XML 29 R16.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value Measurements
3 Months Ended
Sep. 30, 2017
Fair Value Disclosures [Abstract]  
Fair Value Measurements
Fair Value Measurements

We estimated the fair value of our financial instruments using available market information and valuation methodologies we believe to be appropriate for these purposes. Considerable judgment and a high degree of subjectivity are involved in developing these estimates and, accordingly, they are not necessarily indicative of amounts we would realize upon disposition.

The fair value hierarchy consists of three broad levels of inputs that may be used to measure fair value, which are described below:

Level 1
Quoted prices (unadjusted) in active markets for identical assets or liabilities;
Level 2
Inputs other than quoted prices included within Level 1 that are either directly or indirectly observable;
Level 3
Assets or liabilities for which fair value is based on valuation models with significant unobservable pricing inputs and which result in the use of management estimates.

The following table sets forth the carrying value and the estimated fair value of the Company's financial instruments not measured at fair value on a recurring basis:

 
September 30, 2017
 
 
June 30, 2017
(In thousands)
Carrying Value
 
Fair Value
 
 
Carrying Value
 
Fair Value
Broadcast rights payable
$
43,667

 
$
42,013

 
 
$
31,660

 
$
30,544

Total long-term debt
707,500

 
707,570

 
 
700,625

 
700,714



The fair value of broadcast rights payable was determined using the present value of expected future cash flows discounted at the Company's current borrowing rate with inputs included in Level 3. The fair value of total long-term debt was determined using the present value of expected future cash flows using borrowing rates currently available for debt with similar terms and maturities with inputs included in Level 2.

The following table sets forth the assets and liabilities measured at fair value on a recurring basis:

(In thousands)
September 30, 2017
 
 
June 30, 2017
Property, plant, and equipment
 
 
 
 
Corporate airplanes, held for sale
$

 
 
$
1,927

Other assets
 
 
 
 
Interest rate swaps
293

 
 
158

Accrued expenses and other liabilities
 
 
 
 
Contingent consideration
25,906

 
 
4,000

Interest rate swaps
297

 
 
602

Other noncurrent liabilities
 
 
 
 
Contingent consideration
4,047

 
 
30,211



The fair value of interest rate swaps was determined using discounted cash flows derived from market observable inputs including swap curves that are included in Level 2. The fair values of contingent consideration are significant unobservable inputs and thus represent Level 3 measurements. The key inputs used to determine the fair value of contingent consideration included projected financial performance of acquisitions and a probability-weighted discounted cash flow model. Estimated financial performance is based upon internally developed estimates based on industry knowledge and historical performance. The corporate airplanes fair value was also based on significant inputs not observable in the market and thus represents a Level 3 measurement.

Details of changes in the fair value of Level 3 contingent consideration and corporate airplanes are as follows:

Three months ended September 30,
2017
 
2016
(in thousands)
 
 
 
Contingent consideration
 
 
 
Balance at beginning of period
$
34,211

 
$
56,631

Payments
(4,000
)
 
(4,000
)
Change in present value of contingent consideration (1)
(258
)
 
708

Balance at end of period
$
29,953

 
$
53,339

 
 
 
 
Corporate airplanes, held for sale
 
 
 
Balance at beginning of period
$
1,927

 
$
2,800

Sale of corporate airplanes
(1,927
)
 

Balance at end of period
$

 
$
2,800

 
 
 
 
(1)     Change in present value of contingent consideration is recorded in the selling, general, and administrative expense line on the Condensed Consolidated Statements of Earnings and is comprised of changes in estimated earn out payments based on projections of performance and the accretion of the present value discount.