XML 29 R14.htm IDEA: XBRL DOCUMENT v3.20.2
Borrowings
9 Months Ended
Sep. 30, 2020
Debt Disclosure [Abstract]  
Borrowings Borrowings
The following table is a summary of the Company’s borrowings at September 30, 2020 and December 31, 2019:
In millionsSeptember 30,
2020
December 31,
2019
Long-term debt
3.125% senior notes due March 2020
$— $723 
Floating rate notes due March 2020 (2.515% at December 31, 2019)
— 277 
2.8% senior notes due July 2020
— 2,750 
3.35% senior notes due March 2021
2,038 2,038 
Floating rate notes due March 2021 (0.968% at September 30, 2020 and 2.605% at December 31, 2019)
1,000 1,000 
4.125% senior notes due May 2021
222 222 
2.125% senior notes due June 2021
1,750 1,750 
4.125% senior notes due June 2021
203 203 
5.45% senior notes due June 2021
187 187 
3.5% senior notes due July 2022
1,500 1,500 
2.75% senior notes due November 2022
1,000 1,000 
2.75% senior notes due December 2022
1,250 1,250 
4.75% senior notes due December 2022
399 399 
3.7% senior notes due March 2023
3,723 6,000 
2.8% senior notes due June 2023
1,300 1,300 
4% senior notes due December 2023
527 1,250 
3.375% senior notes due August 2024
650 650 
2.625% senior notes due August 2024
1,000 1,000 
3.5% senior notes due November 2024
750 750 
5% senior notes due December 2024
299 299 
4.1% senior notes due March 2025
2,000 5,000 
3.875% senior notes due July 2025
2,828 2,828 
2.875% senior notes due June 2026
1,750 1,750 
3% senior notes due August 2026
750 750 
3.625% senior notes due April 2027
750 — 
6.25% senior notes due June 2027
372 372 
1.3% senior notes due August 2027
1,500 — 
4.3% senior notes due March 2028
9,000 9,000 
3.25% senior notes due August 2029
1,750 1,750 
3.75% senior notes due April 2030
1,500 — 
1.75% senior notes due August 2030
1,250 — 
4.875% senior notes due July 2035
652 652 
6.625% senior notes due June 2036
771 771 
6.75% senior notes due December 2037
533 533 
4.78% senior notes due March 2038
5,000 5,000 
6.125% senior notes due September 2039
447 447 
4.125% senior notes due April 2040
1,000 — 
2.7% senior notes due August 2040
1,250 — 
5.75% senior notes due May 2041
133 133 
4.5% senior notes due May 2042
500 500 
4.125% senior notes due November 2042
500 500 
5.3% senior notes due December 2043
750 750 
4.75% senior notes due March 2044
375 375 
5.125% senior notes due July 2045
3,500 3,500 
3.875% senior notes due August 2047
1,000 1,000 
5.05% senior notes due March 2048
8,000 8,000 
4.25% senior notes due April 2050
750 — 
Finance lease obligations1,036 808 
Other276 279 
Total debt principal67,721 69,246 
Debt premiums245 262 
Debt discounts and deferred financing costs(971)(1,028)
66,995 68,480 
Less:
Current portion of long-term debt(5,443)(3,781)
Long-term debt$61,552 $64,699 
Long-term Borrowings

2020 Notes
On August 21, 2020, the Company issued $1.5 billion aggregate principal amount of 1.3% unsecured senior notes due August 21, 2027, $1.25 billion aggregate principal amount of 1.75% unsecured senior notes due August 21, 2030 and $1.25 billion aggregate principal amount of 2.7% unsecured senior notes due August 21, 2040 (collectively, the “August 2020 Notes”) for total proceeds of approximately $3.97 billion, net of discounts and underwriting fees.

On March 31, 2020, the Company issued $750 million aggregate principal amount of 3.625% unsecured senior notes due April 1, 2027, $1.5 billion aggregate principal amount of 3.75% unsecured senior notes due April 1, 2030, $1.0 billion aggregate principal amount of 4.125% unsecured senior notes due April 1, 2040 and $750 million aggregate principal amount of 4.25% unsecured senior notes due April 1, 2050 (collectively, the “March 2020 Notes”) for total proceeds of approximately $3.95 billion, net of discounts and underwriting fees..

The net proceeds of these offerings will be used for general corporate purposes, which may include working capital, capital expenditures, as well as the repurchase and/or repayment of indebtedness. Net proceeds from these offerings that had not been used for these purposes were held in cash or temporarily invested in cash equivalents and short-term investment-grade securities from the date of issuance through September 30, 2020.

During March 2020, the Company entered into several interest rate swap transactions to manage interest rate risk. These agreements were designated as cash flow hedges and were used to hedge the exposure to variability in future cash flows resulting from changes in interest rates related to the anticipated issuance of the March 2020 Notes. In connection with the issuance of the March 2020 Notes, the Company terminated all outstanding cash flow hedges. The Company paid a net amount of $7 million to the hedge counterparties upon termination, which was recorded as a loss, net of tax, of $5 million in accumulated other comprehensive income and will be reclassified as interest expense over the life of the March 2020 Notes. See Note 8 ‘‘Other Comprehensive Income’’ for additional information.

Early Extinguishments of Debt
In August 2020, the Company purchased $6.0 billion of its outstanding senior notes through cash tender offers. The senior notes purchased included the following: $723 million of its 4.0% senior notes due 2023, $2.3 billion of its 3.7% senior notes due 2023 and $3.0 billion of its 4.1% senior notes due 2025. In connection with the purchase of such senior notes, the Company paid a premium of $706 million in excess of the aggregate principal amount of the senior notes that were purchased, wrote-off $47 million of unamortized deferred financing costs and incurred $13 million in fees, for a total loss on early extinguishment of debt of $766 million.
In August 2019, the Company purchased $4.0 billion of its outstanding senior notes through cash tender offers. The senior notes purchased included the following: $1.3 billion of its 3.125% senior notes due 2020, $723 million of its floating rate notes due 2020, $328 million of its 4.125% senior notes due 2021, $297 million of 4.125% senior notes due 2021 issued by Aetna, $413 million of 5.45% senior notes due 2021 issued by Coventry Health Care, Inc., a wholly-owned subsidiary of Aetna and $962 million of its 3.35% senior notes due 2021. In connection with the purchase of such senior notes, the Company paid a premium of $76 million in excess of the aggregate principal amount of the senior notes that were purchased, incurred $8 million in fees and recognized a net gain of $5 million on the write-off of net unamortized deferred financing premiums, for a net loss on early extinguishment of debt of $79 million.