EX-99.1 3 dex991.htm EXHIBIT 99.1 EXHIBIT 99.1

 

Exhibit 99.1

 

FOR IMMEDIATE RELEASE

    

April 23, 2003

Baltimore, Maryland

 

MERCANTILE BANKSHARES REPORTS FIRST QUARTER RESULTS

 

Edward J. Kelly, III, Chairman, President and Chief Executive Officer of Mercantile Bankshares Corporation (Nasdaq: MRBK), today reported that, for the quarter ended March 31, 2003, diluted net income per share was $.71, an increase of 7.6% over the $.66 reported for the first quarter last year. Net income for the quarter ended March 31, 2003 was $48,986,000, a 6.1% increase over net income of $46,175,000 for the same period in 2002. Weighted average shares outstanding decreased from 70,427,000 for the quarter ended March 31, 2002, to 69,190,000 for the quarter ended March 31, 2003.

 

Mr. Kelly stated: “We posted another solid performance in the first quarter notwithstanding the persistence of difficult economic and political conditions. I am particularly pleased that our credit quality has held up so well in this environment and that we have been able to achieve steady growth in loans, deposits and earnings.”

 

Net interest income for the quarter ended March 31, 2003 increased 3.7% to $111,126,000 from $107,188,000 for the first quarter last year. The growth in net interest income was attributable to 6.2% growth in average loans and 12.8% growth in average securities. The net interest margin increased 2 basis points (bp) to 4.57% from the 4.55% reported in the fourth quarter 2002. The improvement in the net interest margin from the fourth quarter 2002 is attributable to a shift in the mix of earning assets achieved through growth in the loan and securities portfolios and a reduction in low-yielding federal funds sold. On a year-over-year basis, however, the net interest margin declined by 15 bp.

 

At March 31, 2003, nonperforming assets decreased $6,054,000 from December 31, 2002, to $27,449,000 or .37% of period-end loans and other real estate owned. The comparable nonperforming asset ratios were .46% and .74%, at December 31, 2002 and March 31, 2002, respectively.

 

(continued)


Page 2 of 9

 

 

MERCANTILE BANKSHARES CORPORATION

 

The level of “monitored” loans, or loans with characteristics suggesting that they could be classified as nonperforming in the near future, increased by $10,067,000 during the quarter. At March 31, 2003, monitored loans were $34,917,000 compared to $24,850,000 at December 31, 2002. The increase is attributable to one longstanding commercial loan customer at the lead bank. The customer, which is involved in the construction equipment business, has two asset-based loans totaling approximately $11,800,000. The largest component of monitored loans continues to be the two commercial aircraft-related loans added to this category during the fourth quarter of 2002. These two loans are performing and current with a balance of approximately $19,800,000 at March 31, 2003, but remain in the monitored category because of continuing pressure on the airline industry overall. The amount of loans past due 30-89 days improved from $104,162,000 at December 31, 2002 to $54,899,000 at March 31, 2003.

 

The allowance for loan losses was $140,427,000 at March 31, 2003, representing 1.89% of total loans. The allowance for loan losses to total loans was 1.90% and 2.07%, at December 31, 2002 and March 31, 2002, respectively. Net charge-offs for the quarter ended March 31, 2003 were $1,190,000, which resulted in an annualized ratio of net charge-offs to period-end loans of .06%. The comparable figures for the quarters ended December 31 and March 31, 2002, were $2,921,000 and .16%, and $1,041,000 and .06%, respectively.

 

Noninterest income increased 8.7% to $37,853,000 for the first quarter 2003 from $34,839,000 for the comparable period in 2002. Excluding $815,000 in investment securities gains realized in the first quarter of 2003 in connection with an ongoing repositioning of the securities portfolio, the growth rate in noninterest income was 6.3% year-over-year. Investment and wealth management revenues increased 5.1% to $17,365,000 for the quarter ended March 31, 2003, and benefitted from the inclusion of Boyd Watterson Asset Management LLC, which affiliated with Mercantile on March 1, 2003. Mortgage banking revenues declined 24.8% due to lower volumes in commercial mortgage loan originations and the outsourcing of the retail origination business. Other income for the first quarter of 2003 reflected income from bank-owned life insurance of $429,000 and lower write-downs of investments in third-party equity funds. Such write-downs were $103,000 and $898,000 for the first quarters of 2003 and 2002, respectively.

 

Noninterest expenses for the quarter ended March 31, 2003, increased 5.4% to $69,781,000 from $66,191,000 for the first quarter of 2002 and were flat compared to fourth quarter 2002. The principal contributors to the year-over-year increase in expenses were salaries, due to the reorganization of the Investment and Wealth Management business, and higher incentive compensation expenses. Employee benefits expenses increased due to rising pension costs, but were offset partially by a $500,000 rebate due to favorable experience in medical claims expense. The decrease in stock-based compensation expense was due to declines in the value of the deferred compensation plan for directors, which fluctuates with the value of Mercantile’s stock.

 

(continued)


Page 3 of 9

 

 

MERCANTILE BANKSHARES CORPORATION

 

The efficiency ratio, a key measure of expense management, was 46.7% for the first quarter of 2003 versus 46.2% for the comparable period in 2002. Return on average assets for the first quarter of 2003 was 1.89%, return on average tangible equity was 16.72% and the ratio of average tangible equity to average assets was 11.41%. The comparable figures for the first quarter of 2002 were 1.92%, 16.64% and 11.64%, respectively.

 

At March 31, 2003, total assets increased 10.3% to $11,018,621,000 and total loans increased 7.3% to $7,446,553,000 from March 31, 2002. Total deposits at March 31, 2003, increased 13.4% to $8,495,483,000 and shareholders’ equity increased 8.6% to $1,352,294,000, from a year earlier. The Corporation repurchased 5,500 shares during the first quarter of 2003 and has existing authorizations to repurchase up to 1.5 million additional shares.

 

Cautionary Statement

This release contains forward-looking statements within the meaning of and pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. A forward-looking statement encompasses any estimate, prediction, opinion or statement of belief contained in this release, and the underlying management assumptions. Forward-looking statements are based on current expectations and assessments of potential developments affecting market conditions, interest rates and other economic conditions, and results may ultimately vary from the statements made in this release.

 

Earnings Conference Call

Mercantile CEO Edward J. Kelly, III and CFO Terry Troupe will review first quarter 2003 earnings in a conference call and audio webcast on Wednesday, April 23, 2003 at 10:00 a.m. EDT.

 

To participate in the call, please dial 1-888-889-5345 ten minutes prior to the start of the call and ask to be connected to the Mercantile Bankshares conference call. A Webcast of the conference call will also be available on the Internet at www.mercantile.com, Investor Relations, Shareholder News.

 

The conference call will be available for replay until May 23, 2003 at www.mercantile.com, Investor Relations, Shareholder News.

 

Additional financial information is attached.

 

Contact:

David E. Borowy

Investor Relations

410-347-8361

David.Borowy@Mercantile.net


Page 4 of 9

 

MERCANTILE BANKSHARES CORPORATION

CONSOLIDATED FINANCIAL SUMMARY

(In thousands, except per share data)

 

 

    

For the Three Months Ended March 31,


 
    

2003


    

2002


    

% Incr. (Decr.)


 

OPERATING RESULTS

                        

Net interest income

  

$

111,126

 

  

$

107,188

 

  

3.7

%

Net interest income—taxable equivalent

  

 

112,674

 

  

 

108,695

 

  

3.7

 

Provision for loan losses

  

 

3,016

 

  

 

3,083

 

  

(2.2

)

Net income

  

 

48,986

 

  

 

46,175

 

  

6.1

 

    
 

PER COMMON SHARE DATA

                        

Basic net income

  

$

.71

 

  

$

.66

 

  

7.6

%

Diluted net income

  

 

.71

 

  

 

.66

 

  

7.6

 

Dividends paid

  

 

.30

 

  

 

.28

 

  

7.1

 

Book value at period end

  

 

19.62

 

  

 

17.82

 

  

10.1

 

Market value at period end

  

 

33.94

 

  

 

43.26

 

  

(21.5

)

Market range:

                        

High

  

 

40.47

 

  

 

45.36

 

  

(10.8

)

Low

  

 

30.16

 

  

 

41.80

 

  

(27.8

)

    
 

AVERAGE BALANCE SHEET DATA

                        

Total loans

  

$

7,359,645

 

  

$

6,930,031

 

  

6.2

%

Total earning assets

  

 

9,993,233

 

  

 

9,335,300

 

  

7.0

 

Total assets

  

 

10,524,209

 

  

 

9,774,987

 

  

7.7

 

Total deposits

  

 

8,069,338

 

  

 

7,239,470

 

  

11.5

 

Shareholders' equity

  

 

1,295,340

 

  

 

1,228,388

 

  

5.5

 

    
 

STATISTICS AND RATIOS (Net income annualized)

                        

Return on average assets

  

 

1.89

%

  

 

1.92

%

      

Return on average equity

  

 

15.34

 

  

 

15.24

 

      

Return on average tangible equity

  

 

16.72

 

  

 

16.64

 

      

Average equity to average assets

  

 

12.31

 

  

 

12.57

 

      

Average tangible equity to average tangible assets

  

 

11.41

 

  

 

11.64

 

      

Net interest rate spread—taxable equivalent

  

 

4.11

 

  

 

4.06

 

      

Net interest margin on earning assets—taxable equivalent

  

 

4.57

 

  

 

4.72

 

      

Efficiency ratio

  

 

46.65

 

  

 

46.23

 

      

Bank offices

  

 

185

 

  

 

187

 

  

(2

)

Employees

  

 

2,939

 

  

 

2,936

 

  

3

 

    
 

CREDIT QUALITY DATA AT PERIOD END

                        

Net charge-offs

  

$

1,190

 

  

$

1,041

 

  

14.3

%

Nonaccrual loans

  

 

27,255

 

  

 

51,380

 

  

(47.0

)

Renegotiated loans

  

 

—  

 

  

 

—  

 

  

—  

 

Total nonperforming loans

  

 

27,255

 

  

 

51,380

 

  

(47.0

)

Other real estate owned, net

  

 

194

 

  

 

179

 

  

8.4

 

Total nonperforming assets

  

 

27,449

 

  

 

51,559

 

  

(46.8

)

    
 

CREDIT QUALITY RATIOS

                        

Provision for loan losses (annualized) as a percent of period-end loans

  

 

.16

%

  

 

.18

%

      

Net charge-offs (annualized) as a percent of period-end loans

  

 

.06

 

  

 

.06

 

      

Nonperforming loans as a percent of period-end loans

  

 

.37

 

  

 

.74

 

      

Allowance for loan losses as a percent of period-end loans

  

 

1.89

 

  

 

2.07

 

      

Allowance for loan losses as a percent of nonperforming loans

  

 

515.23

 

  

 

279.30

 

      

Other real estate owned as a percent of period-end loans and other real estate owned

  

 

—  

 

  

 

—  

 

      

Nonperforming assets as a percent of period-end loans and other real estate owned

  

 

.37

 

  

 

.74

 

      
    
 

 

In view of the changing conditions in the national economy, the effect of actions taken by regulatory authorities and normal seasonal factors, the results for the interim period are not necessarily indicative of annual performance.


Page 5 of 9

 

MERCANTILE BANKSHARES CORPORATION

STATEMENT OF CONSOLIDATED INCOME

(In thousands, except per share data)

 

 

    

For the Three Months Ended
March 31,


 
                

Increase (Decrease)


 
    

2003


  

2002


    

Amount


    

%


 

INTEREST INCOME

                               

Interest and fees on loans

  

$

110,992

  

$

116,698

 

  

$

(5,706

)

  

(4.9

)%

    

  


  


      

Interest and dividends on investment securities:

                               

Taxable interest income

  

 

21,195

  

 

24,343

 

  

 

(3,148

)

  

(12.9

)

Tax-exempt interest income

  

 

467

  

 

480

 

  

 

(13

)

  

(2.7

)

Dividends

  

 

229

  

 

283

 

  

 

(54

)

  

(19.1

)

Other investment income

  

 

6,553

  

 

2,993

 

  

 

3,560

 

  

118.9

 

    

  


  


      
    

 

28,444

  

 

28,099

 

  

 

345

 

  

1.2

 

    

  


  


      

Other interest income

  

 

726

  

 

1,665

 

  

 

(939

)

  

(56.4

)

    

  


  


      

Total interest income

  

 

140,162

  

 

146,462

 

  

 

(6,300

)

  

(4.3

)

    

  


  


      

INTEREST EXPENSE

                               

Interest on deposits

  

 

25,129

  

 

33,134

 

  

 

(8,005

)

  

(24.2

)

Interest on short-term borrowings

  

 

1,545

  

 

3,312

 

  

 

(1,767

)

  

(53.4

)

Interest on long-term debt

  

 

2,362

  

 

2,828

 

  

 

(466

)

  

(16.5

)

    

  


  


      

Total interest expense

  

 

29,036

  

 

39,274

 

  

 

(10,238 

)

  

(26.1

)

    

  


  


      

NET INTEREST INCOME

  

 

111,126

  

 

107,188

 

  

 

3,938

 

  

3.7

 

Provision for loan losses

  

 

3,016

  

 

3,083

 

  

 

(67

)

  

(2.2

)

    

  


  


      

NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES

  

 

108,110

  

 

104,105

 

  

 

4,005

 

  

3.8

 

    

  


  


      

NONINTEREST INCOME

                               

Investment and wealth management

  

 

17,365

  

 

16,527

 

  

 

838

 

  

5.1

 

Service charges on deposit accounts

  

 

8,060

  

 

7,463

 

  

 

597

 

  

8.0

 

Mortgage banking related fees

  

 

2,388

  

 

3,174

 

  

 

(786

)

  

(24.8

)

Investment securities gains and (losses)

  

 

815

  

 

(2

)

  

 

817

 

  

—  

 

Other income

  

 

9,225

  

 

7,677

 

  

 

1,548

 

  

20.2

 

    

  


  


      

Total noninterest income

  

 

37,853

  

 

34,839

 

  

 

3,014

 

  

8.7

 

    

  


  


      

NONINTEREST EXPENSES

                               

Salaries

  

 

33,638

  

 

31,646

 

  

 

1,992

 

  

6.3

 

Employee benefits

  

 

9,428

  

 

8,531

 

  

 

897

 

  

10.5

 

Stock-based compensation expense

  

 

102

  

 

403

 

  

 

(301

)

  

(74.7

)

Net occupancy expense of bank premises

  

 

4,096

  

 

3,905

 

  

 

191

 

  

4.9

 

Furniture and equipment expenses

  

 

6,799

  

 

6,432

 

  

 

367

 

  

5.7

 

Communications and supplies

  

 

3,436

  

 

3,256

 

  

 

180

 

  

5.5

 

Other expenses

  

 

12,282

  

 

12,018

 

  

 

264

 

  

2.2

 

    

  


  


      

Total noninterest expenses

  

 

69,781

  

 

66,191

 

  

 

3,590

 

  

5.4

 

    

  


  


      

Income before income taxes

  

 

76,182

  

 

72,753

 

  

 

3,429

 

  

4.7

 

Applicable income taxes

  

 

27,196

  

 

26,578

 

  

 

618

 

  

2.3

 

    

  


  


      

NET INCOME

  

$

48,986

  

$

46,175

 

  

$

2,811

 

  

6.1

 

    

  


  


      

Weighted average shares outstanding

  

 

68,769

  

 

69,822

 

  

 

(1,053

)

  

(1.5

)

    

  


  


      

Adjusted weighted average shares outstanding

  

 

69,190

  

 

70,427

 

  

 

(1,237

)

  

(1.8

)

    

  


  


      

NET INCOME PER COMMON SHARE:

                               

Basic

  

$

.71

  

$

.66

 

  

$

.05

 

  

7.6

 

    

  


  


      

Diluted

  

$

.71

  

$

.66

 

  

$

.05

 

  

7.6

 

    

  


  


      


Page 6 of 9

 

MERCANTILE BANKSHARES CORPORATION

CONSOLIDATED BALANCE SHEETS

(In thousands, except per share data)

 

 

    

March 31,


 
                  

Increase/(Decrease)


 
    

2003


    

2002


    

Amount


    

%


 

ASSETS

                                 

Cash and due from banks

  

$

307,404

 

  

$

229,046

 

  

$

78,358

 

  

34.2

%

Interest-bearing deposits in other banks

  

 

358

 

  

 

358

 

  

 

—  

 

  

—  

 

Investment securities:

                                 

Available-for-sale at fair value

                                 

U.S. Treasury and government agencies

  

 

1,811,628

 

  

 

2,042,875

 

  

 

(231,247

)

  

(11.3

)

States and political subdivisions

  

 

576

 

  

 

666

 

  

 

(90

)

  

(13.5

)

Other investments

  

 

829,772

 

  

 

216,262

 

  

 

613,510

 

  

283.7

 

Held-to-maturity

                                 

States and political subdivisions—fair value of $41,040 (2003) and $39,847 (2002)

  

 

38,231

 

  

 

38,550

 

  

 

(319

)

  

(0.8

)

Other investments—fair value of $15,687 (2003) and $15,054 (2002)

  

 

15,687

 

  

 

15,054

 

  

 

633

 

  

4.2

 

    


  


  


      

Total investment securities

  

 

2,695,894

 

  

 

2,313,407

 

  

 

382,487

 

  

16.5

 

    


  


  


      

Federal funds sold

  

 

245,513

 

  

 

217,746

 

  

 

27,767

 

  

12.8

 

Loans held-for-sale

  

 

—  

 

  

 

42,583

 

  

 

(42,583

)

  

(100.0

)

Loans

  

 

7,446,553

 

  

 

6,941,615

 

  

 

504,938

 

  

7.3

 

Less: allowance for loan losses

  

 

(140,427

)

  

 

(143,505

)

  

 

(3,078

)

  

(2.1

)

    


  


  


      

Loans, net

  

 

7,306,126

 

  

 

6,798,110

 

  

 

508,016

 

  

7.5

 

    


  


  


      

Bank premises and equipment, net

  

 

103,847

 

  

 

100,897

 

  

 

2,950

 

  

2.9

 

Other real estate owned, net

  

 

194

 

  

 

179

 

  

 

15

 

  

8.4

 

Goodwill, net

  

 

115,407

 

  

 

102,705

 

  

 

12,702

 

  

12.4

 

Other intangible assets, net

  

 

17,740

 

  

 

8,945

 

  

 

8,795

 

  

98.3

 

Other assets

  

 

226,138

 

  

 

174,365

 

  

 

51,773

 

  

29.7

 

    


  


  


      

Total assets

  

$

11,018,621

 

  

$

9,988,341

 

  

$

1,030,280

 

  

10.3

 

    


  


  


      

LIABILITIES

                                 

Deposits:

                                 

Noninterest-bearing deposits

  

$

2,121,444

 

  

$

1,850,927

 

  

$

270,517

 

  

14.6

 

Interest-bearing deposits

  

 

6,374,039

 

  

 

5,640,738

 

  

 

733,301

 

  

13.0

 

    


  


  


      

Total deposits

  

 

8,495,483

 

  

 

7,491,665

 

  

 

1,003,818

 

  

13.4

 

Short-term borrowings

  

 

768,476

 

  

 

849,095

 

  

 

(80,619

)

  

(9.5

)

Accrued expenses and other liabilities

  

 

111,792

 

  

 

132,838

 

  

 

(21,046

)

  

(15.8

)

Long-term debt

  

 

290,576

 

  

 

269,201

 

  

 

21,375

 

  

7.9

 

    


  


  


      

Total liabilities

  

 

9,666,327

 

  

 

8,742,799

 

  

 

923,528

 

  

10.6

 

    


  


  


      

SHAREHOLDERS' EQUITY

                                 

Preferred stock, no par value; authorized 2,000,000 shares; issued and outstanding—  None

                                 

Common stock, $2 par value; authorized 130,000,000 shares

  

 

137,839

 

  

 

139,782

 

  

 

(1,943

)

  

(1.4

)

Capital surplus

  

 

124,029

 

  

 

162,721

 

  

 

(38,692

)

  

(23.8

)

Retained earnings

  

 

1,038,143

 

  

 

931,147

 

  

 

106,996

 

  

11.5

 

Accumulated other comprehensive income (loss)

  

 

52,283

 

  

 

11,892

 

  

 

40,391

 

  

339.6

 

    


  


  


      

Total shareholders' equity

  

 

1,352,294

 

  

 

1,245,542

 

  

 

106,752

 

  

8.6

 

    


  


  


      

Total liabilities and shareholders' equity

  

$

11,018,621

 

  

$

9,988,341

 

  

$

1,030,280

 

  

10.3

 

    


  


  


      

Actual shares outstanding

  

 

68,919

 

  

 

69,891

 

  

 

(972

)

  

(1.4

)

    


  


  


      

Book value per common share

  

$

19.62

 

  

$

17.82

 

  

$

1.80

 

  

10.1

 

    


  


  


      


Page 7 of 9

 

MERCANTILE BANKSHARES CORPORATION

CONSOLIDATED AVERAGE BALANCE SHEETS

(In thousands)

 

 

    

For the Three Months Ended
March 31,


 
    

2003


    

2002


 

Earning assets

    Loans:

  

Average Balance


    

Yield*/

Rate


    

Average Balance


    

Yield*/ Rate


 

Commercial

  

$

4,449,636

 

  

6.02

%

  

$

4,204,530

 

  

6.72

%

Construction

  

 

823,547

 

  

5.61

 

  

 

670,636

 

  

6.32

 

Residential real estate

  

 

1,077,721

 

  

6.89

 

  

 

1,071,028

 

  

7.56

 

Consumer

  

 

1,008,741

 

  

6.61

 

  

 

983,837

 

  

7.34

 

    


         


      

Total loans

  

 

7,359,645

 

  

6.18

 

  

 

6,930,031

 

  

6.90

 

    


         


      

Federal funds sold, et al

  

 

56,500

 

  

5.19

 

  

 

120,257

 

  

5.60

 

Securities:**

                               

Taxable securities

                               

U.S. Treasury securities

  

 

1,241,058

 

  

4.26

 

  

 

1,515,836

 

  

4.80

 

U.S. Agency securities

  

 

686,987

 

  

4.82

 

  

 

502,687

 

  

5.17

 

Other stocks and bonds

  

 

609,891

 

  

4.53

 

  

 

227,092

 

  

5.91

 

Tax-exempt securities

                               

States and political subdivisions

  

 

38,794

 

  

8.07

 

  

 

39,040

 

  

8.24

 

    


         


      

Total securities

  

 

2,576,730

 

  

4.53

 

  

 

2,284,655

 

  

5.05

 

    


         


      

Interest-bearing deposits in other banks

  

 

358

 

  

3.89

 

  

 

357

 

  

4.59

 

    


         


      

Total earning assets

  

 

9,993,233

 

  

5.75

 

  

 

9,335,300

 

  

6.43

 

Cash and due from banks

  

 

225,975

 

         

 

215,065

 

      

Bank premises and equipment, net

  

 

103,706

 

         

 

101,520

 

      

Other assets

  

 

341,538

 

         

 

266,286

 

      

Less: allowance for loan losses

  

 

(140,243

)

         

 

(143,184

)

      
    


         


      

Total assets

  

$

10,524,209

 

         

$

9,774,987

 

      
    


         


      

Interest-bearing liabilities

                               

Deposits:

                               

Savings

  

$

1,029,033

 

  

.54

 

  

$

909,849

 

  

.97

 

Checking plus interest accounts

  

 

953,243

 

  

.24

 

  

 

834,903

 

  

.36

 

Money market

  

 

1,185,071

 

  

.90

 

  

 

1,003,517

 

  

1.45

 

Time deposits $100,000 and over

  

 

1,223,688

 

  

2.64

 

  

 

1,000,156

 

  

3.67

 

Other time deposits

  

 

1,716,941

 

  

2.98

 

  

 

1,783,770

 

  

4.00

 

    


         


      

Total interest-bearing deposits

  

 

6,107,976

 

  

1.67

 

  

 

5,532,195

 

  

2.43

 

Short-term borrowings

  

 

779,200

 

  

.80

 

  

 

909,217

 

  

1.48

 

Long-term debt

  

 

275,838

 

  

3.47

 

  

 

283,333

 

  

4.05

 

    


         


      

Total interest-bearing funds

  

 

7,163,014

 

  

1.64

 

  

 

6,724,745

 

  

2.37

 

Noninterest-bearing deposits

  

 

1,961,362

 

         

 

1,707,275

 

      

Other liabilities and accrued expenses

  

 

104,493

 

         

 

114,579

 

      
    


         


      

Total liabilities

  

 

9,228,869

 

         

 

8,546,599

 

      

Shareholders' equity

  

 

1,295,340

 

         

 

1,228,388

 

      
    


         


      

Total liabilities & shareholders' equity

  

$

10,524,209

 

         

$

9,774,987

 

      
    


         


      

Net interest rate spread

           

4.11

%

           

4.06

%

Effect of noninterest-bearing funds

           

.46

 

           

.66

 

             

           

Net interest margin on earning assets

           

4.57

%

           

4.72

%

             

           

                                 

 

*    Presented on a tax-equivalent basis using the statutory federal corporate income tax rate of 35%.

**  Balances reported at amortized cost; excludes pretax unrealized gains (losses) on securities available-for-sale.


Page 8 of 9

 

MERCANTILE BANKSHARES CORPORATION

SUPPLEMENTAL LOAN INFORMATION BY QUARTER

(In thousands)

 

 

    

1Q 03


  

4Q 02


  

1Q 02


PERIOD-END LOANS BY TYPE

                    

Commercial, Industrial and Agricultural Loans

  

$

2,295,443

  

$

2,300,956

  

$

2,196,212

Commercial and Agricultural Real Estate Loans

  

 

2,107,887

  

 

2,016,307

  

 

1,859,148

Construction and Land Development Loans

  

 

850,420

  

 

810,985

  

 

677,274

1-4 Family Residential Loans (Excludes H/E Lines)

  

 

1,087,207

  

 

1,066,694

  

 

1,088,752

Consumer Loans (Excludes H/E Lines)

  

 

764,673

  

 

775,673

  

 

779,848

Home Equity Lines

  

 

246,964

  

 

239,232

  

 

201,725

Lease financing

  

 

93,959

  

 

102,180

  

 

138,656

    

  

  

TOTAL LOANS AT END OF PERIOD

  

$

7,446,553

  

$

7,312,027

  

$

6,941,615

    

  

  

NONPERFORMING LOANS BY TYPE

                    

Commercial, Industrial and Agricultural Loans

  

$

15,260

  

$

15,938

  

$

25,571

Commercial and Agricultural Real Estate Loans

  

 

4,733

  

 

9,322

  

 

11,228

Construction and Land Development Loans

  

 

1,383

  

 

1,365

  

 

1,913

1-4 Family Residential Loans (Excludes H/E Lines)

  

 

2,967

  

 

2,479

  

 

2,982

Consumer Loans (Excludes H/E Lines)

  

 

200

  

 

156

  

 

205

Home Equity Lines

  

 

34

  

 

105

  

 

78

Lease financing

  

 

2,678

  

 

4,006

  

 

9,403

    

  

  

TOTAL NONPERFORMING LOANS AT END OF PERIOD

  

$

27,255

  

$

33,371

  

$

51,380

    

  

  

LOANS PAST DUE 30-89 DAYS BY TYPE

                    

Commercial, Industrial and Agricultural Loans

  

$

17,390

  

$

53,590

  

$

48,846

Commercial and Agricultural Real Estate Loans

  

 

10,727

  

 

13,921

  

 

36,696

Construction and Land Development Loans

  

 

788

  

 

7,322

  

 

6,651

1-4 Family Residential Loans (Excludes H/E Lines)

  

 

17,364

  

 

17,972

  

 

17,816

Consumer Loans (Excludes H/E Lines)

  

 

4,399

  

 

5,592

  

 

5,902

Home Equity Lines

  

 

882

  

 

956

  

 

1,662

Lease financing

  

 

3,349

  

 

4,809

  

 

2,516

    

  

  

TOTAL LOANS PAST DUE 30-89 DAYS

  

$

54,899

  

$

104,162

  

$

120,089

    

  

  

CHARGE-OFFS BY LOAN TYPE

                    

Commercial, Industrial and Agricultural Loans

  

$

106

  

$

2,297

  

$

661

Commercial and Agricultural Real Estate Loans

  

 

341

  

 

45

  

 

169

Construction and Land Development Loans

  

 

—  

  

 

—  

  

 

—  

1-4 Family Residential Loans (Excludes H/E Lines)

  

 

—  

  

 

134

  

 

34

Consumer Loans (Excludes H/E Lines)

  

 

832

  

 

1,042

  

 

748

Home Equity Lines

  

 

19

  

 

30

  

 

—  

Lease financing

  

 

641

  

 

—  

  

 

—  

    

  

  

TOTAL CHARGE-OFFS

  

$

1,939

  

$

3,548

  

$

1,612

    

  

  

RECOVERIES BY LOAN TYPE

                    

Commercial, Industrial and Agricultural Loans

  

$

204

  

$

166

  

$

98

Commercial and Agricultural Real Estate Loans

  

 

18

  

 

6

  

 

35

Construction and Land Development Loans

  

 

135

  

 

78

  

 

6

1-4 Family Residential Loans (Excludes H/E Lines)

  

 

4

  

 

51

  

 

26

Consumer Loans (Excludes H/E Lines)

  

 

355

  

 

325

  

 

405

Home Equity Lines

  

 

33

  

 

1

  

 

1

Lease financing

  

 

—  

  

 

—  

  

 

—  

    

  

  

TOTAL RECOVERIES

  

$

749

  

$

627

  

$

571

    

  

  


Page 9 of 9

 

MERCANTILE BANKSHARES CORPORATION

SUPPLEMENTAL FINANCIAL INFORMATION BY QUARTER

 

 

    

1Q 03


  

4Q 02


  

1Q 02


INVESTMENT AND WEALTH MANAGEMENT

ASSET DATA (End of Period)

  

(Dollars in millions)


Personal

                    

Assets with Investment Responsibility

  

$

7,110

  

$

6,829

  

$

7,782

Assets with no Investment Responsibility

  

 

2,043

  

 

2,134

  

 

2,688

    

  

  

Total Personal

  

 

9,153

  

 

8,963

  

 

10,470

    

  

  

Institutional

                    

Assets with Investment Responsibility

  

 

11,827

  

 

8,495

  

 

6,790

Assets with no Investment Responsibility

  

 

18,015

  

 

18,335

  

 

20,885

    

  

  

Total Institutional

  

 

29,842

  

 

26,830

  

 

27,675

    

  

  

Mutual Funds Not Included Above

  

 

112

  

 

236

      

Personal & Institutional Combined

                    

Assets with Investment Responsibility

  

 

19,049

  

 

15,560

  

 

14,572

Assets with no Investment Responsibility

  

 

20,058

  

 

20,469

  

 

23,573

    

  

  

Total Assets Under Administration

  

$

39,107

  

$

36,029

  

$

38,145

    

  

  

OTHER INTANGIBLE ASSETS INFORMATION

  

(Dollars in thousands)


EOP Deposit Intangibles, Net

  

$

6,899

  

$

7,265

  

$

8,499

EOP Mortgage Servicing Rights, Net

  

 

201

  

 

261

  

 

423

EOP Other Intangible Assets, Net

  

 

10,640

  

 

4

  

 

23

    

  

  

EOP Total Other Intangible Assets, Net

  

$

17,740

  

$

7,530

  

$

8,945

    

  

  

Amortization of Deposit Intangibles

  

$

366

  

$

366

  

$

448

Amortization of Mortgage Servicing Rights

  

 

60

  

 

39

  

 

59

Amortization of Other Intangible Assets

  

 

134

  

 

6

  

 

6

    

  

  

Total Amortization of Other Intangible Assets

  

$

560

  

$

411

  

$

513

    

  

  

PRINCIPAL BALANCE OF LOANS SERVICED FOR OTHERS

  

(Dollars in thousands)


EOP 1-4 Family Residential Mortgages (owned)

  

$

228,151

  

$

236,509

  

$

315,442

EOP Commercial Mortgages (owned)

  

 

1,766,276

  

 

1,712,700

  

 

1,652,498

EOP Commercial Mortgages (not owned)

  

 

3,798,155

  

 

3,765,658

  

 

3,696,322

    

  

  

EOP Total Principal Balance of Loans Serviced For Others

  

$

5,792,582

  

$

5,714,867

  

$

5,664,262