XML 75 R15.htm IDEA: XBRL DOCUMENT v3.19.3
Borrowings
9 Months Ended
Sep. 30, 2019
Debt Disclosure [Abstract]  
Borrowings
Borrowings

The following table is a summary of the Company’s borrowings at September 30, 2019 and December 31, 2018:
In millions
September 30, 2019
 
December 31, 2018
Short-term debt
 
 
 
Commercial paper
$
1,070

 
$
720

 
 
 
 
Long-term debt
 
 
 
2.2% senior notes due March 2019

 
375

2.25% senior notes due August 2019

 
850

3.125% senior notes due March 2020
723

 
2,000

Floating rate notes due March 2020
277

 
1,000

2.8% senior notes due July 2020
2,750

 
2,750

3.35% senior notes due March 2021
2,038

 
3,000

Floating rate notes due March 2021
1,000

 
1,000

4.125% senior notes due May 2021
222

 
550

2.125% senior notes due June 2021
1,750

 
1,750

4.125% senior notes due June 2021
203

 
500

5.45% senior notes due June 2021
187

 
600

3-year tranche term loan due November 2021

 
3,000

3.5% senior notes due July 2022
1,500

 
1,500

2.75% senior notes due November 2022
1,000

 
1,000

2.75% senior notes due December 2022
1,250

 
1,250

4.75% senior notes due December 2022
399

 
399

3.7% senior notes due March 2023
6,000

 
6,000

2.8% senior notes due June 2023
1,300

 
1,300

4% senior notes due December 2023
1,250

 
1,250

2.625% senior notes due August 2024
1,000

 

3.375% senior notes due August 2024
650

 
650

3.5% senior notes due November 2024
750

 
750

5% senior notes due December 2024
299

 
299

4.1% senior notes due March 2025
5,000

 
5,000

3.875% senior notes due July 2025
2,828

 
2,828

2.875% senior notes due June 2026
1,750

 
1,750

3% senior notes due August 2026
750

 

6.25% senior notes due June 2027
372

 
372

4.3% senior notes due March 2028
9,000

 
9,000

3.25% senior notes due August 2029
1,750

 

4.875% senior notes due July 2035
652

 
652

6.625% senior notes due June 2036
771

 
771

6.75% senior notes due December 2037
533

 
533

4.78% senior notes due March 2038
5,000

 
5,000

6.125% senior notes due September 2039
447

 
447

5.75% senior notes due May 2041
133

 
133

4.5% senior notes due May 2042
500

 
500

4.125% senior notes due November 2042
500

 
500

5.3% senior notes due December 2043
750

 
750

4.75% senior notes due March 2044
375

 
375

5.125% senior notes due July 2045
3,500

 
3,500

3.875% senior notes due August 2047
1,000

 
1,000

5.05% senior notes due March 2048
8,000

 
8,000

Finance lease obligations
618

 
642

Other
1

 
19

Total debt principal
69,848

 
74,265

Debt premiums
267

 
302

Debt discounts and deferred financing costs
(1,061
)
 
(1,138
)
 
69,054

 
73,429

Less:
 
 
 
Short-term debt (commercial paper)
(1,070
)
 
(720
)
Current portion of long-term debt
(3,778
)
 
(1,265
)
Long-term debt
$
64,206

 
$
71,444


Long-term Borrowings

2019 Notes
On August 15, 2019, the Company issued $1.0 billion aggregate principal amount of 2.625% unsecured senior notes due August 15, 2024, $750 million aggregate principal amount of 3% unsecured senior notes due August 15, 2026 and $1.75 billion aggregate principal amount of 3.25% unsecured senior notes due August 15, 2029 (collectively, the “2019 Notes”) for total proceeds of approximately $3.5 billion, net of discounts and underwriting fees. The net proceeds of the 2019 Notes were used to repay certain of the Company’s outstanding debt.

Beginning in July 2019, the Company entered into several interest rate swap and treasury lock transactions to manage interest rate risk. These agreements were designated as cash flow hedges and were used to hedge the exposure to variability in future cash flows resulting from changes in interest rates related to the anticipated issuance of the 2019 Notes. In connection with the issuance of the 2019 Notes, the Company terminated all outstanding cash flow hedges. The Company paid a net amount of $25 million to the hedge counterparties upon termination, which was recorded as a loss, net of tax, of $18 million in accumulated other comprehensive income and will be reclassified as interest expense over the life of the 2019 Notes. See Note 9 ‘‘Other Comprehensive Income (Loss)’’ for additional information.

Early Extinguishment of Debt
In August 2019, the Company purchased $4.0 billion of its outstanding senior notes through cash tender offers. The senior notes purchased included the following: $1.3 billion of its 3.125% senior notes due 2020, $723 million of its floating rate notes due 2020, $328 million of its 4.125% senior notes due 2021, $297 million of 4.125% senior notes due 2021 issued by Aetna, $413 million of 5.45% senior notes due 2021 issued by Coventry Health Care, Inc., a wholly-owned subsidiary of Aetna and $962 million of its 3.35% senior notes due 2021. In connection with the purchase of such senior notes, the Company paid a premium of $76 million in excess of the aggregate principal amount of the senior notes that were purchased, incurred $8 million in fees and recognized a net gain of $5 million on the write-off of net unamortized deferred financing premiums, for a net loss on early extinguishment of debt of $79 million.