XML 61 R49.htm IDEA: XBRL DOCUMENT v3.26.1
Debt - Narrative (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended
Apr. 01, 2026
Apr. 29, 2025
Mar. 21, 2025
Mar. 14, 2025
Mar. 12, 2025
Oct. 01, 2024
Mar. 31, 2026
Mar. 31, 2025
Dec. 31, 2025
Dec. 22, 2025
Oct. 01, 2025
Sep. 12, 2025
Feb. 28, 2025
Jul. 12, 2024
Jun. 20, 2024
Mar. 14, 2024
Short-Term Debt [Line Items]                                
Long-term debt             $ 26,000                  
Long-term debt, excluding cash sweeps             28,693                  
Debt issuance costs             $ 2,700                  
Debt instrument, basis spread on variable rate             92.50%                  
Gain on debt extinguishment and revaluation, net             $ 0 $ 551                
Interest expense             1,481 838                
Debt instrument, fee amount                     $ 1,075          
Debt instrument, discount costs                     $ 226          
Amortization of debt             (68)                  
Debt issuance costs             917                  
Prepaid expenses and other current assets             $ 4,178   $ 2,664              
July 2024 Additional Secured Note                                
Short-Term Debt [Line Items]                                
Interest expense, debt               33                
Gain on debt extinguishment and revaluation, net               551                
Investor                                
Short-Term Debt [Line Items]                                
Sale of shares of common stock (in shares)     1,000,000       1,000,000                  
Sale of stock price (in dollars per share)     $ 4.00                          
Escrow Shares                                
Short-Term Debt [Line Items]                                
Share issued (in shares)   1,000,000 1,000,000                          
Issuance of shares (in shares)   1,000,000                            
Common Stock                                
Short-Term Debt [Line Items]                                
Warrants exercise price (in usd per share)     $ 0.01                          
Value of shares issued     $ 1,250                          
Conversion Shares                                
Short-Term Debt [Line Items]                                
Conversion of convertible shares (in shares)     2,500,000                          
Debt instrument, convertible, conversion price (in dollars per share)     $ 5.00                          
Term Interest Rate                                
Short-Term Debt [Line Items]                                
Debt instrument, interest rate             2.00%                  
Term Interest Rate | Secured Overnight Financing Rate (SOFR)                                
Short-Term Debt [Line Items]                                
Debt instrument, basis spread on variable rate             10.00%                  
Term Interest Rate | ABR loan rate                                
Short-Term Debt [Line Items]                                
Debt instrument, basis spread on variable rate             9.00%                  
Term Interest Rate | Interest Rate Floor                                
Short-Term Debt [Line Items]                                
Debt instrument, basis spread on variable rate             3.50%                  
Term Interest Rate | Commitment Fee                                
Short-Term Debt [Line Items]                                
Debt instrument commitment fee percentage             0.0100                  
July 2024 Additional Secured Note                                
Short-Term Debt [Line Items]                                
Debt prepayment cost       $ 750                        
Effective interest percentage                               20.00%
Interest Rate                               50.00%
Term Loan Facility                                
Short-Term Debt [Line Items]                                
Debt instrument, basis spread on variable rate             25.00%                  
Interest Rate             100.00%                  
Debt Instrument, term             30 months                  
Commitment fee percentage             50.00%                  
Generate Credit Agreement                                
Short-Term Debt [Line Items]                                
Interest Rate             14.24%                  
Generate Credit Agreement                                
Short-Term Debt [Line Items]                                
Total             $ 35,500                  
Aggregate amount             64,500                  
Interest expense, debt             824                  
Generate Credit Agreement | Tranche A One Loans and A Three Loans                                
Short-Term Debt [Line Items]                                
Borrowings             17,000         $ 12,600        
Generate Credit Agreement | Tranche A Three Loans                                
Short-Term Debt [Line Items]                                
Borrowings                   $ 4,400            
Note Purchase Agreement                                
Short-Term Debt [Line Items]                                
Interest expense, debt             $ 258 389                
Note Purchase Agreement | Accredited Investor                                
Short-Term Debt [Line Items]                                
Total                             $ 12,500  
Interest Rate                             9.00%  
Note Purchase Agreement | New Accredited Investors                                
Short-Term Debt [Line Items]                                
Total                           $ 1,250    
Assignment Agreement | Accredited Investor                                
Short-Term Debt [Line Items]                                
Debt instrument, interest rate           60.00%                    
Purchase price           $ 750                    
Assignment Agreement | New Accredited Investors                                
Short-Term Debt [Line Items]                                
Notes payable           $ 1,250                    
Galaxy loan                                
Short-Term Debt [Line Items]                                
Total         $ 5,000                      
Effective interest percentage         20.00%                      
Increase decrease in interest rate         5.00%                      
Debt Instrument, term             5 years                  
Interest expense             $ 207 42                
Equipment/ Land loan                                
Short-Term Debt [Line Items]                                
Interest Rate                         15.00%      
Short-term debt                         $ 4,000      
Prepaid expenses and other current assets             63   64              
Other assets             9   $ 25              
Equipment/ Land loan | Interest expense                                
Short-Term Debt [Line Items]                                
Interest expense, debt             $ 16 $ 14                
Credit and Guaranty Agreement | Generate Credit Agreement | Line of credit | Secured debt                                
Short-Term Debt [Line Items]                                
Total                       $ 35,500        
Debt service coverage ratio                       160.00%        
Forward contracted debt service coverage ratio                       120.00%        
Credit and Guaranty Agreement | Generate Credit Agreement | Line of credit | Secured debt | Subsequent event                                
Short-Term Debt [Line Items]                                
Aggregate amount $ 64,500                              
Credit and Guaranty Agreement | Tranche A-1 | Generate Credit Agreement | Line of credit | Secured debt                                
Short-Term Debt [Line Items]                                
Total                       $ 5,500        
Credit and Guaranty Agreement | Tranche A-3 | Generate Credit Agreement | Line of credit | Secured debt                                
Short-Term Debt [Line Items]                                
Total                       11,500        
Credit and Guaranty Agreement | Tranche B | Generate Credit Agreement | Line of credit | Secured debt                                
Short-Term Debt [Line Items]                                
Total                       $ 18,500        
Credit and Guaranty Agreement | Tranche B | Generate Credit Agreement | Line of credit | Secured debt | Subsequent event                                
Short-Term Debt [Line Items]                                
Total 6,000                              
Credit and Guaranty Agreement | Tranche C | Generate Credit Agreement | Line of credit | Secured debt | Subsequent event                                
Short-Term Debt [Line Items]                                
Total $ 12,500                              
Credit and Guaranty Agreement | Tranche C | Generate Credit Agreement | Secured Overnight Financing Rate (SOFR) | Line of credit | Secured debt | Subsequent event                                
Short-Term Debt [Line Items]                                
Debt instrument, basis spread on variable rate 8.00%                              
Credit and Guaranty Agreement | Tranche C | Generate Credit Agreement | ABR loan rate | Line of credit | Secured debt | Subsequent event                                
Short-Term Debt [Line Items]                                
Debt instrument, basis spread on variable rate 7.00%