XML 46 R34.htm IDEA: XBRL DOCUMENT v3.25.1
Segment Information (Tables)
3 Months Ended
Mar. 31, 2025
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information

The following table details revenue, cost of revenues, and other operating costs for the Company’s reportable segments for three months ended March 31, 2025 and 2024, and reconciles to net income (loss) on the condensed consolidated statements of operations:

 

For the three months ended March 31, 2025

 

   Cryptocurrency Mining   Data Center Hosting   High-Performance Computing Services   Total 
Segment Revenue: Revenue from external customers  $2,999   $2,402   $28   $5,429 
Reconciliation of revenue                    

Demand response revenue (a)

                  507 
Total consolidated revenue                  5,936 
Less: Segment cost of revenue                    
Utility costs   1,412    389    -    1,801 
Wages, benefits, and employee related costs   219    470    7    696 
Facilities and Equipment costs   207    365    -    572 

Cost of revenue-

depreciation

   1,074    401    -    1,475 
Other cost of revenue*   140    144    -    284 
Total segment cost of revenue   3,052    1,769    7    4,828 
General and administrative expenses   14    90    159    263 
Segment operating income (loss)  $(67)  $543   $(138)  $338 

 

 

For the three months ended March 31, 2024

 

   Cryptocurrency Mining   Data Center Hosting   High-Performance Computing Services   Total 
Segment Revenue: Revenue from external customers  $6,396   $5,278   $-   $11,674 
Reconciliation of revenue                    
Demand response revenue (a)             -    875 
 Total consolidated revenue                  12,549 
Less: Segment cost of revenue                    
Utility costs   1,377    1,357    -    2,734 
Wages, benefits, and employee related costs   191    460    -    651 
Facilities and Equipment costs   175    299    -    474 
Cost of revenue- depreciation   1,087    436    -    1,523 
Other cost of revenue*   178    217    -    395 
Total segment cost of revenue   3,008    2,769    -    5,777 
General and administrative expenses   29    35    -    64 
Impairment on fixed assets   130    -    -    130 
Segment operating income  $3,229   $2,474   $-   $5,703 

 

(a)   Demand response service revenue is included as a reconciling item of total revenue and not included as part of segment gross profit or loss.

 

*   Other cost of revenue includes insurance, outside service costs and margins, and general costs.

 

The following table presents the reconciliation of segment operating income (loss) to net income (loss) before taxes:

 

         
   For the three months ended March 31, 
   2025   2024 
Segment operating income  $338   $5,703 
           
Reconciling Items:          
Elimination of intercompany costs   65    162 
Other revenue (a)   507    875 
General and administrative, exclusive of depreciation and amortization (b)   (5,683)   (3,930)
General and administrative, depreciation and amortization   (2,404)   (2,403)
Interest expense   (838)   (424)
Gain (loss) on debt extinguishment and revaluation, net   551    (3,097)
Loss on sale of fixed assets   -    (1)
Other (expense) income, net   (315)   23 
Net loss before taxes  $(7,779)  $(3,092)

 

(a)   Demand response service revenue is included as a reconciling item of total revenue and not included as part of segment gross profit or loss

 

(b)   The reconciling general and administrative expense, exclusive of depreciation and amortization represent corporate and unallocated general and administrative expenses for the year.