XML 83 R71.htm IDEA: XBRL DOCUMENT v3.25.1
Schedule of Segment Reporting Information (Details) - USD ($)
$ in Thousands
3 Months Ended
Feb. 28, 2024
Mar. 31, 2025
Mar. 31, 2024
Segment Reporting Information [Line Items]      
Segment Revenue: Revenue from external customers   $ 5,429 $ 11,674
Demand response revenue [1]   507 875
 Total consolidated revenue   5,936 12,549
Utility costs   1,801 2,734
Wages, benefits, and employee related costs   696 651
Facilities and Equipment costs   572 474
Cost of revenue- depreciation   1,475 1,523
Other cost of revenue [2]   284 395
Total segment cost of revenue   4,828 5,777
General and administrative expenses   263 64
Segment operating income   338 5,703
Impairment on fixed assets     130
Segment operating income   338 5,703
General and administrative, exclusive of depreciation and amortization   (5,946) (3,994)
General and administrative, depreciation and amortization   (2,404) (2,403)
Interest expense   (838) (424)
Gain (loss) on debt extinguishment and revaluation, net $ 5,800 551 (3,097)
Loss on sale of fixed assets   (1)
Net loss before taxes   (7,779) (3,092)
Reportable Subsegments [Member]      
Segment Reporting Information [Line Items]      
Segment operating income   338 5,703
Segment operating income   338 5,703
Elimination of intercompany costs   65 162
Other revenue [3]   507 875
General and administrative, exclusive of depreciation and amortization [4]   (5,683) (3,930)
General and administrative, depreciation and amortization   (2,404) (2,403)
Interest expense   (838) (424)
Gain (loss) on debt extinguishment and revaluation, net   551 (3,097)
Loss on sale of fixed assets   (1)
Other (expense) income, net   (315) 23
Net loss before taxes   (7,779) (3,092)
Cryptocurrency Mining [Member]      
Segment Reporting Information [Line Items]      
Segment Revenue: Revenue from external customers   2,999 6,396
Utility costs   1,412 1,377
Wages, benefits, and employee related costs   219 191
Facilities and Equipment costs   207 175
Cost of revenue- depreciation   1,074 1,087
Other cost of revenue [2]   140 178
Total segment cost of revenue   3,052 3,008
General and administrative expenses   14 29
Segment operating income   (67) 3,229
Impairment on fixed assets     130
Segment operating income   (67) 3,229
Data Center Hosting [Member]      
Segment Reporting Information [Line Items]      
Segment Revenue: Revenue from external customers   2,402 5,278
Utility costs   389 1,357
Wages, benefits, and employee related costs   470 460
Facilities and Equipment costs   365 299
Cost of revenue- depreciation   401 436
Other cost of revenue [2]   144 217
Total segment cost of revenue   1,769 2,769
General and administrative expenses   90 35
Segment operating income   543 2,474
Impairment on fixed assets    
Segment operating income   543 2,474
High Performance Computing Services [Member]      
Segment Reporting Information [Line Items]      
Segment Revenue: Revenue from external customers   28
Demand response revenue [1]    
Utility costs  
Wages, benefits, and employee related costs   7
Facilities and Equipment costs  
Cost of revenue- depreciation  
Other cost of revenue [2]  
Total segment cost of revenue   7
General and administrative expenses   159
Segment operating income   (138)
Impairment on fixed assets    
Segment operating income   $ (138)
[1] Demand response service revenue is included as a reconciling item of total revenue and not included as part of segment gross profit or loss.
[2] Other cost of revenue includes insurance, outside service costs and margins, and general costs.
[3] Demand response service revenue is included as a reconciling item of total revenue and not included as part of segment gross profit or loss
[4] The reconciling general and administrative expense, exclusive of depreciation and amortization represent corporate and unallocated general and administrative expenses for the year.