XML 16 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Cash flows from operating activities:    
Net loss $ (821,258) $ (148,483)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 53,702 54,038
Stock based compensation expense 101,364 49,372
(Credit) reserve for inventory obsolescence (8,199) 12,140
Provision for income tax withholding 10,294 9,316
PIK interest, net 73,395 14,107
Accrued interest on note receivable (9,162)
Change in:    
Accounts receivable (157,437) 1,764,734
Inventories (54,484) 26,968
Prepaid expenses, other current assets and other assets (23,444) 2,714
Taxes payable (45,000)
Repayments of Advance from Revenue Sharing Agreement (312,067)
Trade accounts payable and other current liabilities 707,077 (3,377,406)
Net cash used in operating activities (118,990) (1,958,729)
Cash flows from investing activities:    
Purchases of property and equipment (14,026)
Proceeds from repayments of note receivable 103,709 312,813
Purchases of patents and trademarks (14,968) (10,681)
Net cash provided by investing activities 74,715 302,132
Cash flows from financing activities:    
Repayments of long-term notes and PIK interest (4,112,549)
Proceeds from long-term notes 4,600,000 3,200,000
Net cash provided by (used in) financing activities 4,600,000 (912,549)
Net increase (decrease) in cash 4,555,725 (2,569,146)
Cash, beginning of year 2,955,129 5,592,554
Cash, end of period 7,510,854 3,023,408
Cash paid for:    
Interest 12,548
Income Taxes 7,656 124,277
Non Cash Investing and Financing Activity:    
Conversion of Series C Convertible Preferred Stock and related dividends into common stock $ 13,235