XML 17 R5.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statements of Changes in Equity (Unaudited) - USD ($)
$ in Thousands
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Treasury Stock [Member]
Total
March 31, 2020 at Dec. 31, 2019 $ 10 $ 137,326 $ (119,739) $ (13,764) $ 3,833
Beginning Balance (in shares) at Dec. 31, 2019 10,586,170     1,015,493  
Net income (137) (137)
Stock based compensation 12 12
Ending Balance (in shares) at Mar. 31, 2020 10,586,170     1,015,493  
June 30, 2020 at Mar. 31, 2020 $ 10 137,338 (119,876) $ (13,764) 3,708
March 31, 2020 at Dec. 31, 2019 $ 10 137,326 (119,739) $ (13,764) 3,833
Beginning Balance (in shares) at Dec. 31, 2019 10,586,170     1,015,493  
Net income         465
Ending Balance (in shares) at Jun. 30, 2020 10,586,170     1,015,493  
June 30, 2020 at Jun. 30, 2020 $ 10 137,350 (119,274) $ (13,764) 5,840
March 31, 2020 at Mar. 31, 2020 $ 10 137,338 (119,876) $ (13,764) 3,708
Beginning Balance (in shares) at Mar. 31, 2020 10,586,170     1,015,493  
Net income 602 602
Stock based compensation 12 12
Ending Balance (in shares) at Jun. 30, 2020 10,586,170     1,015,493  
June 30, 2020 at Jun. 30, 2020 $ 10 137,350 (119,274) $ (13,764) 5,840
March 31, 2020 at Dec. 31, 2020 $ 11 137,462 (117,793) $ (13,764) 5,916
Beginning Balance (in shares) at Dec. 31, 2020 10,750,100     1,015,493  
Net income (666) (666)
Stock based compensation 34 34
Issuance of shares – option exercises 62 62
Issuance of shares - stock offering (in shares) 77,250        
Issuance of shares – restricted stock 49 49
Issuance of shares - restricted stock (in shares) 57,500        
Ending Balance (in shares) at Mar. 31, 2021 10,884,850     1,015,493  
June 30, 2020 at Mar. 31, 2021 $ 11 137,607 (118,459) $ (13,764) 5,395
March 31, 2020 at Dec. 31, 2020 $ 11 137,462 (117,793) $ (13,764) 5,916
Beginning Balance (in shares) at Dec. 31, 2020 10,750,100     1,015,493  
Net income         (1,840)
Ending Balance (in shares) at Jun. 30, 2021 13,715,163     1,015,493  
June 30, 2020 at Jun. 30, 2021 $ 14 154,240 (119,633) $ (13,764) 20,857
March 31, 2020 at Mar. 31, 2021 $ 11 137,607 (118,459) $ (13,764) 5,395
Beginning Balance (in shares) at Mar. 31, 2021 10,884,850     1,015,493  
Net income (1,174) (1,174)
Stock based compensation 1,005 1,005
Issuance of shares – stock offering $ 3 15,400 15,403
Issuance of shares - stock offering (in shares) 2,782.258        
Issuance of shares – option exercises 21 21
Issuance of shares - stock offering (in shares) 27,650        
Issuance of shares – restricted stock 207 207
Issuance of shares - restricted stock (in shares) 20,405        
Ending Balance (in shares) at Jun. 30, 2021 13,715,163     1,015,493  
June 30, 2020 at Jun. 30, 2021 $ 14 $ 154,240 $ (119,633) $ (13,764) $ 20,857