XML 27 R5.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidated Statement of Shareholders' Deficit (Unaudited) - USD ($)
Series C Convertible Preferred Stock [Member]
Series D Convertible Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Accumulated Deficit [Member]
Total
Beginning Balance at Dec. 31, 2017 $ 1 $ 9,072 $ 649,149 $ 77,931,051 $ (78,246,343) $ 342,930
Beginning Balance, shares at Dec. 31, 2017 33.326899 907,144 64,914,935      
Stock-based Compensation Expense related to Stock Option Grants 13,335 13,335
Net loss (332,635) (332,635)
Ending Balance at Mar. 31, 2018 $ 1 $ 9,072 $ 649,149 77,944,386 (78,578,978) 23,630
Ending Balance, shares at Mar. 31, 2018 33.326899 907,144 64,914,935      
Beginning Balance at Dec. 31, 2017 $ 1 $ 9,072 $ 649,149 77,931,051 (78,246,343) 342,930
Beginning Balance, shares at Dec. 31, 2017 33.326899 907,144 64,914,935      
Net loss           (793,569)
Ending Balance at Sep. 30, 2018 $ 9,072 $ 681,050 78,062,729 (79,039,912) (287,061)
Ending Balance, shares at Sep. 30, 2018 11.469249 907,144 68,104,957      
Beginning Balance at Mar. 31, 2018 $ 1 $ 9,072 $ 649,149 77,944,386 (78,578,978) 23,630
Beginning Balance, shares at Mar. 31, 2018 33.326899 907,144 64,914,935      
Stock-based Compensation Expense related to Stock Option Grants 13,335 13,335
Stock option exercises $ 500 1,500 2,000
Stock option exercises, shares 50,000      
Net loss (260,062) (260,062)
Ending Balance at Jun. 30, 2018 $ 1 $ 9,072 $ 649,649 77,959,221 (78,839,040) (221,097)
Ending Balance, shares at Jun. 30, 2018 33.326899 907,144 64,964,935      
Stock-based Compensation Expense related to Stock Option Grants 12,779 12,779
Conversion of Series C Convertible Preferred Stock $ (1) $ 10,001 26,529 36,529
Conversion of Series C Convertible Preferred Stock, shares (21,857,650) 1,000,022      
Stock option exercises $ 21,400 64,200 85,600
Stock option exercises, shares 2,140,000      
Net loss (200,872) (200,872)
Ending Balance at Sep. 30, 2018 $ 9,072 $ 681,050 78,062,729 (79,039,912) (287,061)
Ending Balance, shares at Sep. 30, 2018 11.469249 907,144 68,104,957      
Beginning Balance at Dec. 31, 2018 $ 9,072 $ 681,050 78,069,200 (79,191,451) (432,129)
Beginning Balance, shares at Dec. 31, 2018 11.469249 907,144 68,104,957      
Stock-based Compensation Expense related to Stock Option Grants 4,836 4,836
Net loss (197,488) (197,488)
Ending Balance at Mar. 31, 2019 $ 9,072 $ 681,050 78,074,036 (79,388,939) (624,781)
Ending Balance, shares at Mar. 31, 2019 11.469249 907,144 68,104,957      
Beginning Balance at Dec. 31, 2018 $ 9,072 $ 681,050 78,069,200 (79,191,451) (432,129)
Beginning Balance, shares at Dec. 31, 2018 11.469249 907,144 68,104,957      
Net loss           (455,971)
Ending Balance at Sep. 30, 2019 $ 9,072 $ 681,050 78,083,708 (79,647,422) (873,592)
Ending Balance, shares at Sep. 30, 2019 11.469249 907,144 68,104,957      
Beginning Balance at Mar. 31, 2019 $ 9,072 $ 681,050 78,074,036 (79,388,939) (624,781)
Beginning Balance, shares at Mar. 31, 2019 11.469249 907,144 68,104,957      
Stock-based Compensation Expense related to Stock Option Grants 4,836 4,836
Net loss (74,235) (74,235)
Ending Balance at Jun. 30, 2019 $ 9,072 $ 681,050 78,078,872 (79,463,174) (694,180)
Ending Balance, shares at Jun. 30, 2019 11.469249 907,144 68,104,957      
Stock-based Compensation Expense related to Stock Option Grants 4,836 4,836
Net loss (184,248) (184,248)
Ending Balance at Sep. 30, 2019 $ 9,072 $ 681,050 $ 78,083,708 $ (79,647,422) $ (873,592)
Ending Balance, shares at Sep. 30, 2019 11.469249 907,144 68,104,957