XML 18 R6.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Cash flows from operating activities:    
Net loss $ (945,108) $ (1,153,731)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 98,050 75,445
Stock based compensation 45,920 124,695
Inventory net realizable adjustment (13,489) (11,645)
Provision for income tax withholding 2,563 12,941
PIK interest, net 61,320 78,811
Change in:    
Accounts receivable (160,298) (166,910)
Inventories (63,118) (11,988)
Prepaid expenses, other current assets and other assets (33,119) 7,741
Trade accounts payable and other current liabilities 13,359 (504,459)
Net cash used in operating activities (993,920) (1,549,100)
Cash flows from investing activities:    
Purchases of property and equipment (24,309) (21,561)
Proceeds from repayments of note receivable 103,709
Purchases of patents and trademarks (46,907) (25,120)
Net cash (used in) provided by investing activities (71,216) 57,028
Cash flows from financing activities:    
Proceeds from exercise of stock options 87,600
Repayments of long-term debt and PIK interest (5,999,000)
Proceeds from long-term debt 300,000 5,700,000
Net cash provided by (used in) financing activities 387,600 (299,000)
Net decrease in cash (677,536) (1,791,072)
Cash, beginning of year 1,164,057 2,955,129
Cash, end of year 486,521 1,164,057
Cash paid for:    
Interest 83,422
Income Taxes 4,610 14,270
Non Cash Financing Activity:    
Conversion of Series C Convertible Preferred Stock and related dividends into common stock $ 36,529