XML 73 R30.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquisitions and Acquisition-Related Items (Tables)
12 Months Ended
Apr. 27, 2012
Business Acquisition  
Fair Value Inputs, Liabilities, Quantitative Information
($ in millions) Fair Value at April 27, 2012 Valuation Technique Unobservable Input Range
Revenue-based payments $226 Discounted cash flow Discount rate Probability of payment Projected fiscal year of payment 13% - 24% 25% -100% 2013 - 2019
Product development-based payments $5 Discounted cash flow Discount rate Probability of payment Projected fiscal year of payment 5.9% 100% 2013
Reconciliation of Beginning and Ending Balances of Contingent Milestone Payments Associated with Acquisitions
 Fiscal Year
(in millions)2012 2011
Beginning Balance$ 325 $ 118
Purchase price contingent consideration  2   193
Contingent milestone payments  (141)   -
Change in fair value of contingent consideration  45   14
Ending Balance$ 231 $ 325
Salient
 
Business Acquisition  
Schedule of Purchase Price Allocation
(in millions)   
Current assets $20
Property, plant, and equipment  11
IPR&D  44
Other intangible assets  154
Goodwill  348
Other assets  1
Total assets acquired  578
    
Current liabilities  43
Long-term deferred tax liabilities, net  38
Total liabilities assumed  81
Net assets acquired $497
PEAK
 
Business Acquisition  
Schedule of Purchase Price Allocation
(in millions)   
Current assets $5
Property, plant, and equipment  5
Other intangible assets  74
Goodwill  56
Total assets acquired  140
    
Current liabilities  10
Long-term deferred tax liabilities, net  17
Total liabilities assumed  27
Net assets acquired $113
Ardian
 
Business Acquisition  
Schedule of Purchase Price Allocation
(in millions)   
Current assets $12
Property, plant, and equipment  1
IPR&D  191
Other intangible assets  55
Goodwill  807
Total assets acquired  1,066
    
Current liabilities  10
Long-term deferred tax liabilities, net  36
Total liabilities assumed  46
Net assets acquired $1,020
Ostotech
 
Business Acquisition  
Schedule of Purchase Price Allocation
(in millions)   
Current assets $34
Property, plant, and equipment  21
IPR&D  1
Other intangible assets  46
Goodwill  19
Inventory  41
Other long-term assets  3
Total assets acquired  165
    
Current liabilities  19
Other long-term liabilities  15
Long-term deferred tax liabilities, net  8
Total liabilities assumed  42
Net assets acquired $123
ATS Medical
 
Business Acquisition  
Schedule of Purchase Price Allocation
(in millions)   
Current assets $51
Property, plant, and equipment  7
IPR&D  6
Other intangible assets  101
Goodwill  209
Long-term deferred tax assets, net  34
Total assets acquired  408
    
Current liabilities  14
Total liabilities assumed  14
Net assets acquired $394
Invatec, Fogazzi and Krauth Cardiovascular
 
Business Acquisition  
Schedule of Purchase Price Allocation
    
(in millions)   
Current assets $77
Property, plant, and equipment  32
IPR&D  114
Other intangible assets  228
Goodwill  161
Other assets  1
Total assets acquired  613
    
Current liabilities  46
Long-term deferred tax liabilities, net  99
Total liabilities assumed  145
Net assets acquired $468