Report Preview Details

0001104659-11-050647.txt : 20110908 0001104659-11-050647.hdr.sgml : 20110908 20110908060131 ACCESSION NUMBER: 0001104659-11-050647 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 10 CONFORMED PERIOD OF REPORT: 20110731 FILED AS OF DATE: 20110908 DATE AS OF CHANGE: 20110908 FILER: COMPANY DATA: COMPANY CONFORMED NAME: MESABI TRUST CENTRAL INDEX KEY: 0000065172 STANDARD INDUSTRIAL CLASSIFICATION: MINERAL ROYALTY TRADERS [6795] IRS NUMBER: 136022277 STATE OF INCORPORATION: NY FISCAL YEAR END: 0131 FILING VALUES: FORM TYPE: 10-Q SEC ACT: 1934 Act SEC FILE NUMBER: 001-04488 FILM NUMBER: 111079373 BUSINESS ADDRESS: STREET 1: P O BOX 318 CHURCH ST STATION STREET 2: C/O BANKERS TRUST CO CORP TRUST CITY: NEW YORK STATE: NY ZIP: 10008-0318 BUSINESS PHONE: 2122506519 MAIL ADDRESS: STREET 1: C/O BANKERS TRUST COMPANY, CORPORATE STREET 2: P.O. BOX 318 CHURCH STREET STATION CITY: NEW YORK STATE: NY ZIP: 10008-0318 10-Q 1 a11-24625_110q.htm 10-Q

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-Q

(Mark One)

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended July 31, 2011

o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission File Number: 1-4488

MESABI TRUST

(Exact name of registrant as specified in its charter)

New York

(State or other jurisdiction of
incorporation or organization)

13-6022277

(I.R.S. Employer Identification No.)

c/o Deutsche Bank Trust Company Americas

Trust & Securities Services – GDS

60 Wall Street

27th Floor

New York, New York

(Address of principal executive offices)

10005

(Zip code)

(904) 271-2520

(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o

Indicate by check mark whether the Registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the Registrant was required to submit and post such files). Yes x No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act:

Large accelerated filer o		Accelerated filer x

Non-accelerated filer o		Smaller reporting company o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x

As of September 6, 2011, there were 13,120,010 Units of Beneficial Interest in Mesabi Trust outstanding.

PART I - FINANCIAL INFORMATION

Item 1. Financial Statements. (Note 1)

Mesabi Trust

Condensed Statements of Income

Three and Six Months Ended July 31, 2011 and 2010

		Three Months Ended				Six Months Ended
		July 31,				July 31,
		2011		2010		2011		2010
		(unaudited)		(unaudited)		(unaudited)		(unaudited)
A.	Condensed Statements of Income

	Revenues
	Royalty income	$	10,332,035	$	11,228,415	$	13,608,623	$	16,216,146
	Interest income	1,231		5,565		2,690		10,661
		10,333,266		11,233,980		13,611,313		16,226,807

	Expenses	200,981		224,686		415,768		432,548

	Net income	$	10,132,285	$	11,009,294	$	13,195,545	$	15,794,259

	Number of units outstanding	13,120,010		13,120,010		13,120,010		13,120,010

	Net income per unit (Note 2)	$	0.7723	$	0.8391	$	1.0058	$	1.2038

	Distributions declared per unit (Note 3)	$	0.6000	$	0.8000	$	0.6500	$	0.9250

See Notes to Condensed Financial Statements.

Mesabi Trust

Condensed Balance Sheets

July 31, 2011 and January 31, 2011

		July 31, 2011		January 31, 2011
		(unaudited)
B.	Condensed Balance Sheets

	Assets

	Cash and cash equivalents	$	7,869,297	$	8,693,691

	U.S. Government securities, at amortized cost (which approximates market)	336,098		668,889

	Accrued income receivable	6,025,023		232,786
	Prepaid expenses	143,883		50,207
		14,374,301		9,645,573

	U.S. Government securities, at amortized cost (which approximates market)	217,889		—

	Fixed property, including intangibles, at nominal values

	Amended Assignment of Peters Lease	1		1

	Assignment of Cloquet Lease	1		1

	Certificate of beneficial interest for 13,120,010 units of land trust	1		1
		3		3

		$	14,592,193	$	9,645,576

	Liabilities, Unallocated Reserve and Trust Corpus

	Liabilities
	Distribution payable	$	7,872,006	$	8,528,006
	Accrued expenses	73,844		129,765
	Deferred royalty revenue (Note 4)	991,000		—
		8,936,850		8,657,771

	Unallocated Reserve (Note 5)	5,655,340		987,802
	Trust Corpus	3		3

		$	14,592,193	$	9,645,576

See Notes to Condensed Financial Statements.

Mesabi Trust

Condensed Statements of Cash Flows

Six Months Ended July 31, 2011 and 2010

		Six Months Ended
		July 31,
		2011			2010
		(unaudited)			(unaudited)
C.	Condensed Statements of Cash Flows

	Cash flows from operating activities
	Royalties received	$	8,807,077		$	10,361,187
	Interest received	2,999			11,175
	Expenses paid	(565,365		)	(428,048		)

	Net cash provided by operating activities	8,244,711			9,944,314

	Cash flows from investing activities
	Maturities of U.S. Government Securities	332,000			1,540,000
	Purchases of U.S. Government Securities	(217,098		)	(998,861		)

	Net cash provided by investing activities	114,902			541,139

	Cash flows used for financing activities
	Distributions to Unitholders	(9,184,007		)	(8,856,007		)

	Net change in cash and cash equivalents	(824,394		)	1,629,446

	Cash and cash equivalents, beginning of year	8,693,691			8,444,697

	Cash and cash equivalents, end of period	$	7,869,297		$	10,074,143

	Reconciliation of net income to net cash provided by operating activities

	Net income	$	13,195,545		$	15,794,259
	Increase in accrued income receivable	(5,792,237		)	(3,084,445		)
	Decrease (increase) in prepaid expenses	(93,676		)	14,389
	Decrease in accrued expenses	(55,921		)	(9,889		)
	(Decrease) Increase in deferred royalty revenue	991,000			(2,770,000		)

	Net cash provided by operating activities	$	8,244,711		$	9,944,314

	Non Cash Financing Activity

	Distributions declared	$	7,872,006		$	10,496,008

See Notes to Condensed Financial Statements.

Mesabi Trust

Notes to Condensed Financial Statements

July 31, 2011 (unaudited)

Note 1. The financial statements included herein have been prepared without audit (except for the balance sheet at January 31, 2011) in accordance with the instructions to Form 10-Q pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States have been condensed or omitted pursuant to such rules and regulations. In the opinion of the Trustees, all adjustments, consisting only of normal recurring adjustments, necessary for a fair statement of (a) the results of operations for the three months and six months ended July 31, 2011 and 2010, (b) the financial position at July 31, 2011 and (c) the cash flows for the six months ended July 31, 2011 and 2010, have been made. For further information, refer to the financial statements and footnotes included in Mesabi Trust’s Annual Report on Form 10-K for the year ended January 31, 2011.

Note 2. Net income per unit includes accrued income receivable. For the three months ended July 31, 2011 the Trust recorded $6,025,023 of accrued income receivable as reflected on the Condensed Balance Sheet as of July 31, 2011 (unaudited). Accrued income receivable includes accruals for anticipated positive pricing adjustments and shipments during the month of July. Accrued income receivable is accounted for and reported for the Trust’s second fiscal quarter even though such accrued income receivable is not available for distribution to Unitholders until it is actually received by the Trust. Net income per unit is based on 13,120,010 units outstanding during the period.

Note 3. The Trust declares distributions each year in April, July, October and January. Distributions are declared after receiving notification from Northshore Mining Company (“Northshore”) as to the amount of royalty that is expected to be paid to the Trust based on shipments through the end of each calendar quarter. The Trust’s financial statements are prepared on an accrual basis and present the Trust’s results of operations based on each fiscal quarter which ends one month after the close of each calendar quarter. Because distributions are declared based on the royalty payment that is payable as of the end of each calendar quarter and the Trust’s Net Income is calculated as of the end of each fiscal quarter, the distributions declared by the Trust are not equivalent to the Trust’s Net Income during the periods reported in this quarterly report on Form 10-Q.

Note 4. Mesabi Trust receives royalties based on (i) the aggregate quantity of iron ore products shipped that were produced using iron ore mined from Mesabi Trust lands, or (ii) if greater, a portion of the aggregate quantity of all iron ore products shipped from Silver Bay that were mined from any lands, such portion being 90% of the first four million tons shipped from Silver Bay during the calendar year, 85% of the next two million tons shipped during the calendar year, and 25% of all tonnage shipped from Silver Bay during such year in excess of six million tons. As of July 31, 2011, the percentage of iron ore shipped from Mesabi Trust lands was less than 90% of the total tons shipped from Silver Bay for the year to date. The deferred royalty revenue of $991,000 represents royalty payments received from Northshore to fulfill the 90% minimum quarterly and annual threshold required under the royalty agreement. If future shipments of iron ore products from Mesabi Trust lands during the remainder of the current calendar year exceed the thresholds described above, royalty payments made to Mesabi Trust based on the stated 90% minimum quarterly and annual threshold, to the extent such credited shipments exceed actual shipments, may be used by Northshore to offset royalties to be received by the Trust in the fourth quarter of the current calendar year.

Note 5. The Trustees have determined that the unallocated cash and U.S. Government securities portion of the Unallocated Reserve should be maintained at a prudent level, usually within the range of $500,000 to $1,000,000, to meet present or future liabilities of the Trust. Accordingly, although the actual amount of the Unallocated Reserve will fluctuate from time to time, and may increase or decrease from its current level, it is currently intended that future distributions will be highly dependent upon royalty payments received quarterly and the level of Trust expenses that the Trustees anticipate the Trust will incur in subsequent quarters.

As of July 31, 2011, the Unallocated Reserve consisted of $621,317 in unallocated cash and U.S. Government securities and $6,025,023 of accrued income receivable primarily representing royalties not yet received by the Trust but anticipated to be received in future periods based primarily on shipments during July 2011, less the estimated deferred royalty revenue of $991,000. See Note 4 for further information regarding the deferred royalty revenue. Pursuant to the Agreement of Trust, the Trust makes decisions on cash distributions to Unitholders based on the royalty payments actually received from Northshore after considering any historical and potential future pricing adjustments, rather than as royalty income is recorded in accordance with the Trust’s revenue recognition policy.

As of July 31, 2011 and January 31, 2011, the Trust’s Unallocated Reserve was comprised of the following components:

	July 31, 2011			January 31, 2011
	(unaudited)
Cash and U.S. Government securities	$	621,317		$	755,016
Accrued income receivable	6,025,023			232,786
Deferred royalty revenue	(991,000		)

Unallocated Reserve	$	5,655,340		$	987,802

A reconciliation of the Trust’s Unallocated Reserve from January 31, 2011 to July 31, 2011 is as follows:


Unallocated Reserve, January 31, 2011	$	987,802

Net income	13,195,545
Distributions declared	(8,528,007		)

Unallocated Reserve, July 31, 2011	$	5,655,340

Item 2. Trustees’ Discussion and Analysis of Financial Condition and Results of Operations.

Forward-Looking Statements

Certain information included in this Quarterly Report on Form 10-Q contains “forward-looking statements” within the meaning of Section 21E of the Securities Exchange Act of 1934. All such forward-looking statements, including those statements estimating iron ore pellet production, shipments or pricing, are based on information from the lessee/operator (and its parent corporation) of the mine located on the lands owned and held in trust for the benefit of the holders of units of beneficial interest of Mesabi Trust. These statements may be identified by the use of forward-looking words, such as “may,” “will,” “could,” “project,” “predict,” “intend,” “believe,” “anticipate,” “expect,” “estimate,” “continue,”

“potential,” “plan,” “should,” “assume,” “forecast” and other similar words. Such forward-looking statements are inherently subject to known and unknown risks and uncertainties. Actual results and future developments could differ materially from the results or developments expressed in or implied by these forward-looking statements. These risks and uncertainties include, but are not limited to, volatility of iron ore and steel prices, market supply and demand, competition, environmental hazards, health and safety conditions, regulation or government action, litigation and uncertainties about estimates of reserves. Further, substantial portions of royalties earned by Mesabi Trust are based on estimated prices that are subject to interim and final adjustments, which can be positive or negative, and are dependent in part on multiple price and inflation index factors under Cliffs’ customer agreements to which Mesabi Trust is not a party and that are not known until after the end of a contract year. It is possible that future negative price adjustments could partially or even completely offset royalties or royalty income that would otherwise be payable to the Trust in any particular quarter, or at year-end, thereby potentially reducing cash available for distribution to the Trust’s Unitholders in future quarters. For a discussion of the factors, including without limitation, those that could materially and adversely affect Mesabi Trust’s actual results and performance, see “Risk Factors” in Part I — Item 1A of Mesabi Trust’s Annual Report on Form 10-K for the year ended January 31, 2011, as updated by Part II, Item 1A of this Quarterly Report on Form 10-Q. Mesabi Trust undertakes no obligation, other than that imposed by law, to make any revisions to the forward-looking statements contained in this filing or to update them to reflect circumstances occurring after the date of this filing.

This discussion should be read in conjunction with the condensed financial statements and notes presented in this Form 10-Q and the financial statements and notes in the last filed Annual Report on Form 10-K filed for the period ending January 31, 2011 for a full understanding of Mesabi Trust’s financial position and results of operations for the six month period ended July 31, 2011.

Background

Mesabi Trust (“Mesabi Trust” or the “Trust”), formed pursuant to an Agreement of Trust dated July 18, 1961 (the “Agreement of Trust”), is a trust organized under the laws of the State of New York. Mesabi Trust holds all of the interests formerly owned by Mesabi Iron Company (“MIC”), including all right, title and interest in the Amendment of Assignment, Assumption and Further Assignment of Peters Lease (the “Amended Assignment of Peters Lease”), the Amendment of Assignment, Assumption and Further Assignment of Cloquet Lease (the “Amended Assignment of Cloquet Lease” and together with the Amended Assignment of Peters Lease, the “Amended Assignment Agreements”), the beneficial interest in the Mesabi Land Trust (as such term is defined below) and all other assets and property identified in the Agreement of Trust. The Amended Assignment of Peters Lease relates to an Indenture made as of April 30, 1915 among East Mesaba Iron Company (“East Mesaba”), Dunka River Iron Company (“Dunka River”) and Claude W. Peters (the “Peters Lease”) and the Amended Assignment of Cloquet Lease relates to an Indenture made May 1, 1916 between Cloquet Lumber Company and Claude W. Peters (the “Cloquet Lease”).

The Agreement of Trust specifically prohibits the Trustees from entering into or engaging in any business. This prohibition applies even to business activities the Trustees may deem necessary or proper for the preservation and protection of the Trust Estate. Accordingly, the Trustees’ activities in connection with the administration of Trust assets are limited to collecting income, paying expenses and liabilities, distributing net income to the holders of Certificates of Beneficial Interest in Mesabi Trust (“Unitholders”) after the payment of, or provision for, such expenses and liabilities, and protecting and conserving the assets held.

The Trustees do not intend to expand their responsibilities beyond those permitted or required by the Agreement of Trust, the Amendment to the Agreement of Trust dated October 25, 1982 (the “Amendment”), and those required under applicable law. Mesabi Trust has no employees, but it engages independent consultants to assist the Trustees in, among other things, monitoring the volume and sales prices of iron ore products shipped from Silver Bay, Minnesota, based on information supplied to the

Trustees by Northshore Mining Company (“Northshore”), the lessee/operator of the Mesabi Trust lands, and its parent company Cliffs Natural Resources Inc. (“Cliffs”). References to Northshore in this quarterly report, unless the context requires otherwise, are applicable to Cliffs as well.

Leasehold royalty income constitutes the principal source of the Trust’s revenue. The income of the Trust is highly dependent upon the activities and operations of Northshore. Royalty rates and the resulting royalty payments received by the Trust are determined in accordance with the terms of the Trust’s leases and assignments of leases.

Three types of royalties, as well as royalty bonuses, comprise the Trust’s leasehold royalty income:

· Base overriding royalties. Base overriding royalties have historically constituted the majority of the Trust’s royalty income. Base overriding royalties are determined by both the volume and selling price of iron ore products shipped. Northshore is obligated to pay the Trust base overriding royalties in varying amounts, based on the volume of iron ore products shipped. Base overriding royalties are calculated as a percentage of the gross proceeds of iron ore products produced at the Trust lands (and to a limited extent other lands) and shipped from Silver Bay, Minnesota. The percentage ranges from 2-1/2% of the gross proceeds for the first one million tons of iron ore products so shipped annually to 6% of the gross proceeds for all iron ore products in excess of 4 million tons so shipped annually. Base overriding royalties are impacted by, among other things, price adjustments under the Cliffs Pellet Agreements and, as described elsewhere in this report, such adjustments may be positive or negative.

· Royalty bonuses. The Trust earns royalty bonuses when iron ore products shipped from Silver Bay are sold at prices above a threshold price per ton. The royalty bonus is based on a percentage of the gross proceeds of product shipped from Silver Bay and sold at prices above a threshold price. The threshold price is adjusted (but not below $30.00 per ton) on an annual basis for inflation and deflation (the “Adjusted Threshold Price”). The Adjusted Threshold Price was $48.81 per ton for calendar year 2010 and is $49.35 per ton for calendar year 2011. The royalty bonus percentage ranges from 1/2 of 1% of the gross proceeds (on all tonnage shipped for sale at prices between the Adjusted Threshold Price and $2.00 above the Adjusted Threshold Price) to 3% of the gross proceeds (on all tonnage shipped for sale at prices $10.00 or more above the Adjusted Threshold Price). Royalty bonuses are subject to price adjustments under the Cliffs Pellet Agreements and, as described elsewhere in this report, such adjustments may be positive or negative.

· Fee royalties. Fee royalties have historically constituted a smaller component of the Trust’s total royalty income. Fee royalties are payable to the Mesabi Land Trust, a Minnesota land trust, which holds a 20% interest as fee owner in the Amended Assignment of Peters Lease. Mesabi Trust holds the entire beneficial interest in the Mesabi Land Trust for which U.S. Bank N.A. acts as the corporate trustee. Mesabi Trust receives the net income of the Mesabi Land Trust, which is generated from royalties on the amount of crude ore mined after the payment of expenses to U.S. Bank N.A. for its services as corporate trustee. Crude ore is the source of iron oxides used to make iron ore pellets and other products. The fee royalty on crude ore is based on an agreed price per ton, subject to certain indexing.

· Minimum advance royalties. Northshore’s obligation to pay base overriding royalties and royalty bonuses with respect to the sale of iron ore products generally accrues upon the shipment of those products from Silver Bay. However, regardless of whether any shipment has occurred, under the terms of the Amended Assignment Agreements, Northshore is obligated to pay to the Trust a minimum advance royalty. Each year, the amount of the minimum advance royalty is adjusted (but not below $500,000 per annum) for inflation and deflation in accordance with the Amended Assignment Agreements. The minimum advance royalty was $813,729 for calendar year 2010 and is $822,783 for calendar year 2011. Until overriding royalties (and royalty bonuses, if any) for a

particular year equal or exceed the minimum advance royalty for the year, Northshore must make quarterly payments of up to 25% of the minimum advance royalty for the year. Because minimum advance royalties are essentially prepayments of base overriding royalties and royalty bonuses earned each year, any minimum advance royalties paid in a fiscal quarter are recouped by credits against base overriding royalties and royalty bonuses earned in later fiscal quarters during the year.

Under the relevant documents, Northshore may mine and ship iron ore products from lands other than Mesabi Trust lands. Northshore is obligated to make quarterly royalty payments to the Trust in January, April, July and October of each year based on shipments of iron ore products from Silver Bay, Minnesota during each calendar quarter. In the case of base overriding royalties and royalty bonuses, these quarterly royalty payments are to be made whether or not the related proceeds of sale have been received by Northshore by the time such payments become due. Northshore alone determines whether to mine off Trust and/or such other lands, based on its current mining and engineering plan. The Trustees do not exert any influence over mining operational decisions. To encourage the mining of iron ore products from Mesabi Trust lands, Mesabi Trust receives royalties on stated percentages of iron ore shipped from Silver Bay, whether or not the iron ore products that are shipped are actually mined from Mesabi Trust lands. Mesabi Trust receives royalties based on the greater of following two methods of calculating royalty payments (i) the aggregate quantity of iron ore products shipped that were produced using iron ore mined from Mesabi Trust lands, and (ii) a portion of the aggregate quantity of all iron ore products shipped from Silver Bay that were mined from any lands, such portion being 90% of the first four million tons shipped from Silver Bay during the calendar year, 85% of the next two million tons shipped during the calendar year, and 25% of all tonnage shipped from Silver Bay during such year in excess of six million tons. If, in any calendar year, Mesabi Trust is credited with shipments in excess of the quantity actually shipped during the first three calendar quarters, Northshore may reduce the royalties to be paid to Mesabi Trust in the fourth calendar quarter of the same calendar year.

Deutsche Bank Trust Company Americas, the Corporate Trustee, performs certain administrative functions for Mesabi Trust. The Trust maintains a website at www.mesabi-trust.com. The Trust makes available (free of charge) its annual, quarterly and current reports (and any amendments thereto) filed with the Securities and Exchange Commission (the “SEC”) through its website as soon as reasonably practicable after electronically filing or furnishing such material with or to the SEC.

Results of Operations

Comparison of Iron Ore Pellet Production and Shipments for the Three and Six Months Ended July 31, 2011 and July 31, 2010

As shown in the table below, production of iron ore pellets at Northshore from Mesabi Trust lands during the three months ended July 31, 2011 totaled 1,530,182 tons, and shipments over the same period totaled 1,756,594 tons. By comparison, pellet production and shipments for the comparable period in 2010 were 929,634 tons and 1,936,164 tons, respectively. The decrease in shipping is attributable to decreases in orders from Cliffs’ customers.

Three Months Ended	Pellets Produced from Mesabi Trust Lands (tons)	Pellets Shipped from Mesabi Trust Lands (tons)
July 31, 2011	1,530,182	1,756,594
July 31, 2010	929,634	1,936,164

As shown in the table below, during the six months ended July 31, 2011, production of iron ore pellets at Northshore from Mesabi Trust lands totaled 2,667,480 tons, and shipments over the same period totaled 2,227,122 tons. By comparison, pellet production and shipments for the comparable period in 2010 were 2,251,040 tons and 3,018,094 tons, respectively. The decrease in shipments at Northshore for

the six months ended July 31, 2011 is the result of a decrease in orders from Cliffs’ customers and a decrease in the percentage of pellets shipped from Silver Bay, Minnesota originating from Trust lands, both as compared to the six months ended July 31, 2010. For the six months ended July 31, 2011, approximately 84.5% of shipments from Silver Bay, Minnesota originated from Trust lands, whereas during the same period in 2010 approximately 93.9% of shipments originated from Trust lands

Six Months Ended	Pellets Produced from Mesabi Trust Lands (tons)	Pellets Shipped from Mesabi Trust Lands (tons)
July 31, 2011	2,667,480	2,227,122
July 31, 2010	2,251,040	3,018,094

Comparison of Royalty Income for the Three and Six Months Ended July 31, 2011 and July 31, 2010

Total royalty income for the three months ended July 31, 2011 decreased $896,380 as compared to the three months ended July 31, 2010. The decrease in total royalty income is due to a decrease in the total volume of iron ore pellets shipped during the three months ended July 31, 2011 as compared to the three months ended July 31, 2010. The decrease in the volume of iron ore pellets shipped contributed to a decrease in the base overriding royalty and the bonus royalty payments even though the average sales price per ton for the three months ended July 31, 2011 was slightly higher than the average sales price per ton for the three months ended July 31, 2010.

The table below shows that the base overriding royalties and the bonus royalties for the three months ended July 31, 2011, as compared to the three months ended July 31, 2010, decreased by $813,566, and $205,126, respectively. Fee royalties increased by $122,312 over the same period. The decreases in the base overriding royalties and the bonus royalties are both attributable to the decrease in the volume of tons shipped during the three months ended July 31, 2011 as compared to the three months ended July 31, 2010.

The table below summarizes the components of Mesabi Trust’s royalty income for the three months ended July 31, 2011 and July 31, 2010, respectively:

	Three Months Ended July 31,
	2011		2010
Base overriding royalties	$	5,947,957	$	6,761,523
Bonus royalties	4,158,690		4,363,816
Minimum advance royalty paid (recouped)	—		—
Fee royalties	225,388		103,076
Total royalty income	$	10,332,035	$	11,228,415

The Trust’s total royalty income for the six months ended July 31, 2011 decreased $2,607,523 as compared to the six months ended July 31, 2010. The decrease is the result of a decrease in the total volume of iron ore pellets shipped during the six months ended July 31, 2011 as compared to the six months ended July 31, 2010. The decrease in the volume of iron ore pellets shipped both contributed to a decrease in the base overriding royalty and the bonus royalty payments even though the average sales price per ton for the six months ended July 31, 2011 was slightly higher than the average sales price per ton for the six months ended July 31, 2010.

The table below shows that the base overriding royalties, and the bonus royalties decreased $1,622,075, and $1,113,061 respectively, and the fee royalties increased $127,613 for the six months ended July 31, 2011, from the comparable period in 2010. The decreases in the base overriding royalties and the bonus royalties are attributable to the decrease in the volume of tons shipped during the six months ended July 31, 2011 as compared to the six months ended July 31, 2010.

The table below summarizes the components of Mesabi Trust’s royalty income for the six months ended July 31, 2011 and July 31, 2010:

	Six Months Ended July 31,
	2011		2010
Base overriding royalties	$	7,415,740	$	9,037,815
Bonus royalties	5,822,208		6,935,269
Minimum advance royalty paid (recouped)	—		—
Fee royalties	370,675		243,062
Total royalty income	$	13,608,623	$	16,216,146

Comparison of Net Income, Expenses and Distributions for the Three and Six Months Ended July 31, 2011 and July 31, 2010

Net income for the three months ended July 31, 2011 was $10,132,285, a decrease of $877,009 compared to the three months ended July 31, 2010. As with the decrease in total royalty income, the decrease in net income for the quarter ended July 31, 2011 was the result of a decrease in the volume of tons shipped. The Trust’s expenses decreased $23,705 for the three months ended July 31, 2011, as compared to the three month period ended July 31, 2010, as a result of slightly lower expenses related to the administration of the Trust. The table below summarizes the Trust’s income and expenses for the three months ended July 31, 2011 and July 31, 2010, respectively.

	Three Months Ended July 31,
	2011		2010
Total Royalty Income	$	10,332,035	$	11,228,415
Interest Income	1,231		5,565
Gross Income	10,333,266		11,233,980
Expenses	200,981		224,686
Net income	$	10,132,285	$	11,009,294

Net income for the six months ended July 31, 2011 was $13,195,545, a decrease of $2,598,714 as compared to the six months ended July 31, 2010. As with the decrease in total royalty income, the decrease in net income for the six months ended July 31, 2010 was the result of a decrease in the volume of tons shipped. The Trust’s expenses of $415,768 for the six months ended July 31, 2011 were consistent with the Trust’s expenses for the six month period ended July 31, 2010. The table below summarizes the Trust’s income and expenses for the six months ended July 31, 2011 and July 31, 2010, respectively.

	Six Months Ended July 31,
	2011		2010
Total royalty income	$	13,608,623	$	16,216,146
Interest income	2,690		10,661
Gross income	13,611,313		16,226,807

Expenses	415,768		432,548
Net income	$	13,195,545	$	15,794,259

As presented on the Trust’s Condensed Statements of Income on page 2 of this quarterly report, the Trust’s net income per unit decreased $0.0668 per unit to $0.7723 per unit for the three months ended July 31, 2011. For the six months ended July 31, 2011, the Trust’s net income per unit decreased $0.1980 per unit to $1.0058 per unit, as compared to the prior year period. On July 15, 2011, the Trust declared a distribution of $0.60 per unit payable to Unitholders of record on July 30, 2011. Comparatively, the Trust declared a distribution of $0.80 per unit to Unitholders in July 2010. During the six months ended July 31, 2011 and July 31, 2010, the Trust had declared total distributions per unit of $0.65 and $0.925, respectively.

Distributions are declared after receiving notification from Northshore as to the amount of royalty income that is expected to be paid to the Trust based on shipments through the end of each calendar quarter and such royalty payments may include pricing adjustments with respect to shipments during prior periods. The Trust accounts for and reports accrued income receivable based on shipments during the last month of each of the Trust’s fiscal quarters (April, July, October and January) and price adjustments under the Cliffs Pellet Agreements (which can be positive or negative and can result in significant variations in royalties received by Mesabi Trust and cash available for distribution to Unitholders) as reported to the Trust by Northshore. The Trust accounts for these amounts by using estimated prices and reports such amounts even though accrued income receivable is not available for distribution to Unitholders until it is received by the Trust. Accordingly, distributions declared by the Trust are not equivalent to the Trust’s Net Income during the periods reported in this quarterly report on Form 10-Q.

Comparison of Unallocated Reserve as of July 31, 2011, July 31, 2010 and January 31, 2011

As set forth in the table below, Unallocated Reserve, which is comprised of accrued income receivable, cash reserve for potential fixed or contingent future liabilities and deferred royalty revenue, increased from $4,786,081 as of July 31, 2010 to $5,655,340 as of July 31, 2011. The increase in Unallocated Reserve as of July 31, 2011, as compared to July 31, 2010, is the result of an increase of approximately $2 million of accrued income receivable from an increase in shipments during July 2011, offset in part by the increase in deferred royalty revenue of $991,000 as of July 31, 2011.

The increase in deferred royalty revenue as of July 31, 2011 is due to the receipt of royalties by the Trust based on shipments of iron ore pellets that were produced from iron ore mined outside of Mesabi Trust lands. The Trust receives royalties based on (i) the aggregate quantity of iron ore products shipped that were produced using iron ore mined from Mesabi Trust lands, or (ii) if greater, a portion of the aggregate quantity of all iron ore products shipped from Silver Bay that were mined from any lands, such portion being 90% of the first four million tons shipped from Silver Bay during the calendar year, 85% of the next two million tons shipped during the calendar year, and 25% of all tonnage shipped from Silver Bay during such year in excess of six million tons. As of July 31, 2011, the percentage of iron ore shipped from Mesabi Trust lands was less than 90% of the total tons shipped from Silver Bay for the year to date. The deferred royalty revenue of $991,000 represents royalty payments received from Northshore to fulfill the 90% minimum quarterly and annual threshold required under the royalty agreement. If future shipments of iron ore products from Mesabi Trust lands during the remainder of the current calendar year exceed the thresholds described above, royalty payments made to Mesabi Trust based on

the stated 90% minimum quarterly and annual threshold, to the extent such credited shipments exceed actual shipments, may be used by Northshore to offset royalties to be received in the fourth quarter of the current calendar year.

As set forth in the table below, the Trust’s cash reserve for potential fixed or contingent future liabilities decreased from $827,698 as of July 31, 2010 to $621,317 as of July 31, 2011. The decrease in the cash reserve for potential fixed or contingent future liabilities is due to the Trustee’s decision to use a portion of the available cash reserve to pay distributions to Unitholders during the six months ended July 31, 2011.

	July 31,
	2011			2010
Accrued Income Receivable	$	6,025,023		$	3,958,383
Deferred Royalty Revenue	(991,000		)	—
Cash Reserve	621,317			827,698
Unallocated Reserve	$	5,655,340		$	4,786,081

As set forth in the table below, the Trust’s Unallocated Reserve as of July 31, 2011 increased $4,667,538 as compared to the fiscal year ended January 31, 2011. The increase in the Unallocated Reserve is due to an increase in accrued income receivable due to the increased shipments from Northshore during the month of July 2011, offset by a decrease in the cash reserve portion of the Unallocated Reserve and the deferred royalty revenue. At January 31, 2011, the Unallocated Reserve consisted of $755,016 in unallocated cash and U.S. Government securities and $232,786 of accrued income receivable, primarily representing royalties not yet received by the Trust but anticipated to be received in fiscal 2011.

	July 31, 2011			January 31, 2011
Accrued Income Receivable	$	6,025,023		$	232,786
Deferred Royalty Revenue	(991,000		)	—
Cash Reserve	621,317			755,016
Unallocated Reserve	$	5,655,340		$	987,802

The Trustees have determined that the unallocated cash and U.S. Government securities portion of the Unallocated Reserve should be maintained at a prudent level, usually within the range of $500,000 to $1,000,000, to meet present or future liabilities of the Trust. The actual amount of the Unallocated Reserve will fluctuate from time to time and may increase or decrease from its current level. Future distributions will be highly dependent upon royalty income as it is received, changes in estimated pricing, potential for future price adjustments and the level of Trust expenses. The amount of future royalty income available for distribution will be subject to the volume of iron ore product shipments and the dollar level of sales by Northshore and Cliffs. Shipping activity is greatly reduced during the winter months and economic conditions, particularly those affecting the steel industry, may adversely affect the amount and timing of such future shipments and sales. The Trustees will continue to monitor the economic and other circumstances of the Trust to strike a responsible balance between distributions to Unitholders and the need to maintain reserve for unexpected loss contingencies at a prudent level, given the unpredictable nature of the iron ore industry, the Trust’s dependence on the actions of the lessee/operator, and the fact that the Trust essentially has no other liquid assets.

Recent Developments

Iron Ore Pricing and Contract Adjustments. During the course of its fiscal year, some portion of the royalties paid to Mesabi Trust are based on estimated prices for iron ore products sold under term

contracts between Cliffs and its subsidiaries and certain of their customers (the “Cliffs Pellet Agreements”). Mesabi Trust is not a party to any of the Cliffs Pellet Agreements. These prices are subject to interim and final pricing adjustments, which can be positive or negative, and which adjustments are dependent in part on a variety of price and inflation index factors, including but not limited to the international benchmark pellet price, hot band steel prices and various producer price indexes.

In its Form 10-Q filed July 28, 2011, Cliffs reported that during calendar year 2010, the world’s largest iron ore producers began to move away from the annual international benchmark pricing mechanism in favor of a shorter-term, more flexible pricing system. According to Cliffs, in addition to increased volatility of pricing, the change in the international pricing system has impacted some of its customer supply agreements for 2011 some of which have been modified to take into account the new international pricing methodology. Cliffs previously reported in its Form 10-K filed February 17, 2011 that negotiations and arbitrations related to the price adjustment provisions of the Cliffs agreements with its customers could result in changes to the pricing mechanisms used with its various customers, impact sales prices realized in current and future periods and result in retroactive revised pricing.

As reported elsewhere in this Form 10-Q, Northshore makes interim adjustments to the royalty payments on a quarterly basis but, in many cases, these price adjustments cannot be finalized until after the end of a contract year, or, in the case of pricing subject to arbitration or negotiation, much later. This may result in significant and frequent variations in royalties received by Mesabi Trust (and in turn the resulting amount of funds available for distribution to Unitholders by the Trust) from quarter to quarter and on a comparative historical basis, and these variations, which can be positive or negative, cannot be predicted by Mesabi Trust. See the description of pricing adjustments in Cliffs’ contracts under the heading “Risk Factors” at page 2 of the Trust’s annual report on Form 10-K for the year ended January 31, 2011, as updated by Part II, Item 1A of this Quarterly Report on Form 10-Q.

Production and Shipments at Northshore. In its Form 10-Q filed July 28, 2011, Cliffs reported that Northshore operated all of its four furnaces for the six months ended June 30, 2011, as compared to three furnaces during the same period in 2010. Northshore has not provided the Trustees with an estimate of total expected shipments of iron ore pellets for calendar year 2011. See the description of the uncertainty of market conditions in the iron ore and steel industry under “Important Factors Affecting Mesabi Trust” below and the information under the heading “Risk Factors” in Part I — Item 1A of the Trust’s Annual Report on Form 10-K for the year-ended January 31, 2011, as updated by Part II, Item 1A of this Quarterly Report on Form 10-Q.

Cliffs Settlement Agreement with ArcelorMittal. As previously reported in the Trust’s Form 10-Q filed June 3, 2011, Cliffs reported in a news release and in its Form 10-Q filed April 29, 2011, that it reached a negotiated settlement with ArcelorMittal USA Inc., and related parties, with respect to multiple arbitration and litigation proceedings. In its Form 10-Q, Cliffs announced that as part of the settlement, it received a cash payment of approximately $275 million as a pricing “true-up” for pellet volumes delivered to certain ArcelorMittal steelmaking facilities in North America during 2009 and 2010. Cliffs also announced, as part of the settlement, that it and ArcelorMittal have agreed to replace the previous pricing mechanism with a world market-based pricing mechanism beginning in 2011 and through the remainder of the contract for one of the iron ore supply agreements that Cliffs has with ArcelorMittal.

Based on information received by Mesabi Trust from Cliffs, the Trust believes that during the fiscal years ended January 31, 2011 and January 31, 2010, approximately 2.5% and 10.4%, respectively, of total shipments of iron ore products from Silver Bay attributable to Mesabi Trust, were made to ArcelorMittal’s steelmaking facilities involved in the Cliffs-ArcelorMittal negotiated settlement. As of the date of this filing, the Trust has not received any increase in previous royalty payments or any new royalty payments as a result of the Cliffs-ArcelorMittal negotiated settlement. Although the Trust continues to evaluate the effect of the Cliffs-ArcelorMittal negotiated settlement on shipments from Trust lands, the Trustees are unable to predict what impact, if any, the Cliffs-ArcelorMittal negotiated

settlement will have on royalties previously paid to the Trust, future shipments by the Trust, or royalties payable to the Trust based on future shipments from Trust lands.

Silver Bay Power Station. In its Form 10-Q filed July 28, 2011, Cliffs reported on the impact to Northshore’s Silver Bay Power Station of the Cross State Air Pollution Rule (“CSAP”) that was promulgated by the United States Environmental Protection Agency on July 6, 2011. According to Cliffs, Northshore’s Silver Bay Power Station is subject to sulfur dioxide and nitrogen oxide emission reductions under this rule and must meet the allocations for such emissions through emission reductions to be achieved by installing additional controls or fuel switching and/or acquiring additional allocations through an allowance trading program authorized by the CSAP but not yet established. In its Form 10-Q filed July 28, 2011, Cliffs reported that it was in the process of analyzing the options available to the Silver Bay Power Station for complying with the CSAP.

The Trustees are unable to predict what impact, if any, the CSAP will have on production and shipments from Northshore or future royalties payable to the Trust.

Elevated Levels of PM-10 at Northshore Mining Silver Bay Plant Site. In its Form 10-Q filed July 28, 2011, Cliffs reported that for the period from November 2010 to June 2011, Northshore disclosed five elevated measurements of the particulate matter (PM-10) at an internal air monitor. Cliffs also reported that during the spring of 2011, Northshore received external comments regarding a perceived increase in dust fallout from the facility and that a complaint was reported to the Minnesota Pollution Control Agency (“MPCA”) in early June 2011 to the same effect. According to Cliffs, the MPCA has notified Northshore that it intends to pursue enforcement with respect to the elevated levels and that a penalty will be proposed as part of the enforcement action. Cliffs also reported that Northshore discovered tentative information related to the discoloration of leaves on Northshore’s property that may be related to air emission from the facility and notified the Minnesota Duty Officer of the information on July 13, 2011 as a precautionary measure.

The Trustees are unable to predict what impact, if any, the air quality matters described above will have on production and shipments from Northshore or future royalties payable to the Trust.

Important Factors Affecting Mesabi Trust

The Agreement of Trust specifically prohibits the Trustees from entering into or engaging in any business. This prohibition seemingly applies even to business activities the Trustees deem necessary or proper for the preservation and protection of the Trust’s assets. Accordingly, the Trustees’ activities in connection with the administration of Trust assets are limited to collecting income, paying expenses and liabilities, distributing net income to Mesabi Trust’s Unitholders after the payment of, or provision for, such expenses and liabilities, and protecting and conserving the Trust’s assets.

Neither Mesabi Trust nor the Trustees have any control over the operations and activities of Northshore, except within the framework of the Amended Assignment Agreements. Cliffs alone controls (i) historical operating data, including iron ore production volumes, marketing of iron ore products, operating and capital expenditures as they relate to Northshore, environmental and other liabilities and the effects of regulatory changes; (ii) plans for Northshore’s future operating and capital expenditures; (iii) geological data relating to ore reserves (iv) projected production of iron ore products; (v) contracts between Cliffs and Northshore with their customers; and (vi) the decision to mine off Mesabi Trust and/or state lands, based on Cliffs’ current mining and engineering plan. The Trustees do not exert any influence over mining operational decisions at Northshore, nor do the Trustees provide any input regarding the ore reserve estimated at Northshore as reported by Cliffs. While the Trustees request material information from Cliffs and Northshore for use in periodic reports as part of their evaluation of Mesabi Trust’s disclosure controls and procedures, the Trustees do not control this information and they rely on, among other things, the information in Cliffs’ periodic and current filings with the SEC to provide accurate and timely information in Mesabi Trust’s reports filed with the SEC.

In accordance with the Agreement of Trust and the Amendment, the Trustees are entitled to, and in fact do, rely upon certain experts in good faith, including (i) the independent consultants with respect to Northshore’s monthly production and shipment reports, which include figures on crude ore production and iron ore pellet shipments, and discussions concerning the condition and accuracy of the scales and plans regarding the development of Mesabi Trust’s mining property; and (ii) the accounting firm they have contracted with for non-audit services, including reviews of financial data related to shipping and sales reports provided by Northshore and Cliffs and a review of the schedule of leasehold royalties payable to Mesabi Trust. For a discussion of additional factors, including but not limited to those that could adversely affect Mesabi Trust’s actual results and performance, see “Risk Factors” in Part I — Item 1A of Mesabi Trust’s Annual Report on Form 10-K for the year-ended January 31, 2011, as updated by Part II, Item 1A of this Quarterly Report on Form 10-Q.

Iron Ore Pricing and Contract Adjustments

During the course of its fiscal year some portion of the royalties paid to Mesabi Trust are based on estimated prices for iron ore products sold under term contracts between Cliffs and its subsidiaries and certain of their customers (the “Cliffs Pellet Agreements”). Mesabi Trust is not a party to any of the Cliffs Pellet Agreements. These prices are subject to interim and final pricing adjustments, which can be positive or negative, and which adjustments are dependent in part on a variety of price and inflation index factors, including but not limited to the international benchmark pellet price, hot band steel prices and various Producer Price Indexes. Although Northshore makes interim adjustments to the royalty payments on a quarterly basis, these price adjustments cannot be finalized until after the end of a contract year. This may result in significant and frequent variations in royalties received by Mesabi Trust (and in turn the resulting amount of funds available for distribution to Unitholders by the Trust) from quarter to quarter and on a comparative historical basis, and these variations, which can be positive or negative, cannot be predicted by Mesabi Trust. It is possible that future negative price adjustments could partially or even completely offset royalties or royalty income that would otherwise be payable to the Trust in any particular quarter, or at year-end, thereby potentially reducing cash available for distribution to the Trust’s Unitholders in future quarters.

Effects of Securities Regulation

The Trust is a publicly-traded trust with Units of Beneficial Interest that are listed on the New York Stock Exchange (“NYSE”) and is therefore subject to extensive regulation under, among others, the Securities Act of 1933, the Securities Exchange Act of 1934, the Sarbanes-Oxley Act of 2002 (“Sarbanes-Oxley”) and the rules and regulations of the NYSE. Issuers failing to comply with such authorities risk serious consequences, including criminal as well as civil and administrative penalties. In most instances, these laws, rules and regulations do not specifically address their applicability to publicly-traded trusts such as Mesabi Trust. In particular, Sarbanes-Oxley and the Dodd-Frank Wall Street Reform and Consumer Protection Act have mandated the adoption by the Securities and Exchange Commission (the “SEC”) and, in some instances, the NYSE of certain rules and regulations that are impossible for the Trust to satisfy because of its nature as a pass-through trust that has no officers or employees. Pursuant to NYSE rules currently in effect the Trust is exempt from many of the corporate governance requirements that apply to publicly traded corporations listed on the NYSE. The Trust does not have, nor does the Agreement of Trust provide for, a board of directors, an audit committee, a corporate governance committee or a compensation committee. The Trustees intend to closely monitor the SEC’s and the NYSE’s rulemaking activity and will attempt to comply with such rules and regulations where applicable.

The Trust’s website is located at www.mesabi-trust.com.

Critical Accounting Policies and Estimates

This “Trustees’ Discussion and Analysis of Financial Condition and Results of Operations” is based upon the Trust’s financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States. The preparation of these financial statements requires

the Trustees to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. Critical accounting policies are those that have meaningful impact on the reporting of the Trust’s financial condition and results, and that require significant judgment and estimates. During the preparation of financial statements, the Trust makes estimates, assumptions and judgments that affect reported amounts. These estimates, assumptions and judgments include those related to revenue recognition and accrued expenses. The Trust bases its estimates on various assumptions and historical experience, which are believed to be reasonable; however, due to the inherent nature of estimates, actual results may differ significantly due to changed conditions or assumptions. On a regular basis, the Trust reviews the accounting policies, assumptions, estimates and judgments to ensure that the financial statements are fairly presented in accordance with accounting principles generally accepted in the United States. However, because future events and their effects cannot be determined with certainty, actual results could differ from assumptions and estimates, and such differences could be material.

The Trust did not have any changes in critical accounting policies or in significant accounting estimates during the three months ended July 31, 2011. For a complete description of the Trust’s significant accounting policies, please see Note 2 to the financial statements included in the Trust’s Annual Report on Form 10-K for the year ended January 31, 2011.

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

Not applicable.

Item 4. Controls and Procedures.

Evaluation of Disclosure Controls and Procedures. The Trustees maintain disclosure controls and procedures designed to ensure that information required to be disclosed by the Trust in the reports that it files or submits under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified in the rules and regulations of the Securities and Exchange Commission. Disclosure controls and procedures include controls and procedures designed to ensure that information required to be disclosed by the Trust is accumulated and communicated by Northshore, and consultants to the Trustees as appropriate, to allow timely decisions regarding required disclosure.

As part of their evaluation of the Trust’s disclosure controls and procedures, the Trustees rely on quarterly shipment and royalty calculations provided by Northshore. Because Northshore has declined to support this information with a written certification attesting to whether Northshore has established disclosure controls and procedures and internal controls sufficient to enable it to verify that the information furnished to the Trustees is accurate and complete, the Trustees also rely on (a) an annual certification from Northshore and Northshore’s parent, Cliffs, certifying as to the accuracy of the royalty calculations, and (b) the related due diligence review performed by the Trust’s external accountants. In addition, the Trust’s consultants review the schedule of leasehold royalties payable and shipping and sales reports provided by Northshore against production and shipment reports prepared by the Eveleth Fee Office, Inc., an independent consultant to the Trust (“Eveleth Fee Office”). The Eveleth Fee Office gathers production and shipping information from Northshore and prepares monthly production and shipment reports for the Trustees. Furthermore, as part of its engagement by the Trust, the Eveleth Fee Office also attends Northshore’s calibration and testing of its crude ore scales and boat loader scales which are conducted on a periodic basis.

As of the end of the period covered by this report, the Trustees carried out an evaluation of the Trust’s disclosure controls and procedures. The Trustees have concluded that such disclosure controls and procedures are effective.

Changes in Internal Control Over Financial Reporting. To the knowledge of the Trustees, there has been no change in the Trust’s internal control over financial reporting that occurred during the

Trust’s last fiscal quarter that has materially affected, or is reasonably likely to materially affect, the Trust’s internal control over financial reporting. The Trustees note for purposes of clarification that they have no authority over, and make no statement concerning, the internal control over financial reporting of Northshore or Cliffs.

PART II - OTHER INFORMATION

Item 1A. Risk Factors

The information presented below amends, updates and should be read in conjunction with the risk factors and information disclosed here and in the Trust’s Annual Report on Form 10-K for the fiscal year ended January 31, 2011. The risk factors disclosed here and in the Trust’s Annual Report on Form 10-K for the fiscal year ended January 31, 2011, in addition to the other information set forth in this quarterly report, could have a material adverse effect on the royalties received by Mesabi Trust. You should carefully consider such risks in addition to other information contained in this report before engaging in any transaction involving units of beneficial interest of Mesabi Trust. Additional risks and uncertainties not currently known to the Trust or that have been deemed to be immaterial as of the filing of this Quarterly Report could also materially adversely affect the Trust’s results of operations.

The Trust’s risk factors are hereby updated as follows:

The operations at Northshore are largely dependent on a single-source energy supplier and a substantial interruption of operations could adversely affect royalties received by the Trust.

The operations at Northshore are largely dependent on the Silver Bay Power Station, a 115 megawatt power plant, for its electrical supply. The Silver Bay Power Station is operated by Silver Bay Power Company, which is wholly owned by Cliffs. In its Form 10-Q filed July 28, 2011, Cliffs disclosed that the operations of the Silver Bay Power Station will be impacted by the Cross State Air Pollution Rule (“CSAP”) that was promulgated by the United States Environmental Protection Agency on July 6, 2011. Silver Bay Power Station is subject to sulfur dioxide and nitrogen oxide emission reductions under this rule and must meet the allocations for such emissions through emission reductions to be achieved by installing additional controls or fuel switching and/or acquiring additional allocations through an allowance trading program authorized by the CSAP but not yet established. In addition, Silver Bay Power Company has an interconnection agreement with Minnesota Power, Inc. for backup power, and sells 40 megawatts of excess power capacity to Xcel Energy under a contract that extends to 2011. In March 2008, Northshore reactivated one of its furnaces, resulting in a shortage of electrical power of approximately 10 megawatts. As a result, supplemental electric power is purchased by Northshore from Minnesota Power under an agreement that is renewable yearly with one-year termination notice required. The contract with Minnesota Power was set to expire on June 30, 2011, which coincides with the expiration of Silver Bay Power’s 40 megawatt sales agreement with Xcel Energy. A significant interruption in service from Silver Bay Power Company due to vandalism, terrorism, weather conditions, natural disasters, regulatory changes or any other cause could cause a decrease in production capacity or require a shutdown of Northshore’s operations. In addition, one natural gas pipeline serves all of Cliffs’ Minnesota mines, and a pipeline failure could idle or substantially impair the operations at Northshore. Any substantial interruption of, or material reduction in, the operations of Northshore or Silver Bay Power Company could adversely affect the royalties received by the Trust.

The operations of Northshore and Silver Bay Power Company are subject to extensive governmental regulation and Northshore and Silver Bay Power Company are subject to risks related to their compliance with federal and state environmental regulations.

Northshore, as the owner/operator of the Peter Mitchell Mine, and Silver Bay Power Company, as the owner of the Silver Bay Power Station, are subject to various federal, state and local laws and regulations on matters such as employee health and safety, air quality, water pollution, plant and wildlife protection, reclamation and restoration of mining properties, the discharge of materials into the environment, and the effects that mining has on groundwater quality and availability. Northshore is required to maintain permits and approvals issued by federal and state regulatory agencies and its mining operations are subject to inspection and regulation by the Mine Safety and Health Administration of the United States Department of Labor (“MSHA”) under the provisions of the Mine Safety and Health Act of

1977. The Occupational Safety and Health Administration (“OSHA”) also has jurisdiction over safety and health standards not covered by MSHA and the Minnesota Pollution Control Agency (“MPCA”) regulates various aspects of Northshore’s operations. In its Form 10-Q filed July 28, 2011, Cliffs reported that the Cross State Air Pollution Rule (“CSAP”), promulgated by the United States Environmental Protection Agency on July 6, 2011 is applicable to the Silver Bay Power Station. Northshore is, from time to time, involved in litigation with the MPCA over certain air quality permitting matters. Both Northshore and Silver Bay Power Company must at all times operate in compliance with all applicable federal, state and local laws and regulations. Because the Trust has no control over Northshore’s operations, the potential impact of any proceedings between Northshore and any governmental authority cannot be determined. Moreover, Northshore and Silver Bay Power Company are individually responsible for compliance with any laws, regulations or permits applicable to their respective operations and therefore the Trust cannot determine whether they have been or will continue to be in compliance with such laws and regulations. If Northshore or Silver Bay Power Company fails to comply with these laws, regulations or permits, it could be subject to fines, orders to suspend or curtail operations, or other sanctions, any of which could have an adverse effect on its operations and its ability to ship iron ore products from Silver Bay, Minnesota, which could, in turn, have an adverse effect on the royalties received by the Trust.

Item 5. Other Information

Mine Safety and Health Administration Safety Data. Pursuant to §1503(a) of the Dodd-Frank Wall Street Reform and Consumer Protection Act, Cliffs started reporting information related to certain mine safety results at Northshore. This information is available in Part II, Item V of Cliffs’ Form 10-Q filed July 28, 2011.

Item 6. Exhibits.

3		Agreement of Trust dated as of July 18, 1961

3(a)		Amendment to the Agreement of Trust dated as of October 25, 1982

4		Instruments defining the rights of Trust Certificate Holders

31		Certification of Corporate Trustee of Mesabi Trust pursuant to Rule 13a-14 of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32		Certification of Corporate Trustee of Mesabi Trust pursuant to 18 U.S.C. Section 1350, as adopted, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

99.1		Report of Wipfli LLP, dated September 8, 2011 regarding its review of the unaudited interim financial statements of Mesabi Trust as of and for the three and six months ended July 31, 2011.

101.INS*		XBRL Instance Document

101.SCH*		XBRL Taxonomy Extension Schema

101.CAL*		XBRL Taxonomy Extension Calculation Linkbase

101.DEF*		XBRL Taxonomy Extension Definition Linkbase

101.LAB*		XBRL Taxonomy Extension Label Linkbase

101.PRE*		XBRL Taxonomy Extension Presentation Linkbase

* Users of the XBRL data are advised pursuant to Rule 406T of Regulation S-T that this interactive data file is deemed not filed for purposes of section 18 of the Securities Exchange Act of 1934, and otherwise is not subject to liability under that section.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	MESABI TRUST
	(Registrant)

	By:	DEUTSCHE BANK TRUST COMPANY AMERICAS
		Corporate Trustee
	Principal Administrative Officer and duly authorized signatory:*

	By:	DEUTSCHE BANK NATIONAL TRUST COMPANY

September 8, 2011		By:	/s/ Jeffrey Schoenfeld
		Name: Jeffrey Schoenfeld*
		Title: Associate

* There are no principal executive officers or principal financial officers of the registrant.

EXHIBIT INDEX

Item No.	Item	Filing Method

3	Agreement of Trust dated as of July 18, 1961	Incorporated by reference from Exhibit 3 to Mesabi Trust’s Annual Report on Form 10-K for the fiscal year ended January 31, 1987.

3(a)	Amendment to the Agreement of Trust dated as of October 25, 1982	Incorporated by reference from Exhibit 3(a) to Mesabi Trust’s Annual Report on Form 10-K for the fiscal year ended January 31, 1988.

4	Instruments defining the rights of Trust Certificate Holders	Incorporated by reference from Exhibit 4 to Mesabi Trust’s Annual Report on Form 10-K for the fiscal year ended January 31, 1987.

Item No.	Item	Filing Method
31	Certification of Corporate Trustee of Mesabi Trust pursuant to Rule 13a-14 of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002	Filed herewith

32	Certification of Corporate Trustee of Mesabi Trust pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002	Filed herewith
99.1	Report of Wipfli LLP, dated September 8, 2011 regarding its review of the unaudited interim financial statements of Mesabi Trust as of and for the three and six months ended July 31, 2011.	Filed herewith
101.INS*	XBRL Instance Document (Interactive Data File)	Filed herewith
101.SCH*	XBRL Taxonomy Extension Schema (Interactive Data File)	Filed herewith
101.CAL*	XBRL Taxonomy Extension Calculation Linkbase (Interactive Data File)	Filed herewith
101.DEF*	XBRL Taxonomy Extension Definition Linkbase (Interactive Data File)	Filed herewith
101.LAB*	XBRL Taxonomy Extension Label Linkbase (Interactive Data File)	Filed herewith
101.PRE*	XBRL Taxonomy Extension Presentation Linkbase (Interactive Data File)	Filed herewith

EX-31 2 a11-24625_1ex31.htm EX-31

Exhibit 31

CERTIFICATION

I, Jeffrey Schoenfeld, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Mesabi Trust, for which Deutsche Bank Trust Company Americas acts as Corporate Trustee;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, distributable income and changes in trust corpus of the registrant as of, and for, the periods presented in this report;

4. I am responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)), or for causing such controls and procedures and internal control over financial reporting to be established and maintained, for the registrant and have:

a) designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under my supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to me by others within those entities, particularly during the period in which this report is being prepared;

b) designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under my supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes;

c) evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report my conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. I have disclosed, based on my most recent evaluation of internal control over financial reporting, to the registrant’s auditors:

a) all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b) any fraud, whether or not material, that involves persons who have a significant role in the registrant’s internal control over financial reporting.

In giving the foregoing certifications in paragraphs 4 and 5, I have relied to the extent I consider reasonable on information provided to me by Northshore Mining Company and Eveleth Fee Office, Inc.

Date: September 8, 2011	By:	/s/ Jeffrey Schoenfeld
		Jeffrey Schoenfeld *
		Associate
		Deutsche Bank National Trust Company
		For Deutsche Bank Trust Company Americas

* There are no principal executive officers or principal financial officers of the registrant.

EX-32 3 a11-24625_1ex32.htm EX-32

Exhibit 32

PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

I, the Corporate Trustee of Mesabi Trust, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to the best of my knowledge, the Quarterly Report of Mesabi Trust on Form 10-Q for the quarter ended July 31, 2011 fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 and that information contained in such Form 10-Q fairly presents in all material respects the financial condition and results of operations of Mesabi Trust.

/s/ Jeffrey Schoenfeld		September 8, 2011
Jeffrey Schoenfeld *
Associate
Deutsche Bank National Trust Company
For Deutsche Bank Trust Company Americas

* There are no principal executive officers or principal financial officers of the registrant.

EX-99.1 4 a11-24625_1ex99d1.htm EX-99.1

Exhibit 99.1

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Trustees

MESABI TRUST

New York, New York

We have reviewed the accompanying condensed balance sheet of MESABI TRUST as of July 31, 2011, and the related condensed statements of income for the three and six-month periods ended July 31, 2011 and 2010, and the condensed statement of cash flows for the six-month periods ended July 31, 2011 and 2010. These financial statements are the responsibility of the Trust’s Trustees.

We conducted our reviews in accordance with standards of the Public Company Accounting Oversight Board (United States). A review of interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the Public Company Accounting Oversight Board (United States), the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.

Based on our reviews, we are not aware of any material modifications that should be made to the accompanying interim financial statements, referred to above, for them to be in conformity with accounting principles generally accepted in the United States of America.

We have previously audited, in accordance with auditing standards of the Public Company Accounting Oversight Board (United States), the balance sheet of MESABI TRUST as of January 31, 2011, and the related statements of income, unallocated reserve and trust corpus, and cash flows for the year then ended (not presented herein); and in our report dated April 11, 2011, we expressed an unqualified opinion on those financial statements. In our opinion, the information set forth in the accompanying condensed balance sheet as of January 31, 2011, is fairly stated, in all material respects, in relation to the balance sheet from which it has been derived.

/s/ WIPFLI LLP

St. Paul, Minnesota

September 8, 2011

EX-101.INS 5 msb-20110731.xml XBRL INSTANCE DOCUMENT 0000065172 2011-05-01 2011-07-31 0000065172 2011-01-31 0000065172 2011-07-31 0000065172 2011-02-01 2011-07-31 0000065172 2010-02-01 2010-07-31 0000065172 2010-07-31 0000065172 2010-01-31 0000065172 2010-05-01 2010-07-31 0000065172 2011-09-06 iso4217:USD iso4217:USD xbrli:shares xbrli:shares

10333266

1231

10332035

9645576

987802

8657771

129765

8528006

9645576

3 1 1 1

50207

232786

668889

8693691

14592193

5655340

8936850

991000

73844

7872006

14592193

3 1 1 1

143883

6025023

336098

7869297

7872006

8244711

991000

-55921

93676

5792237

13195545

-824394

9184007

114902

217098

332000

565365

2999

8807077

10496008

9944314

-2770000

-9889

-14389

3084445

15794259

10074143

8444697

1629446

8856007

541139

998861

1540000

428048

11175

10361187

0.8000

0.8391

13120010

11009294

224686

11233980

5565

11228415

0.6500

1.0058

13120010

415768

13611313

2690

13608623

0.9250

1.2038

13120010

432548

16226807

10661

16216146

0.6000

0.7723

13120010

10132285

200981

14374301

9645573

<table style="font-size:10pt; font-family:'Times New Roman',times,serif;"> <tr> <td> Note 5.                          The Trustees have determined that the unallocated cash and U.S. Government securities portion of the Unallocated Reserve should be maintained at a prudent level, usually within the range of $500,000 to $1,000,000, to meet present or future liabilities of the Trust.  Accordingly, although the actual amount of the Unallocated Reserve will fluctuate from time to time, and may increase or decrease from its current level, it is currently intended that future distributions will be highly dependent upon royalty payments received quarterly and the level of Trust expenses that the Trustees anticipate the Trust will incur in subsequent quarters.   As of July 31, 2011, the Unallocated Reserve consisted of $621,317 in unallocated cash and U.S. Government securities and $6,025,023 of accrued income receivable primarily representing royalties not yet received by the Trust but anticipated to be received in future periods based primarily on shipments during July 2011, less the estimated deferred royalty revenue of $991,000. See Note 4 for further information regarding the deferred royalty revenue.  Pursuant to the Agreement of Trust, the Trust makes decisions on cash distributions to Unitholders based on the royalty payments actually received from Northshore after considering any historical and potential future pricing adjustments, rather than as royalty income is recorded in accordance with the Trusts revenue recognition policy.   As of July 31, 2011 and January 31, 2011, the Trusts Unallocated Reserve was comprised of the following components:   <table style="WIDTH: 80%; BORDER-COLLAPSE: collapse; MARGIN-LEFT: 1in" border="0" cellspacing="0" cellpadding="0" width="80%"> <tr style="HEIGHT: 0px"> <td style="PADDING-BOTTOM: 0in; PADDING-LEFT: 0in; WIDTH: 52.52%; PADDING-RIGHT: 0in; PADDING-TOP: 0in" valign="bottom" width="52%">  </td> <td style="PADDING-BOTTOM: 0in; PADDING-LEFT: 0in; WIDTH: 3.12%; PADDING-RIGHT: 0in; PADDING-TOP: 0in" valign="bottom" width="3%">  </td> <td style="BORDER-BOTTOM: windowtext 1pt solid; BORDER-LEFT: medium none; PADDING-BOTTOM: 0in; PADDING-LEFT: 0in; WIDTH: 20%; PADDING-RIGHT: 0in; BORDER-TOP: medium none; BORDER-RIGHT: medium none; PADDING-TOP: 0in" valign="bottom" width="20%" colspan="2"> July 31, 2011</td> <td style="PADDING-BOTTOM: 0in; PADDING-LEFT: 0in; WIDTH: 3.12%; PADDING-RIGHT: 0in; PADDING-TOP: 0in" valign="bottom" width="3%">  </td> <td style="BORDER-BOTTOM: windowtext 1pt solid; BORDER-LEFT: medium none; PADDING-BOTTOM: 0in; PADDING-LEFT: 0in; WIDTH: 20%; PADDING-RIGHT: 0in; BORDER-TOP: medium none; BORDER-RIGHT: medium none; PADDING-TOP: 0in" valign="bottom" width="20%" colspan="2"> January 31, 2011</td> <td style="PADDING-BOTTOM: 0in; PADDING-LEFT: 0in; WIDTH: 1.24%; PADDING-RIGHT: 0in; PADDING-TOP: 0in" valign="bottom" width="1%">  </td></tr> <tr style="HEIGHT: 0px"> <td style="PADDING-BOTTOM: 0in; PADDING-LEFT: 0in; WIDTH: 52.52%; PADDING-RIGHT: 0in; PADDING-TOP: 0in" valign="bottom" width="52%">  </td> <td style="PADDING-BOTTOM: 0in; PADDING-LEFT: 0in; WIDTH: 3.12%; PADDING-RIGHT: 0in; PADDING-TOP: 0in" valign="bottom" width="3%">  </td> <td style="PADDING-BOTTOM: 0in; PADDING-LEFT: 0in; WIDTH: 20%; PADDING-RIGHT: 0in; PADDING-TOP: 0in" valign="bottom" width="20%" colspan="2"> (unaudited)</td> <td style="PADDING-BOTTOM: 0in; PADDING-LEFT: 0in; WIDTH: 3.12%; PADDING-RIGHT: 0in; PADDING-TOP: 0in" valign="bottom" width="3%">  </td> <td style="PADDING-BOTTOM: 0in; PADDING-LEFT: 0in; WIDTH: 20%; PADDING-RIGHT: 0in; PADDING-TOP: 0in" valign="bottom" width="20%" colspan="2">  </td> <td style="PADDING-BOTTOM: 0in; PADDING-LEFT: 0in; WIDTH: 1.24%; PADDING-RIGHT: 0in; PADDING-TOP: 0in" valign="bottom" width="1%">  </td></tr> <tr style="HEIGHT: 0px"> <td style="PADDING-BOTTOM: 0in; PADDING-LEFT: 0in; WIDTH: 52.52%; PADDING-RIGHT: 0in; BACKGROUND: #cceeff; PADDING-TOP: 0in" bgcolor="#CCEEFF" valign="bottom" width="52%"> Cash and U.S. Government securities</td> <td style="PADDING-BOTTOM: 0in; PADDING-LEFT: 0in; WIDTH: 3.12%; PADDING-RIGHT: 0in; BACKGROUND: #cceeff; PADDING-TOP: 0in" bgcolor="#CCEEFF" valign="bottom" width="3%">  </td> <td style="PADDING-BOTTOM: 0in; PADDING-LEFT: 0in; WIDTH: 1.3%; PADDING-RIGHT: 0in; BACKGROUND: #cceeff; PADDING-TOP: 0in" bgcolor="#CCEEFF" valign="bottom" width="1%"> $</td> <td style="PADDING-BOTTOM: 0in; PADDING-LEFT: 0in; WIDTH: 18.7%; PADDING-RIGHT: 0in; BACKGROUND: #cceeff; PADDING-TOP: 0in" bgcolor="#CCEEFF" valign="bottom" width="18%"> 621,317</td> <td style="PADDING-BOTTOM: 0in; PADDING-LEFT: 0in; WIDTH: 3.12%; PADDING-RIGHT: 0in; BACKGROUND: #cceeff; PADDING-TOP: 0in" bgcolor="#CCEEFF" valign="bottom" width="3%">  </td> <td style="PADDING-BOTTOM: 0in; PADDING-LEFT: 0in; WIDTH: 1.3%; PADDING-RIGHT: 0in; BACKGROUND: #cceeff; PADDING-TOP: 0in" bgcolor="#CCEEFF" valign="bottom" width="1%"> $</td> <td style="PADDING-BOTTOM: 0in; PADDING-LEFT: 0in; WIDTH: 18.7%; PADDING-RIGHT: 0in; BACKGROUND: #cceeff; PADDING-TOP: 0in" bgcolor="#CCEEFF" valign="bottom" width="18%"> 755,016</td> <td style="PADDING-BOTTOM: 0in; PADDING-LEFT: 0in; WIDTH: 1.24%; PADDING-RIGHT: 0in; BACKGROUND: #cceeff; PADDING-TOP: 0in" bgcolor="#CCEEFF" valign="bottom" width="1%">  </td></tr> <tr style="HEIGHT: 0px"> <td style="PADDING-BOTTOM: 0in; PADDING-LEFT: 0in; WIDTH: 52.52%; PADDING-RIGHT: 0in; PADDING-TOP: 0in" valign="bottom" width="52%"> Accrued income receivable</td> <td style="PADDING-BOTTOM: 0in; PADDING-LEFT: 0in; WIDTH: 3.12%; PADDING-RIGHT: 0in; PADDING-TOP: 0in" valign="bottom" width="3%">  </td> <td style="PADDING-BOTTOM: 0in; PADDING-LEFT: 0in; WIDTH: 20%; PADDING-RIGHT: 0in; PADDING-TOP: 0in" valign="bottom" width="20%" colspan="2"> 6,025,023</td> <td style="PADDING-BOTTOM: 0in; PADDING-LEFT: 0in; WIDTH: 3.12%; PADDING-RIGHT: 0in; PADDING-TOP: 0in" valign="bottom" width="3%">  </td> <td style="PADDING-BOTTOM: 0in; PADDING-LEFT: 0in; WIDTH: 20%; PADDING-RIGHT: 0in; PADDING-TOP: 0in" valign="bottom" width="20%" colspan="2"> 232,786</td> <td style="PADDING-BOTTOM: 0in; PADDING-LEFT: 0in; WIDTH: 1.24%; PADDING-RIGHT: 0in; PADDING-TOP: 0in" valign="bottom" width="1%">  </td></tr> <tr style="HEIGHT: 0px"> <td style="PADDING-BOTTOM: 0in; PADDING-LEFT: 0in; WIDTH: 52.52%; PADDING-RIGHT: 0in; BACKGROUND: #cceeff; PADDING-TOP: 0in" bgcolor="#CCEEFF" valign="bottom" width="52%"> Deferred royalty revenue</td> <td style="PADDING-BOTTOM: 0in; PADDING-LEFT: 0in; WIDTH: 3.12%; PADDING-RIGHT: 0in; BACKGROUND: #cceeff; PADDING-TOP: 0in" bgcolor="#CCEEFF" valign="bottom" width="3%">  </td> <td style="BORDER-BOTTOM: windowtext 1pt solid; BORDER-LEFT: medium none; PADDING-BOTTOM: 0in; PADDING-LEFT: 0in; WIDTH: 20%; PADDING-RIGHT: 0in; BACKGROUND: #cceeff; BORDER-TOP: medium none; BORDER-RIGHT: medium none; PADDING-TOP: 0in" bgcolor="#CCEEFF" valign="bottom" width="20%" colspan="2"> (991,000</td> <td style="PADDING-BOTTOM: 0.375pt; PADDING-LEFT: 0in; WIDTH: 3.12%; PADDING-RIGHT: 0in; BACKGROUND: #cceeff; PADDING-TOP: 0in" bgcolor="#CCEEFF" valign="bottom" width="3%"> )</td> <td style="BORDER-BOTTOM: windowtext 1pt solid; BORDER-LEFT: medium none; PADDING-BOTTOM: 0in; PADDING-LEFT: 0in; WIDTH: 20%; PADDING-RIGHT: 0in; BACKGROUND: #cceeff; BORDER-TOP: medium none; BORDER-RIGHT: medium none; PADDING-TOP: 0in" bgcolor="#CCEEFF" valign="bottom" width="20%" colspan="2">  </td> <td style="PADDING-BOTTOM: 0in; PADDING-LEFT: 0in; WIDTH: 1.24%; PADDING-RIGHT: 0in; BACKGROUND: #cceeff; PADDING-TOP: 0in" bgcolor="#CCEEFF" valign="bottom" width="1%">  </td></tr> <tr style="HEIGHT: 0px"> <td style="PADDING-BOTTOM: 0in; PADDING-LEFT: 0in; WIDTH: 52.52%; PADDING-RIGHT: 0in; PADDING-TOP: 0in" valign="bottom" width="52%">  </td> <td style="PADDING-BOTTOM: 0in; PADDING-LEFT: 0in; WIDTH: 3.12%; PADDING-RIGHT: 0in; PADDING-TOP: 0in" valign="bottom" width="3%">  </td> <td style="BORDER-BOTTOM: medium none; BORDER-LEFT: medium none; PADDING-BOTTOM: 0in; PADDING-LEFT: 0in; WIDTH: 20%; PADDING-RIGHT: 0in; BORDER-TOP: medium none; BORDER-RIGHT: medium none; PADDING-TOP: 0in" valign="bottom" width="20%" colspan="2">  </td> <td style="PADDING-BOTTOM: 0in; PADDING-LEFT: 0in; WIDTH: 3.12%; PADDING-RIGHT: 0in; PADDING-TOP: 0in" valign="bottom" width="3%">  </td> <td style="BORDER-BOTTOM: medium none; BORDER-LEFT: medium none; PADDING-BOTTOM: 0in; PADDING-LEFT: 0in; WIDTH: 20%; PADDING-RIGHT: 0in; BORDER-TOP: medium none; BORDER-RIGHT: medium none; PADDING-TOP: 0in" valign="bottom" width="20%" colspan="2">  </td> <td style="PADDING-BOTTOM: 0in; PADDING-LEFT: 0in; WIDTH: 1.24%; PADDING-RIGHT: 0in; PADDING-TOP: 0in" valign="bottom" width="1%">  </td></tr> <tr style="HEIGHT: 0px"> <td style="PADDING-BOTTOM: 0in; PADDING-LEFT: 0in; WIDTH: 52.52%; PADDING-RIGHT: 0in; BACKGROUND: #cceeff; PADDING-TOP: 0in" bgcolor="#CCEEFF" valign="bottom" width="52%"> Unallocated Reserve</td> <td style="PADDING-BOTTOM: 0in; PADDING-LEFT: 0in; WIDTH: 3.12%; PADDING-RIGHT: 0in; BACKGROUND: #cceeff; PADDING-TOP: 0in" bgcolor="#CCEEFF" valign="bottom" width="3%">  </td> <td style="BORDER-BOTTOM: windowtext 2.25pt double; BORDER-LEFT: medium none; PADDING-BOTTOM: 0in; PADDING-LEFT: 0in; WIDTH: 1.3%; PADDING-RIGHT: 0in; BACKGROUND: #cceeff; BORDER-TOP: medium none; BORDER-RIGHT: medium none; PADDING-TOP: 0in" bgcolor="#CCEEFF" valign="bottom" width="1%"> $</td> <td style="BORDER-BOTTOM: windowtext 2.25pt double; BORDER-LEFT: medium none; PADDING-BOTTOM: 0in; PADDING-LEFT: 0in; WIDTH: 18.7%; PADDING-RIGHT: 0in; BACKGROUND: #cceeff; BORDER-TOP: medium none; BORDER-RIGHT: medium none; PADDING-TOP: 0in" bgcolor="#CCEEFF" valign="bottom" width="18%"> 5,655,340</td> <td style="PADDING-BOTTOM: 0in; PADDING-LEFT: 0in; WIDTH: 3.12%; PADDING-RIGHT: 0in; BACKGROUND: #cceeff; PADDING-TOP: 0in" bgcolor="#CCEEFF" valign="bottom" width="3%">  </td> <td style="BORDER-BOTTOM: windowtext 2.25pt double; BORDER-LEFT: medium none; PADDING-BOTTOM: 0in; PADDING-LEFT: 0in; WIDTH: 1.3%; PADDING-RIGHT: 0in; BACKGROUND: #cceeff; BORDER-TOP: medium none; BORDER-RIGHT: medium none; PADDING-TOP: 0in" bgcolor="#CCEEFF" valign="bottom" width="1%"> $</td> <td style="BORDER-BOTTOM: windowtext 2.25pt double; BORDER-LEFT: medium none; PADDING-BOTTOM: 0in; PADDING-LEFT: 0in; WIDTH: 18.7%; PADDING-RIGHT: 0in; BACKGROUND: #cceeff; BORDER-TOP: medium none; BORDER-RIGHT: medium none; PADDING-TOP: 0in" bgcolor="#CCEEFF" valign="bottom" width="18%"> 987,802</td> <td style="PADDING-BOTTOM: 0in; PADDING-LEFT: 0in; WIDTH: 1.24%; PADDING-RIGHT: 0in; BACKGROUND: #cceeff; PADDING-TOP: 0in" bgcolor="#CCEEFF" valign="bottom" width="1%">  </td></tr></table>   A reconciliation of the Trusts Unallocated Reserve from January 31, 2011 to July 31, 2011 is as follows:   <table style="WIDTH: 80%; BORDER-COLLAPSE: collapse; MARGIN-LEFT: 1in" border="0" cellspacing="0" cellpadding="0" width="80%"> <tr style="HEIGHT: 0px"> <td style="PADDING-BOTTOM: 0in; PADDING-LEFT: 0in; WIDTH: 52.52%; PADDING-RIGHT: 0in; PADDING-TOP: 0in" valign="bottom" width="52%">  </td> <td style="PADDING-BOTTOM: 0in; PADDING-LEFT: 0in; WIDTH: 3.12%; PADDING-RIGHT: 0in; PADDING-TOP: 0in" valign="bottom" width="3%">  </td> <td style="PADDING-BOTTOM: 0in; PADDING-LEFT: 0in; WIDTH: 20%; PADDING-RIGHT: 0in; PADDING-TOP: 0in" valign="bottom" width="20%" colspan="2">  </td> <td style="PADDING-BOTTOM: 0in; PADDING-LEFT: 0in; WIDTH: 3.12%; PADDING-RIGHT: 0in; PADDING-TOP: 0in" valign="bottom" width="3%">  </td> <td style="PADDING-BOTTOM: 0in; PADDING-LEFT: 0in; WIDTH: 20%; PADDING-RIGHT: 0in; PADDING-TOP: 0in" valign="bottom" width="20%">  </td> <td style="PADDING-BOTTOM: 0in; PADDING-LEFT: 0in; WIDTH: 1.24%; PADDING-RIGHT: 0in; PADDING-TOP: 0in" valign="bottom" width="1%">  </td></tr> <tr style="HEIGHT: 0px"> <td style="PADDING-BOTTOM: 0in; PADDING-LEFT: 0in; WIDTH: 52.52%; PADDING-RIGHT: 0in; BACKGROUND: #cceeff; PADDING-TOP: 0in" bgcolor="#CCEEFF" valign="bottom" width="52%"> Unallocated Reserve, January 31, 2011</td> <td style="PADDING-BOTTOM: 0in; PADDING-LEFT: 0in; WIDTH: 3.12%; PADDING-RIGHT: 0in; BACKGROUND: #cceeff; PADDING-TOP: 0in" bgcolor="#CCEEFF" valign="bottom" width="3%">  </td> <td style="PADDING-BOTTOM: 0in; PADDING-LEFT: 0in; WIDTH: 1.3%; PADDING-RIGHT: 0in; BACKGROUND: #cceeff; PADDING-TOP: 0in" bgcolor="#CCEEFF" valign="bottom" width="1%"> $</td> <td style="PADDING-BOTTOM: 0in; PADDING-LEFT: 0in; WIDTH: 18.7%; PADDING-RIGHT: 0in; BACKGROUND: #cceeff; PADDING-TOP: 0in" bgcolor="#CCEEFF" valign="bottom" width="18%"> 987,802</td> <td style="PADDING-BOTTOM: 0in; PADDING-LEFT: 0in; WIDTH: 3.12%; PADDING-RIGHT: 0in; BACKGROUND: #cceeff; PADDING-TOP: 0in" bgcolor="#CCEEFF" valign="bottom" width="3%">  </td> <td style="PADDING-BOTTOM: 0in; PADDING-LEFT: 0in; WIDTH: 20%; PADDING-RIGHT: 0in; PADDING-TOP: 0in" valign="bottom" width="20%">  </td> <td style="PADDING-BOTTOM: 0in; PADDING-LEFT: 0in; WIDTH: 1.24%; PADDING-RIGHT: 0in; PADDING-TOP: 0in" valign="bottom" width="1%">  </td></tr> <tr style="HEIGHT: 0px"> <td style="PADDING-BOTTOM: 0in; PADDING-LEFT: 0in; WIDTH: 52.52%; PADDING-RIGHT: 0in; PADDING-TOP: 0in" valign="bottom" width="52%">  </td> <td style="PADDING-BOTTOM: 0in; PADDING-LEFT: 0in; WIDTH: 3.12%; PADDING-RIGHT: 0in; PADDING-TOP: 0in" valign="bottom" width="3%">  </td> <td style="PADDING-BOTTOM: 0in; PADDING-LEFT: 0in; WIDTH: 20%; PADDING-RIGHT: 0in; PADDING-TOP: 0in" valign="bottom" width="20%" colspan="2">  </td> <td style="PADDING-BOTTOM: 0in; PADDING-LEFT: 0in; WIDTH: 3.12%; PADDING-RIGHT: 0in; PADDING-TOP: 0in" valign="bottom" width="3%">  </td> <td style="PADDING-BOTTOM: 0in; PADDING-LEFT: 0in; WIDTH: 20%; PADDING-RIGHT: 0in; PADDING-TOP: 0in" valign="bottom" width="20%">  </td> <td style="PADDING-BOTTOM: 0in; PADDING-LEFT: 0in; WIDTH: 1.24%; PADDING-RIGHT: 0in; PADDING-TOP: 0in" valign="bottom" width="1%">  </td></tr> <tr style="HEIGHT: 0px"> <td style="PADDING-BOTTOM: 0in; PADDING-LEFT: 0in; WIDTH: 52.52%; PADDING-RIGHT: 0in; BACKGROUND: #cceeff; PADDING-TOP: 0in" bgcolor="#CCEEFF" valign="bottom" width="52%"> Net income</td> <td style="PADDING-BOTTOM: 0in; PADDING-LEFT: 0in; WIDTH: 3.12%; PADDING-RIGHT: 0in; BACKGROUND: #cceeff; PADDING-TOP: 0in" bgcolor="#CCEEFF" valign="bottom" width="3%">  </td> <td style="PADDING-BOTTOM: 0in; PADDING-LEFT: 0in; WIDTH: 20%; PADDING-RIGHT: 0in; BACKGROUND: #cceeff; PADDING-TOP: 0in" bgcolor="#CCEEFF" valign="bottom" width="20%" colspan="2"> 13,195,545</td> <td style="PADDING-BOTTOM: 0in; PADDING-LEFT: 0in; WIDTH: 3.12%; PADDING-RIGHT: 0in; BACKGROUND: #cceeff; PADDING-TOP: 0in" bgcolor="#CCEEFF" valign="bottom" width="3%">  </td> <td style="PADDING-BOTTOM: 0in; PADDING-LEFT: 0in; WIDTH: 20%; PADDING-RIGHT: 0in; PADDING-TOP: 0in" valign="bottom" width="20%">  </td> <td style="PADDING-BOTTOM: 0in; PADDING-LEFT: 0in; WIDTH: 1.24%; PADDING-RIGHT: 0in; PADDING-TOP: 0in" valign="bottom" width="1%">  </td></tr> <tr style="HEIGHT: 0px"> <td style="PADDING-BOTTOM: 0in; PADDING-LEFT: 0in; WIDTH: 52.52%; PADDING-RIGHT: 0in; PADDING-TOP: 0in" valign="bottom" width="52%"> Distributions declared</td> <td style="PADDING-BOTTOM: 0in; PADDING-LEFT: 0in; WIDTH: 3.12%; PADDING-RIGHT: 0in; PADDING-TOP: 0in" valign="bottom" width="3%">  </td> <td style="BORDER-BOTTOM: windowtext 1pt solid; BORDER-LEFT: medium none; PADDING-BOTTOM: 0in; PADDING-LEFT: 0in; WIDTH: 20%; PADDING-RIGHT: 0in; BORDER-TOP: medium none; BORDER-RIGHT: medium none; PADDING-TOP: 0in" valign="bottom" width="20%" colspan="2"> (8,528,007</td> <td style="PADDING-BOTTOM: 0.375pt; PADDING-LEFT: 0in; WIDTH: 3.12%; PADDING-RIGHT: 0in; PADDING-TOP: 0in" valign="bottom" width="3%"> )</td> <td style="PADDING-BOTTOM: 0in; PADDING-LEFT: 0in; WIDTH: 20%; PADDING-RIGHT: 0in; PADDING-TOP: 0in" valign="bottom" width="20%">  </td> <td style="PADDING-BOTTOM: 0in; PADDING-LEFT: 0in; WIDTH: 1.24%; PADDING-RIGHT: 0in; PADDING-TOP: 0in" valign="bottom" width="1%">  </td></tr> <tr style="HEIGHT: 0px"> <td style="PADDING-BOTTOM: 0in; PADDING-LEFT: 0in; WIDTH: 52.52%; PADDING-RIGHT: 0in; BACKGROUND: #cceeff; PADDING-TOP: 0in" bgcolor="#CCEEFF" valign="bottom" width="52%">  </td> <td style="PADDING-BOTTOM: 0in; PADDING-LEFT: 0in; WIDTH: 3.12%; PADDING-RIGHT: 0in; BACKGROUND: #cceeff; PADDING-TOP: 0in" bgcolor="#CCEEFF" valign="bottom" width="3%">  </td> <td style="BORDER-BOTTOM: medium none; BORDER-LEFT: medium none; PADDING-BOTTOM: 0in; PADDING-LEFT: 0in; WIDTH: 20%; PADDING-RIGHT: 0in; BACKGROUND: #cceeff; BORDER-TOP: medium none; BORDER-RIGHT: medium none; PADDING-TOP: 0in" bgcolor="#CCEEFF" valign="bottom" width="20%" colspan="2">  </td> <td style="PADDING-BOTTOM: 0in; PADDING-LEFT: 0in; WIDTH: 3.12%; PADDING-RIGHT: 0in; BACKGROUND: #cceeff; PADDING-TOP: 0in" bgcolor="#CCEEFF" valign="bottom" width="3%">  </td> <td style="PADDING-BOTTOM: 0in; PADDING-LEFT: 0in; WIDTH: 20%; PADDING-RIGHT: 0in; PADDING-TOP: 0in" valign="bottom" width="20%">  </td> <td style="PADDING-BOTTOM: 0in; PADDING-LEFT: 0in; WIDTH: 1.24%; PADDING-RIGHT: 0in; PADDING-TOP: 0in" valign="bottom" width="1%">  </td></tr> <tr style="HEIGHT: 0px"> <td style="PADDING-BOTTOM: 0in; PADDING-LEFT: 0in; WIDTH: 52.52%; PADDING-RIGHT: 0in; PADDING-TOP: 0in" valign="bottom" width="52%"> Unallocated Reserve, July 31, 2011</td> <td style="PADDING-BOTTOM: 0in; PADDING-LEFT: 0in; WIDTH: 3.12%; PADDING-RIGHT: 0in; PADDING-TOP: 0in" valign="bottom" width="3%">  </td> <td style="BORDER-BOTTOM: windowtext 2.25pt double; BORDER-LEFT: medium none; PADDING-BOTTOM: 0in; PADDING-LEFT: 0in; WIDTH: 1.3%; PADDING-RIGHT: 0in; BORDER-TOP: medium none; BORDER-RIGHT: medium none; PADDING-TOP: 0in" valign="bottom" width="1%"> $</td> <td style="BORDER-BOTTOM: windowtext 2.25pt double; BORDER-LEFT: medium none; PADDING-BOTTOM: 0in; PADDING-LEFT: 0in; WIDTH: 18.7%; PADDING-RIGHT: 0in; BORDER-TOP: medium none; BORDER-RIGHT: medium none; PADDING-TOP: 0in" valign="bottom" width="18%"> 5,655,340</td></tr></table></td></tr></table> <table style="font-size:10pt; font-family:'Times New Roman',times,serif;"> <tr> <td>Note 4.                          Mesabi Trust receives royalties based on (i) the aggregate quantity of iron ore products shipped that were produced using iron ore mined from Mesabi Trust lands, or (ii) if greater, a portion of the aggregate quantity of all iron ore products shipped from Silver Bay that were mined from any lands, such portion being 90% of the first four million tons shipped from Silver Bay during the calendar year, 85% of the next two million tons shipped during the calendar year, and 25% of all tonnage shipped from Silver Bay during such year in excess of six million tons. As of July 31, 2011, the percentage of iron ore shipped from Mesabi Trust lands was less than 90% of the total tons shipped from Silver Bay for the year to date.  The deferred royalty revenue of $991,000 represents royalty payments received from Northshore to fulfill the 90% minimum quarterly and annual threshold required under the royalty agreement.  If future shipments of iron ore products from Mesabi Trust lands during the remainder of the current calendar year exceed the thresholds described above, royalty payments made to Mesabi Trust based on the stated 90% minimum quarterly and annual threshold, to the extent such credited shipments exceed actual shipments, may be used by Northshore to offset royalties to be received by the Trust in the fourth quarter of the current calendar year.</td></tr></table> MESABI TRUST 0000065172 10-Q 2011-07-31 false --01-31 Yes Accelerated Filer 2012 Q2 13120010 217889 13120010 13120010

<table style="font-size:10pt; font-family:'Times New Roman',times,serif;"> <tr> <td>Note 2.                          Net income per unit includes accrued income receivable.  For the three months ended July 31, 2011 the Trust recorded $6,025,023 of accrued income receivable as reflected on the Condensed Balance Sheet as of July 31, 2011 (unaudited).  Accrued income receivable includes accruals for anticipated positive pricing adjustments and shipments during the month of July.   Accrued income receivable is accounted for and reported for the Trusts second fiscal quarter even though such accrued income receivable is not available for distribution to Unitholders until it is actually received by the Trust.  Net income per unit is based on 13,120,010 units outstanding during the period.</td></tr></table>

<table style="font-size:10pt; font-family:'Times New Roman',times,serif;"> <tr> <td>Note 3.                          The Trust declares distributions each year in April, July, October and January.  Distributions are declared after receiving notification from Northshore Mining Company (Northshore) as to the amount of royalty that is expected to be paid to the Trust based on shipments through the end of each calendar quarter.  The Trusts financial statements are prepared on an accrual basis and present the Trusts results of operations based on each fiscal quarter which ends one month after the close of each calendar quarter.  Because distributions are declared based on the royalty payment that is payable as of the end of each calendar quarter and the Trusts Net Income is calculated as of the end of each fiscal quarter, the distributions declared by the Trust are not equivalent to the Trusts Net Income during the periods reported in this quarterly report on Form 10-Q.</td></tr></table>

<table style="font-size:10pt; font-family:'Times New Roman',times,serif;"> <tr> <td>Note 1.                          The financial statements included herein have been prepared without audit (except for the balance sheet at January 31, 2011) in accordance with the instructions to Form 10-Q pursuant to the rules and regulations of the Securities and Exchange Commission.  Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States have been condensed or omitted pursuant to such rules and regulations.  In the opinion of the Trustees, all adjustments, consisting only of normal recurring adjustments, necessary for a fair statement of (a) the results of operations for the three months and six months ended July 31, 2011 and 2010, (b) the financial position at July 31, 2011 and (c) the cash flows for the six months ended July 31, 2011 and 2010, have been made.  For further information, refer to the financial statements and footnotes included in Mesabi Trusts Annual Report on Form 10-K for the year ended January 31, 2011.</td></tr></table>

EX-101.SCH 6 msb-20110731.xsd XBRL TAXONOMY EXTENSION SCHEMA DOCUMENT 0020 - Statement - Condensed Balance Sheets link:presentationLink link:calculationLink link:definitionLink 0030 - Statement - Condensed Statements of Cash Flows link:presentationLink link:calculationLink link:definitionLink 0031 - Statement - Condensed Statements of Cash Flows Calc 2 link:presentationLink link:calculationLink link:definitionLink 8000 - Statement - STATEMENTS OF UNALLOCATED RESERVE AND TRUST CORPUS (Equity) link:presentationLink link:calculationLink link:definitionLink 0010 - Statement - Condensed Statements of Income link:presentationLink link:calculationLink link:definitionLink 0025 - Statement - Condensed Balance Sheets (Parenthetical) link:presentationLink link:calculationLink link:definitionLink 1010 - Disclosure - NATURE OF BUSINESS AND ORGANIZATION link:presentationLink link:calculationLink link:definitionLink 8020 - Disclosure - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES link:presentationLink link:calculationLink link:definitionLink 8050 - Disclosure - U. S. GOVERNMENT SECURITIES link:presentationLink link:calculationLink link:definitionLink 1040 - Disclosure - ROYALTY AGREEMENT link:presentationLink link:calculationLink link:definitionLink 1050 - Disclosure - UNALLOCATED RESERVE AND DISTRIBUTIONS link:presentationLink link:calculationLink link:definitionLink 8030 - Disclosure - SUMMARY OF QUARTERLY EARNINGS (UNAUDITED) link:presentationLink link:calculationLink link:definitionLink 8040 - Disclosure - SUBSEQUENT EVENT link:presentationLink link:calculationLink link:definitionLink 9999 - Document - Document and Entity Information link:presentationLink link:calculationLink link:definitionLink 8010 - Statement - STATEMENTS OF UNALLOCATED RESERVE AND TRUST CORPUS (Parenthetical) link:presentationLink link:calculationLink link:definitionLink 1020 - Disclosure - NET INCOME PER UNIT link:presentationLink link:calculationLink link:definitionLink 1030 - Disclosure - DIVIDEND AND DISTRIBUTION link:presentationLink link:calculationLink link:definitionLink EX-101.CAL 7 msb-20110731_cal.xml XBRL TAXONOMY EXTENSION CALCULATION LINKBASE DOCUMENT EX-101.LAB 8 msb-20110731_lab.xml XBRL TAXONOMY EXTENSION LABELS LINKBASE DOCUMENT Net Income (Loss), Including Portion Attributable to Noncontrolling Interest Net income Net income Accrued income receivable Accrued Income Receivable Royalty revenue and estimated price adjustments related to prior periods earned but not yet received by the entity on its mineral interests. Fixed Property including Intangible [Abstract] Fixed property, including intangibles, at nominal values Assignments of leased property Assignments of Leased Property [Abstract] Amended Assignment of Peters Lease Amended Assignments of Lease Property The interest as assignor in the Amended Assignment of Peters Lease. The Peters Lease provides that each leasehold estate will continue until the reserves of iron ore, taconite and other minerals or materials on the land subject to the Peters Lease are exhausted. Assignment of Cloquet Lease Assignments of Leased Property The interest as assignor in the Amended Assignment of Cloquet Lease, executed in 1916 between Cloquet Lumber Company and Claude W. Peters. Certificate of beneficial interest for 13,120,010 units of land trust Certificate of Beneficial Interest Land Trust Carrying value as of the balance sheet date of the transferable units distributed to shareholders of Mesabi Iron Company as beneficial interest in Mesabi Trust. Total Fixed property, including intangibles, at nominal values Fixed Property including Intagible Sum of the carrying amounts as of the balance sheet date of all fixed and intangible assets that are recognized at nominal value. Unallocated Reserve (Note 5) Unallocated Reserve. 1. Balance sheet - unallocated reserve definition - cell J21 - Should read "The cumulative amount of the reporting entity's undistributed earnings or deficit, consisting primarily of accrued income receivable representing royalties not yet received by the Trust but anticipated to be received in future periods. Certificate of beneficial interest of land trust, units Transferable units distributed to shareholders of Mesabi Iron Company as beneficial interest in Mesabi Trust. Certificate of Beneficial Interest, Units Interest received Interest Received, Government Securities Total amount of cash received from interest on US Treasury and Other US Government Securities. Distributions to Unitholders The cash outflow from the trust's earnings to the unitholders. Payments of Distributions to Unitholders Distributions declared Distributions Declared This element represents non cash financing activity of distribution declared. Distribution paid $.38, $.22, $.12, $1.00, $1.25, $.045, $.310, and $.480 per unit during May 20, 2009, November 20, 2009, May 20, 2008, August 20, 2008, November 20, 2008, May 20, 2007, August 20, 2007 and November 20, 2007 respectively. Cash dividends paid by an entity during the period for all units of stock. Distribution Paid Distribution declared $.55, $.11 and $.515 per unit on January 15, 2010, January 16, 2009 and January 11, 2008 respectively and paid on February 20, 2010, February 20, 2009 and February 20, 2008 respectively. Cash dividends declared by an entity during the period for all units of stock and subsequently paid within the following period. Distribution Declared Unallocated Reserve Number of Trust Units This element represent unallocated reserve number of units member. Unallocated Reserve The cumulative amount of the reporting trust's undistributed earnings or deficit and accrued income receivable primarily representing royalties not yet received by the Trust but anticipated to be received in future periods. Trust Corpus This element represent trust Corpus amount member. STATEMENTS OF UNALLOCATED RESERVE AND TRUST CORPUS Royalties under amended lease agreements Royalties Under Amended Lease Agreements Revenue earned during the period from the leasing or otherwise lending to a third party the entity's rights or title to property under amended lease agreements. Royalty income under the amended lease agreements is recognized as it is earned. Royalties under Peters Lease fee Royalties Under Peters Lease Fee Revenue earned during the period from the leasing or otherwise lending to a third party the entity's rights or title to property under Peters Lease fee. Royalty income under the Peters Lease fee agreement also is recognized quarterly as it is earned. Under such agreement, however, royalties are earned at the option of lessee either upon mining of crude ore from Peters Lease lands or upon shipment from Silver Bay of iron ore product produced from Peters Lease lands. Compensation of Trustees Compensation of Trustees The aggregate amount of each individual trustee annual compensation for services as trustee. Professional fees and expenses: Professional Fees and Expenses [Abstract] Accounting Accounting Expense The amount of expense reported in the period for accounting services incurred on or before the balance sheet date pertaining to auditing and non-auditing services. The amount of expense provided in the period for consulting and field representative fees incurred on or before the balance sheet date pertaining to services, advice and reports with respect to monthly production and shipments, and discussions concerning the condition and accuracy of the scales used to weigh iron ore pellets produced. Mining consultant and field representatives Mining Consultant and Field Representatives Expense Insurance Directors and Officers Liability Insurance Expense The expense in the period incurred with respect to professional liability coverage for legal expenses and liability to shareholders, bondholders, creditors or others due to actions or omissions by a director or officer of a corporation or nonprofit organization. Annual stock exchange fee Annual Stock Exchange Fee The aggregate amount of expense related to the fees associated with the stock listing on the New York Stock Exchange. Transfer agent's and registrar's fees Transfer Agent and Registrar Fees This element represent Transfer agent's fees related to maintaining records of investors and account balances and transactions, canceling and issuing certificates, processing investor mailings and dealing with any associated problems. It also include registrar's fees. Number of units outstanding (in units) Weighted Average Number of Units Outstanding Units of beneficial interests outstanding at the end of the reporting period. ROYALTY AGREEMENT ROYALTY AGREEMENT This text block provides information about revenue recognition and royalty rate structures. Royalty Agreement [Text Block] UNALLOCATED RESERVE AND DISTRIBUTIONS UNALLOCATED RESERVE AND DISTRIBUTIONS This element may be used to describe the maintenance of unallocated reserve and determination of distibutions. Unallocated Reserve and Distributions [Text Block] Document and Entity Information Distribution paid, (in dollars per unit) Distribution, Paid, Per Unit Cash dividends paid per unit by an entity during the period for all units of stock. Distributions declared per unit (Note 3) (in dollars per unit) Cash dividends declared per unit by an entity during the period for all units of stock and subsequently paid within the following period. Distribution, Declared, Per Unit Condensed Balance Sheets Statement [Table] Statement, Scenario [Axis] Scenario, Unspecified [Domain] Statement Statement [Line Items] Assets Assets [Abstract] Cash and Cash Equivalents, at Carrying Value Cash and cash equivalents Cash and cash equivalents, beginning of year Cash and cash equivalents, end of period US Government Securities, at Carrying Value U.S. Government securities, at amortized cost (which approximates market) Prepaid Expense, Current Prepaid expenses Assets, Current Total Current Assets Assets. Total Assets Liabilities and Equity [Abstract] Liabilities, Unallocated Reserve and Trust Corpus Interest and Dividends Payable, Current Distribution payable Accrued Liabilities Accrued expenses Deferred Revenue Deferred royalty revenue (Note 4) Liabilities Total Liabilities Capital Units, Value Trust Corpus Liabilities and Equity Total Liabilities, Unallocated Reserve and Trust Corpus Cash flows from operating activities Net Cash Provided by (Used in) Operating Activities [Abstract] Proceeds from Royalties Received Royalties received Payments for Operating Activities Expenses paid Net Cash Provided by (Used in) Operating Activities Net cash provided by operating activities Net Cash Provided by (Used in) Investing Activities [Abstract] Cash flows from investing activities Proceeds from Sale and Maturity of Held-to-maturity Securities Maturities of U.S. Government Securities Payments to Acquire Held-to-maturity Securities Purchases of U.S. Government Securities Net Cash Provided by (Used in) Investing Activities Net cash provided by investing activities Cash and Cash Equivalents, Period Increase (Decrease) Net change in cash and cash equivalents Increase (Decrease) in Operating Capital [Abstract] Reconciliation of net income to net cash provided by operating activities Increase (Decrease) in Accrued Investment Income Receivable Decrease (increase) in accrued income receivable Increase in accrued income receivable Increase (Decrease) in Prepaid Expense Decrease (increase) in prepaid expenses Increase (Decrease) in Accrued Liabilities Decrease in accrued expenses Increase (Decrease) in Deferred Revenue (Decrease) Increase in deferred royalty revenue Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract] Non Cash Financing Activity Condensed Statements of Cash Flows Increase (Decrease) in Unallocated Reserve and Trust Corpus Increase (Decrease) in Stockholders' Equity [Roll Forward] Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest BALANCE BALANCE Shares, Issued BALANCE, (in units) BALANCE, (in units) Stockholders' Equity, Period Increase (Decrease) Stock Issued During Period, Shares, Period Increase (Decrease) Statement, Equity Components [Axis] Equity Component [Domain] Revenues Revenues [Abstract] Interest Income, Securities, US Treasury and Other US Government Interest income Revenues. Total revenues EXPENSES Operating Expenses [Abstract] Trustee Fees Corporate Trustee's administrative fees Legal Fees Legal Other Expenses Other Trust expenses General and Administrative Expense Total expenses Earnings Per Share, Basic Net income per unit (Note 2) (in dollars per unit) Weighted Average Number of Shares Outstanding, Diluted WEIGHTED AVERAGE NUMBER OF UNITS OUTSTANDING, Diluted (in units) Earnings Per Share, Diluted NET INCOME PER UNIT, Diluted (in dollars per unit) Condensed Statements of Income Significant Accounting Policies [Text Block] SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Quarterly Financial Information [Text Block] SUMMARY OF QUARTERLY EARNINGS (UNAUDITED) Entity Registrant Name Entity Central Index Key Document Type Royalty income Royalty Revenue Document Period End Date Amendment Flag Amendment Description Current Fiscal Year End Date Entity Well-known Seasoned Issuer Entity Voluntary Filers Entity Current Reporting Status Entity Filer Category Entity Public Float Entity Common Stock, Shares Outstanding Document Fiscal Year Focus Document Fiscal Period Focus Operating Expenses Expenses Liabilities Liabilities [Abstract] US Government Securities, at Carrying Value, Noncurrent U.S. Government securities, at amortized cost (which approximates market) This element represents the noncurrent portion of investrment in Debt (bills, notes or bonds) that are issued by the government of the United States which are short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. SUBSEQUENT EVENT Subsequent Events [Text Block] SUBSEQUENT EVENT SUMMARY OF QUARTERLY EARNINGS (UNAUDITED) NATURE OF BUSINESS AND ORGANIZATION SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES U. S. GOVERNMENT SECURITIES Investments in Debt and Marketable Equity Securities (and Certain Trading Assets) Disclosure [Text Block] U. S. GOVERNMENT SECURITIES NET INCOME PER UNIT Earnings Per Share [Text Block] NET INCOME PER UNIT DIVIDEND AND DISTRIBUTION Dividend and Distribution Disclosure [Text Block] DIVIDEND AND DISTRIBUTION The entire narrative disclosure of dividend and other distributions made as per the prevalent notification and is pad usually at the end of the reporting period. NATURE OF BUSINESS AND ORGANIZATION Organization, Consolidation and Presentation of Financial Statements Disclosure [Text Block] Net Cash Provided by (Used in) Financing Activities [Abstract] Cash flows used for financing activities EX-101.PRE 9 msb-20110731_pre.xml XBRL TAXONOMY EXTENSION PRESENTATION LINKBASE DOCUMENT EX-101.DEF 10 msb-20110731_def.xml XBRL TAXONOMY EXTENSION DEFINITION LINKBASE DOCUMENT XML 11 R3.htm IDEA: XBRL DOCUMENT

Condensed Balance Sheets (Parenthetical)	Jul. 31, 2011	Jan. 31, 2011
Condensed Balance Sheets
Certificate of beneficial interest of land trust, units	13,120,010	13,120,010

XML 12 R4.htm IDEA: XBRL DOCUMENT

Condensed Statements of Cash Flows (USD $)	6 Months Ended
Condensed Statements of Cash Flows (USD $)	Jul. 31, 2011	Jul. 31, 2010
Cash flows from operating activities
Royalties received	$ 8,807,077	$ 10,361,187
Interest received	2,999	11,175
Expenses paid	(565,365)	(428,048)
Net cash provided by operating activities	8,244,711	9,944,314
Cash flows from investing activities
Maturities of U.S. Government Securities	332,000	1,540,000
Purchases of U.S. Government Securities	(217,098)	(998,861)
Net cash provided by investing activities	114,902	541,139
Cash flows used for financing activities
Distributions to Unitholders	(9,184,007)	(8,856,007)
Net change in cash and cash equivalents	(824,394)	1,629,446
Cash and cash equivalents, beginning of year	8,693,691	8,444,697
Cash and cash equivalents, end of period	7,869,297	10,074,143
Reconciliation of net income to net cash provided by operating activities
Net income	13,195,545	15,794,259
Increase in accrued income receivable	(5,792,237)	(3,084,445)
Decrease (increase) in prepaid expenses	(93,676)	14,389
Decrease in accrued expenses	(55,921)	(9,889)
(Decrease) Increase in deferred royalty revenue	991,000	(2,770,000)
Net cash provided by operating activities	8,244,711	9,944,314
Non Cash Financing Activity
Distributions declared	$ 7,872,006	$ 10,496,008

XML 13 R1.htm IDEA: XBRL DOCUMENT

Condensed Statements of Income (USD $)	3 Months Ended		6 Months Ended
Condensed Statements of Income (USD $)	Jul. 31, 2011	Jul. 31, 2010	Jul. 31, 2011	Jul. 31, 2010
Revenues
Royalty income	$ 10,332,035	$ 11,228,415	$ 13,608,623	$ 16,216,146
Interest income	1,231	5,565	2,690	10,661
Total revenues	10,333,266	11,233,980	13,611,313	16,226,807
Expenses	200,981	224,686	415,768	432,548
Net income	$ 10,132,285	$ 11,009,294	$ 13,195,545	$ 15,794,259
Number of units outstanding (in units)	13,120,010	13,120,010	13,120,010	13,120,010
Net income per unit (Note 2) (in dollars per unit)	$ 0.7723	$ 0.8391	$ 1.0058	$ 1.2038
Distributions declared per unit (Note 3) (in dollars per unit)	$ 0.6000	$ 0.8000	$ 0.6500	$ 0.9250

- Definition

The amount of net income (loss) for the period per each share of common stock or unit outstanding during the reporting period.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 260
-SubTopic 10
-Section 55
-Paragraph 52
-URI http://asc.fasb.org/extlink&oid=6945512&loc=d3e4984-109258

Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Emerging Issues Task Force (EITF)
-Number 07-4
-Paragraph 4
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.

Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Article 5
-Section 03
-Paragraph 20

Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 944
-SubTopic 225
-Section S99
-Paragraph 1
-Subparagraph (SX 210.7-04.19)
-URI http://asc.fasb.org/extlink&oid=6879464&loc=d3e573970-122913

Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 04
-Article 7
-Paragraph 18

Reference 6: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 942
-SubTopic 225
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-04.23)
-URI http://asc.fasb.org/extlink&oid=6879574&loc=d3e536633-122882

Reference 7: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 128
-Paragraph 36, 37, 38
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.

Reference 8: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 260
-SubTopic 10
-Section 50
-Paragraph 1
-URI http://asc.fasb.org/extlink&oid=6371337&loc=d3e3550-109257

Reference 9: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 225
-SubTopic 10
-Section S99
-Paragraph 2
-Subparagraph (SX 210.5-03.21)
-URI http://asc.fasb.org/extlink&oid=6880815&loc=d3e20235-122688

Reference 10: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 04
-Paragraph 21
-Article 9

Reference 11: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 260
-SubTopic 10
-Section 45
-Paragraph 2
-URI http://asc.fasb.org/extlink&oid=6920599&loc=d3e1252-109256

+ Details

- Definition

The consolidated profit or loss for the period, net of income taxes, including the portion attributable to the noncontrolling interest.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 810
-SubTopic 10
-Section 55
-Paragraph 4J
-URI http://asc.fasb.org/extlink&oid=6922042&loc=SL4591551-111686

Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Research Bulletin (ARB)
-Number 51
-Paragraph 38
-Subparagraph a
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.

Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Research Bulletin (ARB)
-Number 51
-Paragraph A1, A4, A5
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.

Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Research Bulletin (ARB)
-Number 51
-Paragraph 38
-Subparagraph c(1)
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.

Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Research Bulletin (ARB)
-Number 51
-Paragraph 29
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.

Reference 6: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 810
-SubTopic 10
-Section 50
-Paragraph 1A
-Subparagraph (a),(c)
-URI http://asc.fasb.org/extlink&oid=6921930&loc=SL4573702-111684

Reference 7: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 810
-SubTopic 10
-Section 55
-Paragraph 4K
-URI http://asc.fasb.org/extlink&oid=6922042&loc=SL4591552-111686

Reference 8: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Research Bulletin (ARB)
-Number 51
-Paragraph 5
-Subparagraph b
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.

Reference 9: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 810
-SubTopic 10
-Section 45
-Paragraph 19
-URI http://asc.fasb.org/extlink&oid=6921628&loc=SL4569616-111683

+ Details

XML 14 Show.js IDEA: XBRL DOCUMENT /** * Rivet Software Inc. * * @copyright Copyright (c) 2006-2011 Rivet Software, Inc. All rights reserved. * Version 2.1.0.1 * */ var moreDialog = null; var Show = { Default:'raw', more:function( obj ){ var bClosed = false; if( moreDialog != null ) { try { bClosed = moreDialog.closed; } catch(e) { //Per article at http://support.microsoft.com/kb/244375 there is a problem with the WebBrowser control // that somtimes causes it to throw when checking the closed property on a child window that has been //closed. So if the exception occurs we assume the window is closed and move on from there. bClosed = true; } if( !bClosed ){ moreDialog.close(); } } obj = obj.parentNode.getElementsByTagName( 'pre' )[0]; var hasHtmlTag = false; var objHtml = ''; var raw = ''; //Check for raw HTML var nodes = obj.getElementsByTagName( '*' ); if( nodes.length ){ objHtml = obj.innerHTML; }else{ if( obj.innerText ){ raw = obj.innerText; }else{ raw = obj.textContent; } var matches = raw.match( /<\/?[a-zA-Z]{1}\w*[^>]*>/g ); if( matches && matches.length ){ objHtml = raw; //If there is an html node it will be 1st or 2nd, // but we can check a little further. var n = Math.min( 5, matches.length ); for( var i = 0; i < n; i++ ){ var el = matches[ i ].toString().toLowerCase(); if( el.indexOf( '= 0 ){ hasHtmlTag = true; break; } } } } if( objHtml.length ){ var html = ''; if( hasHtmlTag ){ html = objHtml; }else{ html = ''+ "\n"+''+ "\n"+' Report Preview Details'+ "\n"+' '+ "\n"+''+ "\n"+''+ objHtml + "\n"+''+ "\n"+''; } moreDialog = window.open("","More","width=700,height=650,status=0,resizable=yes,menubar=no,toolbar=no,scrollbars=yes"); moreDialog.document.write( html ); moreDialog.document.close(); if( !hasHtmlTag ){ moreDialog.document.body.style.margin = '0.5em'; } } else { //default view logic var lines = raw.split( "\n" ); var longest = 0; if( lines.length > 0 ){ for( var p = 0; p < lines.length; p++ ){ longest = Math.max( longest, lines[p].length ); } } //Decide on the default view this.Default = longest < 120 ? 'raw' : 'formatted'; //Build formatted view var text = raw.split( "\n\n" ) >= raw.split( "\r\n\r\n" ) ? raw.split( "\n\n" ) : raw.split( "\r\n\r\n" ) ; var formatted = ''; if( text.length > 0 ){ if( text.length == 1 ){ text = raw.split( "\n" ) >= raw.split( "\r\n" ) ? raw.split( "\n" ) : raw.split( "\r\n" ) ; formatted = "

"+ text.join( "

\n" ) +"

"; }else{ for( var p = 0; p < text.length; p++ ){ formatted += "

" + text[p] + "

\n"; } } }else{ formatted = '

' + raw + '

'; } html = ''+ "\n"+''+ "\n"+' Report Preview Details'+ "\n"+' '+ "\n"+''+ "\n"+''+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+'

'+ "\n"+' formatted: '+ ( this.Default == 'raw' ? 'as Filed' : 'with Text Wrapped' ) +''+ "\n"+'

'+ "\n"+' '+ "\n"+'

'+ "\n"+'

'+raw+'

'+ "\n"+'

'+ "\n"+''+ "\n"+''; moreDialog = window.open("","More","width=700,height=650,status=0,resizable=yes,menubar=no,toolbar=no,scrollbars=yes"); moreDialog.document.write(html); moreDialog.document.close(); this.toggle( moreDialog ); } moreDialog.document.title = 'Report Preview Details'; }, toggle:function( win, domLink ){ var domId = this.Default; var doc = win.document; var domEl = doc.getElementById( domId ); domEl.style.display = 'block'; this.Default = domId == 'raw' ? 'formatted' : 'raw'; if( domLink ){ domLink.innerHTML = this.Default == 'raw' ? 'with Text Wrapped' : 'as Filed'; } var domElOpposite = doc.getElementById( this.Default ); domElOpposite.style.display = 'none'; }, LastAR : null, showAR : function ( link, id, win ){ if( Show.LastAR ){ Show.hideAR(); } var ref = link; do { ref = ref.nextSibling; } while (ref && ref.nodeName != 'TABLE'); if (!ref || ref.nodeName != 'TABLE') { var tmp = win ? win.document.getElementById(id) : document.getElementById(id); if( tmp ){ ref = tmp.cloneNode(true); ref.id = ''; link.parentNode.appendChild(ref); } } if( ref ){ ref.style.display = 'block'; Show.LastAR = ref; } }, toggleNext : function( link ){ var ref = link; do{ ref = ref.nextSibling; }while( ref.nodeName != 'DIV' ); if( ref.style && ref.style.display && ref.style.display == 'none' ){ ref.style.display = 'block'; if( link.textContent ){ link.textContent = link.textContent.replace( '+', '-' ); }else{ link.innerText = link.innerText.replace( '+', '-' ); } }else{ ref.style.display = 'none'; if( link.textContent ){ link.textContent = link.textContent.replace( '-', '+' ); }else{ link.innerText = link.innerText.replace( '-', '+' ); } } }, hideAR : function(){ Show.LastAR.style.display = 'none'; } } XML 15 R8.htm IDEA: XBRL DOCUMENT

ROYALTY AGREEMENT

6 Months Ended

Jul. 31, 2011

ROYALTY AGREEMENT

ROYALTY AGREEMENT

XML 16 R6.htm IDEA: XBRL DOCUMENT

NET INCOME PER UNIT

6 Months Ended

Jul. 31, 2011

NET INCOME PER UNIT

NET INCOME PER UNIT

- Definition

The entire disclosure for earnings per share.

+ References+ Details

XML 17 R9.htm IDEA: XBRL DOCUMENT

UNALLOCATED RESERVE AND DISTRIBUTIONS

6 Months Ended

Jul. 31, 2011

UNALLOCATED RESERVE AND DISTRIBUTIONS

UNALLOCATED RESERVE AND DISTRIBUTIONS

As of July 31, 2011 and January 31, 2011, the Trust’s Unallocated Reserve was comprised of the following components:

	July 31, 2011			January 31, 2011
	(unaudited)
Cash and U.S. Government securities	$	621,317		$	755,016
Accrued income receivable	6,025,023			232,786
Deferred royalty revenue	(991,000		)

Unallocated Reserve	$	5,655,340		$	987,802

A reconciliation of the Trust’s Unallocated Reserve from January 31, 2011 to July 31, 2011 is as follows:


Unallocated Reserve, January 31, 2011	$	987,802

Net income	13,195,545
Distributions declared	(8,528,007		)

Unallocated Reserve, July 31, 2011	$	5,655,340

XML 18 R10.htm IDEA: XBRL DOCUMENT

Document and Entity Information	6 Months Ended
Document and Entity Information	Jul. 31, 2011	Sep. 06, 2011
Document and Entity Information
Entity Registrant Name	MESABI TRUST
Entity Central Index Key	0000065172
Document Type	10-Q
Document Period End Date	Jul. 31, 2011
Amendment Flag	false
Current Fiscal Year End Date	--01-31
Entity Current Reporting Status	Yes
Entity Filer Category	Accelerated Filer
Entity Common Stock, Shares Outstanding		13,120,010
Document Fiscal Year Focus	2012
Document Fiscal Period Focus	Q2

XML 19 report.css IDEA: XBRL DOCUMENT /* Updated 2009-11-04 */ /* v2.2.0.24 */ /* DefRef Styles */ ..report table.authRefData{ background-color: #def; border: 2px solid #2F4497; font-size: 1em; position: absolute; } ..report table.authRefData a { display: block; font-weight: bold; } ..report table.authRefData p { margin-top: 0px; } ..report table.authRefData .hide { background-color: #2F4497; padding: 1px 3px 0px 0px; text-align: right; } ..report table.authRefData .hide a:hover { background-color: #2F4497; } ..report table.authRefData .body { height: 150px; overflow: auto; width: 400px; } ..report table.authRefData table{ font-size: 1em; } /* Report Styles */ ..pl a, .pl a:visited { color: black; text-decoration: none; } /* table */ ..report { background-color: white; border: 2px solid #acf; clear: both; color: black; font: normal 8pt Helvetica, Arial, san-serif; margin-bottom: 2em; } ..report hr { border: 1px solid #acf; } /* Top labels */ ..report th { background-color: #acf; color: black; font-weight: bold; text-align: center; } ..report th.void { background-color: transparent; color: #000000; font: bold 10pt Helvetica, Arial, san-serif; text-align: left; } ..report .pl { text-align: left; vertical-align: top; white-space: normal; width: 200px; word-wrap: break-word; } ..report td.pl a.a { cursor: pointer; display: block; width: 200px; } ..report td.pl div.a { width: 200px; } ..report td.pl a:hover { background-color: #ffc; } /* Header rows... */ ..report tr.rh { background-color: #acf; color: black; font-weight: bold; } /* Calendars... */ ..report .rc { background-color: #f0f0f0; } /* Even rows... */ ..report .re, .report .reu { background-color: #def; } ..report .reu td { border-bottom: 1px solid black; } /* Odd rows... */ ..report .ro, .report .rou { background-color: white; } ..report .rou td { border-bottom: 1px solid black; } ..report .rou table td, .report .reu table td { border-bottom: 0px solid black; } /* styles for footnote marker */ ..report .fn { white-space: nowrap; } /* styles for numeric types */ ..report .num, .report .nump { text-align: right; white-space: nowrap; } ..report .nump { padding-left: 2em; } ..report .nump { padding: 0px 0.4em 0px 2em; } /* styles for text types */ ..report .text { text-align: left; white-space: normal; } ..report .text .big { margin-bottom: 1em; width: 17em; } ..report .text .more { display: none; } ..report .text .note { font-style: italic; font-weight: bold; } ..report .text .small { width: 10em; } ..report sup { font-style: italic; } ..report .outerFootnotes { font-size: 1em; } ZIP 20 0001104659-11-050647-xbrl.zip IDEA: XBRL DOCUMENT begin 644 0001104659-11-050647-xbrl.zip M4$L#!!0````(`'LP*#^^"3@_V!D``-WR```0`!P`;7-B+3(P,3$P-S,Q+GAM M;%54"0`#"9-H3@F3:$YU>`L``00E#@``!#D!``#L7>MSV[:R_]Z9_@^\:GJ: MSD@R'R)%.G'.R*_4IXF=6O9I>[]!)"2AI4B5#SNZ?_W=!4F1E$B]+-E2S,PD MD4A@=['8_>UB"4+O__UU9`L/U/.9ZYS4I*98$ZACNA9S!B>U^VZCTSV[NJK] M^\/WW[W_GT9#^$@=ZI&`6D)O(ER&?['`#X4_?B>.)9R*DJP)C08V_=KS;':, M_PI`W_&/1W[OI#8,@O'QT='CXV-S1'W28XW`"_V@:;JC(UF4)+&M2+6X@\V< MOW,]D%C3]0;04E2.\':/^#1I'OJ-`2'C:8\^\7N\=7R#TV^(4B/E@`0M-NV1 MI:\=13>G37V6D^5125I*1W]\_M0UAW1$&LSQ`^*8-,N`+1C#;'OFNRU9:B_J M$;5(.EAT1GR?FLV!^W`$-XH&/*?3>!R281A'_&X-)D\0WN/'8Y^/ZI;V!7[K M.)B,Z4G-9Z.QC2+S:T./]D]J,+F-9/Z:7WVK)AQ%="(S,%TGH%\#@5DGM7-H M)_\F1WRF+:@3L&`27YM>919>[S/J"5P6FI,]&>O9U:^U#R+^T52I+;\_FNV< ML#HJX!5S&E./N=8L?Y@=+S@'8_\0Z5(%=294TGLSG:AC9;JT0?TI8RO3(;F: M89U'QG&[HX%'/*:Z.]`VW$SO7GW?E!*&36 MO^3]\"_4HG2@6A37UZ*X0Y0Z/,\4=^.9J`WQ`'6Q"\P^/R#+F'6N=5.`'3H7 M`'WWYB"4F`]\1D/4MF%2H<,B9=QW9X%Z1(D?>O1#G"X?0XN$4'(K2QPIE5'^ M0KWND'ATAH/%'D`QLP/%CM?A"!=(KC>]N:Y865444\RP.Z>..V+.8H:QO>(X M_%4XSA--[F;&O51[7&]^R=0L$VF>>KR0.[ZE#]0)J<]YW'4^PH+5HB8;$=L_ MJ<&7V%1N<6&2K#8$),.O<&.11$519`W,<)9HGM454`+Y@BM8$(]HEYJAQP)& M_?ONG<=EG70@L1SK/]A.#U;W-I049NX%K_CUT;8MZ_L4_(H]3!6OKCU>O:V+`,;%9$N5GO#3UN6G:VJ[W98*]9OGUC%-+Z16YOY9Z'E@ M@#`-UZYC1E\20?1U!9%DHZUEK&TU=L7^"TW..7`YEO^%3$C/IF=Y\8RU]:3* MNBAJ\\Y:SFM&?;Y/4QN4%J'8:HX0$4R-\))]I=87SX5H&DP`0NP0:WH@)ADP M$&K*>1%,E9G_"O130>'GPVD:<#M!&?$\R9@WO\E=AI%I;510]-T73=2?:S$;C:" M^4/`&/P/`]P#L7%.2R24UX8573,4S9"R$6X%?IL%?WD9]!2E(2W5D"5#V68" M("\#G`(YGI`#R,L0I8"=JJFJTA(WS@/D9?!1P%,'2]!5<854X)SV*;BR-9ME M+LMV"I@:A@0KT)3G#.FGI"#RLF2H0)RVHK=:SY6$R,O@M4A`O2UO,0^1ET'L M2BZY82HB+\/38C_<:3*B+$/0(H7L,!U1-L',720DR@:@N8.41-D`8Z26HNO* MMK(290-8T409,B-E5XF)L@&0*(HF&OKSI2;*!D@#N9P!R\*-DA/4]#GS`X_U MPH"YCG].39M`9)D*M`A],D_6R@"XE$%>2=M%2I>!8+. MAORE_):)-Q^EIQ*N4/@JD+"A8H1;).$\RV5"YD%G*N"BW'"!"A6MK2V2+\]M M105>.0\0IQ``RK"OM2BM+!=7;1NRK+174&BY"+,QPNVSX)/KIU.]*#"4BR8I MDJ&J+34;'1+2JZ#=%_[L8G8\4Z$6@=X"^P-?5HS6,MPKYIW"'Z2!<;3-X=2= MBTN7>,TTE70S-#0DO27BBG]5?BN!8V0%A>"H;@:.DM0RL*RZ/N,9NXN'>.=V M3)@(C_Y";>O._4P"#)B3-'!.Y=T,(V6IG8O.*_.=LCB*)64?HT M%6TS<)(-PXA<:Q5FY5,?/;F!)DGWJ5R+=4+4,317V'"9FZ#,6+)3.,5DN16L^8D*G+0+Q8T(;<;HO/E9)IRP"\ M1$8C5TC=74:F+0/L$OEPD;E0P!VE9-HRE"Z65Q'U5BN;]NP@)=.6);TY@&/WR08Y%"D'[ZU"D?+RI!L2Q:;.;6\)J[RB+HCGP!S["9E3XC-S*HWV M)&F4['/C0D:I;GZG;#`,J-6!F24#>AV.>M2[Z?.'J#=A@-M"\0G.5+(5(#LC M6;+U4%(D?$E,>T58'G>N$71D+,EG+(<9NJ&<6*8LET!7><6C')+ MTS.Q=8[XXJV5^@JH.#]265$,/8.)N]A;J:^0E<_%157+Y;>[VERIKP#-!5J3 M]9:T9'?EBJ"B*TO(KK&\MC[(*(O^65!*2[3Q&G MWS%GIVL)2=SH51Q)@71QA6?4I2`#:]KU^<+P#5U:&6*B78#) M?JT--FFU6XJ889>CMS&KDAU/K0L.&S_Z/'DC@.W@G\>Y^,F#TY_NF.C6#&KNFC<.N.B/-3 M/<`+=>#-^N]J_QH$[[[_CE/T,I^M]/,XX7)W\<==X^KZ_.+Z[EAHM(RFBKP^ M=VX_7ET?"R)SHK_C0(CN<=I(`<5)B%S>7-\U+CN?KS[]>2S,B/9.X'>[5_][ M<2S@2&H"#NJD)G-2UVY`!;6)%(^09"GYB("2]I/7]RFK,F&! MSN:5?C>D`M]?2F&FAN2!@E]``!PQAUI","0!_$/!%Z96+9C$'PIXDL]]L]L4 M,F'83VM\8]=#6Q?<0HAV>;N#]W0MH0>%4:$.0'A#($=$<9>B&\3"S;$ M-[LNA'X(O2?"(PN&8'](SR/.@"+Q-[`$K4-0$@)7>"/A)_X7OXXH#8`4<`-2 MKB?TPR#TJ&!GGBW&TO'A-U-M"AW3=#W$97M2%R#2@J2#(6]*S`"$$@>F6T+?3O$]F#5?<\=">B7*!G^7^<:')&)P.*'%2BCE3PLX>WQW8-D:!(NIE4SMB#@!,]D81SZ]'@G"PE2)VZTFK_CIW(I4%S#&U4O-%R*3 M#U8$5]#)(`&M*U(;IVU=(,#;;[2Z**OP5T%J)'H^C)8`^75L;SS8C3V(QQ[$ M-+@8.RXF9%Y2.A<<-Q`FX-53&^U-,O8%!I\Q/`L]K4?3MB!\[!_1P0&^@`># M61FNX`[^D(TC/[!@!,`\K[A(:3;U?O M:P@!0P!Y4#CI@WM'-@7T<'#$F0`@^8'K,1/Q%*QD#(J!V8-OR33!/=[6^BN, M=A+X=4!^KC*`'$<@_E28V)@8QR_`[FB^"<=Q/#N-!X]4#5Q]/\":ZIT_G2GL M.(!!XRR,79N9DV\4C_8#>_B<_X=X8_6\T(SEE@"_7YW?_7(LZ.*/[X33F]OSB]O&V)V34^75R",4K,J0D]=`,8>.OV?M6".IK("A=J:D]A[VFRB<_/O MO\?JZ`%*EBY$YN:WEY]I_BF[&MM8G4I3>K(VE4)E4*\K07\SJI*;>>ZG72:_*ZZ&.V^ENE=%5*]RU:^A/U71H@7A78OPT=$EH, MUM@_5[9>V?K!VOK>JKY*8`XR@3GMG/WZ\?;F_OK\6/C!-"GM]XLFK#<`GW"] MD]H/9V<7%Y>7Z^8Y^7)R]+R_J&0K[:`P>;;\B4Y)Q?)9`L&V9Z`X7FR_`+QV M_7>;6*,\DS*+$>D9JNEO=J]$O=E^+BWJ2X'=PRUEBW&=-]FVGN.GP!4`5`!0 M`2:6VG;,O12\:R)U8U]LM& M#ZT8\6(Y5+(3KK*\RO*>U?)D1:ZW]1<-WD\L;NV7W>U'5'X%-:GSDCVPU3KT M98%V7_9N%$W%=C9TK#Q]!Q("WL8;T;?@.4VES7 MM%17U3WV+L,ZY+K',]KN(2TWMZJG&4`OPLU7LG/UI=*:RLHK*Z^L_)66<)ZD MI_W(,%Y!#:?@O>O/W=-*'6-56M*ZUM5-TJP*L`KP*\"O#V&O`,O5W71;FJEKY8M33ZR/<2;-'*1'[V`[+XR3^.R6Q&LF?6K73X##_IJ/04&SQ'J>3T&^;C\471,375 MR32OZ&2:ZGG`MUTIK?:?O;A.*]M[3MNK[*VJEU?U\IW7R^OE:69563JP;3[5 M&WG5&WD'56NI`*#*N_9.C8>4=AU^UE75/:JUY]YA8%7WJ&SO=+KO6CV!%T>2-27E+IDJ'6UI5:&_&T8\@'F!E5J4*W- M]S[DYWX:%7^8C/^4<+56^L9/;:C>Z'KW5J^KLEX7Q6TO,*QZRSE8$RA M\K_]5_JWE!U5CTQ>S2.30RZ,%.\!+7R;J*J6O(9WAG=9,CFDG:+[]3+P3F=E M?W>>KG&L02841!^3-U-7:?/]=^^/1G[O.(.&,1AV'"M7.[X#"SB%)G]_^/X[ M07B/G6ZC$X,[`X]2_!FK:1/(NQVTF%O:/ZF=`X3*O\E_WIW7/G!+R[[@DNASYQ!VF7$'+C(WT3.B643Q_+KT`2$R$K!^@*(`!)X=8$(8]?+OO5< M+![XW@(1.>LNLQ^H)YR224;DC&C$F202^:$YG/+M41R,(?Z82-!G'@C?=T,/ MNMLVM@GPT5`9-ROTD`)V-8E-'8MXPH02&)RN3HDZ&!Z"1[>89#D)_"T\.2*# M.H!>#AG09;+P`2(!`:"8?C6I[R,%GWW-\6\*'7Z].*FK9)N"\`$9PMS>9F4*WW_=ID`%$N-:CZ:SW)ND9"^@DW/'!Y8-A(O9"1`@==D1$L3AL\7W<[IE7!W>]^]>W]4UGV6 M^!EP]HA]!1;S]5;!R!EUPLM`OY?$G]7/35-A[ MELDP+^%*N?CX,3^),SW+2$=S MO9CX;X6D,SWG=.^.1J[3#<`UNT,"H'43!@!R#AX)@MM$V`B,Y*1V=7U9RS&] MBIAV;VH0!UAT+2(`IJ](LBA*8FZ6%O!)5Q+WW?3'<+O3W\+M!&?$\R;0\K_$ M#NFUZR1HE0HH%HJ7$>Z^B[J7VKINQ$N=]7BE0IY1L+,^PT723?^4.A0^,\0) M@%/J!_?`T5]'LGFUKTN#.5J8?BL M"\-T!SNF[MQR\;L=0I('253)[Q!FT]++./W&3`U64,!X"%D8Q'JK["RI-)/" MDZP\;/EF^D-S?.E2QA?/H/)HWZ9FD*:29RXP`B3C#@Z$$8OT%@XS2 M4DQITR0UDXESA26"-HMF=Y%07!PW=)!_)`^N*S"`QQ<*3P;S\0`QN,]CVC2! MQ141M'?#P3#*KLNG`?@Z+FCX@3";7T!65J:ZA?DSXAAF[M3SP:X"!DOR()(8 M4W-[4IQ=9V>CT#@SQ0K=C>+`E?"L%I[#AG#PPL MT9JI],%GTW;]\%N&;:6"[6>%[;LIA,8[D/V<^P$`DTQ)IP.(9$JE8B!FQ&>U9)TOO]$96$PW.PNDCW@1N2_Z&&!!E,^@Y\\62#XS]!M`Z=$8 M:VIO$R!JOTL;)=?T=S\C;,SGB\8_ M%;6=WBQ4XC9'I`B@CKIKG0^J*F<\6^_O>:3>)()/V!=<+S3MY9!;GA:?9'U! MX/_L@!]6,:Z:6^'8O.'8+4Z(K+._TX^%'"Z0/$8A[CLG-T51M#.C*V(95\H5 M:0A37K4L=XN.0Z+4K3ZGK/'KLM#]5!,7$H_V7!K]0X(+>9/\?EXN8.BKBTZY M?&P^+5'^+03YOT!D;_\3V5\GLBR@^GR[+BXHBG&L+B4RZY-"BAI@]IGYY8QC MS$2^.%#Y'::0]9Y\,3"Z8F#:_Q[9&QY;YM&VEA&T*R:TP=&:*P%J`P\ZM&F-NM>I,]!(C'KQ6F40P\.-+=2G-F:5,U^EQQ*-;=*9>4&** MVF!MG6-9#FOZ?C(,VCH<3.;E>(39=7`@1F8]'/R86;VO*HASR!TP=,"RBK,R M("8:QWWX>@$\);D^K@0KQLU>5:$VPZ[TG9ZD4-KX3`J-VTZ+>B#N=?V`I"+Y M]+$"8$C3:U-V'3D!L*\LI#>M-`>=AYB^S-8F==JQ,(KM+\2)JZ>*IM1V]1K' M'\JD19IG[B97%TL9R+;:'66R]/)0VQR+PREYX[J?KNAD0$RW[!RJQ$)5CN!- M?LPY3/3GY[7N,QL^J2C0L#VB[#9LCZS>E5T.2SZ3VD3V&$7QMINTY>8/KE7T MM,^T7^(FH5_>'A[\7J'XIRGV/8V_G&RKW_$O+E\!4$L#!!0````(`'LP*#^5 M]Y&2M@<``/]7```4`!P`;7-B+3(P,3$P-S,Q7V-A;"YX;6Q55`D``PF3:$X) MDVA.=7@+``$$)0X```0Y`0``[5Q?<^(V$'_O3+^#RST[#DEO.I>Y](:02YL9 M[I()27MO-\(603UC44E.X-M7,C9@6[(EVQSBIB\A6+NK_?/3:B46WG]8SD/G M!1**<'39ZY^<]AP8^3A`T?-E[VGL#L;#V]O>A]]__NG]+Z[K_`$C2`"#@3-9 M.3?Q/XC1V/GR-X@"Y^JT__;4<5U!&J+HVX7X,P$4.GR*B%XL*;KLS1A;7'C> MZ^OKR>OY"2;/WMGI:=_[\FDT]F=P#EP4408B'_8<3G]!DX^?+&G02U44PQJ39.3+$GUJ4__=NW=>,KHA MY8("MJ'=E?O66P_VN.,<9^TZ@D/X`*>.>'UZN,W-,8<43)#+2$S9B8_GGB#R MKD`HW#:>07O3F=_K1WP)L?NM=)D M".CL)L2OM($:6]Z.=!B"T#]KH\A:0#MMQHROF#F,&+V;/D4@#`6>8?``*20O M598@[;J+N1L:N3S_T=A\ER'_'W.?%PR6`4 MP"";0*ADNC22J;+)N*=R$R2>PR1OP.Z2G0(Z2=9M3-UG`!:>L,R#(:/9D\16 M][2?9I8WZ>.O`THAVT0W!!,87O;R#QEBPI[TH6>N:$:3;;!2C32I4U7KJ/,V[(1V0/+F`.)GHOF_I;CFTW!*X=%X M/D^DN8@#*N.?$CPO>1:;6K:CZX6S%N8P[-0*P22`Y+)W+O;15XB>9VR]J785 MS<$\60%<(_0E"E51)@N?0:^6OK#Q50W@MC<[%RX:^81.-"0'U,N M%R^$2!!N@-'?&S!*J@0J2-13;C.1DO(X8*!MJC$`JB3+0W^VK]`/^:QHBL2F M?S>]X@4Z_Q^!D.L+":1L!-(*H(`#4[;44]IL1X&0ADXPA8O^-'+L=+&?=%G' M#&-"./:EY4QA+%?59&,V%0956BO*@`)+A[F]FR")TPNO^\7+QW]C]`)"D:@& M;`@(67%L_@7"N%CY&?%DN4"+Y]#!+H86-S-6@H54"Q$3A-CJY&C*?$[%Q4#WRZ5_WM5BU4LAG'/G2D#;D-LGD.]R'AH%Q,E=:KB@.C87N+[-WDQ9& M"$Q0N+8B"L8,^]]F..1*4E'IE.X7=,E3+]:2VV"WVD2U-0=$NG8(<)4M.7S7 MB13(SXFRKK3-#MM<_6OT@@(8!?0>K,36+-_J]!E2AVDP6(&)W?`;&ZE"A0"` MCC#K<)&6:SNFI+IR*Y1[IAE3O@ZN8[(.(XV,K<*)KD#KML)K.(5+<]\=@Y8^YBS6MDB`K6\L$5@2D=K^NM\)%J5<<+5ZHN)6 MZVXA.@#Y07;@,U[D28Y'YHRI7PP8#[>8&\4=M_!*;MF;S"Y2@,FLUI7F7&L? MPH#><,<_X!4(A9[K&]5MKME<3&K0;BXHJV@/!ZT&$,%FEN>PI#_=^JJS<&D_H=3H\X MRS;5Q,>&)B/;V^2;FGEDY:Q[4`@I[+N-7OAR:%`P53!6%TPRQA^F8*KWRCX* M)NFL]B6QG3UZS"WEAG\"3"3=U=WT3Q@&CSA[K]PU6\F0%%CZ,JS+A%50P]UX M2B=!2M0H%F0&T]M7Y:>)_A$/?+Y""=0%JBE?83^NYSLZ0#;T2!L0ZD\IRY9- M-VSI$2'3Y6YZC2@C:!(+B[AJX@(LO1Q38$B'I0"?2I;CVVT;>*+5/JLW7TV1 M=]!+R_57`RTK-FV\G?N^!=`4L1&FDJJF,+`M5;(!Z])]_<6/W*9VMSP;F=95 M"L4\BW%YB3R24W#:@L)FQLBY1-&&I2VUV=#5VG,LT&Q\[2EZRWL@N M^L'WA:_J3B=M>B6R[.F&Z@I6!NU3;3&EZK=Z:T]KA]&/DAP*]N6N&:W.#U.V M%`+:;/^?GLQ6L'$\M,].NI+W>'*2WG3M7IG<\]*E$"[5<-:)6AP^KM#56-[^QW)V2JQ("4NIKJ2*1Q'-#%6BL2;6*EO#O];3H'P+8=U5W;K3K&5_!@A'\SBDQ\\7)1* M\<`UFNMK'=KG7ZV']X]C1]%.HW)BE?N=VP&R>ZW7!5M=\V$ M%!KQ#(78A9)./*%$4U/IUG6M;,Z]Z0U<,8$KQU,/E<=M2^EU%E3D=@EK35FJ M+%W2`?%'_(PM?_(?4$L#!!0````(`'LP*#^X3AM<2@\``(C:```4`!P`;7-B M+3(P,3$P-S,Q7V1E9BYX;6Q55`D``PF3:$X)DVA.=7@+``$$)0X```0Y`0`` M[5U;<]PH%G[?JOT/O9[G3MO)9F?BBG>J8\<95SFQRY>=>4O1$MW6CEKT(,F7 M?[^@EF1=`!T0;:&L7Q);'`[G\'T"#D?@C[\^KL/)/:9Q0**CO8,W^WL3''G$ M#Z+5T=[M]71^?7QVMO?KO__^MX__F$XG7W"$*4JP/UD\34[3_P9)G$[^^!U% M_N33_L'[_L":B^/`Q#H[V[I)DSM_O[![(^OY]?>'5ZC:1#%"8H\O#=A\H=Q]O"<>"C)[*M4?US0L%#P;E:V M)97@OTT+L2E_-#UX.WUW\.8Q]O=R$WDQH)%"_+$EG_MT\.'#AUE66HHR17Y2 MRE;UOI]M"_=8QTTFVZZC),17>#GA_]]>G=7:6.,8+8)I0M,X>>.1]8P+S3ZA MD'?;]1W&"6LTTY(\;?#17ARL-R$NGMU1O#S:6\<+U@4'!_L_;SO@IUKU62]+ MCE%\=QJ2A]C`C.>Z_6RX3AA'USA*XHOE;83"D#,(^USR/_ALL?$[I) M3H59^8]5RTJF!E$R\X/U+)>9W;'VJ9LI:(M-O;4&LC&(D*%GF1>+%&\R%Q)X^D*H7"`)$NZG0&`VN#T[@OC7J$HIZ$63Y>4K)5=3#K,?K;L<-)6,TG(I%F=4!]3 MMBKD/O9#$V#_:8P3%SP])E#!F?PZSVNQMPBO^@P/@7GLX0C0@\\=` MRM:JS/>W,K!KFG:)N6)F;7"@CC*!NB0D0J:K1H)ZUU6Y,#Y8#4!]2;=R*VZC M>(.]8!E@_Z0V[1>N=7*W"+RQ?(T MB-C4'J#PDL1;+!9Q0I&7R'@-J-*DN:K*3BDA6F]K361P9S6F-Z72G!]O!^7' M/(YQ$DN8("[,NZ%1.#2Z$/Q(ATM"9!6*.=9-A6G,%)$-%T.A(X,`W^V81S[_ M[_-?:7"/0KZE,$^.$:5/0;3Z#PK3YL)4JT[>?[`Z`S%%@CPQ<[5*E;IF3@J@ M1A>Y2S6\K=;=U?8PXRX[8BU0ZJ8'212S@$*?PA;BB1E>B08SM/QU8S8DQ%9;5UG+.8J@R MO>/-K-<48_;>YB!Z&CQB_Y*2#:;)$QL1PI2G.,^B!$6K@`T*DJ6V;K7<>W`U MYS`U=%@--URIF`D_6YU.U]D&/+,R6$5Y$N\GW8Y`_A3=D-3>S3K)M1W>09F"?:N!.(@U5:0%MH4L/I_'(1"3&/ M3H+[P,>1'U^B)YX#$>]%PROD70BHX`!E!.S0]E1&E@HO(#I=I$F>)JMXE9O+ M')$N=/0JU;./797\/)*5YUS1+W41= M[0,`WI8"%Y//%=OEZP3Y^L!1[.2V`W"K57Z!_:+V.;)F:"D5**+'MH`#N$#7 M:YWNF2[71(I='$N/T29(4'C+?&R^A**B\MN^2M&(X%:X9`IT7:7CPZS0&\VH M7S/:'Q,]-%VW$.'\]"/AZ$/#'/`@H M@WJTQP`A)!C'(<#7TW+_OZ?ERLFO^Y1<2U1^ME>D=^B[HM[H]Y:)L;1=?01=YK*(5T6<7DL0AI$HC=:BL M,DJ"&'1&?Y[`&G5B1K]$3]F7=Z>$"IQJ#C8@X6*T40N/DDU:'6!AO.EHSHE] M5+AKQNLCXW71.%EFW#']&:?3M!.G.24>7W;/SML4I7*&B%=@8VC'.=KM,I M%E;J2A"=F#T'8)]M[@T4UURCD-_-^A4E?#WT=+'\#8?^#2E^ERYN>^D0Q$%P M'6Y-)1"&$#O=!9A5%-8TXR8-*]P(QO,UV`V9>W^E`<50HNK6:RR;N^N-DY"& MW6*!A/"61S:W&,\IQG/).+EGW#']R:?3M!-1G?AVKDM,`\+O\*'\F-X)WO[? M^D!*OZKR,$S';ZU5[O6D$OTS-C#\M_3VO`;)UAJ;. MY\K&1/Z]H23,@E=LQ;$:;3K.I!Z=H$,H'9"<.`;Z`JRRQ:F7#=:707).8D$$ MWBAX#JN+@H'>!`-`B,*A*NOAJO.`MU3I1!3;-K^\CY&O0/GKW'&E90\-4M9W M:Q@5D?IWD3GCC-IV(LYM6UZ_3+*3AV)Q*>D:XB-GF-)YFW1J-N1$E"IEO?P, MG4Z5KH'+@5-WEDI#M6!Y*9,<.7AKBT;P$[I].=1J MR8D(M8B(^%EQ]N/S_E[DYS><5/?Z3H*8']Q(J>S&V[[J6H%<;_LL?M#*&\,L*\A/GDH\Y(%4:WW$HJ[B51H>@ M1XPZ`Y!`5S1>_7I#W6CGC5XO?T&`UI\G'_QV4V%1:;JE843H^?NZD-WLRVI9-3JR# MKN_8"QF?Q7':&@5%104?JT4C9)7ZU:0CE5MG#JV. M1=I'$*V,-ATG$H?];"\S=\O_DY3R(3&S=OM>P(EGIJ'*04T-@\58FIPB-CJH M'GW!+"BYJ-NRRYGDB^7V*,=KNO@U7?R:+GZ]OFQ^ M:,R5:6%MT&$I87W8!S\9RE8YI?GR4_@B*=%%#D)MKN8I0$Z!,A+B3AP_Q$8` MOZ!S^=$TV3?4LN+;3!MQ8AHK')*,\)*1W46L)29WC@5EM9[Y M(6'RN_Q;&[<14SY?9[MGYWRC;KZB>'NZ0C@PPZK4ANN.*BY"IN\J;&CO4IE# M_/95BPK!;8@Z#ZK2-3TPFZI*$`?_FT=CO&ZL:V4, MO5M,MB867"0V;.:]O*0COPBH"9>T//>[7>XN>%V^`#$4J-G%9WZ_XV!UEV!_ MSM9&:(6_I=QG?N8P2.*+-(D3%/&//1IX:=;*/8?6+AWIC-T:PO2/,9Q!'A# MV,W'*7ZJAFE&O/,OEMF!&MQ:+:J%BAN?Q$(#\;.[APG0KRHYI5JS>\4DVASA M9F[0:1M>04GU/%E>XC*0<@_`Z-54](ZVQ3?:L"@1QW'VK1IO9Q[Y'>,$H$9K M,(6TXC*6)CZ#409!4*)O-?#;"?J]L7_!`>@7X^$%UU^I_( M_:B2$Z"2T[2B:C>[MW//(VE4>4L:F$C+/`J,LO`ZP$*G/!Z M3*(X#1/$EL;\PD4<^E=X0W',ULILU+O'L1A0L\IYKVA6'@<5>O6(`4]TV]O- M+'024.PQ46[EQ7(9>#S+D%_P_73&;*,H\K"80T9UR[T+G;HNKT_Z]`)XG:+9 M2,D5J_G<>12E*,S.97Q^].Y0M!(D]]1"Q70A%G(99I!?8#QEVDK@3/>6)=>( MH"A>8CI?X6R&J##X`\B6X:!*UF4T=;S4"!F52DMLASTTEWV,(TL# MBLJ*O:=:F_DR03Q!`Z7SKNF2 M=AER/4_!).A46])BV+O_)9G+DR!,V=/MD4GM9')7;75265K;W01%OW[HEV26 M-^+(ES[-7&EN<$?"N2$E23D74NY2`^:78=JY5"8*\60'EO/G_)\%BC%[\C]0 M2P,$%`````@`>S`H/TRSPLZ#-0``DKH"`!0`'`!M`L``00E#@``!#D!``#M?7MOY+:2[_\7N-^! M.[M`)H#M&8^3DY/@I!<]?LSV[HSMXVXG)W>P.%"WV+9.U&)'#WLZG_Z2%/5L MDB)%ZM%.@"#CEJJ*%.M7Q>*K^+?__++QP1,,(P\%/[XZ/7G["L!@A5PO>/CQ MU?W\>#H_G\U>_>?D__Z?O_W;\3'X``,8.C%TP7('KI)_>7&4@'_\[`0N>/_V M]-NWX/B8D/I>\.L/Y']+)X(`%Q%$/WR)O!]?/<;Q]HSTY0^/#F MW=NWIV_^\>GC?/4(-\ZQ%T2Q$ZS@*X#I?XCHPX]HY<2T?B7V+\O0SP21NBM1=_1%&42:Q%Y./*;]X M4ZTVX:Q4/(012L(5K,FF_W"*5FJMBK+3*G'D;7Q<&+%E&!S?SU\!S^603:YA M#&;8[#<0O"9/OCXB/_V$N`%PBT)B?6`:QZ&W3&)GZ4,0(W"-,$<0X]KXA&P6 MQ!!_9_RW-\4G[C?+-*RJU`E7V4?@/QL^G%&\P<6NX#8^KK3!.D0;KKJ0N*'+ M[?8#*-Z3S]OGL:3E?[[3T3-NU`A^M*=L7#I5MT?5?0C**MIK&'6=::D+Q8YO M4UUG!Z>N,ROJ4G']FVA)_?G;[Y@WQP_^.5VMP@2ZJ3N[@ROH/1&/5=-R`Q6K MNI#*"%L-95OP"N(2Q)@3\4S8"P9!$.:OAD5CDP:18G-742H@+B#;*R3TN@IQ M2&`1#Z3_R!#!0H:[%X((44X,?%+%((MQ/^X$8!.&)!Q M9A*#`,5@ASO!U/6D@\_X$>*1*OZ2'<"Q*1Z'@HU'QJ8^]E-I(!J='#@`"`T>+ADJ;+*`Z=55R#M2X;^VQU-B-STZV= MF4?6*$ULALI")I029*2D*V>#NX(8?,[(_W=8N]&&"6JKPJI=J7(7AC8R9%H= M6/8*4!)4I!#=,N*C$D:]G#XZ`@[I#K"KQX[^R?$3&+UTL(JBDA[AVGXL%D7> M0T`[^IOU1^A$1?F"/D*#(QNCJ7"8!6+-)5@U/;4VD$1G2O6=E,@`6@.?$N8& M.'#LI`$#U$I/M9BJF;447XT!<98&AMU#;0]H*5D1C(PE[N@*A$69MWJY;>-$H8`]@A9/.??3+PY@P$#@DE-F>">P8;6>O M)HM'F,_/`2?"_Q%J%.*'=$:OV=V=`"*C_(2$K$^>"R,L`8\.H;-Z3(/91^33 MN4@=C!I%Z_9%6VR=T4;+\%TQ[[;A>12>$`'YY=)(HAN[0\Y)=F)-HKK)+ M<^IB6*H^'%4?AG8W&.AGT-EV!%"._(E]G?OHMP3&HPA;%/2J$N-KQ_9*,7UW M@+$6F-A'"V=*HC92?!F0:3$%,31H;,<9'8"G=6Q1<4I'N).&JR2FNQW`Z?>G M?P%+&#]#&!1TR6:)PX%SM-DZP8X&".>^D[@0_'S"^ORA^W=;0!7UZ;:!VKH? M/\?BO+6'R>'-^CT,(/X;AV793L2/6#F+$(=<-<#KLK'/5V"D5<1XX#*49-JSAP M<-2#90C"IAXMHX.-772#@/)^K@IUXS8N1MW1'IE*72QLX6\NJV%:8*!X4=,#S\,#-J8%+9[=(#WFP%.1V"K=AS)=@62*E>%J3T]U*-"E26 M0Y,NP84#D7FRR0*,51:3.!N4D,F]IJC$\7VPIN`D$77A]Q@D]?T<[8]$!4%(.J71` M>4)Z\LN#D?"\5CJ^)2>Z',RR\K;9R:\E+&B]`*R3.,%].SL)=IAF(>BM#S+IH[=,4F%16R)A+%W.XU5J9:%O5RRN]=1=*D!E0:2R]G&43M.->BZM M"A#5>30>K-1FT"BG\NQ97UC4"SJ,YY/M`)($*(L_)X7-@=QRF62D4-:*J5JO MW%F"\)G*BMT1N'_)?K3E6H0-^+6.5#*Q=RP@_(">8$AWDLSA*@D]$F'6(*S# MPAI"C<7(I'1J92%242Q.;%5*`B;Y6G<6L`]K.UJJ1VU44[4<%<[".<@RPB-0D(*"]J5B3Q0V'";Z+$_%](/"LVPQMIA963G18S%/03!0 M&IT%X'Z.@UGH1$F8;@N]H>=&\%,N=`<.>3O$KB#FZ`&[K6..6V?'MJI>9$,< MC+YH@4ALPT8X-?SKL&090Y58S-(6:M1*"B)99ME*0D.U`B6I#E4$3"KO"$I* M;P=.BJB#`]1&3[4TB@J*OHF(FG1W[2PH!`[OX[I`IS,AZD-BT-*O1#R9Q6)+1D9#DC^@7A0EFNT=? MZP"C4L8%7/E.6"1'9Y"5TK!/%=`8&8FT7`L3$R+Y8DO@<]2"`)<]'Q;F'HZ]?$A' MU?DV!++U($@#MK47.,&*[CE M[M;Q9!U=^36GCTM?6T-VN30KPU^.<#4P4^**0P-;_`C\Q\G97X_P_]^](_\_ M)?\_/7G[EO[S[EOR[.TW])^S4_R03#/]Q\DW?WU+]LK0H0=PDY"`_I.S`^\P M!?F6(W"-GB`]MEP\*A'@`J?)`]F:4SRH<_RUPO%=G>,[6I4ZTW=D2],6$ON# M_FY$9E9!'=?".+CDF!:AXEM5!\"U/8@VPBX]$$G\K.N1W#N!&Z7X79*YSRPQ M-\,B&1:G>[GHJ5ZRMSL_SAO%:/7KP2%#I>/N%QN6!K%FF#BK>33R\.!4J]"C M:JK62C^J,&A4&#-V$"UJC1C;]*O:@2)_Q)B'>[C'_)9VH:>GK`/]]O3;H@/% ME/_M!(D3[L#IMZ0;(QUM_N0O:?])&?.'IVD76>GM*`5UB5C@%5R&E#3M&(G$ MVB,FLO[TKV/M0=7B5/61KCQ&[1"V7?:JK9'+Z5US]+;J80%+4!?!WQ+,BN%) MH?GLQ8\L.\X:^3YZIGN_J:"#Q9I*WSP2`B1@9#/12%MFADYYP9+OC[0A1Z2HP;[*1>W8KR*&6=L`;*F1T M1YC:@TW]O)\%N%GTNHH.5]'7=F0>W7K85J8@\:MC`[4ZGO7\9C.&.X5#]X[2 M`!CY)IGFHZC9CIG&DZATL"(^=%J<3?UC'C_5A;FZQVX-]-9^FJKD'(7;A!\1 M"]^S3^&\-[)!87EFOI@G5FQK^]23%+KILV'Q*-8(:FS$*O[VR`K@=:Y6VS[5 M4,&2(#,N:3YSK:,(*ML`0>2*C*#0VOG,R7 M=S]=@NGU!5C)JA?/H0PK1>-:O186$-I<9B9,4ZM;*PC5.Q.+&I*@F8Y%1DG(`[`H=E M[??3>W1RRF$-4@L1J(W&J@:GPED8V$C`9VL':2_((R%8@3U*F-\8D=[A-'WQ MV!.%9X>)/LN;5_M!X1E&(7R"Y)(R,C."P<=9XLW.(!&?2-ZA,+VD[-F+R,.` MIG#%^G`PE1>2;0CT;@[,D:<#"[V'QYA.NM"/)-19ON$&QWO"X+#+IF92S,E2=)3>9T,+NX)U4U0AY49#=5*+ MKH!?"^O1SUXQJE9?8]R+=BJ7!J[AP%/L2AH6F(04#UQ#J'*(#*`W\'03O5A" M#B]:J6#GZN5@1RTJ&1MZ.HT^;*%H/-%&W?%)HHPZ:1%H`,>/4"W8^"W!U8&A MO]L+.YC91,GJL1!Q!![1,VZ2\*BTH$1O;TW;QXEI'="6;I@B.1EA%.$Z0(]F M^TBV^.G&"V@[K<$J)!?#(O2W]!$HX]WQV97O MI25MYB:KF/V;Y2#9ESJJB,K(])4B*"NFWSZS*MIL81!1T[U9TZDKN)>A3$Z4 M94\5$)DE]I.6;"-#JJ@`2?X^/LND_#S?K06'3O/4H#NDUM*U!'QK#)X*T@O(6&T0^>?-<.5*,FG'5RU3ZH5HC4.CK!T MQ\<];C0-W,LOI$0H6DW5X,A2:JEPF*604:^3A`#+RJ@!5?B>?2#GO=F]]*+R+'A;GFS)]?-[U)/B MTYVL=*5[UYJUY=H,U4K<5O$P\U6'IV"1[QE4Q98'&*:J MSH85Q6""-4FZ;3W=#UX_75M@(Q]*>,$J";K!/<;DGE/)YTC M)-.FB>M18:1C#%!PG#_(I`\\.FF%/<&8Q`A[K?NT3[2QSU$0)7[L!#'N0*\\ MZ+MWV2Y;>G`AXG=X[9C99^LR&UE;NYK:,43MLL56JBE*8,#;$)&C\SP#7J6B M,YM;$^'%CNOT$`L=%AE8=6:[1\!QR1^TI-2I1/38?9;8@1!O4!`_DC/YZ?P^ MF:B@Y_79FD"4)GIRO6B5T#`P`M1C(*%S9B:]>+K1KBYL&, MG81F*4=FQ$X0"XUXX-GB?I$LBO9>(I8M)=$8#L9G.8S/JS"F3*#&-8XA2,]P M%@20`\'9((57B#MY%)))FYOU&D<"8?31[Y%+N"/<4>,6YT>>K7CSI%]: MO(:);EK4TT(WI%NN+#N.CJ1)_F3H1#EM\(&,U%9/K*,AHIQQ9Z3@M)?S>A!D MICFR&4-Z!Q%C`3D/R)G&T:WT"6)Q:K`7!F/K>;N'@3.;GJ3])0 MA@].X/U.WPR>BZ]'$Q6F?'RR^H1VP+G_(2<*%M.$Q"9 M39I,]9%DO(W@Q_-*)!>4BMJ6N3XUS:T@QY?UBPMA1G M"PAT42Z%`GT%LG?#GW0P@X)PE6Y$8+"]:&<-%+)=@?E"GI^E>:)I;ND6E"A" M*X\^IL$#G22GJ/*]B*X+H#34N(;/X!<4_EK#W-`+56&(TI!4933 MT&U_+P=#XAQ6(T>1Y5Z\*S0)+_<">\Z*=N:E#G[C>$&V!D^.`(8NS8#O!4\P MRJ?$V/:=;`D_?1@3T6SXCH?XY(6?[0_``_F$KCC",/;P$!*7AFGP,'U%9AGP MBTP^*=^GN2SIN^=_`D;Q8- M1Q!X=&(XK<.0G\GN"*RC:3I;E*8.)WFJO#BZ2>(H=NB!UYK]:7*Q!E#F,O(* MFG6S$*ZHERAV$JHR)M>UC-NH>`E>>T'Z].MAS4@7'JBE[JJ&IZF\1W%%4.?X%<0KO>'7,(G3+L\/=>%%*Q]%20@% M!R_5&2H)G>0,%G*KJ-3(1G:>AG*:LJM(V2=W-[],/RY^`=,/=YP8LG,H MZ1KI:X.7IT/&5\_6H04I:P:R@%_B]YC]UP:[V*,3F$.)SJH5[)5O+;,9OPQU MX!=<8\?[O@Z%,!>I6X#NG%P,ZLZ!83NQO65TY(GN8_P$+&ECL9,:Y+C%&H6; M="^$L\2Q"(XXTN14+)]3?L(A9+FA0K+F@YU#LB(W=@P]66(#:?)D9R/#FJ5] MV+8Q=I;EQML5.7O!9_(>4(*!SYI;@8DT,98EF%B\?6L:N.5K%J/&B-1$A/#6 M+A41EJ]P4J^UF0VU+%GGPB<%@1/150H7L_GB;O;^?C&[N1[X+@4C9$DN6]+& M)S/9-I)D5S2U`'F'ABZ*K%MP*INUK8ZO11TMQ.-ZI9H8<"EF?Q%V*^E(V\-- MV4HY7>THH=K]=8*=XW7ONJR-LR.7^&4GG/%@8H6YTJ/:=%$8!O3$`UTDVK^T M-5VNQ7:Y\8(\Y2"YI#`K>71W`'8#??6;`@\6_):&+$.`_HQ_N34!;X5C1$.= MWH`K&`[U#MSVYT29G\5%7=*LV;-B,D0P1-)AR4Z%*K&8'532J)7A(3NUDB2' MD50$3#*J-'$=I0,EPH&/YNA@`+714>T8C@)GZ?1-&[@9'+4N3/36\=Q;&)(E MMKK5R*GRX],"*L-#?-*RK1R)%I4@.Y/'YYF47X`M?G-$-]2XR/>=,"*+P'1S MSC$M%2PL'[.UQX\<+1Z[D2/@*;EAN2J"^)![V=[^M;I M^9S!#\(:HDIXN-42JJSTG1=PA?T[5.@_!92]+LSB]36*(3C[>NP]K4CU7!.0XX1C!#4&OB'TABG;,V8=`(O>F5%U MM_O8:N5RTTR$R3*"OR68E60I)'Z33;`FVA5"4$&!E.+4UN M=8'/LWJTF!&,,6(T@HU"'V\%-BI]/6L0VAAK)UK2%DFBXP?'V;XA0<`;Z,=1 M]H2&!<=O3X]98,`>%_>UWZRO/#*1[CG^+8H\R=R4#@MK)S46(]O1J969"2F6 M)+8E)0&32_P6?Z9.!U#8$>]K',TU,=M92&@T^^ M&@=`XGP%`P='=M,O7CT1@Y2FCLLJC1UX\LJUA-*::`6P5C@*S!Z![`7X3%Z- M!;QUC6*+:.I3+I!Q$2P'0([!9->X#DC/.6WO0O4!DFT`=W$UT&<#%=&8@ M;RK?$.@2\1*P"[DFV:LC4'H)/J>OAP9]HRZ1#%+QZN3:%4Q^)#]]7SKX#YS2GP'_GE!SG MW9V6+??;;=5;B3+)4T`?#^VX6FFZ$SWWYYRF481'L8*Y!?[++%]F[:59.KR* M,*O.:.\C)+GOZK68I$\&3D+'UP)J:KM:TKD*52G97'=JM.-M6NLOT]YHKK[4 M4Z15-?;G4,C:R#1PR3^7OR7>D^-C3Q=-XW,G#'=>\/"3XR=U\&CQL/90Y#&[ MNENG7F8H5RU*;Q76 MTK7>8X&@U?ZR)R3FZZ@$BROR!RQH7R[P1-WSP4)/:R4T7;;&`7`8#P_`,PD` MC\`2/G@!S6^(UF`'G?`%8U*PD'JPF/Q&'Y.7@3L\(K^1(I+EATKK^X+1^,V` M:.PO3KZ??R#7I`1TMAZNDM"+/=@0)VOQ9(=XU7C,CH7IU,OP.)AB49*#8$H2 M)O=S4-"!@G!T8;(>*%`KG=7.>JFPEDYYC06!5L/DGH!(PN3[D_E)&8Q1%8S. MAN0*_!WB/@-%,7C]_.BMRYI`?/>U&_5XUI"`?&H&0ZR:^D.5_\BQV<%`7TO0_$=&O== M91'*#H*YY=A8NU"!:I62K5R,Q#_Q%8"D[<9;M=A#86?:T_0[*'9\L=]IJ42: M.H5(SI0(QK.8J*9+^5*BIC;[]B5<)\+U'E:`9]-?*&`L\Q!#WX]6;57$;Q,> M>NJPL:*$#LQ>01>%H8_'P$4JD9MTHU+Z,^+LZE@R_`I<>A<>NQ>8S.;%.\&. M%5TVU@KJ;$8HU:V=F3/1*$T,<64ADQ)EFL"%OA_-Y@MM9*"V6JM:EBIW87LC M`Z/5,5ROF"2.N41[!$1)O19A$L7@'(7;9&#OW3U*13U`CSCMKQ>9L?M6:%HQ M=ES[UMF1XS[\L:8Z`VL]%08C,U6OD5EOH52.V"85V"<9#4NDEQV?9V0C&>QJ M(`#IZZAJ<\U\A;6-`&A6>X+.\59/FP2VZ>N7""^14^\88#V.Z5>K,(%NJ@"-31@+7%/E:B4 MK*=+95IU>@8ZI?%JIM7\VBW6%&FRNF^&3DNGJ69A8J^VBAYD_ED\Q2R>1;8W M-V=]+EAU:JTR=S::63'IQ%?CS!9W\LJ>KJRN/[506;$2=7"J4YB65%->GR<= MMQYN:WJY<`T9O%?YN<7R*\/#$/NEF)Y"K$B4G6K1=)1R-2NO^+5;YU-?W^L825T%4_8!Q0V[7L)JLS[FVJXN&Z"N M/\=]#6-RG/`VO47;?;^[CZ`["VZV,'1B+WB8KF+O*:TY?W=2>P&L-=L(,#)2 M_0*M!C.M&DQLR*V^)CV2N_;1,'7(.<%!?-H=O,-@_A1XKW/TX=H!:$; M76$5I'?;XWK=P17TGJ!;LRXEVOPTHI36\%B:0CU,3R?*BY"=3Y-Q3K+7:;>3 M$X",8NA3:RH:1EJ*J)]AD["4S[(-!!_+IQL[01$)8`KDA"\..>+SCQU@IT=7 MZ^S(&?3H"H6TPN:>/'/P':C MIF>DIXV:W4AY2H8S'(P4W>[W*9`"^$!F8"2.MRL\$=?+#EBG5S*^)/0(_6XW M^!GC)$_KR9W6DSJ]C77['N-:&MNV&M,>RD#69`!K.G!M,V#M#:Q6%PIZQRSI M)0AJ:;Z_;0FUASS-:()5\VE%*V@=O,>9!4\P,EE64!`@[X&D`KHP;H4:=](C MR*N<]H%E7%:`U.0)UL,K=@41.HUL8$][[6$;K#_:\930O1_K( M^[>.X:W9W_4%\&&6%>:.#Z>!^\F)2>[%W*:R]7'' MG>)N"U_.Q+>R*/Z$^*B-H+/%EP%M@723["E1"@9^/?7OG[B73#V.`?G]+Q$M MT'3U6^*%4+6KU.6K+1PI\%F9_%>NGYWE))7BFE<"FJ44BTP8>8QXQ/V;-ECV MU@]T<59;2&ADWU]3&`U".UJIZ@FJ-%$R;H1')QIY9]0#2)O6NWJ!Z1CG)%O/ M1;:>@^QM+J;O.4=+DRZMYA@/9>;%9,;%=)ZES?Q*;V#M8Q6L.\P*5\$.>9;0 M!*OFLX)6T#KTO;&W]+*S6;`*(8Y"+F#Z;\U4VK!*;Y$5L79P=9V\EJ:GN;5* MU+V]3B!(=L-LR@(R'O`ZXQHXL4DK!#5<:Z>$/V;5.A*:KK@;'+Q6>Z)!,)SW M1H]8%L1]4-HO'VDZ1VV?ZX&I52CM'6"X!P8X,?<8\G;`ZHV&V M5]T:FJ87UBA/EO956E@'$H1XON?0I,5H#0+<$WG!"FVH`PT.8Z]@/U@6YSWN%W-@U*4L0]E$*$BS;OW*=;?=:*@7KN()F>:)^+$MY M6[""E!<4S&/S`>I0DS@#7;P*?4*C()ES&"'F.^[\>H=^FA$U`[\7E,#O,/"S M?C'\@R->O1]\<9@_L[K$.@;4GY5<_I]0%RM\9%`?,@BL7N?;&/'QR87A79W< MLHWS:V,[<-LK1<=H:\RBD*QVO?C8#%2@=HDU2H$B-+PJE\S*>D66Y=TXG4), M$OIL1W5WN7V4J<UG.=6G4T!E=-D*XDH&F4/9J$ MZEIP:`ZT&K/GJW`J!%+](J^?D;!-`%8[XI6/GLE%>?C/8B]EX%YY@1.L*OLJ+[QH MY:,H":%@PX@M<:5MC6;BC'>+V?@:\^V/AK60;RA4@NS'K:A!+%= M2QDGYRAPR:2'"W(Z>OXT[S$'G@U14B_244/5W&0O7!K3D%LZ#-'!;'K-*2^MX!-O43CKCV:;O$$VDC/_&J[;XDHQ[%97> M-`J6BI&-B4<$\:ZF`7O#MA#99:ZOV'V!X#/A!(QU=&<'N@7VR&#=9QA8KQ>N MNY^X.'"]12'9LS^-X]!;)C'9);1`)-)%08SUAZOR,`NP8\C]1=CC'J![)8>ZL2#E3`6A[,'8YDD^'T__3B]/K_\TZ94(/*G5:DV MF=I&]HI570:2_8F'8U-G?]J4%D`.TJ9ZC-`?'5R#610E>[=2\EYET7+EE9E# MX)1B&+E6)4HLLDPX27_AN)'^'MBX>$V/9$U6@WF)H@36;K3618C31H6E<..( M;`,'2>#%T<#)M6E]8ZUE2;/#EN3HLY'7Y-#3M4HI1/391-.MW22 MB4FW=K:G3%JD7E(6(ICV&&O6,&V@2")"G6QAJMRRF&YTN99H%5.7<9&$)-A, M>U7J2M3MMIV$L@GK2C"WYG9UMF#8V@4WV+BFO-3<670*4C9F[$<@BUU';?PM MT88LJ)_C$O0$U;R#(>P'V(>3.K)SM-FB@&P1F7[QZF?GE&CK.W'XM':VXLCJ M86DOCJ`(A:DO?WXRA@(K8U&$//J=O!L:]7&5(J86K M..>2%OA6TW]_N&:G0$2[,$6OV3?OOS8"U>G$\1HYA3DTGV;%C$"C6" MFENQBM0Z70'2CM5JQS49Z;/0YFB.@.@KUKI:^]SAFBYQI!F!BNM:[N<+$ALG MX6X:N#?Q(PSOY\5M.35TF0G)][NV$V*X)]"DYJ9;`UN6+=LAV$KD)%\X2QGQ M@#5G/0+WIXRG:5:$XW-&^G8MTKH MC(`HE&NU9Y9]I1BJLKI-+O]Q>WD]OYP/B]IF]2&-EJ[B6LA0`+UW5-CI1"S# MX=6DN,HD>S>:&0$;".D!'_UY1GH&$L(KN!<'<=ZP+ZZ\,4(VIPPS+%<%BM%; MIINP'X#\&A:>O#9'DL:J0K!$4("N$V59[8Y:Z(QT.>3<+L+V!+/O_BH"CKOQ M`H\85>P]0;`^&(6*>AUME?;G.3["!\?G^(V]Y^R+2L^-8+@GW\QCE,6)L5=0 M3>B?(_`5^^V,A$U4!57^NH"4=>58]1":.B+>@?X8OX)$=J^EHA['463Z)HM> MZF,GWKMLO%1]9Q8-\\HQC(!K(B51;X5RDDZ@9[\'#FVY[8^DS58+85H(U_68@B M-6N!1FHC#"O6QMR(Z82!%SR0/=5T<_5[)_)6-:Q*:;*-F'P: MLXV8LG(--V(*1$LV8G(Y)MECKG21[SMAE+\=^+"("4)$_M`* M1OKS?3]#[^$QAN[T"3OG!WB=;)8PO%E?>'Z"GZ9G36Z2.(IQK(3K7<-H2V[6 M8MK<1I;4LJYF/E:_4+'9Z1L3:E!B?P(,$'#FF1;1"%#-5>- M6%-(8=ZCAK35;F-`9).NYN?+V8?_6EQ>@.E/EW?3#Y?@^O[3^\L[<',%[J]G MBSFXN5_,%]/KB]GUAQS:HSGAWS?*19W58#@?+KAG56P([VM4@@`_I[(:XM7* MMAOD%\+5X[N,AQOHCZ+7:%*?,)3CZUD0RF5>1!C,=8J'3H-^`UC0P/]R`6;7 MYS>?+L$M=L+$`U>=[L@#?UV\J`;_K1'3:V)XLETY.R,KV!C80%4D>N=3F6:[ MEI5M>G1%)%R:O9K+([PA83:*3?=R#2+%YM[++,TCKF205H)$CXD*O(?`6WLK M!]=FM4))$-,4>KZW\F"T@%_B][CP7VM(U&/*4A`$F"G/G] MIT_3NU_($',^^W`]NYJ=3Z\78'I^?G-_O<#C3'![\W%V/AMZ%WBW@!0F#^P' MDOWU$W]/G!##S]^Q&[`G\Q6UQ>##P&[A:/HFZB)T3J=A,17)T\H*\8\*-_7N)N*M[=P0>Z?2&(KYU-'>0RDFP>D4MB-FDD*=5P!I$O63)/Q&.8 MI$]!\1B0YP-/`\E4A52:MC;]PZ$LS?VH:+U;X)[C(7A(3,B%7_X'[KC(%=!4 MH+M'8P&[@G)M@'=?=!-ZZQP9?-ES0%\`_&8,`!9I#"DU,`_"-=(ZAIO4WQ6( M+]`J(;-("RRVAB3>*_9EU5=&2.658@;0FD0Q+BN$D^P7(#^'Q2"WY9&LQ:J( M*U,40),JK<<<&6CG^,1ITR/\-4SP7V;Y,FHOS1(T<$NRD<&N+EB2JJ%*.F&_ M1Y%11J`))&^_6N*&"DTI?4-WBM0;XXB=2&LMTAR$3(_LT2$I4IB#HYTJN^ZV M;K-++"Z<6-1_<6EJ'5F-QDJ/QBW73M=6%]W\2Y>KO"L137+1+BK_RG?HV4.X[]FVU=T9@Y99C!M*Z2#$X MJY23_"<@OX>%(K_]D;39JM"KD!20DRNOELRU2-"'(>D#KP*B1W\ M<4JU!,.J9`4TEAE*H"P]'@DV>9K:AZA8GW6DEB@Y@)4IO2OG*2`I3XWJ8J?;JWC)^0G M0>R$NRO/AV$]58B4IF(->S06K$!0K@WT[XMN0GV=(T-[_ARD+\:`<9'"D%+[ M\C!=(ZUCN4G['2\6I1W-'=R2^X6#![*),^%#64Y:73H2D-I809+6PLI"DJB$ MQO4D/F.^K,3BG/P]2`G&@/H&W=87F5204+$!/L?>DI,:;+JU"&J&YSC6>D`A M?_&42U'!?XW"`NRY9=I`>UUP$\BK]!FVZ5.0/1X#HOE*0@JMRL-OA;`.6[FV MNT7K;;+TO=65CYSZ:0[A^PI2*^\MX)13G@V45L4V8;1,G2$T?0;HPS'@DZ<8 MU-B6/&R6R.K(E&FWX[@";38HH+=;-N474&>HQAA2!AN1AD*-K,0;\G(:HPX9 M>QY[4*+TJM(C3F*`,5B$$@+JD8@Z:JKQB(1O+RK1`5K7RXO%C-`5?E(/U!NH M:DN,>U16%AD%9=M99MP7WKS06.S!G"^NC`SI/DP*HBY7. M!7N)7`1W&3P&O+JE!D#A^UAP58OMRSCL0)PG5N/R#=ZE&R.[:6,?P$VJ8\#= M(Y/NZ.G8WK/SL'J5OE>'1WM]GC;@>:"=($2&A8%_,I3!+ MMR\NTP)>^=(E"?@Y])/2PX'3\4OT@Q0:M`I;#F$I57\?BK:U>=:"ENF%"\7C MT=SVU%;EPEL93)6NXJ\VT9(ZH;??,1>$'_RS?&5F<;7F-#YWPG"'/>1/CI_` M:]P2Z3)!#4,MN=G':W,;(;UE7S(!LGQIW)Q@E_A4,G3.L;[J(>Z(4"_DP'\"Z;I7!$FV0' MQ?S9J\GBT8L`]&G"+Q#"+6XJ2#*AQ8\0!(5NZ$H^"DB"-"]X@CADH`Q>`"[@ M$ML"CB9\;"4!(E:`0K!$@1M]C:40NPDA\,C&+AEV/&S$"?<39R'Q$ MCSGLDF4$?TMP)2Z?"%H%0_(F,M9N8C*S?&`-I1OFHA-+ER3[$C%-YO?OYY=_ MO[^\7H#+G_#_!T[AU:0XI-K(5=,049?23L@U*5Z!]-V(DF4UZU)H`4VI$T7D8AOH'"!V7/$Y7Q-V\OY_/ MKB_G!YE\2?8',=O!I"E74"Y25T,M2820OI0J0ATS M?=[&DL]`DTEP;-"7OR5>O"M-1XHN:-%EC+,[6]09#:]QT:VAF6EIE2>[[$59 MS.3^!)#5OIN?+N^N/Y'1\OSR_/YNMAC+ZS2]O=][162^/ZY3^"D[`Z+_^B?$6ZM6G\T>(%6?AP-P`+ M1E!-9-D)Q-1BR]T'<&X MI%XET<"BD4Z`>%N]=F/Y=C&OUF&*N3BW7X\HIFU6IM`$&J)*(;G8"#I'2*=W M81L"17`?]N'#0_72:R.`M#XA=.$]>2X,7!R27)`+EKQEHK3Y09LO2R6@SF>6 M6D"W?H:I!C2*DZ0>4)8RN9C]-+NXO+Z@BXP7L_GB;O;^?OA%1GU8H-8:J^4I M4&4OY2UHC<7NS$T4=>@SJAJ$4MBJD/M**Q@4Q1[O11T6CX`US]`Z;$W"'"M/.PZ M`R('`+?XK6^%?)[Z+X$0\DW9)@I'!+X_@ZDY\H`$<[.OX5Y,N$MS60T\/&PG@Q%<"BL9T,Y MD.V@S>%:5^)M;!*U[[&Z^EH;R9/L5ZVCK:3AQCB,/S\:%6>,.U\K["XVN M87SN1(^W(2)QG/M^=Q]!=Q:P>@X?\M MG0CB)_\?4$L#!!0````(`'LP*#\Q>W@7%Q4``&]$`0`4`!P`;7-B+3(P,3$P M-S,Q7W!R92YX;6Q55`D``PF3:$X)DVA.=7@+``$$)0X```0Y`0``[5W=<]NX M$7_O3/\'U_?LV,[U[II,TXYBQU?/.;%KV;WV*4.1D,P>1>A`TK'ZUQ?@AT2` M^"8L@AJ]Y$-8++"[/RR`Q0+\Z]]?ELG1,T!9#-,/Q^=OSHZ/0!K"*$X7'XX? MIR>3Z<7U]?'?__;'/_SU3RSHY,30IK$Z6_OR1^S(`-'N(DT>_^2Q1^.G_)\]?[T]-NW;V^^??\&HL7I MV[.S\]-_?[Z9AD]@&9S$:98':0B.CS#]^ZS\\0:&05[VKU7]98:2AL'WIYNV MA!3D?R<-V0GYZ>3\[LNBX[B(IUFBD(7_IT-'\M[-.[4T)QFH(%LT)@SN>5($2Q(@IZ1Q1T_B-1T'=4"Z>:/5V"+)C%)SDJ MLOQ-")=5"Q^#A!AX^@1`KN[L,IOAOIR?G_U4F>H[JGJ_GEP$V=-5`K]E%MW8 MUNW7AVF.];H$:9[=SA_3($D(UD%T#S*`GL$DC1X(_05$J\*FFT;L'4ER.[_& M'F0)^G1WP\,=UNX"A!D_@3P.`XU1(@4>S:M?'R_C+$Q@5B#P)(),"2RG("Q0G/>50,#258_OX3I(\O5D@4`YF'KU MM%023/76L9N\<\_\L`I0#E*P_!2C%6'2$\RY;=SV?9>#W M`IOUTW-?H+"\>O81A@6!&S;:)SRN\_5U.H=H:>T(9>QV-X/WG8/LVW(V1X&\ MFIGO`'I,XWZ0Z3!SU(6R)-"]A=8-_H-H#+SFN M#J*F1=+G7FN8LN&F:0P%JK42&A!QE_[ELG\>9+-R[5]D)XL@6)T2N4]!DF?- M+Z4F3L[.ZUW2=_7/7UNKM*LXQ9V+@^0.9C&1>C+#J@G"#2X2LF/X<&Q2!0]/ MHABM*J?F.NB8&/_P]0*@O%Q*Y&2-A#>Y^-^XO>L4^UV0Y02<&2.2295:)*TJ MM$AM1$T0+5Z`PJ8!_,\.G.C-:TUQNBHA=!(^Q!VYP"A>@,KT5*I(LPV`]16]Y0[ MNE]YX-L[>T>#PJ0#JG%OP8+U`R8L7/F%MJ>_"^*(F?5J*154M2`BJN$'O(UQ MH*[8@C%OT";Q`<*V^,/^+V=GXQWX^KOVH58`[4YX"J<\JRQYX:GA3/Q0,U;%#U@''[$W?S-I<8E[%THG\=^,$?I%IKPU35/ MNUPGO2<^V'VOQ[](,PY+#N5+NET1^&$U88TR">%@'E.J>Y$?-*O4+$OU*@WF MLS3,""U%I]V+N"'B,W0;V.MEG"#>/]0@N4Z?\;:Y\LI@5L9$?R_B?+WMFL`U MF%>L$6-0<3#7T>KC=5KW\G.`?@-Y,$M`I[]I1,(209P^H(!D2TRR#.@LNEZ[ MF:[&W38SF$.S`!_(B7Z^+^^5%.R>1CF(\+-]MBP(WJ%^A1H=& M!54'L'J-LC(E?#>NVBTT M;,)8K6P1I<>QK%V#R[3V8-LE:4=%/LFLDHY*//!$M@:'EOJ@_8]AZ\3UZ+:Z MUS$9-EUML(@EW0_A0;J"K(E*BLB&B\@R/1(&855T`@D]<`!*VT!]\9C3<@'G M,K(JYK@7(U66L>DJNT/2AF`YB'T,W^',M_S;'5J^$>`!LQ4XLG81 MX[#*HM&85R*0G55IAGQC?C^`,>\`BB'N>G09Y"*K727!@DW7X)4U&1I4V6@L+!/)SK(,1[Y%?QC"HI<@"U%< M=D5D6`X):]\VR?C,+!:PI[4IQGRC_[A#HU\4B.CN*L["(/D/"!#?AZO(FLLD M(K+1`$!34#L0B)GS@?#3SA?DOX(D^26%W](I"#*8@N@ZRPJ`HT5(+=!'M M:'!A(G*?!;NP!5'@<]<(^1=,"BP;6E_%"4#L!30I#84(EF9D2)"+V`=0%'P!R4GKKSB<=&1RT!.ZUD1QN[MBEL3A50(#-AXM+*>,W2X? MF:G%HO4Q-,558.9=!NIJQP.72YA.LQNBYP\AT;2//F^7Z,"/0/( M*HP,&0;"]YH-I,T(L#-$7'"[U;G"O["+!045$QMDJ48##3TQ^\4'.[P%(-AE MB)#N6Q7!5,.`0\<%0IMNI%`0B^H"#!1W`1Q:\<6ADU\Z#^\,E1W2Y/KA?I3. M57#JKB)KYC@1V6#9+VR/1-DO2CJ!A!YDORAM`_7%HX>BB',Y-XLY[E-VK.C1 M*6?/FW#9*W-LULXIV/7HEP M#@P]#4$:X#7\Y"5FMTQ2&M;L%,WPUJ>M"?6$$9B[Y$49EN;AI7WK'CZFV0J$ M\3P&T25UER+0GW9!&9OLRVM+V;G)0(:.?`D#:[Q/X7# MNT/`CNTMP?#&%@]LD1C:H[K%0)+!VG>%-<032.5+":)GC[B%3:(573B\^;M& MA@H1!.;?,"H3IQ@&KWCM=`#SDT]VD-,!T-Z`*JF;.$E!Y"`<]@50`$'*1 M7-T8H7.Y0V`5Q-&GEQ5(,U#G*C$(D=+4ZN33>(@.'6%4V!#PD%SM&"$R*K'Y MB."64:M;CQ$@Z[S2*]!U)5<_3"T.\R!QZ_ZOXA<0W2&X`HB<.X=)09),KK%T MZ2+&KDRP==&M]O4MHSOM]CS$A+70*L#H&T%RD6#XI<0K8\D-DGJLE);E`0LV M7[PHEWS9[?P&!!EH.L'Z/UWZ]M4J*?U@8\+81-!U-\I^@FJ+]NPL:8#*LU82;=:J-" MF*4R[.&FWZ"[;>0S0#.XNPF_E%E[GJ>HE=-[13TJB)F);H\L93L.=Y_N]R(2 M-RP^0=&MH9X7A]]Z.)X?M8YE',V3JBV*HX?!!@MQ<&,;W*"&CSM7;G?UPAC2 MJ\G#^PRM$/P7F(;<$)5E;9.SD%9M#X'13P%.SD?:W-LO9(S05=S$P2Q.FF\F ME/>WGF""1I\-E=L";GFOQS'OT*>?.A(&4%+P#'_;:/ MH:QBJ%&?XU%SW2^0U0?G+7W4@F(5"%=K9I7HG`15)5\!9R6S%NAT.>_7#'E9 M=_@>/(.TDQ$E*&VN63&EOF)&+H46.#HL]BNAI26U>'TD7A=Y:WEQ[[6L3E7W M.E38_90-N[,7$C2;]RZ!%U;57>4J!;1?Y/)8[])C33O9T@N'HPC.`81F[&!2Y#X=ULOOD-O>*<-H6E[0]7Y#(#9(U MQTI-=WG)&(*S/)TJS&F>M,I(T6:A#A>@TVMVOR;NNV!=)A9>0<31#NL&M8@; M/R@G'BDTC53@Q!,J&G00`'Q7P3$%"Q)['LU*TGH%:;UR'"MHK57C`L`FC?MR M^/6J4+Y.G_$DTV-3)&'0N0-KT8=Q;8M,E-%C8R0UVGXM"0:`K6O0#K2-G`8) MF*31YR`GJ\7U[?P?((D>8/-_X?*_%P_.ME.?AV\3F@Y&H!N%:6-%MJ1@GB-9OV\&L-X:=!T=AUO.= M]3PW5BA;J\8%EDT:=YA'X\'.@_\68_7IFNLT1.0.Z26H_NXD8IE7E3Z'*:CJ MZ2ZCA_@ZNPLS]ONU'3Z\RFJ-/Y/W,DV`I_EFILVC::L2T[@S*-]7W'7B"_N/ M/*N02B_LV5Q*KK#W*1UZ11H;*_DOK`UZKU?8OP=)5`OQ:MA#6?7(AAAGST@)6* M[Q:=;%/[EN8@'(_B.[(F551NU8M;M8[]J.XM7$>.\[5N[7JY(I#?W]>F%\+2 MFSO^KC!I\AA`7T!JOAI@]?2]"(W>F\11SI.9;?KG.EF]P>9)<)?N5GIUVQ:P7F>K'S-%CB6$VZP;Q^33I\V-)]\G[[V],9'O0) MM@Q[&T1*L_DV.(]F,!@Y`PK4$Y]&4M_6J^^#2/WL@R"/2Z<*D\(EK>); MRHL.A5%:7ZC?O-DA<(TZI.RU=![I\.Y.)@!4 MO`XB<&H-'E\-[#X;V' M5X@0=M^%NH=)<@71MP"Q&RC+VL+HH;SV\`CCKD_[*<$NVT'1PGYMIKK";KZS M<@=1:?^\6BB1X4ICGN?U)]BJ6\#-YQ<2Z9;MRB$Z8>16CUH`Q?29^J M$*ZT=Y4#=],K=P/*GW1*CX=5)SOQ,+!<:]3SH66?J3Q\MNCT">,@N\ZRHA-Q MYA4U$&\7C1*H8MGZ@XWB[6X)[I$WU@--US/N$VQ>P4MI`&>8S'3EJ=5=$,L. MK-K%G+.JLGB,>%#(V!L17?[^I*0I,:%QD*EQCCG\,:8C?&@=6O;$B.J(TB@W MS+.8.ZL&K8NEIM6$2WC?+I0Z7:1;W#1UL@@WNX+ZT\#O#N/>5W/S98'(QJ%: MCI5SMCX6[3BT86G(8R]@M]]=L*EDT[<5A(PEW MN#*421Z/*LO+@@6[N#)A,?P<;".P9;:805-CS"*[G5=7H0^I8H>/?QEO<`X? M_Z)L?/CXU^'C7X=DT/U.!JWO'8N69*+B6G^=XN%!T#4U5(JADY#99;%?&9?5 MEYK6_$<"^(4-".C"P2`@-#)4"$";GV53&I^IOE^F;Q*SJI7S]IGHQ^D#B<\7 M:(WW![?Y$T"/T^UWE1B(]&/"?!C+D(F7D'.B$#4T;9O9SVE,,'T)IBT_@2/H MM(:7VE3TY45L;J1H\TW`1[S11Y-EN=^_(0>!DP4"59"".__H5:%F)445/^UO M+JSN#*9B*GK>X`-%'*<`7X*Q8Y*1#H_]6C:,\V5=N>$U7]#E6US]4JXG MBXA?0;QXRD$TP2O:8`&^%.2@BQQMQ'EV6^19'J3D6@IC5L-:M>)T:WD*"#NA M=="BS7F_GEC\%*`4BT6RV$#BQXXC,XZ2A!M5]*)%J&^Q]]U M!;-:E*I?)_1D^TIR=7"/2^ENYV7"!>AL0.1$S9N8?*+!K*^V+]24C$:`D&_Y MFJ6`GS\H<.,]:LFNNECAE+33WNH2OU$AEL$`"A03?T(6_%?Z\!8+9%G9.]+A M21HII@6#&JU=JJJ&W[`PE]D`+EK,13`::ZSC!BPJ:1ET=7ZO];G]?3"DF(`` MBB6AD:'!E&"DQ$Y3#V?43[' M9$=]`=.L2/(@S'7>5:P8:5QX*K7CJQ`IUIB_Y,3H*` M"0(A)B7BWL[G<4C.E.IOKJROL9`H2$/`!Z15W4U0Q:2NWRN@/GHP6`L9-B," MGB=/8$_2M`B2\@[RIY?P*4@7G+-A.5$S*_*)_,:,EF0&X!#Q$Z%@]Q%]P:6Q M(,UP%R8+4+K2>[`@P<8`!?4>17))( M)TH=X)4U$5NJS&^DR.0P0`;#1H2$L<;T?P8I%C[!D)]$2[QZ(X*3-1I_4:-) M76M91>TW?LQD-4"4DK$(8U8??O;@PUR"\_7+."GPK]63*L;)#JK:\J0'86U/ M3Y[Z*:%'$H2X!7^B":^3#E%+KDB(8*@$*1$-E:?HTA/*)BUBP\F?G;ZSKP^0 M>PJ-$@1''@JJ[=<$N%1#/BS`H/S(4?:[B"```UT@``!``'`!M'-D550)``,) MDVA."9-H3G5X"P`!!"4.```$.0$``.U;WW/B.!)^OZK['W0\[3T0(+G9NZ0F ML^6`DW(5,8QMLCOWLB5L`;HQ,B/)2;B__EJVP>!?&)),R!7S,&6D;KD_?5)W M2^Y\_NUY[J-'P@4-V'6C<]9N(,+MT8V4W-[AI&X[GIZ.H,V/*9-R4,AS]Q@WCIO=SKM?UYTP`B?S`F3MP&?]\@$ MA[Z\;OP(L4\GE'@-!%8S<06OV1KOZ>(LX%,8I=UI_7'?MR,+5L)S,:[[\EC! MI^S[EL;SF/NK%URT5/<8"[(29^&\6-J3O"67"](""<*INU8(6`V=@#4S>J%H M3C%>K!4G6(PCI:0C`M)L=YHI%$:FBK12-)@H,.HY-\$)?YW+R\M6U-N`Q810M)PP8X'$$I9IU+9J M72PHFP1)$S0JK:L5-1:9H&B<*S67UPU!YPM?F1NUS3B97#=@6317S/^YX.0, MC%M)2"I]4!MR(F`M1B]'_93V2$9-7,4<1?.ZV!B@G]JV&@)S-S=*;BI@D&!! MN*1$I$NO]5K`7>P7`.]BWPW]PW&[J?YQPO;(I``V.!S*Z,&HO;7Z<8+V\;@` M=!^/B7\07E]IOBE4-8P#X)!Z&%E&M1^/C+K!OG)-]HP0V4`47-]6R_H%JU>D MI'UIM\\ACB$;]FL4@^"Y&S"/,`%A+QD%1<.(SZVLTKJ:Y)?/?1>+V:T?/(EXXM.?U;-^43[KZU:!@@E2`Z)H MQ-/\5\Z_\M_G&1+BMAU,=/9F`JEQT?F)D")"TDD;3$8,^W[@JCS+`O3\D6C, MVE4D?FO=CN[K6Q'<_1[W71L-+A%(U/K]P==:.HA2[=UZT%' MFME#CC6R'=0=6,.1C7[1?X14+O]^HK>2WL'$@+/3G&0X7#=7[[I.7?\7CW;B M8E?<'V(.D&=$4L"03P*VNW=D!)]J9@3HEZUA3SNFD*4>%:X?B)`3$TOX?S"Y M"05E1`AP;0,^Q8S^-\(2LU9?O(K%3KS#TL'@AZDY(TM7?O!F9!NF;MN1\QM8 M=YII_%MSC(%Y8K":03N8Y/>W1_KUG?%*&V<6<:MT97,QVD=;N#D>D8YAT:#OI&U]#M$ZW5M([L MN^"1<*;\G4W$L+UGM M"R^J0MC7D68YNM7_AG3-,B%ZP4D,B!WU#*#UE%KN9&\LR(\00.N/!8XQVUW- M4]XOVJ,;6_\Z4M%*?SBYQ3(Z`C=480<S^%YG<2+CJZ4AX2.P M(W?XSO97)R7YTYFI.\@PNX-['0UU"S@T3EYS!R<]^D@]PKQ,0IBEIDRLFJ%\ M\M$S'HR>#OLHFRO^'_/TN96M)$A:MBL.HGH#.E\$7")66,Y25A\25\+TE6., MJFQ*5=2OYDJOJ9J:G?/F1><,7IU\%-UM1;Z(8@\#E/RA+RXK#MD/_DKOQ584 ME]#4,693TXP5E367RIK.KR^UYC!+7LF,@EJ?.G;XG&]I'6)'99E2B1&1`86* M+>)+L6IIID/5-J>R0*G*G*R.>J@P("EDBRRX;FBNRT/BQ6'4(BZACWCL)Q^, MYF+\9ZE`7-P1E61=S0-&)!PW#4B.E",#@^$P`^ENY/3O>!`N5J(41!J(4=]7 MPUPW(-"HXHZH;QQ_N;AN>&2LHGW11UA(^,H#%=[F:[&+.EV#<`_9#8@8,>OCZ/*W`[JUXG&M9 M@V>/>'GJ5LQMT+M;M!ICW)ZR.,&^>$_HY7@SH%U5:J:^-DGU M$9$P2!I=BGUP/P125MG'R7DU15U?XX-,0;D#COQO'4^="![G-LY?0FQXJH*^ MMT3AY4FTEL!9X:AY[77YUX05];%:0[QRC\X*HCUI-]E3>Z. MK4.\3!SGUF<=)U#,S`+?(WP#:CWI]UFXN[%NV=PCK@\+S4O!E70?A_?<#]T0 MTQ)@<<^1+L9-0ZOY>25ZW@Y*WJ%'KNZ>S,>$5_G]+;$87/SW.%=>,,>4O1#; M2U'L!G`LMF]<[V>-+NAZ;VOW^5J1/]4=IGUDQ[RX(`2"Y0B.,#PYR43I_+I& M9",4U9/^J<[[);%I&\Z00$HA(C2WA)2!SDI]&+#=8+X@3$12@TFT-LEF1E76 M_U%",9Q-)D2HOUS%/C"CBD'U9X6(%.S=6L)'ME73@LC$U*U[PFS71Z'MGJK" MF"YD?Z&O#@C`Q"TE/KC1]+/1(Q$YR/OJ?93YZ%%.7!GPJ)AY`@ZH=:0*G02:`?5L&[G?]V9UA-MUVQ67]'X5(?12TOQ,ZG4%&I,'1'$^)&:JL3^5*D&P/0JGN`]0=4HJ[ MML(+KBY>+VE*JVC3C^;Y2%-']L@"3=9DASS+&\ANOY>CVA#92NKEJOV=3U#9 M"MHJQ@[3/C(.=X,H8'4OI2/@N:I8,,]K/>DCXS%[C;15C%5TS[062/@!;@HNC2N-S0N\.H+"(JLIS[*%R=,MLA^4%WF(?G9_K+.**K;AL`W[^ M#U!+`0(>`Q0````(`'LP*#^^"3@_V!D``-WR```0`!@```````$```"D@0`` M``!M&UL550%``,)DVA.=7@+``$$)0X```0Y`0``4$L! M`AX#%`````@`>S`H/Y7WD9*V!P``_U<``!0`&````````0```*2!(AH``&US M8BTR,#$Q,#&UL550%``,)DVA.=7@+``$$)0X```0Y`0``4$L! M`AX#%`````@`>S`H/[A.&UQ*#P``B-H``!0`&````````0```*2!)B(``&US M8BTR,#$Q,#&UL550%``,)DVA.=7@+``$$)0X```0Y`0``4$L! M`AX#%`````@`>S`H/TRSPLZ#-0``DKH"`!0`&````````0```*2!OC$``&US M8BTR,#$Q,#&UL550%``,)DVA.=7@+``$$)0X```0Y`0``4$L! M`AX#%`````@`>S`H/S%[>!<7%0``;T0!`!0`&````````0```*2!CV<``&US M8BTR,#$Q,#&UL550%``,)DVA.=7@+``$$)0X```0Y`0``4$L! M`AX#%`````@`>S`H/S(4?:[B"```UT@``!``&````````0```*2!]'P``&US M8BTR,#$Q,#`L``00E#@``!#D!``!02P4&```` /``8`!@`4`@``((8````` ` end XML 21 R5.htm IDEA: XBRL DOCUMENT v2.3.0.11

NATURE OF BUSINESS AND ORGANIZATION
6 Months Ended

Jul. 31, 2011

NATURE OF BUSINESS AND ORGANIZATION

NATURE OF BUSINESS AND ORGANIZATION

Note 1. The financial statements included herein have been prepared without audit (except for the balance sheet at January 31, 2011) in accordance with the instructions to Form 10-Q pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States have been condensed or omitted pursuant to such rules and regulations. In the opinion of the Trustees, all adjustments, consisting only of normal recurring adjustments, necessary for a fair statement of (a) the results of operations for the three months and six months ended July 31, 2011 and 2010, (b) the financial position at July 31, 2011 and (c) the cash flows for the six months ended July 31, 2011 and 2010, have been made. For further information, refer to the financial statements and footnotes included in Mesabi Trust’s Annual Report on Form 10-K for the year ended January 31, 2011.

X

- Details

Name: us-gaap_OrganizationConsolidationAndPresentationOfFinancialStatementsAbstract

Namespace Prefix: us-gaap

Data Type: xbrli:stringItemType

Balance Type: na

Period Type: duration

X

- Definition

The entire disclosure for organization, consolidation and basis of presentation of financial statements disclosure.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 720
-SubTopic 15
-URI http://asc.fasb.org/subtopic&trid=2122524

Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 810
-SubTopic 10
-Section 50
-Paragraph 1
-URI http://asc.fasb.org/extlink&oid=6921930&loc=d3e5614-111684

Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 810
-SubTopic 10
-Section 50
-Paragraph 8
-URI http://asc.fasb.org/extlink&oid=6970148&loc=SL6228881-111685

Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Name Statement of Position (SOP)
-Publisher AICPA
-Number 94-6
-Paragraph 10
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.

Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 272
-SubTopic 10
-Section 50
-Paragraph 3
-URI http://asc.fasb.org/extlink&oid=6373374&loc=d3e70478-108055

Reference 6: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 205
-SubTopic 10
-Section 50
-Paragraph 1
-URI http://asc.fasb.org/extlink&oid=6359566&loc=d3e326-107755

Reference 7: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name FASB Staff Position (FSP)
-Number FAS140-4/FIN46(R)-8
-Paragraph 8, C1, C7
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.

Reference 8: http://www.xbrl.org/2003/role/presentationRef
-Name FASB Interpretation (FIN)
-Publisher FASB
-Number 46R
-Paragraph 4, 14, 15
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.

Reference 9: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 852
-SubTopic 10
-URI http://asc.fasb.org/subtopic&trid=2209116

Reference 10: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 275
-SubTopic 10
-URI http://asc.fasb.org/subtopic&trid=2134480

Reference 11: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Research Bulletin (ARB)
-Number 51
-Paragraph 2-6
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.

Reference 12: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 915
-SubTopic 235
-Section 50
-Paragraph 1
-URI http://asc.fasb.org/extlink&oid=6472506&loc=d3e38932-110933

Reference 13: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 205
-SubTopic 10
-URI http://asc.fasb.org/subtopic&trid=2122150

Reference 14: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 205
-SubTopic 10
-Section 45
-Paragraph 3
-URI http://asc.fasb.org/extlink&oid=6359553&loc=d3e288-107754

Reference 15: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 235
-SubTopic 10
-Section 50
-Paragraph 3
-URI http://asc.fasb.org/extlink&oid=6367646&loc=d3e18780-107790

Reference 16: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 810
-SubTopic 10
-URI http://asc.fasb.org/subtopic&trid=2197480

+ Details

Name: us-gaap_OrganizationConsolidationAndPresentationOfFinancialStatementsDisclosureTextBlock

Namespace Prefix: us-gaap

Data Type: nonnum:textBlockItemType

Balance Type: na

Period Type: duration

XML 22 R7.htm IDEA: XBRL DOCUMENT v2.3.0.11

DIVIDEND AND DISTRIBUTION
6 Months Ended

Jul. 31, 2011

DIVIDEND AND DISTRIBUTION

DIVIDEND AND DISTRIBUTION

Note 3. The Trust declares distributions each year in April, July, October and January. Distributions are declared after receiving notification from Northshore Mining Company (“Northshore”) as to the amount of royalty that is expected to be paid to the Trust based on shipments through the end of each calendar quarter. The Trust’s financial statements are prepared on an accrual basis and present the Trust’s results of operations based on each fiscal quarter which ends one month after the close of each calendar quarter. Because distributions are declared based on the royalty payment that is payable as of the end of each calendar quarter and the Trust’s Net Income is calculated as of the end of each fiscal quarter, the distributions declared by the Trust are not equivalent to the Trust’s Net Income during the periods reported in this quarterly report on Form 10-Q.

X

- Details

Name: msb_DividendAndDistributionDisclosureAbstract

Namespace Prefix: msb

Data Type: xbrli:stringItemType

Balance Type: na

Period Type: duration

X

- Definition

The entire narrative disclosure of dividend and other distributions made as per the prevalent notification and is pad usually at the end of the reporting period.

+ Details

Name: msb_DividendAndDistributionDisclosureTextBlock

Namespace Prefix: msb

Data Type: nonnum:textBlockItemType

Balance Type: na

Period Type: duration

XML 23 R2.htm IDEA: XBRL DOCUMENT v2.3.0.11

Condensed Balance Sheets (USD $)

Jul. 31, 2011

Jan. 31, 2011

Assets

Cash and cash equivalents $ 7,869,297 $ 8,693,691

U.S. Government securities, at amortized cost (which approximates market) 336,098 668,889

Accrued income receivable 6,025,023 232,786

Prepaid expenses 143,883 50,207

Total Current Assets 14,374,301 9,645,573

U.S. Government securities, at amortized cost (which approximates market) 217,889

Fixed property, including intangibles, at nominal values

Amended Assignment of Peters Lease 1 1

Assignment of Cloquet Lease 1 1

Certificate of beneficial interest for 13,120,010 units of land trust 1 1

Total Fixed property, including intangibles, at nominal values 3 3

Total Assets 14,592,193 9,645,576

Liabilities

Distribution payable 7,872,006 8,528,006

Accrued expenses 73,844 129,765

Deferred royalty revenue (Note 4) 991,000

Total Liabilities 8,936,850 8,657,771

Unallocated Reserve (Note 5) 5,655,340 987,802

Trust Corpus 3 3

Total Liabilities, Unallocated Reserve and Trust Corpus $ 14,592,193 $ 9,645,576

X

- Definition

Royalty revenue and estimated price adjustments related to prior periods earned but not yet received by the entity on its mineral interests.

+ Details

Name: msb_AccruedIncomeReceivable

Namespace Prefix: msb

Data Type: xbrli:monetaryItemType

Balance Type: debit

Period Type: instant

X

- Definition

The interest as assignor in the Amended Assignment of Peters Lease. The Peters Lease provides that each leasehold estate will continue until the reserves of iron ore, taconite and other minerals or materials on the land subject to the Peters Lease are exhausted.

+ Details

Name: msb_AmendedAssignmentsOfLeaseProperty

Namespace Prefix: msb

Data Type: xbrli:monetaryItemType

Balance Type: debit

Period Type: instant

X

- Definition

The interest as assignor in the Amended Assignment of Cloquet Lease, executed in 1916 between Cloquet Lumber Company and Claude W. Peters.

+ Details

Name: msb_AssignmentsOfLeasedProperty

Namespace Prefix: msb

Data Type: xbrli:monetaryItemType

Balance Type: debit

Period Type: instant

X

- Definition

Carrying value as of the balance sheet date of the transferable units distributed to shareholders of Mesabi Iron Company as beneficial interest in Mesabi Trust.

+ Details

Name: msb_CertificateOfBeneficialInterestLandTrust

Namespace Prefix: msb

Data Type: xbrli:monetaryItemType

Balance Type: debit

Period Type: instant

X

- Definition

Sum of the carrying amounts as of the balance sheet date of all fixed and intangible assets that are recognized at nominal value.

+ Details

Name: msb_FixedPropertyIncludingIntagible

Namespace Prefix: msb

Data Type: xbrli:monetaryItemType

Balance Type: debit

Period Type: instant

X

- Details

Name: msb_FixedPropertyIncludingIntangibleAbstract

Namespace Prefix: msb

Data Type: xbrli:stringItemType

Balance Type: na

Period Type: duration

X

- Definition

1. Balance sheet - unallocated reserve definition - cell J21 - Should read "The cumulative amount of the reporting entity's undistributed earnings or deficit, consisting primarily of accrued income receivable representing royalties not yet received by the Trust but anticipated to be received in future periods.

+ Details

Name: msb_UnallocatedReserve

Namespace Prefix: msb

Data Type: xbrli:monetaryItemType

Balance Type: credit

Period Type: instant

X

- Definition

This element represents the noncurrent portion of investrment in Debt (bills, notes or bonds) that are issued by the government of the United States which are short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.

+ Details

Name: msb_USGovernmentSecuritiesAtCarryingValueNoncurrent

Namespace Prefix: msb

Data Type: xbrli:monetaryItemType

Balance Type: debit

Period Type: instant

X

- Definition

Carrying value as of the balance sheet date of obligations incurred and payable, pertaining to costs that are statutory in nature, are incurred on contractual obligations, or accumulate over time and for which invoices have not yet been received or will not be rendered. Examples include taxes, interest, rent and utilities.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Article 9
-Section 03
-Paragraph 15
-Subparagraph 5

Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 942
-SubTopic 210
-Section S99
-Paragraph 1
-Subparagraph (SX 210.9-03.15(5))
-URI http://asc.fasb.org/extlink&oid=6876686&loc=d3e534808-122878

Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 944
-SubTopic 210
-Section S99
-Paragraph 1
-Subparagraph (SX 210.7-03.15(a))
-URI http://asc.fasb.org/extlink&oid=6879938&loc=d3e572229-122910

Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Article 7
-Section 03
-Paragraph 15
-Subparagraph a

+ Details

Name: us-gaap_AccruedLiabilitiesCurrentAndNoncurrent

Namespace Prefix: us-gaap

Data Type: xbrli:monetaryItemType

Balance Type: credit

Period Type: instant

X

- Definition

Sum of the carrying amounts as of the balance sheet date of all assets that are recognized. Assets are probable future economic benefits obtained or controlled by an entity as a result of past transactions or events.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Article 7
-Section 03
-Paragraph 12

Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Topic 210
-SubTopic 10
-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682
-Section S99
-Name Accounting Standards Codification
-Publisher FASB
-Paragraph 1

Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Concepts (CON)
-Number 6
-Paragraph 25
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.

Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 02
-Paragraph 18
-Article 5

Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02.18)
-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682

+ Details

Name: us-gaap_Assets

Namespace Prefix: us-gaap

Data Type: xbrli:monetaryItemType

Balance Type: debit

Period Type: instant

X

- Details

Name: us-gaap_AssetsAbstract

Namespace Prefix: us-gaap

Data Type: xbrli:stringItemType

Balance Type: na

Period Type: duration

X

- Definition

Sum of the carrying amounts as of the balance sheet date of all assets that are expected to be realized in cash, sold, or consumed within one year (or the normal operating cycle, if longer). Assets are probable future economic benefits obtained or controlled by an entity as a result of past transactions or events.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section 45
-Paragraph 3
-URI http://asc.fasb.org/extlink&oid=6361293&loc=d3e6801-107765

Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Section 45
-SubTopic 10
-Topic 210
-URI http://asc.fasb.org/extlink&oid=6361293&loc=d3e6676-107765
-Publisher FASB
-Name Accounting Standards Codification
-Paragraph 1

Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 02
-Paragraph 9
-Article 5

Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02.9)
-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682

Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section 45
-Paragraph 1
-URI http://asc.fasb.org/extlink&oid=6361293&loc=d3e6676-107765

+ Details

Name: us-gaap_AssetsCurrent

Namespace Prefix: us-gaap

Data Type: xbrli:monetaryItemType

Balance Type: debit

Period Type: instant

X

- Definition

Value of capital units or capital shares. This element is relevant to issuers of face-amount certificates and registered investment companies.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 946
-SubTopic 210
-Section S99
-Paragraph 1
-Subparagraph (SX 210.6-04.16(a))
-URI http://asc.fasb.org/extlink&oid=6488278&loc=d3e603758-122996

+ Details

Name: us-gaap_CapitalUnits

Namespace Prefix: us-gaap

Data Type: xbrli:monetaryItemType

Balance Type: credit

Period Type: instant

X

- Definition

Includes currency on hand as well as demand deposits with banks or financial institutions. It also includes other kinds of accounts that have the general characteristics of demand deposits in that the Entity may deposit additional funds at any time and also effectively may withdraw funds at any time without prior notice or penalty. Cash equivalents, excluding items classified as marketable securities, include short-term, highly liquid investments that are both readily convertible to known amounts of cash, and so near their maturity that they present minimal risk of changes in value because of changes in interest rates. Generally, only investments with original maturities of three months or less qualify under that definition. Original maturity means original maturity to the entity holding the investment. For example, both a three-month US Treasury bill and a three-year Treasury note purchased three months from maturity qualify as cash equivalents. However, a Treasury note purchased three years ago does not become a cash equivalent when its remaining maturity is three months. Compensating balance arrangements that do not legally restrict the withdrawal or usage of cash amounts may be reported as Cash and Cash Equivalents, while legally restricted deposits held as compensating balances against borrowing arrangements, contracts entered into with others, or company statements of intention with regard to particular deposits are not generally reported as cash and cash equivalents. Includes cash and cash equivalents associated with the entity's continuing operations. Excludes cash and cash equivalents associated with the disposal group (and discontinued operation).

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02.1)
-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682

Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 02
-Paragraph 1
-Article 5

Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 95
-Paragraph 7
-Footnote 1
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.

Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 230
-SubTopic 10
-Section 45
-Paragraph 4
-URI http://asc.fasb.org/extlink&oid=6943989&loc=d3e3044-108585

Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 95
-Paragraph 8, 9
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.

Reference 6: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section 45
-Paragraph 1
-Subparagraph (a)
-URI http://asc.fasb.org/extlink&oid=6361293&loc=d3e6676-107765

Reference 7: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Glossary Cash
-URI http://asc.fasb.org/extlink&oid=6506951

Reference 8: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 95
-Paragraph 7, 26
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.

Reference 9: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Glossary Cash Equivalents
-URI http://asc.fasb.org/extlink&oid=6507016

+ Details

Name: us-gaap_CashAndCashEquivalentsAtCarryingValue

Namespace Prefix: us-gaap

Data Type: xbrli:monetaryItemType

Balance Type: debit

Period Type: instant

X

- Definition

Amount of deferred revenue as of balance sheet date. Deferred revenue represents collections of cash or other assets related to a revenue producing activity for which revenue has not yet been recognized. Generally, an entity records deferred revenue when it receives consideration from a customer before achieving certain criteria that must be met for revenue to be recognized in conformity with GAAP.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Staff Accounting Bulletin (SAB)
-Number Topic 13
-Section A

Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 605
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SAB TOPIC 13.A.4(a).Q1 Response)
-URI http://asc.fasb.org/extlink&oid=6600647&loc=d3e214044-122780

+ Details

Name: us-gaap_DeferredRevenue

Namespace Prefix: us-gaap

Data Type: xbrli:monetaryItemType

Balance Type: credit

Period Type: instant

X

- Definition

Sum of the carrying values as of the balance sheet date of (a) interest payable on all forms of debt, including trade payables, that has been incurred, and (b) dividends declared but unpaid on equity securities issued by the entity and outstanding (also includes dividends collected on behalf of another owner of securities that are being held by the entity). Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 02
-Paragraph 20
-Article 5

Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02.20)
-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682

+ Details

Name: us-gaap_InterestAndDividendsPayableCurrent

Namespace Prefix: us-gaap

Data Type: xbrli:monetaryItemType

Balance Type: credit

Period Type: instant

X

- Definition

Sum of the carrying amounts as of the balance sheet date of all liabilities that are recognized. Liabilities are probable future sacrifices of economic benefits arising from present obligations of an entity to transfer assets or provide services to other entities in the future.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02.19-26)
-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682

+ Details

Name: us-gaap_Liabilities

Namespace Prefix: us-gaap

Data Type: xbrli:monetaryItemType

Balance Type: credit

Period Type: instant

X

- Details

Name: us-gaap_LiabilitiesAbstract

Namespace Prefix: us-gaap

Data Type: xbrli:stringItemType

Balance Type: na

Period Type: duration

X

- Definition

Total of all Liabilities and Stockholders' Equity items (or Partners' Capital, as applicable), including the portion of equity attributable to noncontrolling interests, if any.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Section 02
-Paragraph 32
-Article 5

Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.5-02.32)
-URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682

Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Regulation S-X (SX)
-Number 210
-Article 7
-Section 03
-Paragraph 25

+ Details

Name: us-gaap_LiabilitiesAndStockholdersEquity

Namespace Prefix: us-gaap

Data Type: xbrli:monetaryItemType

Balance Type: credit

Period Type: instant

X

- Definition

Sum of the amounts paid in advance for capitalized costs that will be expensed with the passage of time or the occurrence of a triggering event, and will be charged against earnings within one year or the normal operating cycle, if longer.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section 45
-Paragraph 1
-Subparagraph (g)
-URI http://asc.fasb.org/extlink&oid=6361293&loc=d3e6676-107765

Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 340
-SubTopic 10
-Section 05
-Paragraph 5
-URI http://asc.fasb.org/extlink&oid=6386993&loc=d3e5879-108316

Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher AICPA
-Name Accounting Research Bulletin (ARB)
-Number 43
-Section A
-Paragraph 4
-Chapter 3
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.

Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Glossary Current Assets
-URI http://asc.fasb.org/extlink&oid=6509628

Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 210
-SubTopic 10
-Section 45
-Paragraph 2
-URI http://asc.fasb.org/extlink&oid=6361293&loc=d3e6787-107765

+ Details

Name: us-gaap_PrepaidExpenseCurrent

Namespace Prefix: us-gaap

Data Type: xbrli:monetaryItemType

Balance Type: debit

Period Type: instant

X

- Definition

Debt (bills, notes or bonds) that are issued by the government of the United States which are short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Generally, only investments with original maturities of three months or less qualify under that definition. Original maturity means original maturity to the entity holding the investment. For example, both a three-month US Treasury bill and a three-year Treasury note purchased three months from maturity qualify as cash equivalents. However, a Treasury note purchased three-years ago does not become a cash equivalent when its remaining maturity is three months.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Statement of Financial Accounting Standard (FAS)
-Number 95
-Paragraph 8, 9
-LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy.

Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Glossary Cash Equivalents
-URI http://asc.fasb.org/extlink&oid=6507016

+ Details

Name: us-gaap_USGovernmentSecuritiesAtCarryingValue

Namespace Prefix: us-gaap

Data Type: xbrli:monetaryItemType

Balance Type: debit

Period Type: instant

XML 24 FilingSummary.xml IDEA: XBRL DOCUMENT 2.3.0.11 Html 9 57 1 false 0 0 false 3 true false R1.htm 0010 - Statement - Condensed Statements of Income Sheet http://www.mesabi-trust.com/role/StatementOfIncome Condensed Statements of Income false false R2.htm 0020 - Statement - Condensed Balance Sheets Sheet http://www.mesabi-trust.com/role/BalanceSheet Condensed Balance Sheets false false R3.htm 0025 - Statement - Condensed Balance Sheets (Parenthetical) Sheet http://www.mesabi-trust.com/role/BalanceSheetParenthetical Condensed Balance Sheets (Parenthetical) false false R4.htm 0030 - Statement - Condensed Statements of Cash Flows Sheet http://www.mesabi-trust.com/role/CashFlows Condensed Statements of Cash Flows false false R5.htm 1010 - Disclosure - NATURE OF BUSINESS AND ORGANIZATION Sheet http://www.mesabi-trust.com/role/DisclosureNatureOfBusinessAndOrganization NATURE OF BUSINESS AND ORGANIZATION false false R6.htm 1020 - Disclosure - NET INCOME PER UNIT Sheet http://www.mesabi-trust.com/role/DisclosureNetIncomePerUnit NET INCOME PER UNIT false false R7.htm 1030 - Disclosure - DIVIDEND AND DISTRIBUTION Sheet http://www.mesabi-trust.com/role/DisclosureDividendAndDistribution DIVIDEND AND DISTRIBUTION false false R8.htm 1040 - Disclosure - ROYALTY AGREEMENT Sheet http://www.mesabi-trust.com/role/DisclosureRoyaltyAgreement ROYALTY AGREEMENT false false R9.htm 1050 - Disclosure - UNALLOCATED RESERVE AND DISTRIBUTIONS Sheet http://www.mesabi-trust.com/role/DisclosureUnallocatedReserveAndDistributions UNALLOCATED RESERVE AND DISTRIBUTIONS false false R10.htm 9999 - Document - Document and Entity Information Sheet http://www.mesabi-trust.com/role/DocumentAndEntityInformation Document and Entity Information false false All Reports Book All Reports Process Flow-Through: 0010 - Statement - Condensed Statements of Income Process Flow-Through: 0020 - Statement - Condensed Balance Sheets Process Flow-Through: Removing column 'Jul. 31, 2010' Process Flow-Through: Removing column 'Jan. 31, 2010' Process Flow-Through: 0025 - Statement - Condensed Balance Sheets (Parenthetical) Process Flow-Through: 0030 - Statement - Condensed Statements of Cash Flows msb-20110731.xml msb-20110731.xsd msb-20110731_cal.xml msb-20110731_def.xml msb-20110731_lab.xml msb-20110731_pre.xml true true EXCEL 25 Financial_Report.xls IDEA: XBRL DOCUMENT begin 644 Financial_Report.xls M[[N_34E-12U697)S:6]N.B`Q+C`-"E@M1&]C=6UE;G0M5'EP93H@5V]R:V)O M;VL-"D-O;G1E;G0M5'EP93H@;75L=&EP87)T+W)E;&%T960[(&)O=6YD87)Y M/2(M+2TM/5].97AT4&%R=%]F9#$T.#EB95\P,V4V7S0V8C!?.3AA9%\W-3)B M-#DP,V$R-F$B#0H-"E1H:7,@9&]C=6UE;G0@:7,@82!3:6YG;&4@1FEL92!7 M96(@4&%G92P@86QS;R!K;F]W;B!A'!L;W)E&UL;G,Z=CTS1")U&UL;G,Z;STS1")U&UL/@T*(#QX.D5X8V5L5V]R:V)O;VL^#0H@(#QX M.D5X8V5L5V]R:W-H965T#I%>&-E;%=O#I% M>&-E;%=O#I%>&-E;%=O#I%>&-E;%=O#I%>&-E;%=O#I.86UE/@T*("`@(#QX.E=O#I%>&-E;%=O#I.86UE M/D1)5DE$14Y$7T%.1%]$25-44DE"551)3TX\+W@Z3F%M93X-"B`@("`\>#I7 M;W)K#I.86UE M/@T*("`@(#QX.E=O#I%>&-E;%=O#I.86UE/E5.04Q,3T-!5$5$7U)% M4T525D5?04Y$7T1)4U1223PO>#I.86UE/@T*("`@(#QX.E=O#I%>&-E;%=O#I.86UE/D1O8W5M96YT7V%N9%]%;G1I='E?26YF;W)M871I;SPO>#I. M86UE/@T*("`@(#QX.E=O6QE#I!8W1I=F53:&5E=#X-"B`@/'@Z4')O=&5C=%-T#I0#I0#I0&UL/CPA6V5N9&EF72TM/@T*/"]H96%D/@T*("`\8F]D>3X-"B`@(#QP M/E1H:7,@<&%G92!S:&]U;&0@8F4@;W!E;F5D('=I=&@@36EC'1087)T7V9D,30X.6)E7S`S939?-#9B,%\Y.&%D7S'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA2!I;F-O;64\+W1D M/@T*("`@("`@("`\=&0@8VQA7!E.B!T97AT+VAT;6P[ M(&-H87)S970](G5S+6%S8VEI(@T*#0H\:'1M;#X-"B`@/&AE860^#0H@("`@ M/$U%5$$@:'1T<"UE<75I=CTS1$-O;G1E;G0M5'EP92!C;VYT96YT/3-$)W1E M>'0O:'1M;#L@8VAA2P@:6YC;'5D:6YG(&EN=&%N9VEB;&5S+"!A="!N;VUI;F%L('9A;'5E'0^/'-P86X^ M/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^ M/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$ M&5D('!R;W!E'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S M'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@ M("`@/'1R(&-L87-S/3-$'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA'0O:F%V M87-C3X-"B`@("`\=&%B M;&4@8VQA'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@ M/'1R(&-L87-S/3-$2!O<&5R871I;F<@86-T:79I=&EE'0^/'-P86X^ M/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^ M/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$ M2!I;G9E'0^/'-P86X^ M/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^ M/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$ M'0^/'-P86X^/"]S<&%N/CPO M=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO M=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$'!E;G-E M'!E;G-E'0O M:F%V87-C3X-"B`@("`\ M=&%B;&4@8VQA'0^/'-P86X^/"]S M<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$'0^/'1A8FQE('-T>6QE/3-$)V9O;G0M3HG5&EM97,@3F5W(%)O;6%N)RQT:6UE6QE/3-$)T9/3E0M1D%-24Q9.B!4:6UE MF4],T0R/E1H92!F:6YA;F-I86P@2!F;W(@82!F86ER M('-T871E;65N="!O9B`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`R,#$Q("AU;F%U9&ET M960I+B9N8G-P.R!!8V-R=65D(&EN8V]M92!R96-E:79A8FQE(&EN8VQU9&5S M(&%C8W)U86QS(&9O7!E.B!T97AT+VAT;6P[(&-H87)S970](G5S+6%S8VEI(@T*#0H\:'1M M;#X-"B`@/&AE860^#0H@("`@/$U%5$$@:'1T<"UE<75I=CTS1$-O;G1E;G0M M5'EP92!C;VYT96YT/3-$)W1E>'0O:'1M;#L@8VAA'0^/'-P86X^/"]S<&%N M/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`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`S939?-#9B,%\Y.&%D7S'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA'0^/'-P86X^/"]S<&%N/CPO=&0^ M#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$'0^/'1A8FQE('-T>6QE M/3-$)V9O;G0M3HG5&EM97,@3F5W(%)O M;6%N)RQT:6UE6QE/3-$ M)T9/3E0M1D%-24Q9.B!4:6UEF4],T0R/DUE2!T:&%T('=E65A M65A&-E29N8G-P M.S,Q+"`R,#$Q+"!T:&4@<&5R8V5N=&%G92!O9B!I65A2!R M979E;G5E(&]F("9N8G-P.R0Y.3$L,#`P(')E<')E2!P M87EM96YT6%L='D@<&%Y;65N=',@;6%D92!T;R!- M97-A8FD@5')U'1E;G0@ M6%L M=&EE2!T:&4@5')U3X-"CPO:'1M;#X-"@T* M+2TM+2TM/5].97AT4&%R=%]F9#$T.#EB95\P,V4V7S0V8C!?.3AA9%\W-3)B M-#DP,V$R-F$-"D-O;G1E;G0M3&]C871I;VXZ(&9I;&4Z+R\O0SHO9F0Q-#@Y M8F5?,#-E-E\T-F(P7SDX861?-S4R8C0Y,#-A,C9A+U=O'0O:'1M;#L@8VAA7!E(&-O;G1E;G0],T0G=&5X="]H=&UL.R!C M:&%R6QE/3-$)U1%6%0M24Y$14Y4.B`M-#DN-7!T.R!- M05)'24XZ(#!I;B`P:6X@,'!T(#0Y+C5P="<^/&9O;G0@6QE/3-$)T9/3E0M4TE: M13H@,W!T)R!S:7IE/3-$,3XF;F)S<#LF;F)S<#LF;F)S<#LF;F)S<#LF;F)S M<#LF;F)S<#LF;F)S<#LF;F)S<#LF;F)S<#LF;F)S<#LF;F)S<#LF;F)S<#LF M;F)S<#LF;F)S<#LF;F)S<#LF;F)S<#LF;F)S<#LF;F)S<#LF;F)S<#LF;F)S M<#LF;F)S<#LF;F)S<#LF;F)S<#LF;F)S<#LF;F)S<#L\+V9O;G0^(#QF;VYT M('-T>6QE/3-$)T9/3E0M4TE:13H@,3!P="<@2!W:71H:6X@=&AE(')A;F=E(&]F M("9N8G-P.R0U,#`L,#`P('1O("9N8G-P.R0Q+#`P,"PP,#`L('1O(&UE970@ M<')E2P@86QT:&]U9V@@=&AE(&%C='5A;"!A;6]U;G0@ M;V8@=&AE(%5N86QL;V-A=&5D(%)E2!P87EM96YT'!E;G-E6QE/3-$ M)U1%6%0M24Y$14Y4.B`M-#DN-7!T.R!-05)'24XZ(#!I;B`P:6X@,'!T(#0Y M+C5P="<^/&9O;G0@2!R97!R97-E;G1I;F<@6%L='D@6%L='D@6%L='D@<&%Y;65N=',@86-T=6%L;'D@2!H M:7-T;W)I8V%L(&%N9"!P;W1E;G1I86P@9G5T=7)E('!R:6-I;F<@861J=7-T M;65N=',L(')A=&AE6%L='D@:6YC;VUE(&ES(')E8V]R M9&5D(&EN(&%C8V]R9&%N8V4@=VET:"!T:&4@5')U6QE/3-$)T9/3E0M1D%-24Q9.B!4:6UE6QE/3-$)TU!4D=)3CH@,&EN(#!I;B`P<'0@-#DN-7!T M)SX\9F]N="!S='EL93TS1"=&3TY4+49!34E,63H@5&EM97,@3F5W(%)O;6%N M.R!&3TY4+5-)6D4Z(#$P<'0G('-I>F4],T0R/D%S(&]F($IU;'DF;F)S<#LS M,2P@,C`Q,2!A;F0@2F%N=6%R>29N8G-P.S,Q+"`R,#$Q+"!T:&4@5')U6QE M/3-$)TU!4D=)3CH@,&EN(#!I;B`P<'0G/CQF;VYT('-T>6QE/3-$)T9/3E0M M1D%-24Q9.B!4:6UE6QE/3-$)U!!1$1)3D6QE/3-$)T9/3E0M M1D%-24Q9.B!4:6UEF4],T0Q/DIU;'DF;F)S<#LS,2PF;F)S<#LR,#$Q M/"]F;VYT/CPO8CX\+W`^/"]T9#X-"CQT9"!S='EL93TS1"=0041$24Y'+4)/ M5%1/33H@,&EN.R!0041$24Y'+4Q%1E0Z(#!I;CL@5TE$5$@Z(#,N,3(E.R!0 M041$24Y'+5))1TA4.B`P:6X[(%!!1$1)3DF4],T0Q M/B9N8G-P.SPO9F]N=#X\+V(^/"]P/CPO=&0^#0H\=&0@6QE/3-$)U1%6%0M04Q)1TXZ(&-E M;G1E6QE/3-$)U1%6%0M04Q)1TXZ(&-E;G1E6QE/3-$)U!!1$1)3D6QE/3-$)T9/3E0M1D%-24Q9 M.B!4:6UE6QE/3-$)T9/3E0M1D%-24Q9.B!4:6UE6QE/3-$)U!!1$1)3D6QE/3-$)T9/3E0M1D%-24Q9.B!4:6UE6QE/3-$)T9/3E0M1D%- M24Q9.B!4:6UEF4],T0Q/B9N8G-P.SPO9F]N=#X\+V(^ M/"]P/CPO=&0^/"]TF4],T0R/B9N8G-P.SPO9F]N=#X\+W`^/"]T M9#X-"CQT9"!S='EL93TS1"=0041$24Y'+4)/5%1/33H@,&EN.R!0041$24Y' M+4Q%1E0Z(#!I;CL@5TE$5$@Z(#$N,R4[(%!!1$1)3DF4],T0R/B9N8G-P.R0\+V9O;G0^/"]P/CPO=&0^#0H\=&0@F4],T0R/C8R,2PS,3<\+V9O;G0^ M/"]P/CPO=&0^#0H\=&0@6QE/3-$)TU!4D=)3CH@,&EN(#!I;B`P<'0G/CQF;VYT('-T M>6QE/3-$)T9/3E0M1D%-24Q9.B!4:6UE6QE/3-$)U!!1$1) M3D6QE/3-$)U!!1$1)3D6QE/3-$)T9/3E0M1D%-24Q9.B!4:6UE MF4] M,T0R/B9N8G-P.SPO9F]N=#X\+W`^/"]T9#X-"CQT9"!S='EL93TS1"=0041$ M24Y'+4)/5%1/33H@,&EN.R!0041$24Y'+4Q%1E0Z(#!I;CL@5TE$5$@Z(#(P M)3L@4$%$1$E.1RU224=(5#H@,&EN.R!0041$24Y'+51/4#H@,&EN)R!V86QI M9VX],T1B;W1T;VT@=VED=&@],T0R,"4@8V]LF4],T0R/C8L,#(U M+#`R,SPO9F]N=#X\+W`^/"]T9#X-"CQT9"!S='EL93TS1"=0041$24Y'+4)/ M5%1/33H@,&EN.R!0041$24Y'+4Q%1E0Z(#!I;CL@5TE$5$@Z(#,N,3(E.R!0 M041$24Y'+5))1TA4.B`P:6X[(%!!1$1)3DF4],T0R/B9N8G-P.SPO9F]N M=#X\+W`^/"]T9#X-"CQT9"!S='EL93TS1"=0041$24Y'+4)/5%1/33H@,&EN M.R!0041$24Y'+4Q%1E0Z(#!I;CL@5TE$5$@Z(#(P)3L@4$%$1$E.1RU224=( M5#H@,&EN.R!0041$24Y'+51/4#H@,&EN)R!V86QI9VX],T1B;W1T;VT@=VED M=&@],T0R,"4@8V]LF4],T0R/C(S,BPW.#8\+V9O;G0^/"]P/CPO M=&0^#0H\=&0@6QE/3-$)TU!4D=)3CH@,&EN(#!I;B`P<'0G/CQF;VYT('-T M>6QE/3-$)T9/3E0M1D%-24Q9.B!4:6UE6QE/3-$)TU! M4D=)3CH@,&EN(#!I;B`P<'0G/CQF;VYT('-T>6QE/3-$)T9/3E0M1D%-24Q9 M.B!4:6UE6QE/3-$)U1%6%0M04Q)1TXZ(')I9VAT.R!-05)'24XZ M(#!I;B`P:6X@,'!T)R!A;&EG;CTS1')I9VAT/CQF;VYT('-T>6QE/3-$)T9/ M3E0M1D%-24Q9.B!4:6UEF4],T0R M/BD\+V9O;G0^/"]P/CPO=&0^#0H\=&0@6QE/3-$)U1%6%0M04Q)1TXZ(')I9VAT.R!-05)'24XZ(#!I M;B`P:6X@,'!T)R!A;&EG;CTS1')I9VAT/CQF;VYT('-T>6QE/3-$)T9/3E0M M1D%-24Q9.B!4:6UE6QE/3-$)TU!4D=)3CH@,&EN M(#!I;B`P<'0G/CQF;VYT('-T>6QE/3-$)T9/3E0M1D%-24Q9.B!4:6UE6QE/3-$)TU!4D=)3CH@,&EN(#!I;B`P<'0G/CQF;VYT('-T>6QE/3-$ M)T9/3E0M1D%-24Q9.B!4:6UE6QE M/3-$)T)/4D1%4BU"3U143TTZ(&UE9&EU;2!N;VYE.R!"3U)$15(M3$5&5#H@ M;65D:75M(&YO;F4[(%!!1$1)3DF4],T0R/B9N8G-P.SPO9F]N=#X\+W`^/"]T9#X-"CQT M9"!S='EL93TS1"=0041$24Y'+4)/5%1/33H@,&EN.R!0041$24Y'+4Q%1E0Z M(#!I;CL@5TE$5$@Z(#,N,3(E.R!0041$24Y'+5))1TA4.B`P:6X[(%!!1$1) M3D6QE/3-$)U1%6%0M04Q)1TXZ(')I9VAT M.R!-05)'24XZ(#!I;B`P:6X@,'!T)R!A;&EG;CTS1')I9VAT/CQF;VYT('-T M>6QE/3-$)T9/3E0M1D%-24Q9.B!4:6UE6QE/3-$)U!!1$1)3DF4],T0R/B9N8G-P.SPO9F]N=#X\+W`^/"]T9#X\+W1R/@T*/'1R/@T* M/'1D('-T>6QE/3-$)U!!1$1)3D6QE/3-$)U1%6%0M24Y$14Y4.B`M,3!P=#L@34%21TE..B`P:6X@,&EN(#!P M="`Q,'!T)SX\9F]N="!S='EL93TS1"=&3TY4+49!34E,63H@5&EM97,@3F5W M(%)O;6%N.R!&3TY4+5-)6D4Z(#$P<'0G('-I>F4],T0R/E5N86QL;V-A=&5D M(%)E6QE/3-$)TU!4D=)3CH@,&EN(#!I M;B`P<'0G/CQF;VYT('-T>6QE/3-$)T9/3E0M1D%-24Q9.B!4:6UEF4],T0R M/B9N8G-P.R0\+V9O;G0^/"]P/CPO=&0^#0H\=&0@6QE/3-$)U1%6%0M04Q)1TXZ(')I9VAT.R!-05)'24XZ(#!I M;B`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`P<'0G/CQF;VYT('-T>6QE/3-$)T9/3E0M1D%-24Q9 M.B!4:6UE6QE/3-$)U=)1%1(.B`X,"4[($)/4D1%4BU#3TQ, M05!313H@8V]L;&%P6QE/3-$)TU!4D=)3CH@ M,&EN(#!I;B`P<'0G/CQF;VYT('-T>6QE/3-$)T9/3E0M1D%-24Q9.B!4:6UE M6QE/3-$)U!!1$1)3D6QE/3-$)U1%6%0M M04Q)1TXZ(')I9VAT.R!-05)'24XZ(#!I;B`P:6X@,'!T)R!A;&EG;CTS1')I M9VAT/CQF;VYT('-T>6QE/3-$)T9/3E0M1D%-24Q9.B!4:6UE6QE/3-$)U!!1$1)3DF4],T0R/B9N8G-P.SPO9F]N=#X\+W`^/"]T9#X- M"CQT9"!S='EL93TS1"=0041$24Y'+4)/5%1/33H@,&EN.R!0041$24Y'+4Q% M1E0Z(#!I;CL@5TE$5$@Z(#(P)3L@4$%$1$E.1RU224=(5#H@,&EN.R!0041$ M24Y'+51/4#H@,&EN)R!V86QI9VX],T1B;W1T;VT@=VED=&@],T0R,"4^#0H\ M<"!S='EL93TS1"=415A4+4%,24=..B!R:6=H=#L@34%21TE..B`P:6X@,&EN M(#!P="<@86QI9VX],T1R:6=H=#X\9F]N="!S='EL93TS1"=&3TY4+49!34E, M63H@5&EM97,@3F5W(%)O;6%N.R!&3TY4+5-)6D4Z(#$P<'0G('-I>F4],T0R M/B9N8G-P.SPO9F]N=#X\+W`^/"]T9#X-"CQT9"!S='EL93TS1"=0041$24Y' M+4)/5%1/33H@,&EN.R!0041$24Y'+4Q%1E0Z(#!I;CL@5TE$5$@Z(#$N,C0E M.R!0041$24Y'+5))1TA4.B`P:6X[(%!!1$1)3D6QE/3-$)TU!4D=)3CH@ M,&EN(#!I;B`P<'0G/CQF;VYT('-T>6QE/3-$)T9/3E0M1D%-24Q9.B!4:6UE M6QE/3-$)U!!1$1)3D6QE/3-$)U!!1$1)3D6QE/3-$)U!!1$1)3D6QE/3-$)U1%6%0M04Q)1TXZ(')I9VAT.R!-05)'24XZ M(#!I;B`P:6X@,'!T)R!A;&EG;CTS1')I9VAT/CQF;VYT('-T>6QE/3-$)T9/ M3E0M1D%-24Q9.B!4:6UE6QE/3-$)TU! M4D=)3CH@,&EN(#!I;B`P<'0G/CQF;VYT('-T>6QE/3-$)T9/3E0M1D%-24Q9 M.B!4:6UE6QE/3-$)TU!4D=)3CH@,&EN(#!I;B`P<'0G/CQF;VYT M('-T>6QE/3-$)T9/3E0M1D%-24Q9.B!4:6UE6QE/3-$)U!!1$1)3D6QE/3-$)U1%6%0M04Q)1TXZ(')I9VAT.R!-05)' M24XZ(#!I;B`P:6X@,'!T)R!A;&EG;CTS1')I9VAT/CQF;VYT('-T>6QE/3-$ M)T9/3E0M1D%-24Q9.B!4:6UE6QE M/3-$)U!!1$1)3DF4] M,T0R/B9N8G-P.SPO9F]N=#X\+W`^/"]T9#X-"CQT9"!S='EL93TS1"=0041$ M24Y'+4)/5%1/33H@,&EN.R!0041$24Y'+4Q%1E0Z(#!I;CL@5TE$5$@Z(#(P M)3L@4$%$1$E.1RU224=(5#H@,&EN.R!0041$24Y'+51/4#H@,&EN)R!V86QI M9VX],T1B;W1T;VT@=VED=&@],T0R,"4^#0H\<"!S='EL93TS1"=415A4+4%, M24=..B!R:6=H=#L@34%21TE..B`P:6X@,&EN(#!P="<@86QI9VX],T1R:6=H M=#X\9F]N="!S='EL93TS1"=&3TY4+49!34E,63H@5&EM97,@3F5W(%)O;6%N M.R!&3TY4+5-)6D4Z(#$P<'0G('-I>F4],T0R/B9N8G-P.SPO9F]N=#X\+W`^ M/"]T9#X-"CQT9"!S='EL93TS1"=0041$24Y'+4)/5%1/33H@,&EN.R!0041$ M24Y'+4Q%1E0Z(#!I;CL@5TE$5$@Z(#$N,C0E.R!0041$24Y'+5))1TA4.B`P M:6X[(%!!1$1)3D6QE/3-$)U!!1$1) M3D6QE/3-$)U!!1$1)3D6QE/3-$)U1%6%0M04Q)1TXZ(')I9VAT M.R!-05)'24XZ(#!I;B`P:6X@,'!T)R!A;&EG;CTS1')I9VAT/CQF;VYT('-T M>6QE/3-$)T9/3E0M1D%-24Q9.B!4:6UEF4],T0R/B9N8G-P.SPO9F]N=#X\+W`^/"]T9#X-"CQT9"!S='EL93TS1"=0 M041$24Y'+4)/5%1/33H@,&EN.R!0041$24Y'+4Q%1E0Z(#!I;CL@5TE$5$@Z M(#(P)3L@4$%$1$E.1RU224=(5#H@,&EN.R!0041$24Y'+51/4#H@,&EN)R!V M86QI9VX],T1B;W1T;VT@=VED=&@],T0R,"4^#0H\<"!S='EL93TS1"=415A4 M+4%,24=..B!R:6=H=#L@34%21TE..B`P:6X@,&EN(#!P="<@86QI9VX],T1R M:6=H=#X\9F]N="!S='EL93TS1"=&3TY4+49!34E,63H@5&EM97,@3F5W(%)O M;6%N.R!&3TY4+5-)6D4Z(#%P="<@6QE/3-$)U!!1$1)3D6QE/3-$)T9/3E0M M1D%-24Q9.B!4:6UEF4],T0R/B9N8G-P.SPO9F]N=#X\+W`^/"]T9#X-"CQT9"!S='EL M93TS1"="3U)$15(M0D]45$]-.B!W:6YD;W=T97AT(#%P="!S;VQI9#L@0D]2 M1$52+4Q%1E0Z(&UE9&EU;2!N;VYE.R!0041$24Y'+4)/5%1/33H@,&EN.R!0 M041$24Y'+4Q%1E0Z(#!I;CL@5TE$5$@Z(#(P)3L@4$%$1$E.1RU224=(5#H@ M,&EN.R!"3U)$15(M5$]0.B!M961I=6T@;F]N93L@0D]21$52+5))1TA4.B!M M961I=6T@;F]N93L@4$%$1$E.1RU43U`Z(#!I;B<@=F%L:6=N/3-$8F]T=&]M M('=I9'1H/3-$,C`E(&-O;'-P86X],T0R/@T*/'`@6QE/3-$)U!!1$1)3D6QE/3-$)U!!1$1)3D6QE/3-$)U1%6%0M04Q)1TXZ(')I9VAT.R!-05)'24XZ(#!I;B`P M:6X@,'!T)R!A;&EG;CTS1')I9VAT/CQF;VYT('-T>6QE/3-$)T9/3E0M1D%- M24Q9.B!4:6UE6QE/3-$)TU!4D=)3CH@ M,&EN(#!I;B`P<'0G/CQF;VYT('-T>6QE/3-$)T9/3E0M1D%-24Q9.B!4:6UE MF4],T0R/B9N8G-P.SPO9F]N=#X\+W`^ M/"]T9#X-"CQT9"!S='EL93TS1"=0041$24Y'+4)/5%1/33H@,&EN.R!0041$ M24Y'+4Q%1E0Z(#!I;CL@5TE$5$@Z(#$N,C0E.R!0041$24Y'+5))1TA4.B`P M:6X[(%!!1$1)3D6QE/3-$)TU!4D=)3CH@,&EN(#!I;B`P M<'0G/CQF;VYT('-T>6QE/3-$)T9/3E0M1D%-24Q9.B!4:6UEF4] M,T0R/B9N8G-P.R0\+V9O;G0^/"]P/CPO=&0^#0H\=&0@6QE/3-$)U1%6%0M04Q)1TXZ(')I9VAT.R!- M05)'24XZ(#!I;B`P:6X@,'!T)R!A;&EG;CTS1')I9VAT/CQF;VYT('-T>6QE M/3-$)T9/3E0M1D%-24Q9.B!4:6UE7!E.B!T97AT+VAT;6P[(&-H M87)S970](G5S+6%S8VEI(@T*#0H\:'1M;#X-"B`@/&AE860^#0H@("`@/$U% M5$$@:'1T<"UE<75I=CTS1$-O;G1E;G0M5'EP92!C;VYT96YT/3-$)W1E>'0O M:'1M;#L@8VAA'0^345304))(%12 M55-4/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R M(&-L87-S/3-$"!+97D\+W1D/@T*("`@("`@("`\ M=&0@8VQA'0^ M2G5L(#,Q+`T*"0DR,#$Q/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT M9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R M/@T*("`@("`@/'1R(&-L87-S/3-$'0^9F%L2!#=7)R96YT(%)E<&]R=&EN9R!3=&%T=7,\+W1D/@T*("`@ M("`@("`\=&0@8VQA'0^,C`Q,CQS<&%N/CPO'0^43(\'1087)T I7V9D,30X.6)E7S`S939?-#9B,%\Y.&%D7S

Condensed Balance Sheets (USD $)	Jul. 31, 2011	Jan. 31, 2011
Assets
Cash and cash equivalents	$ 7,869,297	$ 8,693,691
U.S. Government securities, at amortized cost (which approximates market)	336,098	668,889
Accrued income receivable	6,025,023	232,786
Prepaid expenses	143,883	50,207
Total Current Assets	14,374,301	9,645,573
U.S. Government securities, at amortized cost (which approximates market)	217,889
Fixed property, including intangibles, at nominal values
Amended Assignment of Peters Lease	1	1
Assignment of Cloquet Lease	1	1
Certificate of beneficial interest for 13,120,010 units of land trust	1	1
Total Fixed property, including intangibles, at nominal values	3	3
Total Assets	14,592,193	9,645,576
Liabilities
Distribution payable	7,872,006	8,528,006
Accrued expenses	73,844	129,765
Deferred royalty revenue (Note 4)	991,000
Total Liabilities	8,936,850	8,657,771
Unallocated Reserve (Note 5)	5,655,340	987,802
Trust Corpus	3	3
Total Liabilities, Unallocated Reserve and Trust Corpus	$ 14,592,193	$ 9,645,576