XML 35 R22.htm IDEA: XBRL DOCUMENT v3.25.3
General (Tables)
 9 Months Ended
Sep. 30, 2025
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Effects of Reinsurance
The effect of reinsurance on property and casualty premiums written and earned was as follows:

Three Months Ended September 30,Nine Months Ended September 30,
2025202420252024
 (Amounts in thousands)
Premiums Written
Direct $1,554,908 $1,458,934 $4,470,544 $4,133,920 
Ceded(63,467)(42,938)(224,202)(106,121)
Assumed589 137 26,084 15,381 
     Net$1,492,030 $1,416,133 $4,272,426 $4,043,180 
Premiums Earned
Direct$1,459,263 $1,351,870 $4,242,795 $3,794,663 
Ceded(63,243)(42,444)(224,342)(104,894)
Assumed6,941 3,856 19,608 11,578 
     Net$1,402,961 $1,313,282 $4,038,061 $3,701,347 
The following table presents the components of net losses from the Palisades and Eaton wildfires as of September 30, 2025, June 30, 2025 and March 31, 2025:
 For the Nine Months Ended September 30, 2025For the Six Months Ended June 30, 2025For the Three Months Ended March 31, 2025
 (Amounts in thousands)
Gross losses and loss adjustment expenses$2,174,675 $2,153,000 $2,149,000 
Subrogation recoverable - Eaton fire (1) ***
(526,654)(528,000)(525,000)
Subrogation recovered and recoverable - Palisades fire (2) ***
(47,758)(46,500)— 
Reinsurance recovered and recoverable (3)
(1,293,500)(1,293,500)(1,293,500)
Net catastrophe losses and loss adjustment expenses on Eaton and Palisades fires before FAIR Plan$306,763 $285,000 $330,500 
Company's share of FAIR Plan losses and loss adjustment expenses (4)
$99,216 $99,000 $108,500 
Recoupable portion of FAIR Plan losses and loss adjustment expenses (5)
(25,000)(25,000)(25,000)
Net FAIR Plan losses and loss adjustment expenses$74,216 $74,000 $83,500 
Net losses and loss adjustment expenses on Eaton and Palisades fires (6)
$380,979 $359,000 $414,000 
__________ 
(1)    The Company is actively pursuing subrogation against Southern California Edison ("SCE") on the Eaton fire. The Company recorded approximately $527 million in estimated subrogation recoveries, or approximately 55% of its estimated ultimate losses on the Eaton fire, as an offset against loss and loss adjustment expense reserves in its consolidated balance sheet at September 30, 2025, and thereby reduced losses and loss adjustment expenses by the same amount in its consolidated statements of operations for the nine months ended September 30, 2025. Although SCE has not admitted that its equipment caused the Eaton fire, significant evidence indicates that SCE's equipment was the cause of the Eaton fire. In addition, SCE has disclosed that it is probable that SCE will incur material losses from the Eaton fire and entered into a negotiated agreement without litigation with one insurance company to pay 52% of the losses incurred. For utility caused California wildfires occurring since 2017 through 2024 where SCE and other utility companies settled the subrogation claims without admitting fault, such companies have paid out average amounts equal to over 60% of the losses incurred with a range as low as 55% to over 70%. The Company believes that SCE has the wherewithal to settle the subrogation claims on the Eaton fire in a similar range of settlement amounts as on the recent past wildfires. SCE also has access to the California Wildfire Fund which provides additional funding to reimburse member utilities to pay wildfire claims. Based on the grounds described above as well as management's estimates and assumptions derived from industry experience, including recent market interest in the acquisition of the Company's subrogation rights on the Eaton fire, the Company believes $527 million is a reasonable estimate of probable recovery on the Eaton fire.
(2)    In June 2025, the Company sold its subrogation rights on the Palisades fire to a third party for a guaranteed percentage of losses incurred plus a share in the amount recovered above a certain threshold (“Upside Recovery’). The recovery amount from the guaranteed percentage of losses is approximately $48 million, with $27 million received as of September 30, 2025. The remaining balance of approximately $21 million at September 30, 2025 will be settled each quarter based on the amount of claims payments the Company makes subsequent to the previous settlement date. The Company recorded the total sale price of approximately $48 million as an offset against losses and loss adjustment expenses in its consolidated statements of operations for the nine months ended September 30, 2025. The Company did not record an amount for the potential Upside Recovery.
(3)    The Company’s catastrophe reinsurance program for the treaty year ended June 30, 2025 provides approximately $1,290 million of limits on a per occurrence basis after covered catastrophe losses exceed the Company’s retention of $150 million. It also allows the Company to consider catastrophe events that occur within a 150-mile radius as a single occurrence or separate occurrences for reinsurance purposes. The Company treated the Palisades and Eaton wildfires as one event for reinsurance purposes exhausting the full $1,290 million of limits and paid reinstatement premiums of approximately $101 million. The $1,290 million of limits used for the Palisades and Eaton wildfires was reduced by $6.5 million for ineligible parametric coverage. The Company also utilized $10 million from a separate property excess of loss reinsurance treaty making the total reinsurance used for the Palisades and Eaton wildfires approximately $1,294 million.
(4)    The Company is a member of the California FAIR Plan, the state's fire insurer of last resort. To the extent the FAIR Plan has losses exceeding its capital and reinsurance coverage, the FAIR Plan can assess its member companies for the shortfall based on each company’s California market share. The FAIR Plan had significant losses from the Palisades and Eaton wildfires, and the Company's share of the FAIR Plan losses from the Palisades and Eaton wildfires was approximately $99 million (an amount based on information provided to the Company directly from the FAIR Plan), which was recorded as part of the Company's losses from the Palisades and Eaton wildfires in its consolidated statements of operations for the nine months ended September 30, 2025.
(5)    The FAIR Plan assessed the Company $50 million to strengthen the FAIR Plan's capital position following the Palisades and Eaton wildfires in the first quarter of 2025. The California DOI allows for recoupment of 50% or $25 million of the
$50 million assessment via a temporary surcharge to the Company's policyholders. The Company has received approval from the California DOI to begin recouping the $25 million, which partially offset the Company's share of the FAIR Plan's losses of $99 million. Accordingly, the Company recorded a net loss of approximately $74 million for its share of the FAIR Plan's losses from the Palisades and Eaton wildfires in its consolidated statements of operations for the nine months ended September 30, 2025.
(6)    The Company recorded a net loss of approximately $22 million in its consolidated statements of operations for the three months ended September 30, 2025 due to an increase in estimated net losses and loss adjustment expenses on the Palisades and Eaton wildfires. The increase in estimated net losses and loss adjustment expenses is primarily due to updated estimates for partial losses.
*** Accounting Standards Codification (“ASC”) 944-40-30-2 through 3 and Statement of Statutory Accounting Principles (“SSAP”) No. 55 paragraph 15 require salvage and subrogation recoverables to be deducted from the liability for unpaid claims; therefore, loss and loss adjustment expense reserves on the Company's consolidated balance sheets is shown net of estimated salvage and subrogation recoverables, and losses and loss adjustment expenses on its consolidated statements of operations is shown net of salvage and subrogation. The Company applies this accounting method for salvage and subrogation in a consistent manner for both GAAP and statutory reporting purposes.
Allowance for Credit Losses on Premium Receivable
The following table presents a summary of changes in allowance for credit losses on premiums receivable:
 Three Months Ended September 30,Nine Months Ended September 30,
 2025202420252024
 (Amounts in thousands)
Beginning balance$6,300 $6,000 $6,400 $5,300 
     Provision during the period for expected credit losses 703 763 1,752 2,735 
Write-off amounts during the period(866)(908)(2,615)(2,566)
Recoveries during the period of amounts previously written off 263 245 863 631 
Ending balance $6,400 $6,100 $6,400 $6,100 
Reinsurance Recoverable, Allowance for Credit Loss
The following table presents a summary of changes in allowance for credit losses on reinsurance recoverables:
 Three Months Ended September 30,Nine Months Ended September 30,
 2025202420252024
 (Amounts in thousands)
Beginning balance$559 $4 $— $12 
     Provision during the period for expected credit losses (293)— 266 (8)
Write-off amounts during the period— — — — 
Recoveries during the period of amounts previously written off — — — — 
Ending balance$266 $4 $266 $4