

Distributions declared - $0.0000 per unit

​

 

—

​

 

—

​

 

—

​

​

​

​

​

​

​

​

​

​

​

​

Balances as of July 31, 2023

​

$

21,644,693

​

$

3

​

$

21,644,696

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Unallocated

​

​

Trust

​

​

​

​

​

​

Reserve

​

​

Corpus

​

​

Total

Balances as of April 30, 2023

    

$

12,461,353

​

$

3

​

$

12,461,356

​

​

​

​

​

​

​

​

​

​

Net income

​

 

9,183,340

​

 

—

​

 

9,183,340

Distributions declared - $0.0000 per unit

​

 

—

​

 

—

​

 

—

​

​

​

​

​

​

​

​

​

​

Balances as of July 31, 2023

​

$

21,644,693

​

$

3

​

$

21,644,696

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Unallocated

​

​

Trust

​

​

​

​

​

​

Reserve

​

​

Corpus

​

​

Total

Balances as of January 31, 2022

    

$

30,794,749

​

$

3

​

$

30,794,752

​

​

​

​

​

​

​

​

​

​

Net income

​

 

8,737,814

​

 

—

​

 

8,737,814

Distributions declared - $1.8800 per unit

​

 

(24,665,620)

​

 

—

​

 

(24,665,620)

​

​

​

​

​

​

​

​

​

​

Balances as of July 31, 2022

​

$

14,866,943

​

$

3

​

$

14,866,946

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Unallocated

​

​

Trust

​

​

​

​

​

​

Reserve

​

​

Corpus

​

​

Total

Balances as of April 30, 2022

    

$

30,745,124

​

$

3

​

$

30,745,127

​

​

​

​

​

​

​

​

​

​

Net loss

​

 

(4,857,371)

​

 

—

​

 

(4,857,371)

Distributions declared - $.8400 per unit

​

 

(11,020,810)

​

 

—

​

 

(11,020,810)

​

​

​

​

​

​

​

​

​

​

Balances as of July 31, 2022

​

$

14,866,943

​

$

3

​

$

14,866,946