XML 29 R18.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Fair Value Measurements
6 Months Ended
Dec. 31, 2019
Fair Value Disclosures [Abstract]  
Fair Value Measurements
10. Fair Value Measurements

The Company estimates the fair value of financial instruments using available market information and valuation methodologies the Company believes to be appropriate for these purposes. Considerable judgment and a high degree of subjectivity are involved in developing these estimates and, accordingly, they are not necessarily indicative of amounts the Company would realize upon disposition.

The fair value hierarchy consists of three broad levels of inputs that may be used to measure fair value, which are described below:

Level 1
Quoted prices (unadjusted) in active markets for identical assets or liabilities;
Level 2
Inputs other than quoted prices included within Level 1 that are either directly or indirectly observable;
Level 3
Assets or liabilities for which fair value is based on valuation models with significant unobservable pricing inputs and which result in the use of management estimates.

The following table sets forth the carrying value and the estimated fair value of the Company's financial instruments not measured at fair value on a recurring basis:

 
December 31, 2019
 
 
June 30, 2019
(In millions)
Carrying Value
 
Fair Value
 
 
Carrying Value
 
Fair Value
Broadcast rights payable
$
22.4

 
$
21.1

 
 
$
15.0

 
$
13.6

Total long-term debt
2,355.9

 
2,457.0

 
 
2,333.3

 
2,452.9



The fair value of broadcast rights payable was determined utilizing Level 3 inputs. The fair value of total long-term debt is based on information obtained from a non-active market, therefore is included as a Level 2 measurement.

The following table sets forth the assets and liabilities measured at fair value on a recurring basis:

(In millions)
December 31, 2019
 
 
June 30,
2019
Accrued expenses and other liabilities
 
 
 
 
Deferred compensation plans
$
3.8

 
 
$
4.7

Other noncurrent liabilities
 
 
 
 
Contingent consideration
5.2

 
 
0.8

Deferred compensation plans
16.2

 
 
16.2



The fair value of deferred compensation plans is derived from quotes from observable market information, and thus represents a Level 2 measurement. The fair value of contingent consideration is based on significant inputs not observable in the market and thus represents a Level 3 measurement.

Details of changes in the Level 3 fair value of contingent consideration and certain trademarks are as follows:

Six months ended December 31,
2019
 
2018
(In millions)
 
 
 
Contingent consideration
 
 
 
Balance at beginning of period
$
0.8

 
$
25.4

Additions due to acquisitions
4.1

 

Payments

 
(19.3
)
Fair value adjustment of contingent consideration
0.3

 
(0.1
)
Balance at end of period
$
5.2

 
$
6.0

 
 
 
 
 
Trademark 1
 
 
 
Balance at beginning of period
$
5.2

 
$

Impairment
(5.2
)
 

Balance at end of period
$

 
$

1
Represents the fair value of a national media trademark fully impaired at September 30, 2019. For further details, refer to Note 6.


The fair value adjustment of contingent consideration is the change in the estimated earn out payments based on projections of performance and the amortization of the present value discount. The fair value adjustment of contingent consideration is included in the selling, general, and administrative line on the Condensed Consolidated Statements of Earnings.

The fair values of the trademarks are measured on a non-recurring basis and are determined based on significant inputs not observable in the market and thus represents a Level 3 measurement. The key assumptions used to determine the fair value include discount rates, estimated cash flows, royalty rates, and revenue growth rates. The discount rate used is based on several factors including market interest rates, a weighted average cost of capital analysis based on the target capital structure, and includes adjustments for market risk and Company specific risk. Estimated cash flows are based upon internally developed estimates and the revenue growth rates are based on industry knowledge and historical performance. For further discussion of the impairment of these trademarks, refer to Note 6. The impairment of trademarks is included in the impairment of long-lived assets line on the Condensed Consolidated Statements of Earnings.