XML 31 R12.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
UNALLOCATED RESERVE AND DISTRIBUTIONS (Tables)
9 Months Ended
Oct. 31, 2019
UNALLOCATED RESERVE AND DISTRIBUTIONS  
Schedule of unallocated cash and U.S. Government securities portion of the Trust's Unallocated Reserve

 

 

 

 

 

 

 

 

 

 

October 31, 2019 (unaudited)

 

January 31, 2019

 

Cash and U.S. Government securities

 

$

25,936,560

 

$

33,004,122

 

Distribution payable

 

 

(11,414,408)

 

 

(18,236,814)

 

 

 

 

 

 

 

 

 

Unallocated cash and U.S. Government securities

 

$

14,522,152

 

$

14,767,308

 

 

Schedule of reconciliation of Trust's Unallocated Reserve

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unallocated

 

 

Trust

 

 

 

 

 

 

 

Reserve

 

 

Corpus

 

 

Total

 

Balances at January 31, 2019

    

$

16,805,689

 

$

 3

 

$

16,805,692

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

24,972,171

 

 

 —

 

 

24,972,171

 

Distributions declared - $1.9700 per share

 

 

(25,846,419)

 

 

 —

 

 

(25,846,419)

 

 

 

 

 

 

 

 

 

 

 

 

Balances at October 31, 2019

 

$

15,931,441

 

$

 3

 

$

15,931,444

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unallocated

 

 

Trust

 

 

 

 

 

 

Reserve

 

 

Corpus

 

 

Total

Balances at July 31, 2019

    

$

21,195,653

 

$

 3

 

$

21,195,656

 

 

 

 

 

 

 

 

 

 

Net income

 

 

6,150,196

 

 

 —

 

 

6,150,196

Distributions declared - $0.8700 per share

 

 

(11,414,408)

 

 

 —

 

 

(11,414,408)

 

 

 

 

 

 

 

 

 

 

Balances at October 31, 2019

 

$

15,931,441

 

$

 3

 

$

15,931,444

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unallocated

 

 

Trust

 

 

 

 

 

 

Reserve

 

 

Corpus

 

 

Total

Balances at January 31, 2018

    

$

10,606,675

 

$

 3

 

$

10,606,678

 

 

 

 

 

 

 

 

 

 

Net income

 

 

38,772,365

 

 

 —

 

 

38,772,365

Distributions declared - $1.6100 per share

 

 

(21,123,216)

 

 

 —

 

 

(21,123,216)

 

 

 

 

 

 

 

 

 

 

Balances at October 31, 2018

 

$

28,255,824

 

$

 3

 

$

28,255,827

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unallocated

 

 

Trust

 

 

 

 

 

 

Reserve

 

 

Corpus

 

 

Total

Balances at July 31, 2018

    

$

27,003,572

 

$

 3

 

$

27,003,575

 

 

 

 

 

 

 

 

 

 

Net income

 

 

13,585,062

 

 

 —

 

 

13,585,062

Distributions declared - $0.9400 per share

 

 

(12,332,810)

 

 

 —

 

 

(12,332,810)

 

 

 

 

 

 

 

 

 

 

Balances at October 31, 2018

 

$

28,255,824

 

$

 3

 

$

28,255,827