XML 43 R22.htm IDEA: XBRL DOCUMENT v3.7.0.1
Fair Value Measurement
12 Months Ended
Jun. 30, 2017
Fair Value Disclosures [Abstract]  
Fair Value Measurement
Fair Value Measurement

Accounting standards define fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Specifically, it establishes a hierarchy prioritizing the use of inputs in valuation techniques. The defined levels within the hierarchy are as follows:

• Level 1
Quoted prices (unadjusted) in active markets for identical assets or liabilities;
• Level 2
Inputs other than quoted prices included within Level 1 that are either directly or indirectly
observable;
• Level 3
Assets or liabilities for which fair value is based on valuation models with significant unobservable
pricing inputs and which result in the use of management estimates.

The following table sets forth the carrying value and the estimated fair value of the Company's financial instruments not measured at fair value on a recurring basis:

 
June 30, 2017
 
 
June 30, 2016
(In thousands)
Carrying Value
 
Fair Value
 
 
Carrying Value
 
Fair Value
Broadcast rights payable
$
31,660

 
$
30,544

 
 
$
10,173

 
$
9,655

Long-term debt
700,625

 
700,714

 
 
695,000

 
695,533



The fair value of broadcast rights payable was determined using the present value of expected future cash flows discounted at the Company's current borrowing rate with inputs included in Level 3. The fair value of long-term debt was determined using the present value of expected future cash flows using borrowing rates currently available for debt with similar terms and maturities with inputs included in Level 2.

As of June 30, 2017, the Company had assets related to its qualified pension plans measured at fair value. The required disclosures regarding such assets are presented within Note 8. In addition, the Company has liabilities related to contingent consideration payables that are valued at estimated fair value as discussed in Note 2 and interest rate swaps discussed in Note 6.

In fiscal 2016, the Company committed to a plan to sell the Company's two corporate airplanes. In conjunction with that plan, the Company wrote the assets to fair value. Thus, the carrying value of these assets represented their fair value at June 30, 2017 and 2016. During fiscal 2017, the Company fully impaired the Mywedding trademark. Thus, the carrying value of this trademark represented its fair value at June 30, 2017. Additionally, during fiscal 2016, the Company took impairment charges on the American Baby trademark and on goodwill in the MXM reporting unit. Thus, the carrying value of these assets represented their fair value at June 30, 2016. For further discussion on the trademark and goodwill impairment charges, refer to Note 4. The Company does not have any other assets or liabilities recognized at fair value.

The following table sets forth the assets and liabilities measured at fair value on a recurring basis:

(In thousands)
June 30, 2017
 
 
June 30, 2016
Machinery and equipment
 
 
 
 
Corporate airplanes, held for sale
$
1,927

 
 
$
2,800

Other assets
 
 
 
 
Interest rate swaps
158

 
 

Accrued expenses and other liabilities
 
 
 
 
Contingent consideration
4,000

 
 

Interest rate swaps
602

 
 
2,768

Other noncurrent liabilities
 
 
 
 
Contingent consideration
30,211

 
 
56,631

Interest rate swaps

 
 
4,511



The fair value of interest rate swaps is determined based on discounted cash flows derived using market observable inputs including swap curves that are included in Level 2. The fair value of the contingent consideration and the corporate airplanes is based on significant inputs not observable in the market and thus represents Level 3 measurements.

The following table sets forth the assets measured at fair value on a non-recurring basis:

(In thousands)
June 30, 2017
 
 
June 30, 2016
Trademarks 1
$

 
 
$

Goodwill 2

 
 
54,910

 
 
 
 
 
1   Represents the fair value of the trademarks that were fully impaired during fiscal 2017 and 2016. For further discussion, refer to Note 4.
2   Fair value of the MXM reporting unit's goodwill after impairment taken during fiscal 2016. Not considered to be measured at fair value for fiscal 2017. For further discussion, refer to Note 4.


Based on the respective impairment analyses, the trademarks were deemed to be fully impaired and thus were written off. The valuations of the trademarks represents Level 3 measurements. The fair value of the goodwill is determined based on significant inputs not observable in the market and thus represents a Level 3 measurement. The key assumptions used to determine the fair value of the MXM reporting unit consisted primarily of significant unobservable inputs (Level 3 fair value inputs), including discount rates, estimated cash flows, profit margins, and growth rates. The discount rate used to determine the fair value of the MXM reporting unit is based on several factors including market interest rates, a weighted average cost of capital analysis based on the target capital structure, and includes adjustments for market risk and company specific risk. Estimated cash flows are based upon internally developed estimates and the growth rates and profit margins are based on industry knowledge and historical performance.

The following table represents the changes in the fair value of Level 3 contingent consideration, corporate airplanes, trademarks, and goodwill for the years ended June 30, 2017 and 2016.

Years ended June 30,
2017
 
2016
(in thousands)
 
 
 
Contingent consideration
 
 
 
Balance at beginning of year
$
56,631

 
$
61,535

Additions due to acquisitions
7,681

 

Payments
(10,581
)
 
(800
)
Change in present value of contingent consideration 1
(19,520
)
 
(4,104
)
Balance at end of year
$
34,211

 
$
56,631

 
 
 
 
Corporate airplanes 2
 
 
 
Balance at beginning of year
$
2,800

 
$
8,439

Fair market value adjustment of corporate airplanes
(873
)
 
(5,639
)
Balance at end of year
$
1,927

 
$
2,800

 
 
 
 
Trademarks 3
 
 
 
Balance at beginning of year
$
5,300

 
$
38,874

Impairment
(5,300
)
 
(38,874
)
Balance at end of year
$

 
$

 
 
 
 
Goodwill 4
 
 
 
Balance at beginning of year
$

 
$
171,859

Impairment

 
(116,949
)
Balance at end of year
$

 
$
54,910

 
 
 
 
1   Change in present value of contingent consideration is included in earning and comprised of changes in estimated
     earn out payments based on projections of performance and the amortization of the present value discount.
2   Consistent with the decision to sell the corporate airplanes, these assets were adjusted to fair value.
3   Represents the fair value of trademarks, which were fully impaired during fiscal 2017 and 2016. For further
    discussion, refer to Note 4.
4   Fair value of the MXM reporting unit's goodwill after impairment taken during fiscal 2016. Not considered to be
    measured at fair market value for fiscal 2017. For further discussion, refer to Note 4.